Western Midstream Partners, LP
NYSE:WES
38.36 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 883.362 | 905.629 | 887.729 | 858.208 | 776.013 | 738.273 | 733.982 | 779.437 | 837.568 | 876.419 | 758.297 | 719.21 | 763.84 | 719.131 | 674.974 | 647.48 | 679.044 | 671.755 | 774.313 | 723.21 | 666.027 | 748.652 | 671.883 | 557.793 | 507.762 | 435.949 | 437.168 | 632.018 | 574.695 | 525.45 | 516.193 | 510.82 | 481.645 | 428.664 | 383.141 | 371.29 | 385.101 | 402.412 | 375.094 | 337.897 | 326.465 | 329.944 | 279.457 | 290.621 | 278.001 | 255.126 | 229.747 | 225.056 | 234.734 | 220.31 | 224.676 | 210.878 |
Cost of Revenue
| 263.913 | 440.761 | 399.009 | 406.416 | 174.953 | 188.238 | 196.085 | 244.573 | 263.67 | 287.592 | 207.43 | 216.265 | 222.234 | 215.893 | 219.522 | 140.875 | 164.303 | 138.407 | 235.589 | 229.785 | 225.714 | 243.994 | 228.009 | 227.752 | 188.519 | 146.941 | 154.641 | 351.436 | 311.762 | 277.308 | 259.061 | 240.522 | 212.889 | 172.154 | 141.562 | 156.279 | 193.409 | 212.254 | 208.212 | 172.675 | 154.044 | 161.831 | 132.562 | 133.591 | 131.131 | 129.956 | 115.523 | 198.621 | 117.562 | 110.197 | 110.223 | 86.606 |
Gross Profit
| 619.449 | 464.868 | 488.72 | 451.792 | 601.06 | 550.035 | 537.897 | 534.864 | 573.898 | 588.827 | 550.867 | 502.945 | 541.606 | 503.238 | 455.452 | 506.605 | 514.741 | 533.348 | 538.724 | 493.425 | 440.313 | 504.658 | 443.874 | 330.041 | 319.243 | 289.008 | 282.527 | 280.582 | 262.933 | 248.142 | 257.132 | 270.298 | 268.756 | 256.51 | 241.579 | 215.011 | 191.692 | 190.158 | 166.882 | 165.222 | 172.421 | 168.113 | 146.895 | 157.03 | 146.87 | 125.17 | 114.224 | 26.435 | 117.172 | 110.113 | 114.453 | 124.272 |
Gross Profit Ratio
| 0.701 | 0.513 | 0.551 | 0.526 | 0.775 | 0.745 | 0.733 | 0.686 | 0.685 | 0.672 | 0.726 | 0.699 | 0.709 | 0.7 | 0.675 | 0.782 | 0.758 | 0.794 | 0.696 | 0.682 | 0.661 | 0.674 | 0.661 | 0.592 | 0.629 | 0.663 | 0.646 | 0.444 | 0.458 | 0.472 | 0.498 | 0.529 | 0.558 | 0.598 | 0.631 | 0.579 | 0.498 | 0.473 | 0.445 | 0.489 | 0.528 | 0.51 | 0.526 | 0.54 | 0.528 | 0.491 | 0.497 | 0.117 | 0.499 | 0.5 | 0.509 | 0.589 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 64.726 | 62.933 | 67.839 | 73.06 | 55.05 | 53.405 | 51.117 | 49.382 | 48.185 | 47.848 | 48.602 | 55.576 | 50.409 | 44.448 | 45.116 | 37.303 | 41.578 | 36.423 | 40.465 | 30.951 | 30.769 | 30.027 | 22.844 | 18.882 | 15.158 | 14.731 | 14.964 | 13.073 | 12.922 | 11.197 | 13.476 | 12.734 | 12.112 | 11.887 | 12.515 | 10.369 | 10.059 | 9.442 | 11.347 | 10.649 | 8.666 | 8.757 | 9.386 | 8.364 | 7.962 | 8.209 | 8.929 | 63.349 | 15.039 | 10.31 | 10.274 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 64.726 | 62.933 | 67.839 | 73.06 | 55.05 | 53.405 | 51.117 | 49.382 | 48.185 | 47.848 | 48.602 | 55.576 | 50.409 | 44.448 | 45.116 | 37.303 | 41.578 | 36.423 | 40.465 | 30.951 | 30.769 | 30.027 | 22.844 | 18.882 | 15.158 | 14.731 | 14.964 | 13.073 | 12.922 | 11.197 | 13.476 | 12.734 | 12.112 | 11.887 | 12.515 | 10.369 | 10.059 | 9.442 | 11.347 | 10.649 | 8.666 | 8.757 | 9.386 | 8.364 | 7.962 | 8.209 | 8.929 | 63.349 | 15.039 | 10.31 | 10.274 | 14.484 |
Other Expenses
| 158.857 | -17.429 | -13.92 | -16.497 | -1.27 | 2.872 | 181.07 | 184.988 | 209.904 | 190.815 | 147.418 | 0.39 | 0.11 | 0.084 | -1.207 | 0.413 | 0.72 | 1.653 | -1.761 | 37.792 | -67.894 | -58.477 | -35.206 | -7.512 | 0.655 | 1.277 | 0.817 | 0.355 | 0.311 | 0.272 | 0.446 | 0.275 | 0.165 | -0.036 | 0.141 | -0.834 | 0.096 | 0.08 | 0.08 | 0.089 | 0.118 | 0.235 | 0.496 | -0.251 | -0.034 | -0.007 | 0.127 | -42.277 | 0.122 | 0.033 | 0.058 | 68.013 |
Operating Expenses
| 223.583 | 80.362 | 81.759 | 89.557 | 274.067 | 255.383 | 232.187 | 234.37 | 258.089 | 238.663 | 196.02 | 220.953 | 204.888 | 215.443 | 199.832 | 192.584 | 193.263 | 201.004 | 218.132 | 219.842 | 222.622 | 192.74 | 181.958 | 141.244 | 137.471 | 127.113 | 115.625 | 111.008 | 103.673 | 99.269 | 99.53 | 101.651 | 97.537 | 99.153 | 99.078 | 93.396 | 99.047 | 75.07 | 76.019 | 69.559 | 68.887 | 66.745 | 56.959 | 60.58 | 57.368 | 55.964 | 51.453 | 21.072 | 55.86 | 50.833 | 47.232 | 82.497 |
Operating Income
| 395.866 | 384.506 | 406.961 | 362.235 | 360.762 | 336.672 | 290.212 | 194.165 | 357.018 | 397.388 | 404.824 | 325.721 | 383.266 | 334.948 | 292.336 | 372.954 | 347.096 | 373.766 | -214.903 | 333.63 | 268.725 | 310.06 | 318.928 | 164.4 | 199.63 | 74.04 | 187.294 | 181.136 | 178.692 | 206.996 | 137.575 | 180.469 | 196.558 | 175.343 | 152.165 | -400.591 | 191.865 | 134.029 | 109.083 | 112.177 | 122.597 | 114.376 | 99.187 | 96.45 | 89.502 | 69.206 | 62.771 | -6.856 | 61.312 | 59.28 | 67.221 | 46.094 |
Operating Income Ratio
| 0.448 | 0.425 | 0.458 | 0.422 | 0.465 | 0.456 | 0.395 | 0.249 | 0.426 | 0.453 | 0.534 | 0.453 | 0.502 | 0.466 | 0.433 | 0.576 | 0.511 | 0.556 | -0.278 | 0.461 | 0.403 | 0.414 | 0.475 | 0.295 | 0.393 | 0.17 | 0.428 | 0.287 | 0.311 | 0.394 | 0.267 | 0.353 | 0.408 | 0.409 | 0.397 | -1.079 | 0.498 | 0.333 | 0.291 | 0.332 | 0.376 | 0.347 | 0.355 | 0.332 | 0.322 | 0.271 | 0.273 | -0.03 | 0.261 | 0.269 | 0.299 | 0.219 |
Total Other Income Expenses Net
| -84.584 | -81.43 | -91.636 | -94.76 | -75.459 | -76.497 | -80.455 | -83.12 | -83.05 | -80.726 | -85.349 | -89.082 | -117.802 | -95.206 | -99.989 | -99.972 | -89.933 | -87.381 | -78.777 | -37.397 | -142.193 | -133.724 | -96.857 | -55.971 | -101.36 | -79.369 | -72.877 | -31.588 | -31.581 | -31.8 | -31.362 | -35.259 | -26.911 | -9.24 | -27.773 | -28.144 | -27.452 | -23.299 | -18.657 | -16.752 | -16.535 | -16.404 | -9.24 | -9.84 | -8.306 | -8.204 | -6.872 | -7.138 | -6.23 | -6.602 | -4.898 | 1.812 |
Income Before Tax
| 311.282 | 388.319 | 587.738 | 297.157 | 285.303 | 260.175 | 209.757 | 345.538 | 273.968 | 316.662 | 319.475 | 236.639 | 265.464 | 239.742 | 192.347 | 272.982 | 257.163 | 286.385 | -293.68 | 296.233 | 126.532 | 176.336 | 222.071 | 108.429 | 156.194 | 34.845 | 151.99 | 149.548 | 147.111 | 175.196 | 106.213 | 145.21 | 169.647 | 166.103 | 124.392 | -428.735 | 164.413 | 110.73 | 90.426 | 95.425 | 106.062 | 97.972 | 89.947 | 86.61 | 81.175 | 61.27 | 55.912 | -13.994 | 55.082 | 52.678 | 62.323 | 47.906 |
Income Before Tax Ratio
| 0.352 | 0.429 | 0.662 | 0.346 | 0.368 | 0.352 | 0.286 | 0.443 | 0.327 | 0.361 | 0.421 | 0.329 | 0.348 | 0.333 | 0.285 | 0.422 | 0.379 | 0.426 | -0.379 | 0.41 | 0.19 | 0.236 | 0.331 | 0.194 | 0.308 | 0.08 | 0.348 | 0.237 | 0.256 | 0.333 | 0.206 | 0.284 | 0.352 | 0.387 | 0.325 | -1.155 | 0.427 | 0.275 | 0.241 | 0.282 | 0.325 | 0.297 | 0.322 | 0.298 | 0.292 | 0.24 | 0.243 | -0.062 | 0.235 | 0.239 | 0.277 | 0.227 |
Income Tax Expense
| 15.39 | 0.755 | 1.522 | 1.405 | 0.905 | 0.659 | 1.416 | 0.504 | 0.387 | 1.491 | 1.805 | -14.21 | 1.826 | 1.465 | 1.112 | 2.206 | 3.028 | 5.044 | -4.28 | 0.793 | 1.309 | 1.278 | 10.092 | -0.355 | 1.517 | 0.282 | 1.502 | -0.039 | 0.51 | 0.843 | 3.552 | 0.941 | 0.472 | 0.326 | 6.633 | -0.925 | 1.661 | -1.816 | 4.46 | 1.751 | 0.278 | 0.226 | -0.228 | -1.851 | 0.058 | 0.137 | 4.236 | -0.45 | 14.166 | 12.929 | 16.695 | 9.664 |
Net Income
| 288.48 | 378.648 | 572.83 | 288.354 | 277.296 | 252.921 | 203.645 | 336.324 | 265.745 | 306.317 | 308.717 | 243.517 | 255.725 | 231.259 | 185.791 | 263.891 | 246.611 | 273.037 | -256.527 | 287.77 | 121.217 | 169.594 | 118.66 | 93.37 | 107.474 | 67.58 | 101.005 | 99.521 | 96.202 | 104.944 | 75.94 | 83.696 | 91.397 | 88.863 | 81.816 | -125.245 | 88.284 | 67.795 | 57.029 | 57.164 | 59.952 | 55.254 | 49.541 | 48.801 | 44.338 | 34.711 | 32.315 | -32.643 | 19.311 | 18.67 | 17.054 | 16.201 |
Net Income Ratio
| 0.327 | 0.418 | 0.645 | 0.336 | 0.357 | 0.343 | 0.277 | 0.431 | 0.317 | 0.35 | 0.407 | 0.339 | 0.335 | 0.322 | 0.275 | 0.408 | 0.363 | 0.406 | -0.331 | 0.398 | 0.182 | 0.227 | 0.177 | 0.167 | 0.212 | 0.155 | 0.231 | 0.157 | 0.167 | 0.2 | 0.147 | 0.164 | 0.19 | 0.207 | 0.214 | -0.337 | 0.229 | 0.168 | 0.152 | 0.169 | 0.184 | 0.167 | 0.177 | 0.168 | 0.159 | 0.136 | 0.141 | -0.145 | 0.082 | 0.085 | 0.076 | 0.077 |
EPS
| 0.74 | 0.97 | 1.47 | 0.74 | 0.71 | 0.64 | 0.52 | 0.85 | 0.68 | 0.76 | 0.77 | 0.58 | 0.61 | 0.55 | 0.44 | 0.62 | 0.55 | 0.6 | -0.58 | 0.62 | 0.27 | 0.37 | 0.3 | 0.43 | 0.49 | 0.31 | 0.46 | 0.45 | 0.44 | 0.48 | 0.35 | 0.38 | 0.42 | 0.41 | 0.32 | -0.57 | 0.41 | 0.31 | -0.19 | 0.27 | 0.27 | 0.25 | 0.23 | 0.24 | 0.2 | 0.16 | 0.12 | -0.15 | 0.38 | 0.37 | 0.33 | 0.32 |
EPS Diluted
| 0.74 | 0.97 | 1.47 | 0.74 | 0.7 | 0.64 | 0.52 | 0.85 | 0.68 | 0.76 | 0.76 | 0.58 | 0.61 | 0.55 | 0.44 | 0.62 | 0.55 | 0.6 | -0.58 | 0.62 | 0.27 | 0.37 | 0.3 | 0.43 | 0.49 | 0.31 | 0.46 | 0.45 | 0.44 | 0.48 | 0.35 | 0.38 | 0.42 | 0.41 | 0.32 | -0.57 | 0.41 | 0.31 | -0.19 | 0.27 | 0.27 | 0.25 | 0.23 | 0.24 | 0.2 | 0.16 | 0.12 | -0.15 | 0.38 | 0.37 | 0.33 | 0.32 |
EBITDA
| 571.446 | 547.938 | 564.952 | 527.422 | 474.356 | 438.144 | 450.336 | 582.054 | 472.646 | 489.2 | 489.429 | 470.336 | 475.72 | 425.644 | 386.173 | 480.627 | 454.042 | 452.149 | -72.775 | 495.925 | 345.605 | 369.437 | 375.862 | 260.462 | 328.655 | 158.334 | 269.178 | 260.318 | 231.799 | 222.062 | 226.791 | 258.256 | 238.465 | 224.662 | 207.596 | -430.374 | 183.1 | 221.145 | 182.388 | 168.334 | 160.906 | 153.105 | 137.655 | 139.092 | 122.618 | 109.088 | 99.097 | 29.62 | 91.32 | 88.963 | 97.963 | 90.004 |
EBITDA Ratio
| 0.647 | 0.605 | 0.636 | 0.615 | 0.652 | 0.65 | 0.668 | 0.444 | 0.61 | 0.61 | 0.707 | 0.456 | 0.682 | 0.669 | 0.643 | 0.727 | 0.569 | 0.758 | 0.663 | 0.688 | 0.504 | 0.506 | 0.6 | 0.423 | 0.611 | 0.65 | 0.609 | 0.426 | 0.445 | 0.47 | 0.483 | 0.521 | 0.542 | 0.575 | 0.593 | 0.479 | 0.475 | 0.504 | 0.486 | 0.498 | 0.525 | 0.488 | 0.513 | 0.479 | 0.47 | 0.429 | 0.431 | 0.138 | 0.389 | 0.412 | 0.436 | 0.423 |