Westwing Group SE
FSX:WEW.DE
7.9 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| -3 | -1.9 | -6.9 | -3.6 | -2 | 0.9 | -6.6 | -12.4 | -8.6 | -2.7 | 9.3 | -6.8 | 3.4 | 13.1 | 19.7 | 4.3 | 9.4 | -5.6 | -3.2 | -11.9 | -13.2 | -9.7 | -10.2 | -10.9 | -0.5 | -4.8 | -4.95 | -8.2 | -8.139 | -8.139 |
Depreciation & Amortization
| 5.4 | 5.8 | 5.6 | 4.9 | 4.7 | 4.7 | 5.2 | 4.6 | 4.2 | 4 | 3.6 | 3.4 | 3 | 3 | 3 | 2.7 | 2.5 | 2.4 | 2.7 | 2.5 | 2.1 | 2 | 1.9 | 2.1 | 1.7 | 1.5 | 1.213 | 2.1 | 1.017 | 1.017 |
Deferred Income Tax
| 0 | 0 | -6.1 | 0.4 | -0.9 | 0 | 4.7 | 0 | 0 | -3.1 | 0.5 | -1.9 | -2.9 | -4.6 | 5.6 | -1.4 | 2.6 | -3 | 3.3 | -0.8 | 2.9 | -3.7 | 2.1 | 1 | 0.8 | 0.3 | 1.458 | 0.4 | 0 | 0 |
Stock Based Compensation
| 0 | -0.7 | 0.7 | 1 | 1.6 | -1 | 3.8 | -0.6 | -0.1 | -3.8 | -3.2 | 2.5 | 3.5 | 2.7 | 1.3 | 2.9 | 2.5 | 1.7 | 2.7 | 2.4 | 3.1 | 3.6 | 9.4 | 3.7 | -4.4 | 1.2 | 6.995 | -0.2 | 2.113 | 2.113 |
Change In Working Capital
| -7.8 | 10.4 | 5.8 | 4.3 | -0.5 | 8.7 | 7.6 | 5.8 | -7.7 | -11.4 | -2.5 | -8.8 | 0.4 | 0.1 | -12.3 | -0.4 | 7.4 | -0.4 | 3.2 | 2.8 | -3.4 | -6.4 | -0.6 | -0.6 | -3.3 | -7.6 | 2.143 | -2.7 | -1.884 | -1.884 |
Accounts Receivables
| 3.3 | -1.5 | -0.5 | -1.5 | 2.3 | 0.2 | -1.6 | 1.8 | -0.6 | -0.4 | -4.4 | 0.2 | 5.4 | 1.2 | -12.5 | 0 | -2.1 | -1.1 | -4.2 | -1.3 | 3.2 | -0.1 | -4.6 | 0.1 | -1.4 | -1.1 | 1.4 | -3.3 | 0.158 | 0.158 |
Change In Inventory
| 0 | -3.9 | 6 | 1.7 | 4.4 | 1.6 | 16.4 | 2.3 | 4.7 | -5.2 | -3.2 | -8 | -9.5 | -10.2 | -2.9 | -2.9 | -1.7 | -4.7 | 5.4 | -1 | -0.8 | -3.9 | -0.3 | -2.1 | -1.5 | -2.7 | -1.101 | -0.5 | -2.042 | -2.042 |
Change In Accounts Payables
| -10.2 | 15.8 | 0.3 | 4.2 | -7.3 | 6.9 | -7.2 | 1.7 | -11.7 | -5.8 | 5.1 | -1 | 4.5 | 9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.9 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | -0.1 | -6.2 | 0.7 | -0.8 | 9.9 | 10.3 | -9.4 | 2.5 | 9.1 | 4.3 | -2.2 | 3.8 | -2.6 | -2.5 | -0.3 | 1.5 | -1.8 | -4.9 | 3.244 | -2.2 | 0 | 0 |
Other Non Cash Items
| -3.9 | -2.3 | 16.3 | -2.3 | -1 | -1.9 | -0.4 | 5 | 1.9 | 3.1 | 2 | -4.6 | 1.8 | 1.6 | 1.2 | 0.8 | 0.1 | 0.4 | 0.3 | 2.4 | 1.3 | 1.1 | 2 | 1.1 | 3.6 | 4.5 | 2.379 | 3 | 1.216 | 1.216 |
Operating Cash Flow
| -9.3 | 10.8 | 15.4 | 4.7 | 1.9 | 11.4 | 14.3 | 2.4 | -10.3 | -13.9 | 9.7 | -16.2 | 9.3 | 15.9 | 18.5 | 8.9 | 24.5 | -4.5 | 9 | -2.1 | -7.1 | -13.1 | 4.6 | -5.1 | -2.1 | -4.9 | 9.238 | -5.6 | -5.678 | -5.678 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0.9 | -5.3 | 0.7 | -2.2 | -2 | -1.9 | -2.5 | -3.4 | -3.6 | -4.5 | -6.7 | -3.7 | -2.3 | -2.1 | -2.6 | -1.9 | -1.8 | -1.9 | -1.3 | -2.6 | -2.7 | -2.7 | -2.1 | -1.9 | -1.6 | -1.7 | -1.761 | -0.9 | -0.46 | -0.46 |
Acquisitions Net
| 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.5 | -1.5 | 1.7 | 0.4 | 0.3 | 0.4 | -0.1 | 0.1 | 1.1 | 1.4 | 0.2 | -1.1 | -0.2 | -0.1 | 0.1 | 0.1 | -1.3 | -1.5 | -0.1 | -1.9 | -0.7 | -0.4 | 11.4 | -0.1 | -0.2 | -1.4 | 0.054 | -0.7 | -0.969 | -0.969 |
Investing Cash Flow
| 1.6 | -6.9 | 0.7 | -1.8 | -1.7 | -1.5 | -2.5 | -3.3 | -2.5 | -3.1 | -6.5 | -4.8 | -2.5 | -2.2 | -2.5 | -1.8 | -1.8 | -1.9 | -1.3 | -2.6 | -1.8 | -3.1 | 9.3 | -2 | -1.6 | -1.7 | -1.707 | -0.9 | -1.428 | -1.428 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | -12.7 | 8.6 | 7.3 | 0.3 | -1.63 | 2.3 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.1 | -0.6 | -0.6 | -0.6 | -0.9 | -1.6 | -0.5 | 0 | 0 | 0 | -0.8 | -1.3 | 0 | 0 | -2.4 | 0 | 0 | 0 | -1.4 | -1.3 | -1 | 0 | 0 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2.4 | -3 | -2.7 | -10 | -2.9 | -4.3 | 1.2 | 0.6 | -2.9 | -1.1 | -2.1 | -2.1 | -1.8 | -1.9 | -1.8 | -1.8 | -1.6 | -1.5 | -1.4 | -3 | -3 | -1.3 | -5.3 | -2.5 | -1.7 | -1.4 | -0.7 | -0.5 | 5.092 | 5.092 |
Financing Cash Flow
| -2.2 | -3.6 | -3.3 | -10.6 | -3.8 | -5.9 | 0.7 | 0.6 | -2.9 | -1.1 | -2.9 | -3.4 | -1.6 | -1.8 | -2.4 | -1.7 | -1.6 | -1.5 | -2.8 | -19.3 | -4 | -1.3 | 104.5 | 4.2 | 5.6 | -1.1 | -2.133 | 1.8 | 5.092 | 5.092 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | -0.4 | 0.2 | 0.1 | 0.1 | -0.2 | -0.5 | 0.5 | -0.3 | -0.2 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.2 | -0.2 | -0.1 | -0.366 | -0.1 | -0.089 | -0.089 |
Net Change In Cash
| -10 | 0.4 | 12.7 | -7.5 | -3.7 | 4 | 12.3 | -0.1 | -15.5 | -18.1 | 0.2 | -24.9 | 5.7 | 11.5 | 13.4 | 5.3 | 21 | -8 | 4.9 | -24.1 | -13 | -17.6 | 118.4 | -3.1 | 1.7 | -7.8 | 4.931 | -4.8 | -2.103 | -2.103 |
Cash At End Of Period
| 71.9 | 81.9 | 81.5 | 68.8 | 76.3 | 80 | 76 | 63.7 | 63.8 | 79.3 | 97.4 | 97.2 | 122.1 | 116.4 | 104.9 | 91.5 | 86.2 | 65.2 | 73.2 | 68.3 | 92.4 | 105.4 | 123 | 4.6 | 7.7 | 6 | 13.831 | 8.9 | 13.693 | -2.103 |