Werner Enterprises, Inc.
NASDAQ:WERN
40.23 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q1 | 1988 Q1 | 1987 Q1 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 54.66 | 70.448 | 60.337 | 61.723 | 42.754 | 46.502 | 129.591 | 107.24 | 125.683 | 54.424 | 125.949 | 54.196 | 45.428 | 192.128 | 83.13 | 29.334 | 40.476 | 65.389 | 72.237 | 26.418 | 14.354 | 46.42 | 64.742 | 33.93 | 9.65 | 9.924 | 38.789 | 13.626 | 10.733 | 22.61 | 30.804 | 16.962 | 13.736 | 15.237 | 20.41 | 31.833 | 45.921 | 47.491 | 59.263 | 22.604 | 47.598 | 27.714 | 56.468 | 23.678 | 17.35 | 24.248 | 19.529 | 15.428 | 18.037 | 18.184 | 12.072 | 12.412 | 56.885 | 23.483 | 47.599 | 13.966 | 94.848 | 79.193 | 73.059 | 18.43 | 105.75 | 87.285 | 48.883 | 25.09 | 136.315 | 77.523 | 77.92 | 25.09 | 20.85 | 32.897 | 17.575 | 31.613 | 26.945 | 42.81 | 55.14 | 36.583 | 20.462 | 51.057 | 96.058 | 108.807 | 105.489 | 138.264 | 118.68 | 101.409 | 125.824 | 101.814 | 58.018 | 29.885 | 91.739 | 85.214 | 86.481 | 74.366 | 55.64 | 19.756 | 28.498 | 25.485 | 19.416 | 17.7 | 16.409 | 15.368 | 18.367 | 10.531 | 14.367 | 15.913 | 21.083 | 20.111 | 24.924 | 22.294 | 21.577 | 18.525 | 23.591 | 22.136 | 30.164 | 22.654 | 23.57 | 16.227 | 15.541 | 13.175 | 8.071 | 4.668 | 7.444 | 9.67 | 10.833 | 26 | 7.6 | 5.1 | 6.4 | 7.7 | 13.8 | 10.1 | 12.7 | 11 | 13.1 | 11.7 | 11.1 | 9.7 | 10.4 | 8.3 | 4.6 | 4.2 | 1.9 | 3.3 | 4.8 | 0.9 | 2.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 54.66 | 70.448 | 60.337 | 61.723 | 42.754 | 46.502 | 129.591 | 107.24 | 125.683 | 54.424 | 125.949 | 54.196 | 45.428 | 192.128 | 83.13 | 29.334 | 40.476 | 65.389 | 72.237 | 26.418 | 14.354 | 46.42 | 64.742 | 33.93 | 9.65 | 9.924 | 38.789 | 13.626 | 10.733 | 22.61 | 30.804 | 16.962 | 13.736 | 15.237 | 20.41 | 31.833 | 45.921 | 47.491 | 59.263 | 22.604 | 47.598 | 27.714 | 56.468 | 23.678 | 17.35 | 24.248 | 19.529 | 15.428 | 18.037 | 18.184 | 12.072 | 12.412 | 56.885 | 23.483 | 47.599 | 13.966 | 94.848 | 79.193 | 73.059 | 18.43 | 105.75 | 87.285 | 48.883 | 25.09 | 136.315 | 77.523 | 77.92 | 25.09 | 20.85 | 32.897 | 17.575 | 31.613 | 26.945 | 42.81 | 55.14 | 36.583 | 20.462 | 51.057 | 96.058 | 108.807 | 105.489 | 138.264 | 118.68 | 101.409 | 125.824 | 101.814 | 58.018 | 29.885 | 91.739 | 85.214 | 86.481 | 74.366 | 55.64 | 19.756 | 28.498 | 25.485 | 19.416 | 17.7 | 16.409 | 15.368 | 18.367 | 10.531 | 14.367 | 15.913 | 21.083 | 20.111 | 24.924 | 22.294 | 21.577 | 18.525 | 23.591 | 22.136 | 30.164 | 22.654 | 23.57 | 16.227 | 15.541 | 13.175 | 8.071 | 4.668 | 7.444 | 9.67 | 10.833 | 26 | 7.6 | 5.1 | 6.4 | 7.7 | 13.8 | 10.1 | 12.7 | 11 | 13.1 | 11.7 | 11.1 | 9.7 | 10.4 | 8.3 | 4.6 | 4.2 | 1.9 | 3.3 | 4.8 | 0.9 | 2.1 |
Net Receivables
| 409.222 | 446.478 | 451.094 | 470.423 | 476.203 | 470.956 | 490.399 | 548.69 | 517.619 | 647.211 | 475.509 | 484.967 | 452.87 | 416.202 | 392.265 | 364.595 | 366.834 | 323.443 | 333.475 | 375.067 | 367.622 | 354.874 | 336.375 | 364.472 | 352.47 | 352.918 | 319.043 | 331.854 | 313.282 | 274.524 | 277.939 | 298.037 | 279.158 | 283.376 | 268.241 | 288.316 | 273.106 | 283.056 | 276.218 | 310.478 | 286.65 | 282.193 | 255.974 | 242.416 | 249.535 | 234.443 | 228.631 | 219.137 | 227.715 | 229.328 | 222.575 | 227.925 | 221.184 | 223.835 | 220.695 | 200.695 | 225.513 | 201.838 | 206.77 | 191.106 | 191.904 | 192.672 | 175.067 | 228.083 | 247.443 | 249.479 | 219.748 | 228.083 | 231.984 | 237.637 | 244.753 | 250.727 | 261.117 | 250.874 | 230.798 | 260.138 | 239.157 | 218.221 | 198.531 | 198.603 | 195.46 | 162.233 | 165.708 | 161.353 | 164.854 | 157.694 | 156.77 | 152.035 | 135.783 | 138.178 | 127.184 | 129.881 | 139.093 | 145.033 | 137.994 | 139.107 | 147.963 | 145.976 | 145.585 | 138.428 | 135.056 | 120.837 | 107.258 | 94.329 | 87.473 | 89.127 | 85.39 | 93.461 | 92.439 | 88.117 | 76.036 | 67.928 | 70.95 | 62.368 | 56.214 | 57.871 | 63.776 | 55.152 | 48.625 | 57.794 | 54.54 | 48.759 | 45.681 | 44.7 | 42.8 | 40.3 | 37.4 | 37 | 31.5 | 33.1 | 31.9 | 37.1 | 31.9 | 31.5 | 30.7 | 33.7 | 31 | 27.7 | 28.4 | 25.9 | 24.2 | 20.2 | 17.2 | 11.4 | 7.6 |
Inventory
| 15.442 | 16.286 | 17.173 | 18.077 | 17.251 | 16.026 | 14.926 | 14.527 | 12.849 | 12.568 | 12.105 | 11.14 | 11.787 | 11.899 | 11.919 | 12.062 | 9.354 | 8.713 | 8.151 | 9.243 | 9.75 | 10.282 | 9.674 | 10.06 | 11.805 | 11.596 | 10.62 | 11.694 | 11.624 | 11.589 | 12.314 | 12.768 | 14.446 | 14.823 | 15.67 | 16.415 | 16.355 | 16.756 | 17.49 | 17.824 | 15.167 | 15.088 | 14.519 | 15.743 | 17.745 | 20.249 | 22.528 | 23.26 | 25.172 | 26.07 | 27.983 | 30.212 | 28.399 | 24.973 | 21.201 | 16.868 | 12.828 | 12.847 | 12.832 | 12.725 | 12.486 | 12.072 | 11.805 | 10.747 | 10.048 | 10.013 | 10.248 | 10.747 | 11.002 | 10.862 | 10.445 | 10.85 | 10.646 | 10.576 | 10.936 | 10.951 | 11.027 | 10.152 | 10.146 | 9.658 | 9.347 | 8.754 | 9.458 | 9.877 | 9.147 | 9.184 | 9.687 | 9.777 | 9.763 | 8.926 | 8.43 | 8.432 | 3.621 | 6.918 | 10.021 | 7.329 | 3.706 | 7.027 | 10.283 | 5.296 | 0 | 0 | 0 | 16.792 | 0 | 0 | 0 | 14.605 | 0 | 0 | 0 | 14.553 | 0 | 0 | 0 | 14.252 | 0 | 0 | 0 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 60.424 | 44.454 | 68.712 | 84.405 | 100.669 | 67.164 | 60.904 | 74.459 | 65.845 | 49.399 | 51.075 | 49.572 | 51.566 | 38.312 | 32.719 | 33.694 | 40.129 | 26.142 | 33.023 | 38.849 | 37.137 | 33.717 | 31.894 | 31.577 | 38.595 | 31.831 | 30.824 | 27.083 | 38.898 | 30.979 | 37.261 | 29.987 | 63.568 | 27.532 | 27.504 | 27.281 | 28.936 | 26.827 | 25.25 | 26.458 | 31.522 | 32.248 | 34.85 | 27.445 | 34.667 | 36.225 | 21.229 | 21.33 | 23.768 | 15.907 | 18.878 | 29.883 | 27.319 | 26.204 | 21.842 | 23.407 | 25.876 | 21.692 | 22.906 | 22.807 | 18.73 | 25.619 | 14.555 | 21.5 | 23.571 | 20.192 | 22.707 | 21.5 | 26.197 | 19.904 | 23.305 | 24.143 | 24.122 | 22.755 | 17.421 | 20.966 | 22.062 | 17.466 | 19.791 | 18.896 | 24.751 | 18.557 | 19.396 | 17.691 | 21.684 | 14.641 | 13.183 | 14.317 | 16.64 | 14.164 | 12.137 | 11.055 | 31.532 | 30.787 | 30.642 | 10.908 | 29.95 | 25.327 | 23.861 | 8.812 | 31.979 | 31.909 | 33.03 | 18.231 | 29.769 | 30.543 | 29.907 | 15.432 | 24.272 | 24.387 | 25.516 | 11.547 | 21.709 | 21.868 | 24.654 | 12.645 | 19.218 | 20.147 | 22.78 | 20.063 | 21.58 | 21.513 | 16.968 | 16.5 | 17.6 | 17.9 | 20.4 | 15.6 | 14.7 | 15.9 | 14.3 | 8.7 | 9.8 | 11.1 | 13 | 7.7 | 8 | 10.6 | 9.7 | 6.4 | 6.5 | 7.3 | 5.9 | 2.8 | 1.8 |
Total Current Assets
| 546.966 | 577.666 | 597.316 | 634.628 | 644.808 | 609.335 | 709.776 | 762.615 | 730.506 | 772.405 | 678.354 | 617.424 | 569.791 | 666.511 | 532.909 | 456.916 | 464.121 | 431.587 | 459.643 | 466.334 | 436.325 | 453.301 | 455.454 | 456.658 | 419.847 | 413.967 | 411.267 | 400.229 | 381.472 | 347.067 | 369.817 | 373.128 | 377.857 | 348.588 | 343.778 | 407.539 | 400.833 | 416.072 | 425.594 | 426.344 | 414.108 | 390.526 | 398.68 | 349.661 | 348.782 | 347.866 | 327.874 | 319.187 | 328.68 | 323.427 | 318.193 | 341.331 | 366.742 | 334.877 | 350.888 | 297.699 | 390.178 | 348.085 | 351.755 | 284.504 | 368.757 | 357.418 | 293.931 | 329.167 | 456.076 | 395.343 | 373.006 | 329.167 | 326.061 | 336.957 | 335.829 | 361.041 | 352.716 | 357.13 | 349.148 | 367.632 | 324.47 | 323.966 | 354.052 | 351.256 | 339.14 | 335.765 | 324.919 | 305.287 | 325.307 | 290.72 | 248.551 | 219.549 | 257.627 | 253.577 | 244.472 | 236.067 | 229.886 | 202.494 | 207.155 | 206.777 | 201.035 | 196.03 | 196.138 | 188.827 | 185.402 | 163.277 | 154.655 | 145.265 | 138.325 | 139.781 | 140.221 | 145.792 | 138.288 | 131.029 | 125.143 | 116.164 | 122.823 | 106.89 | 104.438 | 100.995 | 98.535 | 88.474 | 79.476 | 82.525 | 83.564 | 79.942 | 78.582 | 87.2 | 68 | 63.3 | 64.2 | 60.3 | 60 | 59.1 | 58.9 | 56.8 | 54.8 | 54.3 | 54.8 | 51.1 | 49.4 | 46.6 | 42.7 | 36.5 | 32.6 | 30.8 | 27.9 | 15.1 | 11.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,020.825 | 2,003.523 | 1,965.621 | 1,972.956 | 1,986.89 | 1,944.424 | 1,854.594 | 1,825.276 | 1,719.113 | 1,670.68 | 1,609.6 | 1,613.243 | 1,606.526 | 1,534.815 | 1,537.342 | 1,543.258 | 1,527.431 | 1,500.164 | 1,478.744 | 1,526.276 | 1,575.348 | 1,525.38 | 1,513.939 | 1,487.562 | 1,468.649 | 1,414.616 | 1,350.182 | 1,346.863 | 1,319.898 | 1,330.229 | 1,323.374 | 1,362.638 | 1,283.385 | 1,314.218 | 1,201.19 | 1,154.47 | 1,124.332 | 1,084.486 | 1,050.286 | 1,013.782 | 993.784 | 961.972 | 946.689 | 977.518 | 975.643 | 949.48 | 972.837 | 993.843 | 998.509 | 980.206 | 984.275 | 942.136 | 887.426 | 875.778 | 827.408 | 841.055 | 846.398 | 849.955 | 834.476 | 871.902 | 891.776 | 874.709 | 929.053 | 971.941 | 933.774 | 958.557 | 958.239 | 971.941 | 1,012.799 | 1,051.678 | 1,088.547 | 1,096.34 | 1,021.218 | 974.701 | 976.788 | 1,002.607 | 965.352 | 936.252 | 903.658 | 862.998 | 836.595 | 811.426 | 804.155 | 805.687 | 792.08 | 793.153 | 810.903 | 832.267 | 779.796 | 741.363 | 731.707 | 715.483 | 721.852 | 726.203 | 708.172 | 707.798 | 705.304 | 694.376 | 690.352 | 708.052 | 690.244 | 678.794 | 662.769 | 623.931 | 583.768 | 566.921 | 541.103 | 521.846 | 501.795 | 484.229 | 448.077 | 433.047 | 427.248 | 413.703 | 404.676 | 406.684 | 400.184 | 390.324 | 376.661 | 361.863 | 333.974 | 318.524 | 301.847 | 281.2 | 269 | 252 | 241.7 | 223.3 | 213.6 | 207.1 | 200.2 | 191.3 | 192.2 | 196.4 | 192.3 | 194.6 | 195.3 | 194.6 | 196.2 | 186.8 | 180.2 | 148.7 | 108 | 79.9 | 49.5 |
Goodwill
| 129.104 | 129.104 | 129.104 | 129.104 | 129.104 | 129.104 | 129.104 | 132.717 | 74.404 | 74.404 | 74.404 | 74.618 | 44.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 78.924 | 81.442 | 83.959 | 86.477 | 88.994 | 91.512 | 94.03 | 81.502 | 51.238 | 52.597 | 53.956 | 55.315 | 50.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 208.028 | 210.546 | 213.063 | 215.581 | 218.098 | 220.616 | 223.134 | 214.219 | 125.642 | 127.001 | 128.36 | 129.933 | 95.684 | -332.459 | -320.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 83.72 | 82.672 | -233.703 | -336.726 | -321.897 | 79.842 | 128.553 | 82.132 | 2.818 | 79.2 | 41.101 | 79.2 | 79.2 | 79.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.438 | 3.66 | 4.214 | 4.687 | 4.933 | 5.324 | 5.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 308.136 | 322.925 | 320.18 | 336.726 | 321.897 | 312.724 | 84.565 | 281.057 | -2.818 | 269.361 | 80.071 | 253.335 | 253.259 | 241.7 | 0 | 245.632 | 244.545 | 244.814 | 0 | 241.433 | 234.282 | 233.745 | 0 | 221.552 | 212.492 | 201.539 | 0 | 301.199 | 300.082 | 296.197 | 0 | 271.206 | 269.012 | 252.187 | 0 | 29.541 | 34.568 | 36.048 | 0 | 26.668 | 26.389 | 25.852 | 0 | 22.888 | 25.662 | 24.869 | 0 | 27.42 | 26.901 | 25.514 | 0 | 29.237 | 29.084 | 28.456 | 27.829 | 24.701 | 25.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 345.898 | -90.021 | -102.767 | 248.294 | 344.666 | 330.818 | -63.754 | 82.027 | -79.321 | 278.501 | -115.849 | 108.152 | -125.395 | 181.541 | 159.275 | 156.502 | -97.048 | -96.583 | -94.303 | 151.254 | -89.567 | -84.346 | -84.306 | 139.284 | -76.912 | -69.821 | -140.943 | 60.899 | -239.628 | -245.923 | -243.72 | 57.237 | -206.069 | -204.951 | -187.59 | 51.675 | 17.266 | 8.289 | 6.596 | 40.336 | 14.821 | 11.983 | 1.388 | 26.918 | 3.78 | -2.56 | -2.606 | 21.87 | -8.277 | -4.974 | -3.559 | 18.949 | -14.129 | -16.604 | -16.305 | -15.031 | -12.964 | -13.594 | 16.585 | 16.603 | 16.167 | 16.193 | 16.349 | 20.3 | 17.457 | 18.244 | 19.386 | 20.3 | 19.64 | 19.488 | 20.482 | 20.792 | 18.27 | 16.42 | 16.914 | 15.523 | 15.325 | 15.043 | 13.415 | 11.521 | 10.839 | 10.448 | 10.746 | 10.553 | 11.425 | 10.698 | 10.731 | 11.062 | 13.3 | 14.999 | 8.39 | 8.804 | 5.731 | 6.85 | 6.993 | 7.308 | 3.849 | 3 | 1.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.3 | 0.2 |
Total Non-Current Assets
| 2,574.751 | 2,515.904 | 2,481.514 | 2,523.308 | 2,549.654 | 2,495.858 | 2,406.54 | 2,334.64 | 2,128.623 | 2,076.182 | 1,970.672 | 1,972.5 | 1,909.35 | 1,716.356 | 1,696.617 | 1,699.76 | 1,676.015 | 1,648.126 | 1,629.255 | 1,677.53 | 1,727.214 | 1,675.316 | 1,663.378 | 1,626.846 | 1,613.289 | 1,557.287 | 1,410.778 | 1,407.762 | 1,381.469 | 1,384.388 | 1,375.851 | 1,419.875 | 1,348.522 | 1,378.279 | 1,265.787 | 1,206.145 | 1,171.139 | 1,127.343 | 1,092.93 | 1,054.118 | 1,035.273 | 1,000.344 | 973.929 | 1,004.436 | 1,002.311 | 972.582 | 995.1 | 1,015.713 | 1,017.652 | 1,002.133 | 1,006.23 | 961.085 | 902.534 | 888.258 | 839.559 | 853.853 | 858.135 | 861.887 | 851.061 | 888.505 | 907.943 | 890.902 | 945.402 | 992.241 | 951.231 | 976.801 | 977.625 | 992.241 | 1,032.439 | 1,071.166 | 1,109.029 | 1,117.132 | 1,039.488 | 991.121 | 993.702 | 1,018.13 | 980.677 | 951.295 | 917.073 | 874.519 | 847.434 | 821.874 | 814.901 | 816.24 | 803.505 | 803.851 | 821.634 | 843.329 | 793.096 | 756.362 | 743.535 | 727.947 | 731.797 | 737.74 | 720.098 | 720.43 | 714.227 | 697.376 | 691.775 | 708.052 | 690.244 | 678.794 | 662.769 | 623.931 | 583.768 | 566.921 | 541.103 | 521.846 | 501.795 | 484.229 | 448.077 | 433.047 | 427.248 | 413.703 | 404.676 | 406.684 | 400.184 | 390.324 | 376.661 | 361.863 | 333.974 | 318.524 | 301.847 | 281.2 | 269 | 252 | 241.7 | 223.3 | 213.6 | 207.2 | 200.3 | 191.3 | 192.1 | 196.3 | 192.3 | 194.6 | 195.3 | 194.6 | 196.2 | 186.8 | 180.3 | 148.7 | 108 | 80.2 | 49.7 |
Total Assets
| 3,121.717 | 3,093.57 | 3,078.83 | 3,157.936 | 3,194.462 | 3,105.193 | 3,116.316 | 3,097.255 | 2,859.129 | 2,848.587 | 2,649.026 | 2,589.924 | 2,479.141 | 2,382.867 | 2,229.526 | 2,156.676 | 2,140.136 | 2,079.713 | 2,088.898 | 2,143.864 | 2,163.539 | 2,128.617 | 2,118.832 | 2,083.504 | 2,033.136 | 1,971.254 | 1,822.045 | 1,807.991 | 1,762.941 | 1,731.455 | 1,745.668 | 1,793.003 | 1,726.379 | 1,726.867 | 1,609.565 | 1,613.684 | 1,571.972 | 1,543.415 | 1,518.524 | 1,480.462 | 1,449.381 | 1,390.87 | 1,372.609 | 1,354.097 | 1,351.093 | 1,320.448 | 1,322.974 | 1,334.9 | 1,346.332 | 1,325.56 | 1,324.423 | 1,302.416 | 1,269.276 | 1,223.135 | 1,190.447 | 1,151.552 | 1,248.313 | 1,209.972 | 1,202.816 | 1,173.009 | 1,276.7 | 1,248.32 | 1,239.333 | 1,321.408 | 1,407.307 | 1,372.144 | 1,350.631 | 1,321.408 | 1,358.5 | 1,408.123 | 1,444.858 | 1,478.173 | 1,392.204 | 1,348.251 | 1,342.85 | 1,385.762 | 1,305.147 | 1,275.261 | 1,271.125 | 1,225.775 | 1,186.574 | 1,157.639 | 1,139.82 | 1,121.527 | 1,128.812 | 1,094.571 | 1,070.185 | 1,062.878 | 1,050.723 | 1,009.939 | 988.007 | 964.014 | 961.683 | 940.234 | 927.253 | 927.207 | 915.262 | 893.406 | 887.913 | 896.879 | 875.646 | 842.071 | 817.424 | 769.196 | 722.093 | 706.702 | 681.324 | 667.638 | 640.083 | 615.258 | 573.22 | 549.211 | 550.071 | 520.593 | 509.114 | 507.679 | 498.719 | 478.798 | 456.137 | 444.388 | 417.538 | 398.466 | 380.429 | 368.4 | 337 | 315.3 | 305.9 | 283.6 | 273.6 | 266.3 | 259.2 | 248.1 | 246.9 | 250.6 | 247.1 | 245.7 | 244.7 | 241.2 | 238.9 | 223.3 | 212.9 | 179.5 | 135.9 | 95.3 | 61.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 164.41 | 142.161 | 136.242 | 135.99 | 129.008 | 119.744 | 128.955 | 124.483 | 115.86 | 126.178 | 113.657 | 93.987 | 92.425 | 94.367 | 113.064 | 83.263 | 104.041 | 84.263 | 87.698 | 94.634 | 89.348 | 92.713 | 99.725 | 97.781 | 90.013 | 91.916 | 83.295 | 73.802 | 72.343 | 70.717 | 63.546 | 66.618 | 72.735 | 85.547 | 78.069 | 70.643 | 83.436 | 87.981 | 72.565 | 64.827 | 89.073 | 84.902 | 70.187 | 66.678 | 75.077 | 69.339 | 62.724 | 56.397 | 74.216 | 77.153 | 87.914 | 93.486 | 67.831 | 66.046 | 64.519 | 57.708 | 59.185 | 53.922 | 51.813 | 47.056 | 48.122 | 43.961 | 43.69 | 49.652 | 58.004 | 63.808 | 63.542 | 49.652 | 64.254 | 66.487 | 65.224 | 75.821 | 85.615 | 63.273 | 53.346 | 52.387 | 56.88 | 53.789 | 47.349 | 49.618 | 44.793 | 43.152 | 38.238 | 40.903 | 37.906 | 39.265 | 33.552 | 50.546 | 46.533 | 34.906 | 36.783 | 33.188 | 36.37 | 32.51 | 31.493 | 30.71 | 28.609 | 28.145 | 30.901 | 35.686 | 42.274 | 37.07 | 52.21 | 48.146 | 35.955 | 26.265 | 28.861 | 44.167 | 26.959 | 33.672 | 30.514 | 19.025 | 23.766 | 15.039 | 16.226 | 15.719 | 19.33 | 17.284 | 13.763 | 23.653 | 20.182 | 18.993 | 13.825 | 9.5 | 7.9 | 9.8 | 21.4 | 10 | 8.9 | 9.2 | 13.1 | 7.9 | 7.9 | 4.3 | 7.4 | 7.8 | 7.4 | 6.5 | 8.7 | 7.9 | 5 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 20.394 | 10.187 | 2.5 | 18.409 | 15.28 | 5 | 6.25 | 5 | 11.032 | 5 | 5 | 6.25 | 5 | 3.408 | 25 | 0 | 0 | 75 | 75 | 83.902 | 0 | 75 | 75 | 78.299 | 13.697 | 0 | 21.539 | 3.538 | 0 | 25 | 20 | 2.665 | 6.941 | 0 | -28.037 | 0 | 0 | 0 | -34.066 | 0 | 0 | 0 | -25.315 | 0 | 0 | 0 | 20 | 0 | 0 | 7.407 | -25.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 | 20 | 30 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 25 | 15 | 30 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 2.066 | 4.31 | 4.7 | 36.2 | 16.2 | 4.5 | 6.2 | 4.5 | 4.6 | 4.8 | 3.3 | 3.3 | 7.6 | 4.2 | 4.1 | 4 | 3.9 | 3.8 | 3.8 | 3.6 | 2.6 | 4.1 | 3.9 | 9.3 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.226 | 0 | 0 | 15.706 | 0 | 0 | 0 | 0 | 18.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.05 | 0 | 3.211 | 9.082 | 40.2 | 15.569 | 15.826 | 15.513 | 9.709 | 15.151 | 17.71 | 17.71 | 17.71 | 17.71 | 20.473 | 20.473 | 20.473 | 1.268 | 0 | 0 | 0 | 7.157 | 0 | 0 | 0 | 0 | 5.597 | 6.98 | 4.223 | 0.471 | 2.369 | 3.93 | 7.136 | 6.983 | 5.56 | 3.863 | 5.361 | 3.752 | 4.97 | 1.776 | 2.297 | 3.226 | 4.905 | 2.802 | 5.517 | 6.01 | 8.566 | 7.692 | 3.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 149.776 | 148.138 | 0 | 313.278 | 281.057 | 309.117 | 147.246 | 145.685 | 141.044 | 134.713 | -3.408 | 137.543 | 0 | 0 | 110.637 | 108.157 | 129.806 | 0 | 121.426 | 107.575 | 102.808 | 100.973 | 0 | 112.194 | 115.465 | 0 | 101.517 | 109.593 | 100.664 | 101.439 | 0 | 28.037 | 0 | 0 | 0 | 34.066 | 0 | 0 | 0 | 25.315 | 0 | 0 | 0 | 78.813 | 0 | 0 | 82.188 | 25.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.395 | 0 | 0 | 0 | 0 | 0 | 21.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.899 | 38.197 | 37.966 | 36.084 | 40.813 | 37.821 | 37.42 | 36.749 | 0 | 0 | 0 | 0 | 0 | 0 | 13.925 | 11.846 | 5.597 | 6.98 | 4.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.566 | 7.692 | 3.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 193.299 | 179.904 | 167.623 | 192.095 | 32.471 | 31.967 | 169.374 | -134.491 | -99.283 | 24.653 | 24.368 | 24.975 | 21.509 | 20.107 | 194.697 | 28.208 | 152.167 | 165.36 | 31.336 | 31.049 | 28.865 | 135.857 | 26.448 | 30.004 | 26.757 | 21.631 | 128.502 | 24.642 | 22.938 | 128.195 | 17 | 18.65 | 18.249 | 18.006 | 112.571 | 113.059 | 126.45 | 115.798 | 125.685 | 121.703 | 117.714 | 109.843 | 120.311 | 101.053 | 106.31 | 99.96 | 118.051 | 20.983 | 103.212 | 101.619 | 24.286 | 105.339 | 108.418 | 103.896 | 113.138 | 110.732 | 103.293 | 110.256 | 121.208 | 99.685 | 126.738 | 123.175 | 124.312 | 117.337 | 142.15 | 133.416 | 126.978 | 117.337 | 121.164 | 18.683 | 130.036 | 115.089 | 109.926 | 101.334 | 112.617 | 84.256 | 109.544 | 110.954 | 137.726 | 107.948 | 111.392 | 107.656 | 117.124 | 101.572 | 71.982 | 70.55 | 63.45 | 59.243 | 63.506 | 58.576 | 55.921 | 52.32 | 81.15 | 71.295 | 76.402 | 70.709 | 76.902 | 69.651 | 52.806 | 48.674 | 56.764 | 53.176 | 48.758 | 43.761 | 46.839 | 52.41 | 53.162 | 47.624 | 49.347 | 45.545 | 45.424 | 40.04 | 44.844 | 40.044 | 40.658 | 38.472 | 44.245 | 39.964 | 39.028 | 37.615 | 29.871 | 31.374 | 30.358 | 37.8 | 35.8 | 31 | 25 | 30.2 | 29.9 | 28.5 | 23.8 | 25.9 | 23.1 | 25.8 | 21.8 | 25.1 | 22.3 | 20.8 | 16.6 | 20.6 | 18.4 | 23 | 16 | 10.9 | 7.8 |
Total Current Liabilities
| 357.709 | 342.459 | 314.052 | 330.585 | 329.664 | 315.129 | 303.329 | 309.52 | 302.634 | 470.98 | 290.271 | 269.647 | 261.228 | 254.187 | 307.761 | 274.014 | 256.208 | 249.623 | 304.671 | 308.84 | 331.921 | 228.57 | 322.599 | 310.36 | 297.877 | 228.217 | 211.797 | 232.177 | 214.284 | 198.912 | 207.063 | 214.861 | 194.313 | 211.933 | 190.64 | 183.702 | 209.886 | 203.779 | 198.25 | 186.53 | 206.787 | 194.745 | 190.498 | 167.731 | 181.387 | 169.299 | 180.775 | 176.193 | 177.428 | 178.772 | 201.795 | 198.825 | 176.249 | 169.942 | 177.657 | 168.44 | 162.478 | 164.178 | 173.021 | 146.741 | 174.86 | 167.136 | 168.002 | 166.989 | 200.154 | 197.224 | 190.52 | 166.989 | 185.418 | 221.565 | 195.26 | 190.91 | 195.541 | 164.607 | 165.963 | 217.917 | 166.424 | 164.743 | 185.075 | 157.566 | 156.185 | 150.808 | 155.362 | 142.475 | 171.787 | 168.012 | 154.968 | 165.873 | 180.852 | 161.303 | 160.124 | 152.257 | 117.52 | 103.805 | 107.895 | 101.419 | 105.511 | 97.796 | 102.632 | 121.206 | 119.635 | 127.226 | 125.191 | 91.907 | 82.794 | 78.675 | 82.023 | 91.791 | 76.306 | 79.217 | 75.938 | 59.065 | 68.61 | 55.083 | 56.884 | 54.191 | 63.575 | 57.248 | 52.791 | 61.268 | 68.619 | 60.125 | 51.682 | 52 | 79.9 | 57 | 50.9 | 46.4 | 43.3 | 42.3 | 41.7 | 37.1 | 34.3 | 37.7 | 33.4 | 37 | 33.7 | 31.2 | 29.1 | 32.3 | 27 | 25.6 | 20.1 | 14.8 | 17.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 690 | 660 | 596.25 | 646.25 | 686.25 | 636.25 | 686.25 | 687.5 | 568.75 | 440 | 421.25 | 422.5 | 343.75 | 300 | 175 | 175 | 175 | 175 | 175 | 225 | 275 | 390 | 50 | 50 | 50 | 95 | 75 | 75 | 75 | 75 | 105 | 160 | 150 | 145 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 40 | 40 | 40 | 50 | 40 | 40 | 70 | 0 | 0 | 0 | -243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 20 | 80 | 100 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 | 20 | 50 | 55 | 60 | 105 | 115 | 115 | 120 | 120 | 120 | 100 | 100 | 100 | 80 | 80 | 70 | 60 | 60 | 50 | 30 | 30 | 30 | 30 | 30 | 40 | 40 | 40 | 30 | 20 | 0 | 0 | 0 | 0 | 2 | 14.2 | 16.7 | 7.2 | 9.8 | 10.5 | 11.1 | 13.4 | 20.3 | 27.4 | 33.5 | 34.6 | 40.7 | 46.9 | 52.9 | 43.9 | 45.3 | 27.7 | 11.6 | 12.1 | 18 |
Deferred Revenue Non-Current
| 0 | 34.874 | -0 | 0 | 238.08 | 239.897 | 0 | 0 | 0 | 242.094 | 241.69 | 237.22 | 234 | 236.27 | 235.85 | 231.638 | 234.797 | 234.819 | 234.191 | 228.218 | 229.87 | 225.997 | 219.97 | 214.03 | 208.56 | 202.039 | 108.56 | 108.27 | 107.23 | 110.61 | 110.96 | 113.875 | 114.125 | 116.725 | 120.945 | 125.195 | 129.895 | 130.545 | 128.845 | 123.445 | 130.825 | 132.25 | 130.7 | 131.9 | 128.2 | 127.4 | 127.95 | 125.5 | 0 | 0 | 0 | 243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.5 | 101 | 99.5 | 99.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 292.139 | 308.136 | 322.925 | 320.18 | 336.726 | 321.897 | 312.724 | 313.278 | 281.057 | 269.307 | 269.361 | 253.746 | 253.335 | 253.259 | 241.7 | 237.87 | 245.632 | 244.545 | 244.814 | 249.669 | 241.433 | 234.282 | 233.745 | 233.45 | 221.552 | 212.492 | 201.539 | 195.187 | 301.199 | 300.082 | 296.197 | 292.769 | 271.206 | 269.012 | 252.187 | 274.301 | 232.878 | 237.911 | 240.265 | 241.606 | 212.632 | 217.779 | 221.44 | 227.237 | 224.865 | 228.069 | 226.833 | 232.531 | 236.232 | 237.978 | 239.736 | 243 | 226.764 | 214.302 | 201.841 | 190.507 | 195.28 | 183.295 | 190.137 | 199.358 | 196.739 | 194.567 | 197.758 | 196.966 | 200.398 | 196.76 | 201.088 | 196.966 | 205.639 | 207.03 | 209.908 | 216.413 | 210.293 | 213.525 | 213.073 | 209.868 | 210.177 | 207.424 | 206.746 | 210.739 | 203.756 | 198.42 | 195.795 | 198.64 | 199.391 | 193.924 | 204.592 | 201.561 | 174.168 | 169.869 | 165.626 | 162.907 | 184.676 | 184.907 | 179.901 | 152.403 | 139.481 | 136.408 | 133.18 | 130.6 | 117.694 | 113.45 | 109.055 | 105.9 | 100.827 | 97.233 | 93.846 | 91.4 | 90.434 | 86.986 | 84.012 | 82.5 | 83.949 | 80.586 | 77.79 | 75.7 | 71.021 | 68.116 | 67.655 | 63.833 | 57.586 | 56.22 | 55.1 | 47.2 | 46.4 | 44.1 | 48 | 46.1 | 47.1 | 46.6 | 46.2 | 42.8 | 42.1 | 41 | 40.2 | 41.1 | 39.7 | 37.8 | 36.2 | 34.5 | 32.9 | 29.8 | 21.8 | 14 | 8.5 |
Other Non-Current Liabilities
| 295.059 | 254.596 | 289.056 | 293.975 | 52.579 | 55.802 | 304.467 | 304.623 | 281.454 | 43.782 | 47.757 | 43.314 | 43.656 | 42.568 | 41.485 | 43.114 | 48.362 | 39.338 | 28.186 | 21.129 | 20.511 | 17.424 | 17.129 | 10.911 | 11.646 | 11.945 | 12.045 | 12.575 | 14.321 | 15.321 | 16.064 | 16.711 | 18.275 | 21.061 | 20.823 | 19.832 | 21.073 | 17.94 | 21.399 | 20.021 | 19.667 | 19.085 | 14.948 | 14.71 | 13.963 | 16.799 | 16.341 | 15.779 | 136.506 | 136.024 | 137.651 | 135.444 | 130.957 | 128.657 | 125.944 | 123.63 | 127.301 | 125.585 | 123.553 | 122.26 | 128.699 | 127.31 | 125.985 | 124.665 | 125.947 | 123.416 | 121.265 | 124.665 | 7.185 | 6.897 | 6.607 | 0.999 | 99.873 | 98.245 | 97.133 | 95.526 | 92.301 | 87.301 | 86.301 | 84.301 | 81.301 | 78.301 | 74.301 | 71.301 | 63.301 | 56.301 | 53.301 | 47.801 | 45.801 | 42.301 | 39.801 | 38.801 | 35.301 | 35.301 | 34.301 | 32.301 | 30.301 | 30.301 | 30.301 | 30.301 | 31.301 | 31.301 | 30.801 | 30.801 | 30.301 | 30.301 | 29.301 | 29.329 | 29.333 | 29.27 | 28.273 | 29.275 | 29.782 | 29.784 | 28.736 | 28.736 | 24.736 | 23.436 | 23.436 | 24.436 | 24.336 | 24.336 | 24.336 | 25.4 | 26.3 | 26.9 | 24.4 | 22.4 | 18.3 | 18.6 | 17.6 | 14.8 | 14.7 | 14.9 | 14.8 | 10.4 | 9.8 | 8.7 | 8.6 | 2.7 | 2.3 | 0 | -0.1 | -0.1 | 1 |
Total Non-Current Liabilities
| 1,277.198 | 1,257.606 | 1,208.231 | 1,260.405 | 1,313.635 | 1,253.846 | 1,303.441 | 1,305.401 | 1,131.261 | 995.183 | 980.058 | 956.78 | 874.741 | 832.097 | 694.035 | 687.622 | 703.791 | 693.702 | 682.191 | 724.016 | 766.814 | 867.703 | 520.844 | 508.391 | 491.758 | 521.476 | 397.144 | 391.032 | 497.75 | 501.013 | 528.221 | 583.355 | 553.606 | 551.798 | 468.955 | 494.328 | 458.846 | 461.396 | 465.509 | 460.072 | 438.124 | 409.114 | 407.088 | 413.847 | 417.028 | 412.268 | 411.124 | 443.81 | 372.738 | 374.002 | 377.387 | 378.444 | 357.721 | 342.959 | 327.785 | 314.137 | 322.581 | 308.88 | 313.69 | 321.618 | 325.438 | 321.877 | 323.743 | 321.631 | 326.345 | 320.176 | 322.353 | 321.631 | 327.324 | 334.927 | 396.015 | 416.912 | 320.166 | 311.77 | 310.206 | 305.394 | 302.478 | 294.725 | 293.047 | 295.04 | 285.057 | 276.721 | 270.096 | 269.941 | 262.692 | 250.225 | 257.893 | 249.362 | 239.969 | 232.17 | 225.427 | 221.708 | 269.977 | 275.208 | 274.202 | 289.704 | 284.782 | 281.709 | 283.481 | 280.901 | 268.995 | 244.751 | 239.856 | 236.701 | 211.128 | 207.534 | 193.147 | 180.729 | 179.767 | 166.256 | 142.285 | 141.775 | 143.731 | 140.37 | 136.526 | 144.436 | 135.757 | 131.552 | 121.091 | 108.269 | 81.922 | 80.556 | 79.436 | 72.6 | 74.7 | 85.2 | 89.1 | 75.7 | 75.2 | 75.7 | 74.9 | 71 | 77.1 | 83.3 | 88.5 | 86.1 | 90.2 | 93.4 | 97.7 | 81.1 | 80.5 | 57.5 | 33.3 | 26 | 27.5 |
Total Liabilities
| 1,634.907 | 1,600.065 | 1,522.283 | 1,590.99 | 1,643.299 | 1,568.975 | 1,606.77 | 1,614.921 | 1,433.895 | 1,466.163 | 1,270.329 | 1,226.427 | 1,135.969 | 1,086.284 | 1,001.796 | 961.636 | 959.999 | 943.325 | 986.862 | 1,032.856 | 1,098.735 | 1,096.273 | 843.443 | 818.751 | 789.635 | 749.693 | 608.941 | 623.209 | 712.034 | 699.925 | 735.284 | 798.216 | 747.919 | 763.731 | 659.595 | 678.03 | 668.732 | 665.175 | 663.759 | 646.602 | 644.911 | 603.859 | 597.586 | 581.578 | 598.415 | 581.567 | 591.899 | 620.003 | 550.166 | 552.774 | 579.182 | 577.269 | 533.97 | 512.901 | 505.442 | 482.577 | 485.059 | 473.058 | 486.711 | 468.359 | 500.298 | 489.013 | 491.745 | 488.62 | 526.499 | 517.4 | 512.873 | 488.62 | 512.742 | 556.492 | 591.275 | 607.822 | 515.707 | 476.377 | 476.169 | 523.311 | 468.902 | 459.468 | 478.122 | 452.606 | 441.242 | 427.529 | 425.458 | 412.416 | 434.479 | 418.237 | 412.861 | 415.235 | 420.821 | 393.473 | 385.551 | 373.965 | 387.497 | 379.013 | 382.097 | 391.123 | 390.293 | 379.505 | 386.113 | 402.107 | 388.63 | 371.977 | 365.047 | 328.608 | 293.922 | 286.209 | 275.17 | 272.52 | 256.073 | 245.473 | 218.223 | 200.84 | 212.341 | 195.453 | 193.41 | 198.627 | 199.332 | 188.8 | 173.882 | 169.537 | 150.541 | 140.681 | 131.118 | 124.6 | 154.6 | 142.2 | 140 | 122.1 | 118.5 | 118 | 116.6 | 108.1 | 111.4 | 121 | 121.9 | 123.1 | 123.9 | 124.6 | 126.8 | 113.4 | 107.5 | 83.1 | 53.4 | 40.8 | 44.6 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.805 | 0.644 | 0.644 | 0.644 | 0.644 | 0.644 | 0 | 0.644 | 0 | 0 | 0 | 0.483 | 0 | 0 | 0 | 0.483 | 0 | 0 | 0 | 0.483 | 0 | 0 | 0 | 0.387 | 0 | 0 | 0 | 0.387 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,949.543 | 1,951.631 | 1,950.819 | 1,953.385 | 1,938.694 | 1,923.865 | 1,902.858 | 1,875.873 | 1,823.927 | 1,777.092 | 1,713.046 | 1,667.104 | 1,598.232 | 1,542.497 | 1,478.616 | 1,438.916 | 1,384.474 | 1,344.361 | 1,311.448 | 1,294.608 | 1,252.344 | 1,219.529 | 1,443.542 | 1,413.746 | 1,365.523 | 1,324.416 | 1,292.618 | 1,267.871 | 1,131.805 | 1,114.351 | 1,096.19 | 1,084.796 | 1,067.315 | 1,052.718 | 1,038.736 | 1,022.966 | 990.638 | 962.876 | 934.622 | 915.085 | 885.978 | 863.596 | 841.561 | 830.842 | 812.302 | 794.669 | 772.464 | 758.617 | 846.116 | 824.633 | 797.596 | 779.994 | 790.685 | 764.748 | 740.87 | 728.216 | 823.961 | 803.435 | 786.123 | 778.89 | 854.345 | 838.941 | 829.828 | 923.411 | 961.752 | 942.858 | 928.266 | 923.411 | 911.344 | 893.084 | 874.478 | 862.403 | 841.751 | 820.657 | 796.138 | 777.26 | 751.61 | 730.294 | 708.176 | 691.035 | 667.984 | 646.445 | 627.596 | 614.011 | 594.491 | 575.973 | 558.031 | 547.467 | 531.103 | 515.582 | 602.456 | 490.942 | 0 | 0 | 456.222 | 447.943 | 137.875 | 425.502 | 0 | 404.625 | 0 | 0 | 0 | 349.351 | 0 | 0 | 0 | 296.533 | 0 | 0 | 0 | 251.976 | 0 | 0 | 0 | 214.959 | 0 | 0 | 0 | 0 | 0 | 0 | 151.578 | 138.2 | 138.2 | 122.4 | 122.4 | 112.4 | 112.4 | 120 | 100.3 | 83.3 | 83.3 | 83.3 | 83.3 | 66.6 | 66.6 | 66.6 | 66.6 | 51 | 51 | 51 | 35.9 | 24.5 | 15.5 |
Accumulated Other Comprehensive Income/Loss
| -21.437 | -14.405 | -9.066 | -9.684 | -8.65 | -6.623 | -9.264 | -11.292 | -13.435 | -14.584 | -15.82 | -20.604 | -21.592 | -20.873 | -23.098 | -22.833 | -28.729 | -29.912 | -30.218 | -14.728 | -17.645 | -15.14 | -15.56 | -16.073 | -13.659 | -15.675 | -13.232 | -15.835 | -13.378 | -12.851 | -14.256 | -16.917 | -16.589 | -15.954 | -13.742 | -13.063 | -13.321 | -10.672 | -10.298 | -9.375 | -5.947 | -4.531 | -4.621 | -4.631 | -4.291 | -4.34 | -3.193 | -4.156 | -3.902 | -4.804 | -3.985 | -5.17 | -4.66 | -2.696 | -2.872 | -3.42 | -4.071 | -5.129 | -4.378 | -5.556 | -7.149 | -6.535 | -8.733 | -0.169 | 0.249 | 2.018 | 0.476 | -0.169 | -0.339 | 0.106 | -0.786 | -0.207 | -0.551 | -1.269 | -0.557 | -0.259 | -0.35 | -0.361 | -0.91 | -0.861 | -1.028 | -1.015 | -0.79 | -0.837 | -0.54 | -0.164 | -0.303 | -0.216 | -0.101 | -0.081 | 0 | -0.043 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -480.354 | -482.804 | -424.554 | -416.167 | -418.634 | -420.977 | -423.862 | -421.751 | -424.739 | -419.441 | -356.567 | -319.755 | -270.888 | -225.846 | -228.593 | -221.848 | -176.413 | -178.866 | -179.999 | -169.677 | -170.7 | -172.85 | -153.398 | -133.725 | -109.168 | -87.985 | -67.087 | -68.059 | -68.325 | -70.775 | -72.355 | -73.897 | -73.071 | -74.433 | -75.829 | -75.054 | -74.882 | -74.769 | -70.364 | -72.655 | -76.366 | -72.859 | -62.722 | -54.497 | -56.138 | -52.253 | -39.001 | -40.369 | -46.853 | -47.848 | -49.175 | -50.482 | -51.524 | -52.623 | -53.798 | -56.626 | -57.441 | -62.197 | -66.445 | -69.489 | -71.599 | -73.904 | -74.312 | -91.259 | -81.998 | -90.937 | -91.789 | -91.259 | -66.052 | -42.364 | -20.914 | 7.35 | 34.492 | 51.681 | 70.295 | 84.645 | 84.18 | 85.055 | 84.932 | 82.19 | 77.571 | 83.875 | 86.751 | 95.132 | 99.577 | 99.881 | 98.952 | 99.748 | 98.256 | 100.321 | 0 | 98.506 | 0 | 0 | 88.934 | 87.692 | 387.094 | 88.399 | 0 | 89.664 | 0 | 0 | 0 | 90.754 | 0 | 0 | 0 | 98.198 | 0 | 0 | 0 | 96.008 | 0 | 0 | 0 | 93.835 | 0 | 0 | 0 | 0 | 0 | 0 | 97.475 | 105.6 | 44.2 | 50.7 | 43.5 | 49.1 | 42.7 | 28.3 | 42.3 | 56.7 | 52.2 | 46.3 | 41.9 | 56 | 54.2 | 50 | 45.5 | 58.9 | 54.4 | 45.4 | 46.6 | 30 | 1.1 |
Total Shareholders Equity
| 1,448.557 | 1,455.227 | 1,518.004 | 1,528.339 | 1,512.215 | 1,497.07 | 1,470.537 | 1,443.635 | 1,386.558 | 1,343.872 | 1,341.464 | 1,327.55 | 1,306.557 | 1,296.583 | 1,227.73 | 1,195.04 | 1,180.137 | 1,136.388 | 1,102.036 | 1,111.008 | 1,064.804 | 1,032.344 | 1,275.389 | 1,264.753 | 1,243.501 | 1,221.561 | 1,213.104 | 1,184.782 | 1,050.907 | 1,031.53 | 1,010.384 | 994.787 | 978.46 | 963.136 | 949.97 | 935.654 | 903.24 | 878.24 | 854.765 | 833.86 | 804.47 | 787.011 | 775.023 | 772.519 | 752.678 | 738.881 | 731.075 | 714.897 | 796.166 | 772.786 | 745.241 | 725.147 | 735.306 | 710.234 | 685.005 | 668.975 | 763.254 | 736.914 | 716.105 | 704.65 | 776.402 | 759.307 | 747.588 | 832.788 | 880.808 | 854.744 | 837.758 | 832.788 | 845.758 | 851.631 | 853.583 | 870.351 | 876.497 | 871.874 | 866.681 | 862.451 | 836.245 | 815.793 | 793.003 | 773.169 | 745.332 | 730.11 | 714.362 | 709.111 | 694.333 | 676.334 | 657.324 | 647.643 | 629.902 | 616.466 | 602.456 | 590.049 | 574.186 | 561.221 | 545.156 | 536.084 | 524.969 | 513.901 | 501.8 | 494.772 | 487.016 | 470.094 | 452.377 | 440.588 | 428.171 | 420.493 | 406.154 | 395.118 | 384.01 | 369.785 | 354.997 | 348.371 | 337.73 | 325.14 | 315.704 | 309.052 | 299.387 | 289.998 | 282.255 | 274.851 | 266.997 | 257.785 | 249.311 | 243.8 | 182.4 | 173.1 | 165.9 | 161.5 | 155.1 | 148.3 | 142.6 | 140 | 135.5 | 129.6 | 125.2 | 122.6 | 120.8 | 116.6 | 112.1 | 109.9 | 105.4 | 96.4 | 82.5 | 54.5 | 16.6 |
Total Equity
| 1,486.81 | 1,493.505 | 1,556.547 | 1,566.946 | 1,551.163 | 1,536.218 | 1,509.546 | 1,482.334 | 1,425.234 | 1,382.424 | 1,378.697 | 1,363.497 | 1,343.172 | 1,296.583 | 1,227.73 | 1,195.04 | 1,180.137 | 1,136.388 | 1,102.036 | 1,111.008 | 1,064.804 | 1,032.344 | 1,275.389 | 1,264.753 | 1,243.501 | 1,221.561 | 1,213.104 | 1,184.782 | 1,050.907 | 1,031.53 | 1,010.384 | 994.787 | 978.46 | 963.136 | 949.97 | 935.654 | 903.24 | 878.24 | 854.765 | 833.86 | 804.47 | 787.011 | 775.023 | 772.519 | 752.678 | 738.881 | 731.075 | 714.897 | 796.166 | 772.786 | 745.241 | 725.147 | 735.306 | 710.234 | 685.005 | 668.975 | 763.254 | 736.914 | 716.105 | 704.65 | 776.402 | 759.307 | 747.588 | 832.788 | 880.808 | 854.744 | 837.758 | 832.788 | 845.758 | 851.631 | 853.583 | 870.351 | 876.497 | 871.874 | 866.681 | 862.451 | 836.245 | 815.793 | 793.003 | 773.169 | 745.332 | 730.11 | 714.362 | 709.111 | 694.333 | 676.334 | 657.324 | 647.643 | 629.902 | 616.466 | 602.456 | 590.049 | 574.186 | 561.221 | 545.156 | 536.084 | 524.969 | 513.901 | 501.8 | 494.772 | 487.016 | 470.094 | 452.377 | 440.588 | 428.171 | 420.493 | 406.154 | 395.118 | 384.01 | 369.785 | 354.997 | 348.371 | 337.73 | 325.14 | 315.704 | 309.052 | 299.387 | 289.998 | 282.255 | 274.851 | 266.997 | 257.785 | 249.311 | 243.8 | 182.4 | 173.1 | 165.9 | 161.5 | 155.1 | 148.3 | 142.6 | 140 | 135.5 | 129.6 | 125.2 | 122.6 | 120.8 | 116.6 | 112.1 | 109.9 | 105.4 | 96.4 | 82.5 | 54.5 | 16.6 |
Total Liabilities & Shareholders Equity
| 3,121.717 | 3,093.57 | 3,078.83 | 3,157.936 | 3,194.462 | 3,105.193 | 3,116.316 | 3,097.255 | 2,859.129 | 2,848.587 | 2,649.026 | 2,589.924 | 2,479.141 | 2,382.867 | 2,229.526 | 2,156.676 | 2,140.136 | 2,079.713 | 2,088.898 | 2,143.864 | 2,163.539 | 2,128.617 | 2,118.832 | 2,083.504 | 2,033.136 | 1,971.254 | 1,822.045 | 1,807.991 | 1,762.941 | 1,731.455 | 1,745.668 | 1,793.003 | 1,726.379 | 1,726.867 | 1,609.565 | 1,613.684 | 1,571.972 | 1,543.415 | 1,518.524 | 1,480.462 | 1,449.381 | 1,390.87 | 1,372.609 | 1,354.097 | 1,351.093 | 1,320.448 | 1,322.974 | 1,334.9 | 1,346.332 | 1,325.56 | 1,324.423 | 1,302.416 | 1,269.276 | 1,223.135 | 1,190.447 | 1,151.552 | 1,248.313 | 1,209.972 | 1,202.816 | 1,173.009 | 1,276.7 | 1,248.32 | 1,239.333 | 1,321.408 | 1,407.307 | 1,372.144 | 1,350.631 | 1,321.408 | 1,358.5 | 1,408.123 | 1,444.858 | 1,478.173 | 1,392.204 | 1,348.251 | 1,342.85 | 1,385.762 | 1,305.147 | 1,275.261 | 1,271.125 | 1,225.775 | 1,186.574 | 1,157.639 | 1,139.82 | 1,121.527 | 1,128.812 | 1,094.571 | 1,070.185 | 1,062.878 | 1,050.723 | 1,009.939 | 988.007 | 964.014 | 961.683 | 940.234 | 927.253 | 927.207 | 915.262 | 893.406 | 887.913 | 896.879 | 875.646 | 842.071 | 817.424 | 769.196 | 722.093 | 706.702 | 681.324 | 667.638 | 640.083 | 615.258 | 573.22 | 549.211 | 550.071 | 520.593 | 509.114 | 507.679 | 498.719 | 478.798 | 456.137 | 444.388 | 417.538 | 398.466 | 380.429 | 368.4 | 337 | 315.3 | 305.9 | 283.6 | 273.6 | 266.3 | 259.2 | 248.1 | 246.9 | 250.6 | 247.1 | 245.7 | 244.7 | 241.2 | 238.9 | 223.3 | 212.9 | 179.5 | 135.9 | 95.3 | 61.2 |