Wagners Holding Company Limited
ASX:WGN.AX
1.3 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 481.644 | 475.452 | 336.851 | 320.65 | 249.668 | 236.888 | 231.53 | 192.652 | 195.3 | 250.7 |
| Cost of Revenue
| 233.31 | 375.732 | 261.115 | 236.972 | 189.846 | 125.091 | 118.597 | 134.112 | 99.4 | 99.7 |
| Gross Profit
| 248.334 | 99.72 | 75.736 | 83.678 | 59.822 | 111.797 | 112.933 | 58.54 | 95.9 | 151 |
| Gross Profit Ratio
| 0.516 | 0.21 | 0.225 | 0.261 | 0.24 | 0.472 | 0.488 | 0.304 | 0.491 | 0.602 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 131.969 | 108.774 | 75.445 | 0.928 | 2.374 | 2.22 | 1.485 | 1.197 | 0 | 0 |
| Selling & Marketing Expenses
| 51.292 | 3.343 | 3.278 | 1.619 | 1.876 | 5.857 | 0.915 | 41.586 | 0 | 0 |
| SG&A
| 183.261 | 83.847 | 59.886 | 61.859 | 52.225 | 69.731 | 58.277 | 27.792 | 70 | 120.2 |
| Other Expenses
| 28.608 | 0.033 | 0.343 | 0.839 | 0.902 | -0.203 | 2.077 | -1.226 | 0 | 0 |
| Operating Expenses
| 211.869 | 83.814 | 59.543 | 61.02 | 52.225 | 87.517 | 75.624 | 29.018 | 70 | 151 |
| Operating Income
| 36.465 | 15.906 | 16.193 | 22.658 | 7.597 | 22.839 | 39.423 | 29.522 | 25.9 | 11.7 |
| Operating Income Ratio
| 0.076 | 0.033 | 0.048 | 0.071 | 0.03 | 0.096 | 0.17 | 0.153 | 0.133 | 0.047 |
| Total Other Income Expenses Net
| -19.65 | -10.375 | -5.733 | -8.21 | -7.81 | -3.981 | -9.088 | -2.32 | -9.8 | -19 |
| Income Before Tax
| 16.815 | 5.531 | 10.46 | 14.448 | -0.213 | 18.858 | 30.335 | 27.202 | 16.1 | -7.3 |
| Income Before Tax Ratio
| 0.035 | 0.012 | 0.031 | 0.045 | -0.001 | 0.08 | 0.131 | 0.141 | 0.082 | -0.029 |
| Income Tax Expense
| 6.533 | 2.408 | 2.828 | 4.447 | -0.196 | 6.079 | 5.528 | 8.179 | 4.1 | 2.4 |
| Net Income
| 10.282 | 3.123 | 7.632 | 10.001 | -0.017 | 12.779 | 24.807 | 19.023 | 12 | -4.9 |
| Net Income Ratio
| 0.021 | 0.007 | 0.023 | 0.031 | -0 | 0.054 | 0.107 | 0.099 | 0.061 | -0.02 |
| EPS
| 0.055 | 0.017 | 0.041 | 0.053 | -0 | 0.077 | 0.17 | 0.15 | 0.072 | 0 |
| EPS Diluted
| 0.054 | 0.016 | 0.04 | 0.053 | -0 | 0.077 | 0.17 | 0.15 | 0.072 | 0 |
| EBITDA
| 51.141 | 44.175 | 40.607 | 45.54 | 26.584 | 35.883 | 50.241 | 43.109 | 41.2 | 30.8 |
| EBITDA Ratio
| 0.106 | 0.093 | 0.121 | 0.142 | 0.106 | 0.151 | 0.217 | 0.224 | 0.211 | 0.123 |