Westlife Development Limited

NSE:WESTLIFE.NS

747.05 (INR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 141.19182.5231.26108.729.8992.12109.4270.6469.572.64121.44246.71328.5475.959143.41482.9615.1330.119
Short Term Investments 0.046201.5731,078.961,462.27720.121,065.2577.231,104.231,311.511,383.641,386.317.9763.6400000
Cash and Short Term Investments 141.191284.0731,310.221,570.97750.011,157.32686.651,174.871,381.011,456.281,507.75254.68392.1875.959143.41482.9615.1330.119
Net Receivables -582.1631,632.827184.39111.0647.2697.59145.97155.63-0.725.862.920131.3193.6170000
Inventory 632.394714.266559.45465.29411.36409.94336.82302.39278.23240.83199.47177.33150.3100000
Other Current Assets 755.46956.66696.32566.03518.153.331,147.28302.32382.15249.65325.11404.82177.16118.6111.9651.86263.62330.911
Total Current Assets 946.8781,328.0312,573.222,657.031,805.51,879.061,237.531,779.582,040.691,972.382,045.12836.83859.35194.57145.37984.82368.75631.029
Non-Current Assets:
Property, Plant & Equipment, Net 17,754.58615,915.7913,095.3112,213.4713,371.355,309.694,835.934,571.834,334.343,999.23,601.273,128.422,045.2112.77112.8316.8323.2450.012
Goodwill 465.97465.97465.97465.97465.97465.97465.97465.97465.97465.97465.97465.97000000
Intangible Assets 396.175414.5416.75419.22468.81460.19434.69441.2408.61385.79347.62289.19238.0600000
Goodwill and Intangible Assets 862.145880.47882.72885.19934.78926.16900.66907.17874.58851.76813.59755.16238.0600000
Long Term Investments 2,006.3241,606.7811,023.9551.111.11-105.96688.32-508.27-1,061.51-1,286.41-1,186.31-6.47-51.8300000
Tax Assets 707.592603.68520.02510.24213.5416.85043.5746.552.573.430.70.030.0150.0150.3490.1960.145
Other Non-Current Assets 580.362654.383-119.715969.261,304.222,216.921,628.772,008.992,143.752,219.262,099.65598.45453.432,362.83313.45672.52588.062116.707
Total Non-Current Assets 21,911.00919,661.10415,402.2914,579.2715,8258,363.668,053.687,023.296,337.715,786.385,331.634,476.262,684.92,375.61926.30379.70691.503116.863
Total Assets 22,857.88720,989.13517,975.5117,236.317,630.510,242.729,291.218,802.878,378.47,758.767,376.755,313.093,544.252,570.189171.682164.529160.259147.893
Liabilities & Equity:
Current Liabilities:
Account Payables 2,025.991,876.731,722.271,850.591,279.751,178.371,139.62742.12677.36567.89446.72576.73366.2600000
Short Term Debt 3,650.113,165.452,961.312,938.222,6152,339.561,853.831,945.461,564.231,074.09334.86201.06104.3600000
Tax Payables 000009.096.686.682.93000000000
Deferred Revenue -2,390.288-7,159.3-2,620.44-2,849.22726.02550.77595.12462.55358.81268.22293.77288.07000000
Other Current Liabilities -3,650.11828.4950.74700.06-546.98854.4850.18830.65677.84244.25282.2473.6624415.7341.0370.1980.2032.942
Total Current Liabilities 2,025.991,876.7315,634.325,488.874,714.574,381.423,850.313,527.642,922.362,422.671,651.321,251.45714.6215.7341.0370.1980.2032.942
Non-Current Liabilities:
Long Term Debt 12,365.43810,934.587,586.976,747.067,044.277,044.2700750112.9202.7200000
Deferred Revenue Non-Current 000-57.100000000000000
Deferred Tax Liabilities Non-Current 00057.1021.04043.5746.55000000000
Other Non-Current Liabilities 2,583.8282,518.618474.05406.21421.8-7,034.1118.422.73002.27.58-17.82549.7550.001000
Total Non-Current Liabilities 14,949.26613,453.1987,720.166,935.127,145.6731.218.422.73750115.127.5811.19549.7550.001000
Total Liabilities 16,975.25615,329.92913,354.4812,423.9911,860.244,412.623,868.733,527.642,997.362,422.671,766.441,259.03725.81565.4891.0380.1980.2032.942
Equity:
Preferred Stock 05,709.955,685.052,472.928,599.20000004.6000000
Common Stock 311.882311.882311.85311.61311.34311.21311.18311.14311.1311.07311.07182.8616016016016022
Retained Earnings 4,361.274,177.563,052.24-106.78895.23410.927.9-120.670.53-27.8264.25275.62000000
Accumulated Other Comprehensive Income/Loss 5,570.749-5,709.95-5,685.05-2,472.92-2,836.25-4,003.62-3,419.27-2,896.5-2,415.66-1,934.95-1,573.1-1,218.25-991.1812.74412.7876.7613.2350
Other Total Stockholders Equity 1,209.486,879.716,941.997,080.47,039.127,004.498,714.945,084.765,069.413,920.743,920.743,382.921,844.031,282.201-2.145000
Total Shareholders Equity 5,882.6315,659.2064,621.034,812.315,770.265,830.15,422.485,275.235,381.045,336.095,610.312,627.752,067.891,454.945170.642164.331160.056144.951
Total Equity 5,882.6315,659.2064,621.034,812.315,770.265,830.15,422.485,275.235,381.045,336.095,610.314,054.062,818.422,004.7170.643164.331160.056144.951
Total Liabilities & Shareholders Equity 22,857.88720,989.13517,975.5117,236.317,630.510,242.729,291.218,802.878,378.47,758.767,376.755,313.093,544.232,570.189171.682164.529160.259147.893