The Wendy's Company
NASDAQ:WEN
19.72 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q1 | 1991 Q2 | 1991 Q1 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q1 | 1988 Q1 | 1987 Q1 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 482.224 | 524.641 | 498.333 | 588.816 | 598.025 | 635.433 | 676.469 | 745.889 | 731.801 | 700.813 | 741.216 | 249.438 | 571.502 | 568.139 | 316.488 | 306.989 | 313.187 | 338.002 | 294.89 | 300.195 | 439.421 | 426.216 | 414.168 | 431.405 | 634.751 | 194.939 | 187.709 | 171.447 | 186.629 | 204.543 | 193.235 | 198.24 | 308.784 | 266.18 | 312.923 | 327.216 | 175.7 | 1,197.567 | 202.862 | 267.276 | 342.446 | 371.66 | 384.695 | 580.152 | 513.431 | 489.017 | 428.684 | 453.361 | 453.592 | 435.1 | 418.41 | 475.231 | 488.817 | 492.448 | 500.061 | 512.508 | 520.514 | 508.38 | 507.284 | 592.833 | 645.632 | 584.942 | 137.484 | 110.882 | 26.032 | 19.093 | 59.026 | 78.116 | 134.572 | 134.543 | 148.437 | 148.152 | 222.433 | 190.433 | 243.299 | 202.84 | 245.712 | 318.789 | 340.585 | 367.992 | 419.087 | 493.993 | 480.894 | 560.51 | 543.946 | 561.948 | 467.525 | 457.472 | 444.238 | 447.193 | 446.489 | 506.461 | 363.07 | 402.865 | 300.158 | 596.135 | 112.184 | 153.294 | 129.08 | 161.9 | 160.6 | 218.2 | 281.3 | 161.2 | 164 | 183.4 | 180.3 | 129.5 | 69.1 | 71.3 | 120.5 | 154.4 | 164.7 | 133.4 | 41 | 64.2 | 39 | 64.9 | 25.3 | 80.1 | 46.8 | 61.4 | 49.1 | 87.2 | 79.5 | 96.6 | 25.5 | 58.1 | 42.5 | 41.2 | 42.2 | 32.7 | 34.5 | 102.3 | 94.8 | 74 | 27 |
Short Term Investments
| 0 | 0 | -306.908 | 0 | -313.969 | -315.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.349 | 16.537 | 2.608 | 28.281 | 42.955 | 105.445 | 122.118 | 111.794 | 1,663.996 | 1,674.928 | 771.319 | 808.951 | 628.674 | 523.597 | 198.218 | 167.948 | 205.148 | 236.048 | 173.127 | 199.441 | 192.697 | 157.429 | 175.161 | 190.869 | 185.916 | 185.702 | 153.401 | 265.079 | 272.768 | 318.94 | 314.017 | 97.364 | 94.552 | 108.227 | 151.6 | 130.9 | 133 | 102.6 | 101 | 86.8 | 90.2 | 41.8 | 46.2 | 57.2 | 59.7 | 58.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 482.224 | 524.641 | 498.333 | 588.816 | 598.025 | 635.433 | 676.469 | 745.889 | 731.801 | 700.813 | 741.216 | 249.438 | 571.502 | 568.139 | 316.488 | 306.989 | 313.187 | 338.002 | 294.89 | 300.195 | 439.421 | 426.216 | 414.168 | 431.405 | 634.751 | 194.939 | 187.709 | 171.447 | 186.629 | 204.543 | 193.235 | 198.24 | 308.784 | 266.18 | 312.923 | 327.216 | 175.7 | 1,197.567 | 202.862 | 267.276 | 342.446 | 371.66 | 384.695 | 580.152 | 513.431 | 489.017 | 428.684 | 453.361 | 453.592 | 435.1 | 418.41 | 475.231 | 488.817 | 492.448 | 500.061 | 512.508 | 520.514 | 508.38 | 507.284 | 592.833 | 645.632 | 584.942 | 137.484 | 110.882 | 26.032 | 21.442 | 75.563 | 80.724 | 162.853 | 177.498 | 253.882 | 270.27 | 334.227 | 1,854.429 | 1,918.227 | 974.159 | 1,054.663 | 947.463 | 864.182 | 566.21 | 587.035 | 699.141 | 716.942 | 733.637 | 743.387 | 754.645 | 624.954 | 632.633 | 635.107 | 633.109 | 632.191 | 659.862 | 628.149 | 675.633 | 619.098 | 910.152 | 209.548 | 247.846 | 237.307 | 313.5 | 291.5 | 351.2 | 281.3 | 161.2 | 164 | 183.4 | 180.3 | 129.5 | 69.1 | 71.3 | 120.5 | 154.4 | 164.7 | 133.4 | 41 | 64.2 | 39 | 64.9 | 34.8 | 80.1 | 46.8 | 61.4 | 49.1 | 87.2 | 79.5 | 96.6 | 25.5 | 58.1 | 42.5 | 41.2 | 42.2 | 32.7 | 34.5 | 102.3 | 94.8 | 74 | 27 |
Net Receivables
| 111.413 | 194.746 | 125.546 | 198.521 | 138.064 | 142.59 | 136.343 | 116.426 | 142.447 | 115.367 | 118.151 | 119.54 | 100.265 | 103.257 | 100.312 | 109.891 | 100.125 | 134.519 | 80.999 | 117.461 | 105.017 | 101.083 | 110.567 | 109.805 | 100.148 | 95.121 | 109.874 | 114.39 | 115.39 | 106.649 | 90.324 | 98.825 | 109.835 | 115.304 | 87.999 | 104.854 | 77.078 | 70.515 | 76.387 | 73.358 | 69.084 | 72.055 | 63.192 | 62.885 | 62.62 | 65.81 | 61.761 | 61.164 | 65.135 | 72.976 | 72.074 | 68.349 | 71.712 | 70.962 | 84.623 | 84.258 | 88.521 | 96.625 | 86.727 | 88.004 | 86.87 | 86.286 | 93.904 | 97.258 | 21.489 | 27.892 | 28.197 | 27.61 | 45.24 | 40.237 | 29.833 | 60.021 | 45.461 | 1,526.246 | 1,303.821 | 283.979 | 226.603 | 232.468 | 172.033 | 64.331 | 28.081 | 22.391 | 14.799 | 13.07 | 12.179 | 11.687 | 11.499 | 12.967 | 13.696 | 16.433 | 16.713 | 14.969 | 16.679 | 16.042 | 20.494 | 14.565 | 9.667 | 123.205 | 123.498 | 79.3 | 106.9 | 118 | 105.1 | 67.7 | 96.6 | 106.5 | 84.7 | 77.9 | 117.1 | 133.6 | 85.1 | 80.6 | 80 | 87.6 | 184.7 | 168.5 | 158.4 | 150.1 | 163.9 | 141.4 | 136.6 | 142 | 144 | 109.1 | 114.6 | 116.3 | 98.6 | 106.8 | 106.1 | 125.8 | 117.7 | 132.2 | 143.6 | 118.1 | 115.2 | 114.4 | 107.6 |
Inventory
| 6.251 | 6.379 | 6.11 | 6.69 | 6.813 | 6.549 | 6.452 | 7.129 | 6.578 | 6.456 | 5.945 | 5.934 | 4.257 | 4.261 | 4.733 | 4.732 | 4.604 | 4.411 | 4.558 | 3.891 | 3.549 | 3.546 | 3.55 | 3.687 | 3.335 | 3.283 | 3.149 | 3.156 | 2.895 | 2.922 | 2.721 | 2.851 | 2.653 | 2.432 | 3.607 | 4.312 | 4.204 | 5.791 | 7.941 | 8.807 | 8.305 | 9.049 | 9.032 | 10.226 | 9.127 | 11.715 | 12.424 | 13.805 | 12.287 | 12.322 | 12.004 | 12.903 | 12.508 | 13.164 | 23.112 | 22.694 | 21.238 | 22.401 | 21.778 | 23.024 | 21.991 | 24.386 | 24.282 | 24.646 | 11.417 | 10.694 | 10.517 | 11.067 | 9.744 | 9.581 | 8.736 | 10.019 | 8.192 | 8.685 | 8.938 | 11.101 | 8.305 | 2.386 | 2.125 | 2.222 | 2.327 | 2.484 | 2.362 | 2.416 | 2.378 | 2.348 | 2.147 | 2.274 | 12.057 | 0 | 0 | 0.03 | 0 | 0.028 | -0.001 | 0 | 0 | 85.011 | 66.815 | 61.7 | 67.3 | 70.6 | 61.8 | 46.8 | 71.3 | 76.4 | 51.5 | 57.4 | 93.6 | 87.7 | 127 | 126.4 | 61.1 | 58.9 | 125.7 | 118.5 | 137.6 | 110.4 | 105.6 | 105.7 | 105.4 | 104.2 | 109.3 | 114.7 | 107.2 | 98.3 | 140.2 | 131.5 | 126.8 | 135.6 | 131.2 | 121.7 | 134.6 | 125.1 | 133.2 | 121.3 | 135.9 |
Other Current Assets
| 183.325 | 64.793 | 39.075 | 43.626 | 33.311 | 29.925 | 29.952 | 26.963 | 213.82 | 221.286 | 214.515 | 30.584 | 23.82 | 24.219 | 48.498 | 89.732 | 34.825 | 154.367 | 120.008 | 15.585 | 84.38 | 93.422 | 86.046 | 14.452 | 69.835 | 87.688 | 91.483 | 20.125 | 58.163 | 60.227 | 75.396 | 75.76 | 90.763 | 91.322 | 86.865 | 67.399 | 86.444 | 82.783 | 78.872 | 65.308 | 68.014 | 69.093 | 71.653 | 67.183 | 68.768 | 71.284 | 70.118 | 65.777 | 75.249 | 85.868 | 77.289 | 69.672 | 72.116 | 74.472 | 85.478 | 76.553 | 102.758 | 83.55 | 77.484 | 80.476 | 165.866 | 84.686 | 169.263 | 81.139 | 45.672 | 38.056 | 41.661 | 50.853 | 53.975 | 50.637 | 67.713 | 51.46 | 51.764 | 1,121.059 | 715.382 | 386.047 | 503.055 | 221.598 | 53.954 | 37.003 | 16.476 | 18.685 | 4.555 | 12.575 | 25.823 | 22.876 | 22.55 | 23.016 | 1.92 | 15.49 | 17.048 | 14.9 | 13.348 | 12.2 | 11 | 10.336 | 58.878 | 27.65 | 26.772 | 23.1 | 30.3 | 33.8 | 142.8 | 133.8 | 132.1 | 133.9 | 87.2 | 91 | 111.2 | 115.4 | 89.6 | 84.3 | 65.6 | 23 | 23.7 | 61.6 | 27.6 | 33.9 | 19.1 | 31.9 | 32.6 | 35.6 | 39.2 | 85.3 | 38.9 | 48.1 | 12.3 | 24.5 | 35.3 | 23.7 | 38.4 | 33.5 | 34.4 | 33.1 | 32.3 | 20 | 61.7 |
Total Current Assets
| 783.213 | 790.559 | 867.528 | 837.653 | 926.052 | 967.446 | 1,003.403 | 1,058.283 | 1,094.646 | 1,043.922 | 1,079.827 | 592.849 | 843.485 | 839.526 | 641.497 | 687.623 | 607.736 | 697.908 | 591.883 | 554.047 | 673.774 | 672.383 | 663.764 | 665.718 | 856.09 | 433.445 | 442.414 | 404.353 | 420.881 | 440.923 | 438.53 | 452.532 | 612.837 | 655.732 | 607.355 | 616.569 | 595.042 | 1,553.919 | 538.422 | 562.102 | 670.233 | 672.934 | 710.738 | 922.411 | 858.799 | 775.795 | 695.666 | 709.827 | 733.68 | 729.976 | 713.913 | 746.936 | 735.706 | 822.525 | 802.053 | 754.788 | 854.73 | 829.077 | 813.698 | 878.992 | 920.359 | 864.931 | 424.933 | 380.838 | 104.61 | 98.084 | 155.938 | 170.254 | 271.812 | 277.953 | 360.164 | 391.77 | 439.644 | 4,510.419 | 3,946.368 | 1,655.286 | 1,792.626 | 1,403.915 | 1,092.294 | 669.766 | 633.919 | 742.701 | 749.636 | 772.982 | 783.767 | 791.556 | 661.15 | 670.89 | 662.78 | 665.032 | 665.952 | 689.761 | 658.176 | 703.903 | 650.591 | 935.053 | 278.093 | 483.712 | 454.392 | 477.6 | 496 | 573.6 | 591 | 409.5 | 464 | 500.2 | 403.7 | 355.8 | 391 | 408 | 422.2 | 445.7 | 371.4 | 302.9 | 375.1 | 412.8 | 362.6 | 359.3 | 323.4 | 359.1 | 321.4 | 343.2 | 341.6 | 396.3 | 340.2 | 359.3 | 276.6 | 320.9 | 310.7 | 326.3 | 329.5 | 320.1 | 347.1 | 378.6 | 375.5 | 329.7 | 332.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 922.066 | 1,813.229 | 1,815.158 | 1,825.631 | 1,832.468 | 1,845.154 | 1,856.083 | 1,884.846 | 1,885.488 | 1,912.946 | 1,932.328 | 1,963.766 | 1,867.896 | 1,880.308 | 1,906.283 | 1,943.522 | 1,957.773 | 1,975.674 | 1,990.792 | 2,034.343 | 2,050.395 | 2,085.273 | 2,117.882 | 1,213.236 | 1,223.982 | 1,226.961 | 1,245.377 | 1,263.059 | 1,252.246 | 1,254.75 | 1,190.55 | 1,192.339 | 1,207.938 | 1,191.353 | 1,235.596 | 1,227.944 | 1,226.383 | 1,254.489 | 1,288.009 | 1,271.238 | 1,234.992 | 1,187.648 | 1,146.996 | 1,165.487 | 1,156.32 | 1,226.532 | 1,233.283 | 1,250.338 | 1,240.858 | 1,205.883 | 1,195.107 | 1,192.2 | 1,152.666 | 1,141.675 | 1,519.962 | 1,551.261 | 1,554.74 | 1,567.964 | 1,585.979 | 1,619.248 | 1,667.384 | 1,689.12 | 1,734.407 | 1,770.372 | 513.022 | 528.194 | 519.526 | 504.874 | 512.268 | 502.408 | 492.637 | 488.484 | 472.053 | 458.708 | 449.601 | 443.857 | 433.842 | 99.101 | 101.109 | 103.434 | 104.45 | 102.273 | 104.245 | 106.231 | 108.36 | 110.902 | 112.874 | 115.224 | 56.558 | 57.919 | 59.34 | 60.989 | 62.183 | 39.23 | 39.969 | 40.097 | 39.384 | 69.341 | 68.793 | 36.4 | 36.8 | 32.8 | 31.3 | 31.3 | 31.6 | 33.7 | 34.5 | 33.8 | 120 | 121.9 | 106 | 107.3 | 217.5 | 213.6 | 326.6 | 331.6 | 341.6 | 324 | 319.3 | 306.3 | 277.5 | 277.1 | 274.2 | 242.5 | 237.9 | 237.9 | 350.2 | 356.8 | 354.2 | 345.3 | 342.4 | 343.8 | 336 | 323.4 | 291.3 | 295.2 | 292.8 |
Goodwill
| 773.187 | 772.794 | 773.077 | 773.727 | 773.187 | 773.686 | 773.095 | 773.088 | 772.984 | 774.703 | 775.534 | 775.278 | 751.805 | 752.552 | 751.957 | 751.049 | 749.67 | 749.08 | 748.64 | 755.911 | 755.588 | 755.887 | 755.355 | 747.884 | 749.192 | 741.783 | 742.555 | 743.334 | 743.508 | 742.407 | 741.658 | 741.41 | 742.234 | 739.566 | 767.455 | 770.781 | 775.633 | 795.737 | 818.789 | 822.562 | 815.99 | 828.264 | 826.686 | 842.544 | 868.057 | 872.883 | 875.179 | 876.201 | 876.643 | 873.786 | 872.032 | 870.431 | 867.701 | 872.366 | 888.095 | 883.644 | 882.611 | 880.729 | 883.001 | 881.019 | 878.322 | 875.138 | 859.007 | 853.775 | 477.387 | 477.299 | 478.58 | 468.778 | 524.816 | 524.044 | 521.451 | 521.055 | 525.945 | 530.506 | 516.237 | 518.328 | 542.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.087 | 0 | 0 | 0 | 17.9 | 17.922 | 17.922 | 17.922 | 18.133 | 18.3 | 18.554 | 0 | 19 | 256.1 | 258.9 | 19.6 | 273.1 | 275.9 | 279.1 | 268.2 | 271 | 273.7 | 276.5 | 279.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,199.413 | 1,202.525 | 1,210.124 | 1,219.129 | 1,225.29 | 1,231.823 | 1,239.572 | 1,248.8 | 1,252.198 | 1,262.762 | 1,273.006 | 1,280.791 | 1,209.695 | 1,217.275 | 1,219.089 | 1,224.96 | 1,229.343 | 1,234.065 | 1,240.425 | 1,247.212 | 1,251.699 | 1,257.323 | 1,264.238 | 1,294.153 | 1,303.69 | 1,301.463 | 1,311.217 | 1,321.585 | 1,332.13 | 1,338.645 | 1,314.54 | 1,322.531 | 1,326.134 | 1,330.869 | 1,333.584 | 1,339.587 | 1,343.197 | 1,359.485 | 1,345.478 | 1,351.365 | 1,338.483 | 1,342.664 | 1,344.862 | 1,305.78 | 1,300.035 | 1,300.585 | 1,293.862 | 1,301.537 | 1,314.825 | 1,313.552 | 1,299.48 | 1,304.288 | 1,309.204 | 1,318.242 | 1,351.418 | 1,358.574 | 1,367.078 | 1,376.658 | 1,383.019 | 1,392.883 | 1,398.53 | 1,402.464 | 1,409.017 | 1,411.473 | 47.617 | 49.587 | 50.575 | 45.318 | 66.174 | 68.03 | 70.489 | 70.923 | 73.389 | 76.198 | 75.523 | 75.696 | 94.597 | 118.566 | 118.264 | 118.264 | 132.966 | 71.991 | 72.045 | 64.153 | 101.993 | 98.971 | 98.99 | 98.98 | 23.002 | 5.253 | 5.329 | 5.472 | 5.603 | 24.088 | 5.914 | 6.07 | 5.957 | 279.144 | 280.928 | 282.7 | 526.8 | 532.4 | 538.3 | 530.3 | 261.2 | 263.9 | 276.4 | 269.2 | 549.3 | 264.6 | 258.2 | 261.2 | 212 | 214.1 | 281.6 | 284.9 | 282.4 | 199.3 | 201 | 202.8 | 0 | 209.1 | 0 | 0 | 185.5 | 186.6 | 185.1 | 188.9 | 177.2 | 179.5 | 180.6 | 182 | 183 | 186.4 | 191 | 200.6 | 205.7 |
Goodwill and Intangible Assets
| 1,972.6 | 1,975.319 | 1,983.201 | 1,992.856 | 1,998.477 | 2,005.509 | 2,012.667 | 2,021.888 | 2,025.182 | 2,037.465 | 2,048.54 | 2,056.069 | 1,961.5 | 1,969.827 | 1,971.046 | 1,976.009 | 1,979.013 | 1,983.145 | 1,989.065 | 2,003.123 | 2,007.287 | 2,013.21 | 2,019.593 | 2,042.037 | 2,052.882 | 2,043.246 | 2,053.772 | 2,064.919 | 2,075.638 | 2,081.052 | 2,056.198 | 2,063.941 | 2,068.368 | 2,070.435 | 2,101.039 | 2,110.368 | 2,118.83 | 2,155.222 | 2,164.267 | 2,173.927 | 2,154.473 | 2,170.928 | 2,171.548 | 2,148.324 | 2,168.092 | 2,173.468 | 2,169.041 | 2,177.738 | 2,191.468 | 2,187.338 | 2,171.512 | 2,174.719 | 2,176.905 | 2,190.608 | 2,239.513 | 2,242.218 | 2,249.689 | 2,257.387 | 2,266.02 | 2,273.902 | 2,276.852 | 2,277.602 | 2,268.024 | 2,265.248 | 525.004 | 526.886 | 529.155 | 514.096 | 590.99 | 592.074 | 591.94 | 591.978 | 599.334 | 606.704 | 591.76 | 594.024 | 636.704 | 118.566 | 118.264 | 118.264 | 132.966 | 71.991 | 72.045 | 64.153 | 123.08 | 98.971 | 98.99 | 98.98 | 23.002 | 23.175 | 23.251 | 23.394 | 23.736 | 24.088 | 24.468 | 6.07 | 5.957 | 279.144 | 280.928 | 282.7 | 526.8 | 532.4 | 538.3 | 530.3 | 261.2 | 263.9 | 276.4 | 269.2 | 549.3 | 264.6 | 258.2 | 261.2 | 212 | 214.1 | 281.6 | 284.9 | 282.4 | 199.3 | 201 | 202.8 | 0 | 209.1 | 0 | 0 | 185.5 | 186.6 | 185.1 | 188.9 | 177.2 | 179.5 | 180.6 | 182 | 183 | 186.4 | 191 | 200.6 | 205.7 |
Long Term Investments
| 31.758 | 323.674 | 340.138 | 348.109 | 348.41 | 351.827 | 356.845 | 363.365 | 356.058 | 362.571 | 354.236 | 349.577 | 346.598 | 346.37 | 313.493 | 312.795 | 303.01 | 301.39 | 301.594 | 302.555 | 297.5 | 289.504 | 284.837 | 274.137 | 278.724 | 280.982 | 283.269 | 285.091 | 271.82 | 270.068 | 56.954 | 56.981 | 59.687 | 60.942 | 61.253 | 58.369 | 64.89 | 70.715 | 70.242 | 74.054 | 77.768 | 82.063 | 79.909 | 83.197 | 106.636 | 107.445 | 110.901 | 113.283 | 117.577 | 115.863 | 118.969 | 119.271 | 119.207 | 110.785 | 109.941 | 107.223 | 106.865 | 104.056 | 110.014 | 107.02 | 110.121 | 102.866 | 116.731 | 133.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.197 | 0 | 0 | 0 | 85.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.8 | 0 | 0 | 42.1 | 0 | 43.8 | 29.6 | 0 | 14.4 | 14.3 | 16.2 | 14.2 | -97.2 | -87.6 | -87.1 | 9.1 | 7.4 | 7.4 | 32.4 | 31.4 | -78.1 | -78.8 | -34.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 270.089 | 270.128 | 270.875 | 433.262 | 270.614 | 275.086 | 272.553 | 450.569 | 276.089 | 274.511 | 271.627 | 267.71 | 279.813 | 279.837 | 280.077 | 280.755 | 276.273 | 271.49 | 270.019 | 0 | 0 | 271.283 | 268.225 | 0 | 0 | 274.344 | 267.156 | 299.053 | 419.293 | 415.479 | 444.084 | 446.513 | 444.22 | 450.616 | 452.173 | 459.713 | 0 | 81.72 | 89.209 | 0 | 0 | 92.822 | 116.319 | 0 | 0 | 91.489 | 84.659 | 91.489 | 0 | 84.285 | 91.689 | 0 | 58.279 | 62.998 | 54.996 | 34.389 | 78.764 | 66.556 | 0 | 475.538 | 86.858 | 52.589 | 69.695 | 475.243 | 25.746 | 21.703 | 14.677 | 4.05 | 10.711 | 12.281 | 0 | 18.414 | 0 | 0 | 0 | 21.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.6 | 0 | 0 | 69.6 | 0 | 67.9 | 69.9 | 0 | 42.5 | 98.7 | 91.4 | 29.6 | 97.2 | 87.6 | 87.1 | 87.2 | 99.7 | 89.7 | 89.4 | 92.6 | 78.1 | 78.8 | 34.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,093.497 | -84.744 | -87.13 | 178.577 | -85.573 | -91.269 | -93.523 | -279.607 | -112.474 | -115.834 | -123.459 | -128.58 | -142.345 | -148.994 | -155.726 | -160.698 | -160.781 | -159.251 | -161.637 | 100.461 | 107.264 | -167.76 | -168.64 | 96.907 | 95.754 | -178.799 | -182.15 | -219.537 | -349.605 | -353.609 | -233.991 | -272.992 | -278.626 | -293.858 | -307.106 | -364.243 | 75.637 | -9.52 | -16.314 | 64.521 | 41.989 | -49.34 | -71.433 | 43.621 | 34.108 | -58.034 | -36.572 | -39.476 | 56.496 | -12.864 | -25.086 | 67.542 | 10.532 | 423.041 | 14.276 | 42.775 | 9.892 | 14.66 | 92.767 | -379.284 | 6.732 | 7.525 | 28.888 | -379.133 | 153.788 | 181.068 | 186.116 | 261.293 | 144.625 | 163.077 | 75.217 | 9.606 | 98.453 | 98.42 | 114.982 | 9.53 | 121.62 | 183.1 | 177.822 | 175.509 | 145.585 | 92.559 | 91.222 | 99.599 | 66.106 | 89.046 | 79.871 | 83.797 | -15.453 | 92.95 | 93.21 | -17.435 | 100.067 | -9.487 | -13.15 | 86.204 | -8.817 | 205.265 | 216.208 | 283.2 | 64.4 | 65.1 | 65.6 | -47.5 | 212.7 | 222.7 | 217.6 | 222.1 | 76.1 | 362.5 | 58.2 | 40.2 | 108.9 | 105.9 | 53.9 | 56.7 | 76.1 | 64.3 | 60.4 | 54 | 263.5 | 56.6 | 245.5 | 274.6 | 130 | 126.9 | 69.8 | 75.1 | 74.9 | 83.7 | 84.5 | 82.6 | 95.4 | 39.6 | 55.2 | 50.2 | 54.8 |
Total Non-Current Assets
| 4,290.01 | 4,297.606 | 4,322.242 | 4,778.435 | 4,364.396 | 4,386.307 | 4,404.625 | 4,441.061 | 4,430.343 | 4,471.659 | 4,483.272 | 4,508.542 | 4,313.462 | 4,327.348 | 4,315.173 | 4,352.383 | 4,355.288 | 4,372.448 | 4,389.833 | 4,440.482 | 4,462.446 | 4,491.51 | 4,521.897 | 3,626.317 | 3,651.342 | 3,646.734 | 3,667.424 | 3,692.585 | 3,669.392 | 3,667.74 | 3,513.795 | 3,486.782 | 3,501.587 | 3,479.488 | 3,542.955 | 3,492.151 | 3,485.74 | 3,552.626 | 3,595.413 | 3,583.74 | 3,509.222 | 3,484.121 | 3,443.339 | 3,440.629 | 3,465.156 | 3,540.9 | 3,561.312 | 3,593.372 | 3,606.399 | 3,580.505 | 3,552.191 | 3,553.732 | 3,517.589 | 3,929.107 | 3,938.688 | 3,977.866 | 3,999.95 | 4,010.623 | 4,054.78 | 4,096.424 | 4,147.947 | 4,129.702 | 4,217.745 | 4,264.782 | 1,217.56 | 1,257.851 | 1,249.474 | 1,284.313 | 1,258.594 | 1,269.84 | 1,159.794 | 1,168.679 | 1,169.84 | 1,163.832 | 1,156.343 | 1,154.203 | 1,192.166 | 400.767 | 397.195 | 397.207 | 383.001 | 266.823 | 267.512 | 269.983 | 297.546 | 298.919 | 291.735 | 298.001 | 168.507 | 174.044 | 175.801 | 178.648 | 185.986 | 165.531 | 150.787 | 132.371 | 93.424 | 666.75 | 673.529 | 646.1 | 628 | 630.3 | 635.2 | 610.4 | 612.6 | 617.4 | 650.3 | 649.1 | 745.4 | 749 | 422.4 | 408.7 | 538.4 | 533.6 | 662.1 | 673.2 | 700.1 | 587.6 | 580.7 | 563.1 | 541 | 542.8 | 519.7 | 517.1 | 553.4 | 551.4 | 605.1 | 620.8 | 606.3 | 608.5 | 607.5 | 608.4 | 614.4 | 549.4 | 537.5 | 546 | 553.3 |
Total Assets
| 5,073.223 | 5,088.165 | 5,189.77 | 5,616.088 | 5,290.448 | 5,353.753 | 5,408.028 | 5,499.344 | 5,524.989 | 5,515.581 | 5,563.099 | 5,101.391 | 5,156.947 | 5,166.874 | 4,956.67 | 5,040.006 | 4,963.024 | 5,070.356 | 4,981.716 | 4,994.529 | 5,136.22 | 5,163.893 | 5,185.661 | 4,292.035 | 4,507.432 | 4,080.179 | 4,109.838 | 4,096.938 | 4,090.273 | 4,108.663 | 3,952.325 | 3,939.314 | 4,114.424 | 4,135.22 | 4,150.31 | 4,108.72 | 4,080.782 | 5,106.545 | 4,133.835 | 4,145.842 | 4,179.455 | 4,157.055 | 4,154.077 | 4,363.04 | 4,323.955 | 4,316.695 | 4,256.978 | 4,303.199 | 4,340.079 | 4,310.481 | 4,266.104 | 4,300.668 | 4,253.295 | 4,751.632 | 4,740.741 | 4,732.654 | 4,854.68 | 4,839.7 | 4,868.478 | 4,975.416 | 5,068.306 | 4,994.633 | 4,642.678 | 4,645.62 | 1,322.17 | 1,355.935 | 1,405.412 | 1,454.567 | 1,530.406 | 1,547.793 | 1,519.958 | 1,560.449 | 1,609.484 | 5,674.251 | 5,102.711 | 2,809.489 | 2,984.792 | 1,804.682 | 1,489.489 | 1,066.973 | 1,016.92 | 1,009.524 | 1,017.148 | 1,042.965 | 1,081.313 | 1,090.475 | 952.885 | 968.891 | 831.287 | 839.076 | 841.753 | 868.409 | 844.162 | 869.434 | 801.378 | 1,067.424 | 371.517 | 1,150.462 | 1,127.921 | 1,123.7 | 1,124 | 1,203.9 | 1,226.2 | 1,019.9 | 1,076.6 | 1,117.6 | 1,054 | 1,004.9 | 1,136.4 | 1,157 | 844.6 | 854.4 | 909.8 | 836.5 | 1,037.2 | 1,086 | 1,062.7 | 946.9 | 904.1 | 922.2 | 862.4 | 886 | 861.3 | 913.4 | 893.6 | 910.7 | 881.7 | 941.7 | 917 | 934.8 | 937 | 928.5 | 961.5 | 928 | 913 | 875.7 | 885.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 29.047 | 25.767 | 26.175 | 129.166 | 41.693 | 38.64 | 45.338 | 43.996 | 34.667 | 36.156 | 33.152 | 41.163 | 26.506 | 32.43 | 29.325 | 31.063 | 18.014 | 20.597 | 22.537 | 22.701 | 23.793 | 17.315 | 16.356 | 21.741 | 24.061 | 21.321 | 19.315 | 22.764 | 25.776 | 23.963 | 21.852 | 27.635 | 39.722 | 38.192 | 36.369 | 53.681 | 60.691 | 67.346 | 72.271 | 80.463 | 96.812 | 74.036 | 60.397 | 83.7 | 89.743 | 86.646 | 55.406 | 70.826 | 83.27 | 53.081 | 54.007 | 81.301 | 69.599 | 70.964 | 68.745 | 81.361 | 88.515 | 79.246 | 77.691 | 103.454 | 88.038 | 92.733 | 108.861 | 139.34 | 52.684 | 48.225 | 53.585 | 54.297 | 52.018 | 50.426 | 42.374 | 48.595 | 50.115 | 52.707 | 53.918 | 64.45 | 55.094 | 19.296 | 14.036 | 22.912 | 13.405 | 13.843 | 11.771 | 16.314 | 15.658 | 17.032 | 15.936 | 18.998 | 3.8 | 6.257 | 2.396 | 2.941 | 3.36 | 3.421 | 2.21 | 11.923 | 3.054 | 75.942 | 68.103 | 58.5 | 68.7 | 83.8 | 66.3 | 58.3 | 74.8 | 103.7 | 70.4 | 63.2 | 71.3 | 60.9 | 42.9 | 52.4 | 50.5 | 44.1 | 60.1 | 61.9 | 59.8 | 54.7 | 56.9 | 59.2 | 42 | 44.2 | 44.5 | 48.2 | 56.9 | 71.7 | 96.8 | 78.3 | 80.6 | 57.9 | 63.3 | 69.2 | 74.2 | 0 | 0 | 0 | 0 |
Short Term Debt
| 101.78 | 100.401 | 99.828 | 98.853 | 98.139 | 97.624 | 96.748 | 95.686 | 94.316 | 93.766 | 93.639 | 87.078 | 94.206 | 92.566 | 89.33 | 86.413 | 91.473 | 201.567 | 204.567 | 77.53 | 76.808 | 75.988 | 76.287 | 31.655 | 31.291 | 31.118 | 30.838 | 30.172 | 29.359 | 28.988 | 24.9 | 24.652 | 23.83 | 23.701 | 23.462 | 23.29 | 23.198 | 17.595 | 57.571 | 53.777 | 37.485 | 37.68 | 37.814 | 38.543 | 38.26 | 248.876 | 13.803 | 12.911 | 10 | 9.905 | 7.705 | 6.597 | 8.088 | 8.18 | 17.35 | 18.415 | 17.923 | 18.002 | 15.359 | 22.127 | 17.489 | 28.148 | 30.732 | 30.426 | 54.915 | 15.355 | 26.322 | 27.802 | 21.74 | 22.05 | 20.311 | 22.682 | 27.727 | 27.935 | 25.607 | 27.085 | 23.57 | 23.385 | 47.625 | 52.548 | 53.384 | 36.296 | 36.181 | 35.637 | 35.102 | 34.589 | 38.037 | 34.422 | 25.925 | 25.538 | 25.151 | 24.768 | 23.817 | 19.377 | 18.186 | 17.017 | 2.606 | 42.551 | 41.949 | 42.2 | 45.9 | 11.9 | 10.5 | 10 | 20 | 22.4 | 16.1 | 14.2 | 16.7 | 15.8 | 101 | 93.6 | 23.7 | 64.6 | 44.3 | 83.5 | 43.7 | 41.6 | 39.9 | 52.1 | 34.2 | 41.1 | 39.9 | 38.8 | 42.2 | 43.1 | 140.3 | 117.3 | 112.5 | 109.3 | 108 | 43.6 | 35.1 | 58.3 | 49 | 146.6 | 72.6 |
Tax Payables
| 0 | 0 | 0 | 28.134 | 0 | 0 | 0 | 30.159 | 0 | 0 | 0 | 28.142 | 0 | 0 | 0 | 27.162 | 0 | 0 | 0 | 23.926 | 0 | 0 | 0 | 20.811 | 84.623 | 0 | 0 | 19.924 | 0 | 0 | 0 | 21.571 | 0 | 0 | 0 | 19.925 | 0 | 0 | 0 | 23.581 | 0 | 0 | 0 | 21.791 | 0 | 0 | 0 | 28.593 | 0 | 0 | 0 | 37.04 | 0 | 0 | 0 | 36.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 11.454 | 10.954 | 144.211 | 10.673 | 148.936 | 132.44 | 9.533 | 270.421 | 276.089 | 274.511 | 9.953 | 140.783 | 279.813 | 137.991 | 140.72 | 155.321 | 124.143 | 113.209 | 80.142 | 270.759 | 273.097 | 148.852 | 141.093 | 269.16 | 204.826 | 274.344 | 99.307 | 111.624 | 419.293 | 116.352 | 86.466 | 68.785 | 444.22 | 124.739 | 110.299 | 80.491 | 73.132 | 130.176 | 123.89 | 73.661 | 100.497 | 140.201 | 139.047 | 120.206 | 86.173 | 128.212 | 132.298 | 102.666 | 175.405 | 84.285 | 6.007 | 93.384 | 13.137 | 18.81 | 39.745 | 178.305 | 21.815 | 31.373 | 248.817 | 269.09 | 267.766 | 252.81 | 258.65 | 118.824 | 115.499 | 109.069 | 125.908 | 117.785 | 156.683 | 162.881 | 103.763 | 149.873 | 137.688 | 144.54 | 139.084 | 73.725 | 121.323 | 74.804 | 67.915 | 63.522 | 80.341 | 78.65 | 72.494 | 86.462 | 85.154 | 85.15 | 66.334 | 73.949 | 64.759 | 59.277 | 54.243 | 73.453 | 64.621 | 58.97 | 47.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 230.791 | 227.741 | 155.235 | 143.238 | 116.432 | 121.217 | 247.912 | -22.104 | 13.344 | -5.61 | 270.905 | 157.901 | 6.66 | 109.799 | 137.144 | 140.511 | 126.62 | 157.262 | 123.513 | -21.292 | -36.252 | 99.12 | 89.901 | -38.371 | 78.925 | -74.021 | 100.646 | 62.602 | -240.006 | 60.227 | 75.396 | 109.009 | -242.786 | 91.322 | 86.865 | 111.312 | 147.886 | 82.783 | 78.872 | 132.323 | 104.35 | 69.093 | 71.653 | 107.077 | 138.67 | 71.284 | 70.118 | 100.459 | 75.249 | 201.182 | 255.842 | 186.986 | 251.701 | 358.54 | 286.252 | 143.405 | 328.868 | 308.972 | 77.484 | 80.476 | 85.161 | 84.686 | 86.746 | 213.899 | 5.651 | 7.26 | 7.275 | 7.279 | 45.19 | 50.725 | 46.191 | 9.426 | 16.711 | 4,027.544 | 3,430.913 | 1,193.599 | 1,226.707 | 823.052 | 508.57 | 66.862 | 15.499 | 23.707 | 23.787 | 24.004 | 36.652 | 36.844 | 35.209 | 33.083 | 32.319 | 32.404 | 32.252 | 31.962 | 23.147 | 23.39 | 4.634 | 309.794 | 55.6 | 128.406 | 115.293 | 139 | 131.3 | 175.8 | 120.5 | 132.8 | 152.1 | 147.4 | 115.1 | 148.3 | 176.4 | 177.9 | 110.2 | 104.5 | 102.8 | 106.3 | 107 | 109.2 | 96.6 | 94 | 85.3 | 111.7 | 99.2 | 115.1 | 116.5 | 111.6 | 114.1 | 111 | 69.7 | 102.4 | 88.9 | 80.6 | 91.9 | 77.4 | 73.4 | 210.7 | 128.1 | 125.2 | 120.8 |
Total Current Liabilities
| 373.072 | 364.863 | 425.449 | 381.93 | 405.2 | 389.921 | 399.531 | 387.999 | 418.416 | 398.823 | 407.649 | 426.925 | 407.185 | 372.786 | 396.519 | 413.308 | 360.25 | 492.635 | 430.759 | 349.698 | 337.446 | 341.275 | 323.637 | 284.185 | 339.103 | 252.762 | 250.106 | 227.162 | 234.422 | 229.53 | 208.614 | 230.081 | 264.986 | 277.954 | 256.995 | 268.774 | 304.907 | 297.9 | 332.604 | 340.224 | 339.144 | 321.01 | 308.911 | 349.526 | 352.846 | 535.018 | 271.625 | 286.862 | 343.924 | 348.453 | 323.561 | 368.268 | 342.525 | 456.494 | 412.092 | 421.486 | 457.121 | 437.593 | 419.351 | 475.147 | 458.454 | 458.377 | 484.989 | 502.489 | 228.749 | 179.909 | 213.09 | 207.163 | 275.631 | 286.082 | 212.639 | 230.576 | 232.241 | 4,252.726 | 3,649.522 | 1,358.859 | 1,426.694 | 940.537 | 638.146 | 205.844 | 162.629 | 152.496 | 144.233 | 162.417 | 172.566 | 173.615 | 155.516 | 160.452 | 126.803 | 123.476 | 114.042 | 133.124 | 114.945 | 105.158 | 72.197 | 338.734 | 61.26 | 246.899 | 225.345 | 239.7 | 245.9 | 271.5 | 197.3 | 201.1 | 246.9 | 273.5 | 201.6 | 225.7 | 264.4 | 254.6 | 254.1 | 250.5 | 177 | 215 | 211.4 | 254.6 | 200.1 | 190.3 | 182.1 | 223 | 175.4 | 200.4 | 200.9 | 198.6 | 213.2 | 225.8 | 306.8 | 298 | 282 | 247.8 | 263.2 | 190.2 | 182.7 | 269 | 177.1 | 271.8 | 193.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,996.298 | 2,721.927 | 4,020.412 | 2,732.814 | 4,088.266 | 4,113.196 | 4,131.737 | 4,186.124 | 4,199.597 | 4,223.863 | 4,231.542 | 3,769.331 | 3,720.026 | 3,733.803 | 3,557.522 | 3,589.564 | 3,593.988 | 3,608.79 | 3,613.974 | 3,636.145 | 3,653.783 | 3,671.226 | 3,717.897 | 2,752.783 | 2,759.766 | 2,771.66 | 2,777.183 | 2,724.23 | 2,696.52 | 2,699.76 | 2,527.819 | 2,487.63 | 2,491.992 | 2,485.414 | 2,478.581 | 2,402.823 | 2,379.934 | 2,379.782 | 1,392.309 | 1,394.366 | 1,409.066 | 1,416.411 | 1,423.756 | 1,425.285 | 1,433.662 | 1,222.285 | 1,441.742 | 1,444.651 | 1,447.328 | 1,384.373 | 1,344.687 | 1,350.402 | 1,348.707 | 1,346.64 | 1,526.674 | 1,553.987 | 1,559.634 | 1,556.623 | 1,501.853 | 1,500.784 | 1,507.857 | 1,485.491 | 1,078.494 | 1,081.151 | 666.24 | 729.955 | 728.235 | 711.531 | 720.357 | 713.317 | 706.49 | 701.916 | 696.607 | 695.222 | 733.9 | 894.527 | 981.318 | 450.599 | 436.691 | 446.479 | 455.942 | 465.278 | 474.132 | 483.28 | 492.305 | 501.192 | 340.917 | 352.7 | 269.71 | 276.225 | 282.641 | 288.955 | 295.175 | 281.392 | 286.604 | 291.718 | 18.205 | 855.912 | 867.663 | 850.9 | 846.7 | 881.8 | 914.8 | 699 | 693.5 | 698.8 | 709.1 | 604.8 | 737.3 | 767.7 | 487.6 | 500.5 | 565.1 | 564.6 | 757.4 | 763.3 | 754.4 | 649.9 | 614.4 | 612.1 | 578.5 | 571.6 | 568.9 | 540.4 | 488.6 | 488.7 | 307.8 | 362.7 | 363.8 | 374.3 | 357.9 | 425.5 | 438.1 | 428.8 | 447 | 367.3 | 476.8 |
Deferred Revenue Non-Current
| 89.3 | 89.054 | 89.331 | 90.132 | 89.363 | 89.729 | 88.161 | 90.231 | 91.669 | 89.246 | 88.476 | 88.102 | 90.086 | 89.286 | 86.532 | 89.094 | 88.834 | 89.384 | 90.628 | 91.79 | 91.437 | 91.588 | 92.327 | 92.232 | 92.522 | 93.139 | 92.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 476.513 | 0 | 0 | 493.843 | 509.494 | 0 | 0 | 482.499 | 454.524 | 0 | 0 | 0 | 13.063 | 19.123 | 6.007 | 6.523 | 13.137 | 18.81 | 39.745 | 11.46 | 21.815 | 31.373 | 41.314 | 13.195 | 29.367 | 35.719 | 43.865 | 16.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 270.089 | 270.128 | 270.875 | 703.615 | 270.614 | 275.086 | 272.553 | 270.421 | 276.089 | 274.511 | 271.627 | 267.71 | 279.813 | 279.837 | 280.077 | 280.755 | 276.273 | 271.49 | 270.019 | 270.759 | 273.097 | 271.283 | 268.225 | 269.16 | 275.312 | 274.344 | 267.156 | 299.053 | 419.293 | 415.479 | 444.084 | 446.513 | 444.22 | 450.616 | 452.173 | 459.713 | 476.513 | 473.45 | 489.134 | 493.843 | 509.494 | 483.563 | 492.264 | 482.499 | 454.524 | 440.364 | 435.632 | 438.217 | 452.186 | 457.529 | 475.908 | 470.521 | 441.896 | 445.897 | 430.189 | 412.293 | 469.973 | 469.997 | 466.831 | 475.538 | 496.237 | 551.729 | 478.401 | 475.243 | 0 | 0 | 0 | 0 | 0 | 0 | 18.831 | 13.748 | 2.987 | 3.112 | 3.361 | 9.423 | 45.351 | 20.549 | 19.751 | 20.002 | 25.796 | 45.048 | 48.125 | 48.697 | 60.498 | 59.543 | 60.704 | 60.967 | 66.629 | 67.621 | 68.614 | 69.606 | 66.944 | 67.936 | 69.922 | 69.922 | 42.532 | 98.74 | 91.42 | 91.3 | 97.2 | 87.6 | 87.1 | 87.2 | 99.7 | 89.7 | 89.4 | 92.6 | 78.1 | 78.8 | 34.5 | 34.5 | 56.4 | 23.7 | 23.4 | 38 | 21.1 | 21.7 | 23.2 | 22.7 | 31.4 | 30.9 | 34.6 | 41.4 | 26.6 | 36 | 32.4 | 38.6 | 39.9 | 46 | 47.7 | 44.5 | 50.6 | 49.9 | 52.2 | 44.3 | 31.7 |
Other Non-Current Liabilities
| 84.611 | 1,368.44 | 90.049 | 1,397.818 | 94.441 | 94.706 | 96.489 | 98.849 | 101.839 | 106.275 | 109.27 | 112.918 | 117.083 | 120.806 | 115.355 | 117.689 | 122.144 | 124.074 | 125.261 | 129.778 | 130.866 | 140.473 | 142.881 | 245.226 | 257.411 | 257.735 | 259.669 | 273.29 | 277.443 | 276.845 | 246.959 | 247.354 | 234.651 | 228.072 | 228.972 | 224.496 | -262.542 | 216.987 | 203.928 | -294.01 | -316.458 | 191.705 | 205.992 | -306.255 | -292.91 | 155.226 | 136.5 | 147.614 | 111.834 | 107.429 | 108.6 | 108.885 | 109.677 | 356.369 | 164.928 | 170.254 | 171.55 | 175.63 | 177.883 | 174.413 | 176.885 | 165.484 | 181.997 | 186.433 | 92.792 | 96.168 | 99.529 | 86.041 | 96.816 | 102.11 | 103.395 | 125.342 | 131.144 | 136.122 | 125.14 | 107.684 | 87.758 | 80.333 | 80.399 | 80.821 | 65.005 | 61.999 | 61.509 | 60.965 | 61.907 | 62.082 | 63.057 | 62.03 | 44.284 | 44.594 | 45.484 | 44.327 | 42.087 | 85.443 | 85.422 | 84.74 | 402.958 | 109.778 | 109.88 | 108.5 | 111.5 | 24.8 | 24.2 | 21.7 | 30 | 29.1 | 28.9 | 37.8 | 49.4 | 50.4 | 28.3 | 28.4 | 21.7 | 23 | 24.3 | 9.4 | 29.8 | 22.6 | 23.4 | 24.4 | 24.6 | 25.8 | 25.6 | 98.2 | 96.3 | 93.9 | 107 | 113.3 | 112.9 | 131.5 | 134 | 132.9 | 138.8 | 64.3 | 79 | 76.1 | 86.7 |
Total Non-Current Liabilities
| 4,440.298 | 4,449.549 | 4,470.667 | 4,924.379 | 4,542.684 | 4,572.717 | 4,588.94 | 4,645.625 | 4,669.194 | 4,693.895 | 4,700.915 | 4,238.061 | 4,207.008 | 4,223.732 | 4,039.486 | 4,077.102 | 4,081.239 | 4,093.738 | 4,099.882 | 4,128.472 | 4,149.183 | 4,174.57 | 4,221.33 | 3,359.401 | 3,385.011 | 3,396.878 | 3,396.735 | 3,296.573 | 3,393.256 | 3,392.084 | 3,218.862 | 3,181.497 | 3,170.863 | 3,164.102 | 3,159.726 | 3,087.032 | 3,070.418 | 3,070.219 | 2,085.371 | 2,088.042 | 2,111.596 | 2,091.679 | 2,122.012 | 2,084.028 | 2,049.8 | 1,817.875 | 2,013.874 | 2,030.482 | 2,024.411 | 1,968.454 | 1,935.202 | 1,936.331 | 1,913.417 | 2,167.716 | 2,161.536 | 2,147.994 | 2,222.972 | 2,233.623 | 2,187.881 | 2,163.93 | 2,210.346 | 2,238.423 | 1,782.757 | 1,759.686 | 759.032 | 826.123 | 827.764 | 797.572 | 817.173 | 815.427 | 828.716 | 841.006 | 830.738 | 834.456 | 862.401 | 1,011.634 | 1,114.427 | 551.481 | 536.841 | 547.302 | 546.743 | 572.325 | 583.766 | 592.942 | 614.71 | 622.817 | 464.678 | 475.697 | 380.623 | 388.44 | 396.739 | 402.888 | 404.206 | 434.771 | 441.948 | 446.38 | 463.695 | 1,064.43 | 1,068.963 | 1,050.7 | 1,055.4 | 994.2 | 1,026.1 | 807.9 | 823.2 | 817.6 | 827.4 | 735.2 | 864.8 | 896.9 | 550.4 | 563.4 | 643.2 | 611.3 | 805.1 | 810.7 | 805.3 | 694.2 | 661 | 659.2 | 634.5 | 628.3 | 629.1 | 680 | 611.5 | 618.6 | 447.2 | 514.6 | 516.6 | 551.8 | 539.6 | 602.9 | 627.5 | 543 | 578.2 | 487.7 | 595.2 |
Total Liabilities
| 4,813.37 | 4,814.412 | 4,896.116 | 5,306.309 | 4,947.884 | 4,962.638 | 4,988.471 | 5,033.624 | 5,087.61 | 5,092.718 | 5,108.564 | 4,664.986 | 4,614.193 | 4,596.518 | 4,436.005 | 4,490.41 | 4,441.489 | 4,586.373 | 4,530.641 | 4,478.17 | 4,486.629 | 4,515.845 | 4,544.967 | 3,643.586 | 3,724.114 | 3,649.64 | 3,646.841 | 3,523.735 | 3,627.678 | 3,621.614 | 3,427.476 | 3,411.578 | 3,435.849 | 3,442.056 | 3,416.721 | 3,355.806 | 3,375.325 | 3,368.119 | 2,417.975 | 2,428.266 | 2,450.74 | 2,412.689 | 2,430.923 | 2,433.554 | 2,402.646 | 2,352.893 | 2,285.499 | 2,317.344 | 2,368.335 | 2,316.907 | 2,258.763 | 2,304.599 | 2,255.942 | 2,624.21 | 2,573.628 | 2,569.48 | 2,680.093 | 2,671.216 | 2,607.232 | 2,639.077 | 2,668.8 | 2,696.8 | 2,267.746 | 2,262.175 | 987.781 | 1,006.032 | 1,040.854 | 1,004.735 | 1,092.804 | 1,101.509 | 1,041.355 | 1,071.582 | 1,062.979 | 5,087.182 | 4,511.923 | 2,370.493 | 2,541.121 | 1,492.018 | 1,174.987 | 753.146 | 709.372 | 724.821 | 727.999 | 755.359 | 787.276 | 796.432 | 620.194 | 636.149 | 507.426 | 511.916 | 510.781 | 536.012 | 519.151 | 539.929 | 514.145 | 785.114 | 524.955 | 1,311.329 | 1,294.308 | 1,290.4 | 1,301.3 | 1,265.7 | 1,223.4 | 1,009 | 1,070.1 | 1,091.1 | 1,029 | 960.9 | 1,129.2 | 1,151.5 | 804.5 | 813.9 | 820.2 | 826.3 | 1,016.5 | 1,065.3 | 1,005.4 | 884.5 | 843.1 | 882.2 | 809.9 | 828.7 | 830 | 878.6 | 824.7 | 844.4 | 754 | 812.6 | 798.6 | 799.6 | 802.8 | 793.1 | 810.2 | 812 | 755.3 | 759.5 | 788.6 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.8 | 71.8 | 71.8 | 71.8 | 71.8 | 71.8 | 71.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.042 | 47.148 | 47.042 | 47.042 | 47.042 | 9.365 | 9.365 | 9.359 | 9.357 | 9.357 | 9.357 | 9.333 | 9.321 | 9.022 | 9.018 | 8.993 | 8.865 | 8.865 | 8.865 | 8.865 | 8.865 | 8.865 | 8.865 | 8.865 | 8.865 | 8.865 | 2.955 | 2.955 | 2.955 | 2.955 | 2.955 | 2.955 | 2.955 | 3.555 | 3.555 | 3.555 | 3.555 | 3.555 | 3.555 | 3.555 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.4 | 3.4 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 403.259 | 403.836 | 400.465 | 409.863 | 414.324 | 408.449 | 401.445 | 414.749 | 400.111 | 376.187 | 354.681 | 344.198 | 317.956 | 303.475 | 259.879 | 238.674 | 215.635 | 187.086 | 173.366 | 185.725 | 186.282 | 163.249 | 153.991 | 146.277 | 146.983 | -224.12 | -233.7 | -163.289 | -305.703 | -302.939 | -283.916 | -290.857 | -303.703 | -336.948 | -347.486 | -356.632 | -426.054 | -418.41 | -438.612 | -445.917 | -449.103 | -453.566 | -464.228 | -492.215 | -505.657 | -484.115 | -480.592 | -467.007 | -477.742 | -443.762 | -430.457 | -434.999 | -431.197 | -419.39 | -422.257 | -412.464 | -393.333 | -386.171 | -390.544 | -380.48 | -359.983 | -488.336 | -375.498 | -357.541 | 42.715 | 62.305 | 77.269 | 167.267 | 142.02 | 146.353 | 182.461 | 182.555 | 200.931 | 208.018 | 225.721 | 259.285 | 282.098 | 331.136 | 335.41 | 337.415 | 345.691 | 328.314 | 334.148 | 341.642 | 353.854 | 357.597 | 359.021 | 360.995 | 348.54 | 351.095 | 358.606 | 359.652 | 396.478 | 398.246 | 358.769 | 350.561 | -80.002 | -83.37 | -87.96 | -90.7 | -95.7 | -109.9 | -114.1 | -100.8 | -100.9 | -103.2 | -111.2 | -111.8 | -136.2 | -147.1 | -113 | -111.8 | -57.8 | -108.3 | -97.5 | -97.9 | -59 | -53.2 | -54.2 | -60.9 | -48.5 | -42.7 | -41.1 | -35.9 | -5.4 | -6.1 | 53.9 | 58.3 | 61.4 | 76.5 | 76 | 78.3 | 91.5 | 89.8 | 91.2 | 55.5 | 37.8 |
Accumulated Other Comprehensive Income/Loss
| -60.59 | -64.972 | -62.961 | -58.375 | -63.602 | -59.069 | -64.018 | -64.176 | -68.72 | -54.537 | -47.082 | -48.2 | -48.733 | -44.074 | -47.421 | -49.641 | -58.966 | -62.186 | -66.335 | -53.828 | -54.11 | -51.813 | -55.648 | -61.673 | -51.135 | -56.45 | -52.125 | -46.198 | -45.016 | -54.247 | -60.755 | -63.241 | -58.66 | -55.735 | -57.702 | -70.823 | -63.383 | -46.433 | -51.358 | -31.294 | -20.77 | -11.442 | -17.677 | -10.337 | -1.658 | -6.587 | 0.85 | 5.981 | 9.194 | 1.274 | 4.627 | 0.102 | -5.732 | 14.889 | 14.62 | 7.017 | 2.229 | -7.211 | 4.055 | -5.685 | -12.91 | -23.185 | -38.241 | -43.253 | 4.004 | 1.041 | 1.033 | -2.098 | 4.458 | 8.189 | 4.968 | 14.852 | 11.344 | 11.215 | 8.715 | -7.171 | 48.398 | 45.619 | 50.605 | 56.585 | 43.095 | 43.233 | 12.768 | 10.695 | 8.231 | 8.437 | -0.757 | -0.832 | -0.276 | -0.314 | -2.16 | 0.821 | -0.519 | -41.734 | -42.418 | -41.001 | -43.921 | -86.653 | -85.822 | -81.3 | -84.8 | 6.1 | 7.2 | -2.2 | -12.4 | -6 | -1.6 | -6 | -5.8 | 1.2 | -4.6 | -116.9 | -233.6 | -233.6 | -233.6 | -224.8 | -208.8 | -3.8 | -4.9 | -208.8 | -196.9 | -196.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -129.858 | -112.153 | -90.892 | -88.751 | -55.2 | -5.307 | 35.088 | 68.105 | 58.946 | 54.171 | 99.894 | 93.365 | 226.489 | 263.913 | 261.165 | 313.521 | 317.824 | 312.041 | 297.002 | 337.42 | 470.377 | 489.57 | 495.309 | 516.803 | 640.428 | 664.067 | 701.78 | 735.648 | 766.272 | 797.193 | 822.478 | 834.792 | 993.896 | 1,038.805 | 1,091.735 | 1,133.327 | 1,147.852 | 2,156.227 | 2,158.788 | 2,147.745 | 2,151.546 | 2,162.332 | 2,158.017 | 2,384.996 | 2,383.995 | 2,409.793 | 2,404.179 | 2,399.839 | 2,393.25 | 2,389.02 | 2,386.129 | 2,383.924 | 2,387.24 | 2,484.881 | 2,527.708 | 2,521.579 | 2,518.649 | 2,514.824 | 2,600.693 | 2,675.462 | 2,725.251 | 2,746.363 | 2,741.629 | 2,737.043 | 278.151 | 276.963 | 275.925 | 274.348 | 272.674 | 271.302 | 268.653 | 267.914 | 310.401 | 306.393 | 297.819 | 134.591 | 66.611 | -85.515 | -92.641 | -99.726 | -90.103 | -95.709 | -66.632 | -73.596 | -76.913 | -74.946 | -28.528 | -30.376 | -27.358 | -26.576 | -28.429 | -31.031 | -74.503 | -30.562 | -32.673 | -30.805 | -33.07 | 5.601 | 3.84 | 1.7 | -0.4 | 38.4 | 106.1 | 110.3 | 116.2 | 132.1 | 134.2 | 158.2 | 123.5 | 118.1 | 120 | 235.5 | 353.1 | 352.1 | 351.8 | 343.4 | 325.1 | 116 | 116.7 | 237.9 | 226.1 | 225.1 | -27.9 | -28.8 | -28.3 | -29.3 | 32.6 | 30.5 | 31.1 | 30.2 | 30.6 | 30.8 | 31.4 | 26.2 | 66.5 | 60.7 | 59.1 |
Total Shareholders Equity
| 259.853 | 273.753 | 293.654 | 309.779 | 342.564 | 391.115 | 419.557 | 465.72 | 437.379 | 422.863 | 454.535 | 436.405 | 542.754 | 570.356 | 520.665 | 549.596 | 521.535 | 483.983 | 451.075 | 516.359 | 649.591 | 648.048 | 640.694 | 648.449 | 783.318 | 430.539 | 462.997 | 573.203 | 462.595 | 487.049 | 524.849 | 527.736 | 678.575 | 693.164 | 733.589 | 752.914 | 705.457 | 1,738.426 | 1,715.86 | 1,717.576 | 1,728.715 | 1,744.366 | 1,723.154 | 1,929.486 | 1,923.722 | 1,966.133 | 1,971.479 | 1,985.855 | 1,971.744 | 1,993.574 | 2,007.341 | 1,996.069 | 1,997.353 | 2,127.422 | 2,167.113 | 2,163.174 | 2,174.587 | 2,168.484 | 2,261.246 | 2,336.339 | 2,399.506 | 2,297.833 | 2,374.932 | 2,383.291 | 334.235 | 349.674 | 363.586 | 448.874 | 428.509 | 435.201 | 465.415 | 474.642 | 531.698 | 534.644 | 541.248 | 395.57 | 405.972 | 300.105 | 302.239 | 303.139 | 307.548 | 284.703 | 289.149 | 287.606 | 294.037 | 294.043 | 332.691 | 332.742 | 323.861 | 327.16 | 330.972 | 332.397 | 325.011 | 329.505 | 287.233 | 282.31 | -153.438 | -160.867 | -166.387 | -166.7 | -177.3 | -61.8 | 2.8 | 10.9 | 6.5 | 26.5 | 25 | 44 | -15.1 | -24.4 | 5.8 | 6.8 | 61.7 | 10.2 | 20.7 | 20.7 | 57.3 | 62.4 | 61 | 40 | 52.5 | 57.3 | 2.8 | 7.1 | 38.1 | 36.4 | 86.5 | 88.8 | 92.5 | 106.7 | 106.6 | 109.1 | 122.9 | 116 | 157.7 | 116.2 | 96.9 |
Total Equity
| 259.853 | 273.753 | 293.654 | 309.779 | 342.564 | 391.115 | 419.557 | 465.72 | 437.379 | 422.863 | 454.535 | 436.405 | 542.754 | 570.356 | 520.665 | 549.596 | 521.535 | 483.983 | 451.075 | 516.359 | 649.591 | 648.048 | 640.694 | 648.449 | 783.318 | 430.539 | 462.997 | 573.203 | 462.595 | 487.049 | 524.849 | 527.736 | 678.575 | 693.164 | 733.589 | 752.914 | 705.457 | 1,738.426 | 1,715.86 | 1,717.576 | 1,728.715 | 1,744.366 | 1,723.154 | 1,929.486 | 1,921.309 | 1,963.802 | 1,971.479 | 1,985.855 | 1,971.744 | 1,993.574 | 2,007.341 | 1,996.069 | 1,997.353 | 2,127.422 | 2,167.113 | 2,163.174 | 2,174.587 | 2,168.484 | 2,261.246 | 2,336.339 | 2,399.506 | 2,297.833 | 2,374.932 | 2,383.445 | 334.389 | 349.903 | 364.558 | 449.832 | 437.602 | 446.284 | 478.603 | 488.867 | 546.505 | 587.069 | 590.788 | 438.996 | 443.671 | 312.664 | 314.502 | 313.827 | 307.548 | 284.703 | 289.149 | 288.205 | 294.037 | 294.043 | 332.691 | 332.742 | 323.861 | 327.16 | 330.972 | 332.397 | 325.011 | 329.505 | 287.233 | 282.31 | -153.438 | -160.867 | -166.387 | -166.7 | -177.3 | -61.8 | 2.8 | 10.9 | 6.5 | 26.5 | 25 | 44 | 7.2 | 5.5 | 40.1 | 40.5 | 89.6 | 10.2 | 20.7 | 20.7 | 57.3 | 62.4 | 61 | 40 | 52.5 | 57.3 | 31.3 | 34.8 | 68.9 | 66.3 | 127.7 | 129.1 | 118.4 | 135.2 | 134.2 | 135.4 | 151.3 | 116 | 157.7 | 116.2 | 96.9 |
Total Liabilities & Shareholders Equity
| 5,073.223 | 5,088.165 | 5,189.77 | 5,616.088 | 5,290.448 | 5,353.753 | 5,408.028 | 5,499.344 | 5,524.989 | 5,515.581 | 5,563.099 | 5,101.391 | 5,156.947 | 5,166.874 | 4,956.67 | 5,040.006 | 4,963.024 | 5,070.356 | 4,981.716 | 4,994.529 | 5,136.22 | 5,163.893 | 5,185.661 | 4,292.035 | 4,507.432 | 4,080.179 | 4,109.838 | 4,096.938 | 4,090.273 | 4,108.663 | 3,952.325 | 3,939.314 | 4,114.424 | 4,135.22 | 4,150.31 | 4,108.72 | 4,080.782 | 5,106.545 | 4,133.835 | 4,145.842 | 4,179.455 | 4,157.055 | 4,154.077 | 4,363.04 | 4,323.955 | 4,316.695 | 4,256.978 | 4,303.199 | 4,340.079 | 4,310.481 | 4,266.104 | 4,300.668 | 4,253.295 | 4,751.632 | 4,740.741 | 4,732.654 | 4,854.68 | 4,839.7 | 4,868.478 | 4,975.416 | 5,068.306 | 4,994.633 | 4,642.678 | 4,645.62 | 1,322.17 | 1,355.935 | 1,405.412 | 1,454.567 | 1,530.406 | 1,547.793 | 1,519.958 | 1,560.449 | 1,609.484 | 5,674.251 | 5,102.711 | 2,809.489 | 2,984.792 | 1,804.682 | 1,489.489 | 1,066.973 | 1,016.92 | 1,009.524 | 1,017.148 | 1,042.965 | 1,081.313 | 1,090.475 | 952.885 | 968.891 | 831.287 | 839.076 | 841.753 | 868.409 | 844.162 | 869.434 | 801.378 | 1,067.424 | 371.517 | 1,150.462 | 1,127.921 | 1,123.7 | 1,124 | 1,203.9 | 1,226.2 | 1,019.9 | 1,076.6 | 1,117.6 | 1,054 | 1,004.9 | 1,136.4 | 1,157 | 844.6 | 854.4 | 909.8 | 836.5 | 1,037.2 | 1,086 | 1,062.7 | 946.9 | 904.1 | 922.2 | 862.4 | 886 | 861.3 | 913.4 | 893.6 | 910.7 | 881.7 | 941.7 | 917 | 934.8 | 937 | 928.5 | 961.5 | 928 | 913 | 875.7 | 885.5 |