Westlife Development Limited
NSE:WESTLIFE.NS
747.05 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 141.191 | 82.5 | 231.26 | 108.7 | 29.89 | 92.12 | 109.42 | 70.64 | 69.5 | 72.64 | 121.44 | 246.71 | 328.54 | 75.959 | 143.414 | 82.961 | 5.133 | 0.119 |
Short Term Investments
| 0.046 | 201.573 | 1,078.96 | 1,462.27 | 720.12 | 1,065.2 | 577.23 | 1,104.23 | 1,311.51 | 1,383.64 | 1,386.31 | 7.97 | 63.64 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 141.191 | 284.073 | 1,310.22 | 1,570.97 | 750.01 | 1,157.32 | 686.65 | 1,174.87 | 1,381.01 | 1,456.28 | 1,507.75 | 254.68 | 392.18 | 75.959 | 143.414 | 82.961 | 5.133 | 0.119 |
Net Receivables
| -582.163 | 1,632.827 | 184.39 | 111.06 | 47.26 | 97.59 | 145.97 | 155.63 | -0.7 | 25.8 | 62.92 | 0 | 131.31 | 93.617 | 0 | 0 | 0 | 0 |
Inventory
| 632.394 | 714.266 | 559.45 | 465.29 | 411.36 | 409.94 | 336.82 | 302.39 | 278.23 | 240.83 | 199.47 | 177.33 | 150.31 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 755.46 | 956.66 | 696.32 | 566.03 | 518.1 | 53.33 | 1,147.28 | 302.32 | 382.15 | 249.65 | 325.11 | 404.82 | 177.16 | 118.611 | 1.965 | 1.862 | 63.623 | 30.911 |
Total Current Assets
| 946.878 | 1,328.031 | 2,573.22 | 2,657.03 | 1,805.5 | 1,879.06 | 1,237.53 | 1,779.58 | 2,040.69 | 1,972.38 | 2,045.12 | 836.83 | 859.35 | 194.57 | 145.379 | 84.823 | 68.756 | 31.029 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 17,754.586 | 15,915.79 | 13,095.31 | 12,213.47 | 13,371.35 | 5,309.69 | 4,835.93 | 4,571.83 | 4,334.34 | 3,999.2 | 3,601.27 | 3,128.42 | 2,045.21 | 12.771 | 12.831 | 6.832 | 3.245 | 0.012 |
Goodwill
| 465.97 | 465.97 | 465.97 | 465.97 | 465.97 | 465.97 | 465.97 | 465.97 | 465.97 | 465.97 | 465.97 | 465.97 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 396.175 | 414.5 | 416.75 | 419.22 | 468.81 | 460.19 | 434.69 | 441.2 | 408.61 | 385.79 | 347.62 | 289.19 | 238.06 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 862.145 | 880.47 | 882.72 | 885.19 | 934.78 | 926.16 | 900.66 | 907.17 | 874.58 | 851.76 | 813.59 | 755.16 | 238.06 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,006.324 | 1,606.781 | 1,023.955 | 1.11 | 1.11 | -105.96 | 688.32 | -508.27 | -1,061.51 | -1,286.41 | -1,186.31 | -6.47 | -51.83 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 707.592 | 603.68 | 520.02 | 510.24 | 213.54 | 16.85 | 0 | 43.57 | 46.55 | 2.57 | 3.43 | 0.7 | 0.03 | 0.015 | 0.015 | 0.349 | 0.196 | 0.145 |
Other Non-Current Assets
| 580.362 | 654.383 | -119.715 | 969.26 | 1,304.22 | 2,216.92 | 1,628.77 | 2,008.99 | 2,143.75 | 2,219.26 | 2,099.65 | 598.45 | 453.43 | 2,362.833 | 13.456 | 72.525 | 88.062 | 116.707 |
Total Non-Current Assets
| 21,911.009 | 19,661.104 | 15,402.29 | 14,579.27 | 15,825 | 8,363.66 | 8,053.68 | 7,023.29 | 6,337.71 | 5,786.38 | 5,331.63 | 4,476.26 | 2,684.9 | 2,375.619 | 26.303 | 79.706 | 91.503 | 116.863 |
Total Assets
| 22,857.887 | 20,989.135 | 17,975.51 | 17,236.3 | 17,630.5 | 10,242.72 | 9,291.21 | 8,802.87 | 8,378.4 | 7,758.76 | 7,376.75 | 5,313.09 | 3,544.25 | 2,570.189 | 171.682 | 164.529 | 160.259 | 147.893 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2,025.99 | 1,876.73 | 1,722.27 | 1,850.59 | 1,279.75 | 1,178.37 | 1,139.62 | 742.12 | 677.36 | 567.89 | 446.72 | 576.73 | 366.26 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 3,650.11 | 3,165.45 | 2,961.31 | 2,938.22 | 2,615 | 2,339.56 | 1,853.83 | 1,945.46 | 1,564.23 | 1,074.09 | 334.86 | 201.06 | 104.36 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 9.09 | 6.68 | 6.68 | 2.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -2,390.288 | -7,159.3 | -2,620.44 | -2,849.22 | 726.02 | 550.77 | 595.12 | 462.55 | 358.81 | 268.22 | 293.77 | 288.07 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -3,650.11 | 828.4 | 950.74 | 700.06 | -546.98 | 854.4 | 850.18 | 830.65 | 677.84 | 244.25 | 282.2 | 473.66 | 244 | 15.734 | 1.037 | 0.198 | 0.203 | 2.942 |
Total Current Liabilities
| 2,025.99 | 1,876.731 | 5,634.32 | 5,488.87 | 4,714.57 | 4,381.42 | 3,850.31 | 3,527.64 | 2,922.36 | 2,422.67 | 1,651.32 | 1,251.45 | 714.62 | 15.734 | 1.037 | 0.198 | 0.203 | 2.942 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 12,365.438 | 10,934.58 | 7,586.97 | 6,747.06 | 7,044.27 | 7,044.27 | 0 | 0 | 75 | 0 | 112.92 | 0 | 2.72 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -57.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 57.1 | 0 | 21.04 | 0 | 43.57 | 46.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,583.828 | 2,518.618 | 474.05 | 406.21 | 421.8 | -7,034.11 | 18.42 | 2.73 | 0 | 0 | 2.2 | 7.58 | -17.82 | 549.755 | 0.001 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 14,949.266 | 13,453.198 | 7,720.16 | 6,935.12 | 7,145.67 | 31.2 | 18.42 | 2.73 | 75 | 0 | 115.12 | 7.58 | 11.19 | 549.755 | 0.001 | 0 | 0 | 0 |
Total Liabilities
| 16,975.256 | 15,329.929 | 13,354.48 | 12,423.99 | 11,860.24 | 4,412.62 | 3,868.73 | 3,527.64 | 2,997.36 | 2,422.67 | 1,766.44 | 1,259.03 | 725.81 | 565.489 | 1.038 | 0.198 | 0.203 | 2.942 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 5,709.95 | 5,685.05 | 2,472.92 | 8,599.2 | 0 | 0 | 0 | 0 | 0 | 0 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 311.882 | 311.882 | 311.85 | 311.61 | 311.34 | 311.21 | 311.18 | 311.14 | 311.1 | 311.07 | 311.07 | 182.86 | 160 | 160 | 160 | 160 | 2 | 2 |
Retained Earnings
| 4,361.27 | 4,177.56 | 3,052.24 | -106.78 | 895.23 | 410.92 | 7.9 | -120.67 | 0.53 | -27.8 | 264.25 | 275.62 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5,570.749 | -5,709.95 | -5,685.05 | -2,472.92 | -2,836.25 | -4,003.62 | -3,419.27 | -2,896.5 | -2,415.66 | -1,934.95 | -1,573.1 | -1,218.25 | -991.18 | 12.744 | 12.787 | 6.761 | 3.235 | 0 |
Other Total Stockholders Equity
| 1,209.48 | 6,879.71 | 6,941.99 | 7,080.4 | 7,039.12 | 7,004.49 | 8,714.94 | 5,084.76 | 5,069.41 | 3,920.74 | 3,920.74 | 3,382.92 | 1,844.03 | 1,282.201 | -2.145 | 0 | 0 | 0 |
Total Shareholders Equity
| 5,882.631 | 5,659.206 | 4,621.03 | 4,812.31 | 5,770.26 | 5,830.1 | 5,422.48 | 5,275.23 | 5,381.04 | 5,336.09 | 5,610.31 | 2,627.75 | 2,067.89 | 1,454.945 | 170.642 | 164.331 | 160.056 | 144.951 |
Total Equity
| 5,882.631 | 5,659.206 | 4,621.03 | 4,812.31 | 5,770.26 | 5,830.1 | 5,422.48 | 5,275.23 | 5,381.04 | 5,336.09 | 5,610.31 | 4,054.06 | 2,818.42 | 2,004.7 | 170.643 | 164.331 | 160.056 | 144.951 |
Total Liabilities & Shareholders Equity
| 22,857.887 | 20,989.135 | 17,975.51 | 17,236.3 | 17,630.5 | 10,242.72 | 9,291.21 | 8,802.87 | 8,378.4 | 7,758.76 | 7,376.75 | 5,313.09 | 3,544.23 | 2,570.189 | 171.682 | 164.529 | 160.259 | 147.893 |