Whirlpool Corporation
NYSE:WHR
103.18 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19,455 | 19,724 | 21,985 | 19,456 | 20,419 | 21,037 | 21,253 | 20,718 | 20,891 | 19,872 | 18,769 | 18,143 | 18,666 | 18,366 | 17,099 | 18,907 | 19,408 | 18,080 | 14,317 | 13,220 | 12,176 | 11,016 | 10,343 | 10,325 | 10,511 | 10,323 | 8,617 | 8,696 | 8,347 | 8,104 | 7,533 | 7,301 | 6,550 | 6,434 | 6,288.6 | 4,314.5 | 4,179 | 4,008.7 | 3,474.5 |
Cost of Revenue
| 16,325 | 16,651 | 17,576 | 15,606 | 16,886 | 17,500 | 17,651 | 17,036 | 17,201 | 16,477 | 15,471 | 15,250 | 16,089 | 15,652 | 14,713 | 16,383 | 16,517 | 15,420 | 11,269 | 10,358 | 9,407 | 8,464 | 7,925 | 7,467 | 7,466 | 7,406 | 6,282 | 6,305 | 5,933 | 5,686 | 5,262 | 5,090 | 4,812 | 4,762 | 4,597.6 | 3,363 | 3,181.3 | 3,037.7 | 2,661.4 |
Gross Profit
| 3,130 | 3,073 | 4,409 | 3,850 | 3,533 | 3,537 | 3,602 | 3,682 | 3,690 | 3,395 | 3,298 | 2,893 | 2,577 | 2,714 | 2,386 | 2,524 | 2,891 | 2,660 | 3,048 | 2,862 | 2,769 | 2,552 | 2,418 | 2,858 | 3,045 | 2,917 | 2,335 | 2,391 | 2,414 | 2,418 | 2,271 | 2,211 | 1,738 | 1,672 | 1,691 | 951.5 | 997.7 | 971 | 813.1 |
Gross Profit Ratio
| 0.161 | 0.156 | 0.201 | 0.198 | 0.173 | 0.168 | 0.169 | 0.178 | 0.177 | 0.171 | 0.176 | 0.159 | 0.138 | 0.148 | 0.14 | 0.133 | 0.149 | 0.147 | 0.213 | 0.216 | 0.227 | 0.232 | 0.234 | 0.277 | 0.29 | 0.283 | 0.271 | 0.275 | 0.289 | 0.298 | 0.301 | 0.303 | 0.265 | 0.26 | 0.269 | 0.221 | 0.239 | 0.242 | 0.234 |
Reseach & Development Expenses
| 473 | 465 | 485 | 455 | 541 | 572 | 596 | 604 | 579 | 563 | 582 | 553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 2,189 | 2,112 | 2,084 | 2,130 | 2,038 | 1,828 | 1,757 | 1,621 | 1,604 | 1,544 | 1,798 | 1,736 | 1,752 | 2,199 | 2,087 | 1,932 | 1,736 | 1,639 | 1,651 | 1,753 | 1,791 | 1,625 | 1,637 | 1,706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,993 | 1,820 | 2,081 | 1,877 | 2,142 | 2,189 | 2,112 | 2,084 | 2,130 | 2,038 | 1,828 | 1,757 | 1,621 | 1,604 | 1,544 | 1,798 | 1,736 | 1,752 | 2,199 | 2,087 | 1,932 | 1,736 | 1,639 | 1,651 | 1,753 | 1,791 | 1,625 | 1,637 | 1,706 | 1,490 | 1,433 | 1,323 | 1,179 | 1,165 | 995 | 606.7 | 601.5 | 557.8 | 450.2 |
Other Expenses
| 40 | 35 | 47 | 62 | 69 | 75 | 79 | 71 | 74 | 33 | 25 | 30 | 28 | 28 | 28 | 28 | 31 | 30 | 0 | 2 | 4 | 23 | 323 | 400 | 417 | 438 | 356 | 353 | 312 | 266 | 241 | 275 | 233 | 247 | 221.9 | 142.7 | 131.1 | 117.8 | 87 |
Operating Expenses
| 1,993 | 1,855 | 2,128 | 1,939 | 2,211 | 2,264 | 2,191 | 2,155 | 2,204 | 2,071 | 1,853 | 1,787 | 1,649 | 1,632 | 1,572 | 1,826 | 1,767 | 1,782 | 2,199 | 2,089 | 1,936 | 1,759 | 1,962 | 2,051 | 2,170 | 2,229 | 1,981 | 1,990 | 2,018 | 1,756 | 1,674 | 1,598 | 1,412 | 1,412 | 1,216.9 | 749.4 | 732.6 | 675.6 | 537.2 |
Operating Income
| 1,137 | 1,237 | 2,348 | 1,623 | 1,571 | 279 | 1,136 | 1,354 | 1,285 | 1,188 | 1,249 | 869 | 792 | 1,008 | 688 | 549 | 1,063 | 823 | 792 | 758 | 830 | 692 | 306 | 807 | 875 | 688 | 354 | 401 | 396 | 662 | 597 | 613 | 326 | 260 | 474.1 | 202.1 | 265.1 | 295.4 | 275.9 |
Operating Income Ratio
| 0.058 | 0.063 | 0.107 | 0.083 | 0.077 | 0.013 | 0.053 | 0.065 | 0.062 | 0.06 | 0.067 | 0.048 | 0.042 | 0.055 | 0.04 | 0.029 | 0.055 | 0.046 | 0.055 | 0.057 | 0.068 | 0.063 | 0.03 | 0.078 | 0.083 | 0.067 | 0.041 | 0.046 | 0.047 | 0.082 | 0.079 | 0.084 | 0.05 | 0.04 | 0.075 | 0.047 | 0.063 | 0.074 | 0.079 |
Total Other Income Expenses Net
| -544 | -2,464 | -16 | -168 | -19 | -994 | -275 | -173 | -201 | -136 | -196 | -237 | -136 | -271 | -126 | -149 | -72 | -54 | -56 | -16 | -44 | -191 | -500 | 3 | -4 | 137 | -290 | -13 | 59 | -197 | -93 | -109 | 203 | 158 | 63 | 151.1 | 57.1 | 61.9 | 53.6 |
Income Before Tax
| 593 | -1,227 | 2,332 | 1,455 | 1,552 | -21 | 887 | 1,114 | 1,031 | 881 | 917 | 558 | -28 | 586 | 294 | 246 | 804 | 619 | 597 | 616 | 642 | 455 | 77 | 567 | 544 | 519 | -55 | 237 | 309 | 334 | 379 | 359 | 300 | 182 | 323 | 252.2 | 299.4 | 338.9 | 317.8 |
Income Before Tax Ratio
| 0.03 | -0.062 | 0.106 | 0.075 | 0.076 | -0.001 | 0.042 | 0.054 | 0.049 | 0.044 | 0.049 | 0.031 | -0.002 | 0.032 | 0.017 | 0.013 | 0.041 | 0.034 | 0.042 | 0.047 | 0.053 | 0.041 | 0.007 | 0.055 | 0.052 | 0.05 | -0.006 | 0.027 | 0.037 | 0.041 | 0.05 | 0.049 | 0.046 | 0.028 | 0.051 | 0.058 | 0.072 | 0.085 | 0.091 |
Income Tax Expense
| 77 | 265 | 518 | 384 | 354 | 138 | 550 | 186 | 209 | 189 | 68 | 133 | -436 | -64 | -61 | -201 | 117 | 126 | 171 | 209 | 228 | 193 | 43 | 200 | 197 | 209 | -9 | 81 | 100 | 176 | 148 | 154 | 130 | 110 | 135.8 | 90.9 | 118.3 | 139.2 | 135.5 |
Net Income
| 481 | -1,492 | 1,783 | 1,075 | 1,184 | -183 | 350 | 888 | 783 | 650 | 827 | 401 | 390 | 619 | 328 | 418 | 640 | 433 | 422 | 406 | 414 | -394 | 21 | 367 | 347 | 325 | -15 | 156 | 209 | 158 | 51 | 205 | 170 | 72 | 187.2 | 94.1 | 181.1 | 199.7 | 182.3 |
Net Income Ratio
| 0.025 | -0.076 | 0.081 | 0.055 | 0.058 | -0.009 | 0.016 | 0.043 | 0.037 | 0.033 | 0.044 | 0.022 | 0.021 | 0.034 | 0.019 | 0.022 | 0.033 | 0.024 | 0.029 | 0.031 | 0.034 | -0.036 | 0.002 | 0.036 | 0.033 | 0.031 | -0.002 | 0.018 | 0.025 | 0.019 | 0.007 | 0.028 | 0.026 | 0.011 | 0.03 | 0.022 | 0.043 | 0.05 | 0.052 |
EPS
| 8.75 | -26.69 | 28.71 | 17.15 | 18.59 | -2.72 | 4.78 | 11.67 | 9.95 | 8.3 | 10.42 | 5.14 | 5.07 | 8.12 | 4.39 | 5.57 | 8.15 | 5.76 | 6.3 | 6.02 | 6.03 | -5.8 | 0.31 | 5.24 | 4.61 | 4.29 | -0.2 | 2.1 | 2.83 | 2.1 | 0.76 | 2.9 | 2.43 | 1.04 | 2.7 | 1.37 | 2.53 | 2.7 | 2.49 |
EPS Diluted
| 8.71 | -26.69 | 28.35 | 16.98 | 18.44 | -2.72 | 4.7 | 11.5 | 9.83 | 8.17 | 10.24 | 5.06 | 4.99 | 7.97 | 4.34 | 5.5 | 8.01 | 5.67 | 6.19 | 5.9 | 5.91 | -5.69 | 0.31 | 5.2 | 4.56 | 4.25 | -0.2 | 2.08 | 2.78 | 2.09 | 0.71 | 2.81 | 2.41 | 1.04 | 2.7 | 1.36 | 2.53 | 2.7 | 2.49 |
EBITDA
| 1,498 | 1,712 | 2,934 | 2,500 | 2,077 | 1,918 | 2,065 | 2,182 | 2,154 | 1,884 | 1,985 | 1,657 | 1,486 | 1,637 | 1,164 | 626 | 1,771 | 1,483 | 1,348 | 1,233 | 1,304 | 1,362 | 1,348 | 1,204 | 1,296 | 989 | 1,000 | 767 | 649 | 1,125 | 931 | 997 | 356 | 349 | 633 | 193.7 | 339.1 | 351.3 | 309.3 |
EBITDA Ratio
| 0.077 | 0.087 | 0.133 | 0.128 | 0.102 | 0.091 | 0.097 | 0.105 | 0.103 | 0.095 | 0.106 | 0.091 | 0.08 | 0.089 | 0.068 | 0.033 | 0.091 | 0.082 | 0.094 | 0.093 | 0.107 | 0.124 | 0.13 | 0.117 | 0.123 | 0.096 | 0.116 | 0.088 | 0.078 | 0.139 | 0.124 | 0.137 | 0.054 | 0.054 | 0.101 | 0.045 | 0.081 | 0.088 | 0.089 |