The Wendy's Company

NASDAQ:WEN

19.72 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q31993 Q21993 Q11992 Q11991 Q21991 Q11990 Q31990 Q21990 Q11989 Q41989 Q11988 Q11987 Q11986 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 482.224524.641498.333588.816598.025635.433676.469745.889731.801700.813741.216249.438571.502568.139316.488306.989313.187338.002294.89300.195439.421426.216414.168431.405634.751194.939187.709171.447186.629204.543193.235198.24308.784266.18312.923327.216175.71,197.567202.862267.276342.446371.66384.695580.152513.431489.017428.684453.361453.592435.1418.41475.231488.817492.448500.061512.508520.514508.38507.284592.833645.632584.942137.484110.88226.03219.09359.02678.116134.572134.543148.437148.152222.433190.433243.299202.84245.712318.789340.585367.992419.087493.993480.894560.51543.946561.948467.525457.472444.238447.193446.489506.461363.07402.865300.158596.135112.184153.294129.08161.9160.6218.2281.3161.2164183.4180.3129.569.171.3120.5154.4164.7133.44164.23964.925.380.146.861.449.187.279.596.625.558.142.541.242.232.734.5102.394.87427
Short Term Investments 00-306.9080-313.969-315.9440000000000000000000000000000000000000005.400000000000000000002.34916.5372.60828.28142.955105.445122.118111.7941,663.9961,674.928771.319808.951628.674523.597198.218167.948205.148236.048173.127199.441192.697157.429175.161190.869185.916185.702153.401265.079272.768318.94314.01797.36494.552108.227151.6130.9133102.610186.890.241.846.257.259.758.500000009.5000000000000000000
Cash and Short Term Investments 482.224524.641498.333588.816598.025635.433676.469745.889731.801700.813741.216249.438571.502568.139316.488306.989313.187338.002294.89300.195439.421426.216414.168431.405634.751194.939187.709171.447186.629204.543193.235198.24308.784266.18312.923327.216175.71,197.567202.862267.276342.446371.66384.695580.152513.431489.017428.684453.361453.592435.1418.41475.231488.817492.448500.061512.508520.514508.38507.284592.833645.632584.942137.484110.88226.03221.44275.56380.724162.853177.498253.882270.27334.2271,854.4291,918.227974.1591,054.663947.463864.182566.21587.035699.141716.942733.637743.387754.645624.954632.633635.107633.109632.191659.862628.149675.633619.098910.152209.548247.846237.307313.5291.5351.2281.3161.2164183.4180.3129.569.171.3120.5154.4164.7133.44164.23964.934.880.146.861.449.187.279.596.625.558.142.541.242.232.734.5102.394.87427
Net Receivables 111.413194.746125.546198.521138.064142.59136.343116.426142.447115.367118.151119.54100.265103.257100.312109.891100.125134.51980.999117.461105.017101.083110.567109.805100.14895.121109.874114.39115.39106.64990.32498.825109.835115.30487.999104.85477.07870.51576.38773.35869.08472.05563.19262.88562.6265.8161.76161.16465.13572.97672.07468.34971.71270.96284.62384.25888.52196.62586.72788.00486.8786.28693.90497.25821.48927.89228.19727.6145.2440.23729.83360.02145.4611,526.2461,303.821283.979226.603232.468172.03364.33128.08122.39114.79913.0712.17911.68711.49912.96713.69616.43316.71314.96916.67916.04220.49414.5659.667123.205123.49879.3106.9118105.167.796.6106.584.777.9117.1133.685.180.68087.6184.7168.5158.4150.1163.9141.4136.6142144109.1114.6116.398.6106.8106.1125.8117.7132.2143.6118.1115.2114.4107.6
Inventory 6.2516.3796.116.696.8136.5496.4527.1296.5786.4565.9455.9344.2574.2614.7334.7324.6044.4114.5583.8913.5493.5463.553.6873.3353.2833.1493.1562.8952.9222.7212.8512.6532.4323.6074.3124.2045.7917.9418.8078.3059.0499.03210.2269.12711.71512.42413.80512.28712.32212.00412.90312.50813.16423.11222.69421.23822.40121.77823.02421.99124.38624.28224.64611.41710.69410.51711.0679.7449.5818.73610.0198.1928.6858.93811.1018.3052.3862.1252.2222.3272.4842.3622.4162.3782.3482.1472.27412.057000.0300.028-0.0010085.01166.81561.767.370.661.846.871.376.451.557.493.687.7127126.461.158.9125.7118.5137.6110.4105.6105.7105.4104.2109.3114.7107.298.3140.2131.5126.8135.6131.2121.7134.6125.1133.2121.3135.9
Other Current Assets 183.32564.79339.07543.62633.31129.92529.95226.963213.82221.286214.51530.58423.8224.21948.49889.73234.825154.367120.00815.58584.3893.42286.04614.45269.83587.68891.48320.12558.16360.22775.39675.7690.76391.32286.86567.39986.44482.78378.87265.30868.01469.09371.65367.18368.76871.28470.11865.77775.24985.86877.28969.67272.11674.47285.47876.553102.75883.5577.48480.476165.86684.686169.26381.13945.67238.05641.66150.85353.97550.63767.71351.4651.7641,121.059715.382386.047503.055221.59853.95437.00316.47618.6854.55512.57525.82322.87622.5523.0161.9215.4917.04814.913.34812.21110.33658.87827.6526.77223.130.333.8142.8133.8132.1133.987.291111.2115.489.684.365.62323.761.627.633.919.131.932.635.639.285.338.948.112.324.535.323.738.433.534.433.132.32061.7
Total Current Assets 783.213790.559867.528837.653926.052967.4461,003.4031,058.2831,094.6461,043.9221,079.827592.849843.485839.526641.497687.623607.736697.908591.883554.047673.774672.383663.764665.718856.09433.445442.414404.353420.881440.923438.53452.532612.837655.732607.355616.569595.0421,553.919538.422562.102670.233672.934710.738922.411858.799775.795695.666709.827733.68729.976713.913746.936735.706822.525802.053754.788854.73829.077813.698878.992920.359864.931424.933380.838104.6198.084155.938170.254271.812277.953360.164391.77439.6444,510.4193,946.3681,655.2861,792.6261,403.9151,092.294669.766633.919742.701749.636772.982783.767791.556661.15670.89662.78665.032665.952689.761658.176703.903650.591935.053278.093483.712454.392477.6496573.6591409.5464500.2403.7355.8391408422.2445.7371.4302.9375.1412.8362.6359.3323.4359.1321.4343.2341.6396.3340.2359.3276.6320.9310.7326.3329.5320.1347.1378.6375.5329.7332.2
Non-Current Assets:
Property, Plant & Equipment, Net 922.0661,813.2291,815.1581,825.6311,832.4681,845.1541,856.0831,884.8461,885.4881,912.9461,932.3281,963.7661,867.8961,880.3081,906.2831,943.5221,957.7731,975.6741,990.7922,034.3432,050.3952,085.2732,117.8821,213.2361,223.9821,226.9611,245.3771,263.0591,252.2461,254.751,190.551,192.3391,207.9381,191.3531,235.5961,227.9441,226.3831,254.4891,288.0091,271.2381,234.9921,187.6481,146.9961,165.4871,156.321,226.5321,233.2831,250.3381,240.8581,205.8831,195.1071,192.21,152.6661,141.6751,519.9621,551.2611,554.741,567.9641,585.9791,619.2481,667.3841,689.121,734.4071,770.372513.022528.194519.526504.874512.268502.408492.637488.484472.053458.708449.601443.857433.84299.101101.109103.434104.45102.273104.245106.231108.36110.902112.874115.22456.55857.91959.3460.98962.18339.2339.96940.09739.38469.34168.79336.436.832.831.331.331.633.734.533.8120121.9106107.3217.5213.6326.6331.6341.6324319.3306.3277.5277.1274.2242.5237.9237.9350.2356.8354.2345.3342.4343.8336323.4291.3295.2292.8
Goodwill 773.187772.794773.077773.727773.187773.686773.095773.088772.984774.703775.534775.278751.805752.552751.957751.049749.67749.08748.64755.911755.588755.887755.355747.884749.192741.783742.555743.334743.508742.407741.658741.41742.234739.566767.455770.781775.633795.737818.789822.562815.99828.264826.686842.544868.057872.883875.179876.201876.643873.786872.032870.431867.701872.366888.095883.644882.611880.729883.001881.019878.322875.138859.007853.775477.387477.299478.58468.778524.816524.044521.451521.055525.945530.506516.237518.328542.107000000021.08700017.917.92217.92217.92218.13318.318.554019256.1258.919.6273.1275.9279.1268.2271273.7276.5279.200000000000000000000000000000
Intangible Assets 1,199.4131,202.5251,210.1241,219.1291,225.291,231.8231,239.5721,248.81,252.1981,262.7621,273.0061,280.7911,209.6951,217.2751,219.0891,224.961,229.3431,234.0651,240.4251,247.2121,251.6991,257.3231,264.2381,294.1531,303.691,301.4631,311.2171,321.5851,332.131,338.6451,314.541,322.5311,326.1341,330.8691,333.5841,339.5871,343.1971,359.4851,345.4781,351.3651,338.4831,342.6641,344.8621,305.781,300.0351,300.5851,293.8621,301.5371,314.8251,313.5521,299.481,304.2881,309.2041,318.2421,351.4181,358.5741,367.0781,376.6581,383.0191,392.8831,398.531,402.4641,409.0171,411.47347.61749.58750.57545.31866.17468.0370.48970.92373.38976.19875.52375.69694.597118.566118.264118.264132.96671.99172.04564.153101.99398.97198.9998.9823.0025.2535.3295.4725.60324.0885.9146.075.957279.144280.928282.7526.8532.4538.3530.3261.2263.9276.4269.2549.3264.6258.2261.2212214.1281.6284.9282.4199.3201202.80209.100185.5186.6185.1188.9177.2179.5180.6182183186.4191200.6205.7
Goodwill and Intangible Assets 1,972.61,975.3191,983.2011,992.8561,998.4772,005.5092,012.6672,021.8882,025.1822,037.4652,048.542,056.0691,961.51,969.8271,971.0461,976.0091,979.0131,983.1451,989.0652,003.1232,007.2872,013.212,019.5932,042.0372,052.8822,043.2462,053.7722,064.9192,075.6382,081.0522,056.1982,063.9412,068.3682,070.4352,101.0392,110.3682,118.832,155.2222,164.2672,173.9272,154.4732,170.9282,171.5482,148.3242,168.0922,173.4682,169.0412,177.7382,191.4682,187.3382,171.5122,174.7192,176.9052,190.6082,239.5132,242.2182,249.6892,257.3872,266.022,273.9022,276.8522,277.6022,268.0242,265.248525.004526.886529.155514.096590.99592.074591.94591.978599.334606.704591.76594.024636.704118.566118.264118.264132.96671.99172.04564.153123.0898.97198.9998.9823.00223.17523.25123.39423.73624.08824.4686.075.957279.144280.928282.7526.8532.4538.3530.3261.2263.9276.4269.2549.3264.6258.2261.2212214.1281.6284.9282.4199.3201202.80209.100185.5186.6185.1188.9177.2179.5180.6182183186.4191200.6205.7
Long Term Investments 31.758323.674340.138348.109348.41351.827356.845363.365356.058362.571354.236349.577346.598346.37313.493312.795303.01301.39301.594302.555297.5289.504284.837274.137278.724280.982283.269285.091271.82270.06856.95456.98159.68760.94261.25358.36964.8970.71570.24274.05477.76882.06379.90983.197106.636107.445110.901113.283117.577115.863118.969119.271119.207110.785109.941107.223106.865104.056110.014107.02110.121102.866116.731133.052000000060.19700085.08600000000000037.80042.1043.829.6014.414.316.214.2-97.2-87.6-87.19.17.47.432.431.4-78.1-78.8-34.500000000000000000000000000
Tax Assets 270.089270.128270.875433.262270.614275.086272.553450.569276.089274.511271.627267.71279.813279.837280.077280.755276.273271.49270.01900271.283268.22500274.344267.156299.053419.293415.479444.084446.513444.22450.616452.173459.713081.7289.2090092.822116.3190091.48984.65991.489084.28591.689058.27962.99854.99634.38978.76466.5560475.53886.85852.58969.695475.24325.74621.70314.6774.0510.71112.281018.41400021.70600000000000066.60069.6067.969.9042.598.791.429.697.287.687.187.299.789.789.492.678.178.834.500000000000000000000000000
Other Non-Current Assets 1,093.497-84.744-87.13178.577-85.573-91.269-93.523-279.607-112.474-115.834-123.459-128.58-142.345-148.994-155.726-160.698-160.781-159.251-161.637100.461107.264-167.76-168.6496.90795.754-178.799-182.15-219.537-349.605-353.609-233.991-272.992-278.626-293.858-307.106-364.24375.637-9.52-16.31464.52141.989-49.34-71.43343.62134.108-58.034-36.572-39.47656.496-12.864-25.08667.54210.532423.04114.27642.7759.89214.6692.767-379.2846.7327.52528.888-379.133153.788181.068186.116261.293144.625163.07775.2179.60698.45398.42114.9829.53121.62183.1177.822175.509145.58592.55991.22299.59966.10689.04679.87183.797-15.45392.9593.21-17.435100.067-9.487-13.1586.204-8.817205.265216.208283.264.465.165.6-47.5212.7222.7217.6222.176.1362.558.240.2108.9105.953.956.776.164.360.454263.556.6245.5274.6130126.969.875.174.983.784.582.695.439.655.250.254.8
Total Non-Current Assets 4,290.014,297.6064,322.2424,778.4354,364.3964,386.3074,404.6254,441.0614,430.3434,471.6594,483.2724,508.5424,313.4624,327.3484,315.1734,352.3834,355.2884,372.4484,389.8334,440.4824,462.4464,491.514,521.8973,626.3173,651.3423,646.7343,667.4243,692.5853,669.3923,667.743,513.7953,486.7823,501.5873,479.4883,542.9553,492.1513,485.743,552.6263,595.4133,583.743,509.2223,484.1213,443.3393,440.6293,465.1563,540.93,561.3123,593.3723,606.3993,580.5053,552.1913,553.7323,517.5893,929.1073,938.6883,977.8663,999.954,010.6234,054.784,096.4244,147.9474,129.7024,217.7454,264.7821,217.561,257.8511,249.4741,284.3131,258.5941,269.841,159.7941,168.6791,169.841,163.8321,156.3431,154.2031,192.166400.767397.195397.207383.001266.823267.512269.983297.546298.919291.735298.001168.507174.044175.801178.648185.986165.531150.787132.37193.424666.75673.529646.1628630.3635.2610.4612.6617.4650.3649.1745.4749422.4408.7538.4533.6662.1673.2700.1587.6580.7563.1541542.8519.7517.1553.4551.4605.1620.8606.3608.5607.5608.4614.4549.4537.5546553.3
Total Assets 5,073.2235,088.1655,189.775,616.0885,290.4485,353.7535,408.0285,499.3445,524.9895,515.5815,563.0995,101.3915,156.9475,166.8744,956.675,040.0064,963.0245,070.3564,981.7164,994.5295,136.225,163.8935,185.6614,292.0354,507.4324,080.1794,109.8384,096.9384,090.2734,108.6633,952.3253,939.3144,114.4244,135.224,150.314,108.724,080.7825,106.5454,133.8354,145.8424,179.4554,157.0554,154.0774,363.044,323.9554,316.6954,256.9784,303.1994,340.0794,310.4814,266.1044,300.6684,253.2954,751.6324,740.7414,732.6544,854.684,839.74,868.4784,975.4165,068.3064,994.6334,642.6784,645.621,322.171,355.9351,405.4121,454.5671,530.4061,547.7931,519.9581,560.4491,609.4845,674.2515,102.7112,809.4892,984.7921,804.6821,489.4891,066.9731,016.921,009.5241,017.1481,042.9651,081.3131,090.475952.885968.891831.287839.076841.753868.409844.162869.434801.3781,067.424371.5171,150.4621,127.9211,123.71,1241,203.91,226.21,019.91,076.61,117.61,0541,004.91,136.41,157844.6854.4909.8836.51,037.21,0861,062.7946.9904.1922.2862.4886861.3913.4893.6910.7881.7941.7917934.8937928.5961.5928913875.7885.5
Liabilities & Equity:
Current Liabilities:
Account Payables 29.04725.76726.175129.16641.69338.6445.33843.99634.66736.15633.15241.16326.50632.4329.32531.06318.01420.59722.53722.70123.79317.31516.35621.74124.06121.32119.31522.76425.77623.96321.85227.63539.72238.19236.36953.68160.69167.34672.27180.46396.81274.03660.39783.789.74386.64655.40670.82683.2753.08154.00781.30169.59970.96468.74581.36188.51579.24677.691103.45488.03892.733108.861139.3452.68448.22553.58554.29752.01850.42642.37448.59550.11552.70753.91864.4555.09419.29614.03622.91213.40513.84311.77116.31415.65817.03215.93618.9983.86.2572.3962.9413.363.4212.2111.9233.05475.94268.10358.568.783.866.358.374.8103.770.463.271.360.942.952.450.544.160.161.959.854.756.959.24244.244.548.256.971.796.878.380.657.963.369.274.20000
Short Term Debt 101.78100.40199.82898.85398.13997.62496.74895.68694.31693.76693.63987.07894.20692.56689.3386.41391.473201.567204.56777.5376.80875.98876.28731.65531.29131.11830.83830.17229.35928.98824.924.65223.8323.70123.46223.2923.19817.59557.57153.77737.48537.6837.81438.54338.26248.87613.80312.911109.9057.7056.5978.0888.1817.3518.41517.92318.00215.35922.12717.48928.14830.73230.42654.91515.35526.32227.80221.7422.0520.31122.68227.72727.93525.60727.08523.5723.38547.62552.54853.38436.29636.18135.63735.10234.58938.03734.42225.92525.53825.15124.76823.81719.37718.18617.0172.60642.55141.94942.245.911.910.5102022.416.114.216.715.810193.623.764.644.383.543.741.639.952.134.241.139.938.842.243.1140.3117.3112.5109.310843.635.158.349146.672.6
Tax Payables 00028.13400030.15900028.14200027.16200023.92600020.81184.6230019.92400021.57100019.92500023.58100021.79100028.59300037.0400036.889000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 11.45410.954144.21110.673148.936132.449.533270.421276.089274.5119.953140.783279.813137.991140.72155.321124.143113.20980.142270.759273.097148.852141.093269.16204.826274.34499.307111.624419.293116.35286.46668.785444.22124.739110.29980.49173.132130.176123.8973.661100.497140.201139.047120.20686.173128.212132.298102.666175.40584.2856.00793.38413.13718.8139.745178.30521.81531.373248.817269.09267.766252.81258.65118.824115.499109.069125.908117.785156.683162.881103.763149.873137.688144.54139.08473.725121.32374.80467.91563.52280.34178.6572.49486.46285.15485.1566.33473.94964.75959.27754.24373.45364.62158.9747.167000000000000000000000000000000000000000000
Other Current Liabilities 230.791227.741155.235143.238116.432121.217247.912-22.10413.344-5.61270.905157.9016.66109.799137.144140.511126.62157.262123.513-21.292-36.25299.1289.901-38.37178.925-74.021100.64662.602-240.00660.22775.396109.009-242.78691.32286.865111.312147.88682.78378.872132.323104.3569.09371.653107.077138.6771.28470.118100.45975.249201.182255.842186.986251.701358.54286.252143.405328.868308.97277.48480.47685.16184.68686.746213.8995.6517.267.2757.27945.1950.72546.1919.42616.7114,027.5443,430.9131,193.5991,226.707823.052508.5766.86215.49923.70723.78724.00436.65236.84435.20933.08332.31932.40432.25231.96223.14723.394.634309.79455.6128.406115.293139131.3175.8120.5132.8152.1147.4115.1148.3176.4177.9110.2104.5102.8106.3107109.296.69485.3111.799.2115.1116.5111.6114.111169.7102.488.980.691.977.473.4210.7128.1125.2120.8
Total Current Liabilities 373.072364.863425.449381.93405.2389.921399.531387.999418.416398.823407.649426.925407.185372.786396.519413.308360.25492.635430.759349.698337.446341.275323.637284.185339.103252.762250.106227.162234.422229.53208.614230.081264.986277.954256.995268.774304.907297.9332.604340.224339.144321.01308.911349.526352.846535.018271.625286.862343.924348.453323.561368.268342.525456.494412.092421.486457.121437.593419.351475.147458.454458.377484.989502.489228.749179.909213.09207.163275.631286.082212.639230.576232.2414,252.7263,649.5221,358.8591,426.694940.537638.146205.844162.629152.496144.233162.417172.566173.615155.516160.452126.803123.476114.042133.124114.945105.15872.197338.73461.26246.899225.345239.7245.9271.5197.3201.1246.9273.5201.6225.7264.4254.6254.1250.5177215211.4254.6200.1190.3182.1223175.4200.4200.9198.6213.2225.8306.8298282247.8263.2190.2182.7269177.1271.8193.4
Non-Current Liabilities:
Long Term Debt 3,996.2982,721.9274,020.4122,732.8144,088.2664,113.1964,131.7374,186.1244,199.5974,223.8634,231.5423,769.3313,720.0263,733.8033,557.5223,589.5643,593.9883,608.793,613.9743,636.1453,653.7833,671.2263,717.8972,752.7832,759.7662,771.662,777.1832,724.232,696.522,699.762,527.8192,487.632,491.9922,485.4142,478.5812,402.8232,379.9342,379.7821,392.3091,394.3661,409.0661,416.4111,423.7561,425.2851,433.6621,222.2851,441.7421,444.6511,447.3281,384.3731,344.6871,350.4021,348.7071,346.641,526.6741,553.9871,559.6341,556.6231,501.8531,500.7841,507.8571,485.4911,078.4941,081.151666.24729.955728.235711.531720.357713.317706.49701.916696.607695.222733.9894.527981.318450.599436.691446.479455.942465.278474.132483.28492.305501.192340.917352.7269.71276.225282.641288.955295.175281.392286.604291.71818.205855.912867.663850.9846.7881.8914.8699693.5698.8709.1604.8737.3767.7487.6500.5565.1564.6757.4763.3754.4649.9614.4612.1578.5571.6568.9540.4488.6488.7307.8362.7363.8374.3357.9425.5438.1428.8447367.3476.8
Deferred Revenue Non-Current 89.389.05489.33190.13289.36389.72988.16190.23191.66989.24688.47688.10290.08689.28686.53289.09488.83489.38490.62891.7991.43791.58892.32792.23292.52293.13992.727000000000476.51300493.843509.49400482.499454.52400013.06319.1236.0076.52313.13718.8139.74511.4621.81531.37341.31413.19529.36735.71943.86516.8590000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 270.089270.128270.875703.615270.614275.086272.553270.421276.089274.511271.627267.71279.813279.837280.077280.755276.273271.49270.019270.759273.097271.283268.225269.16275.312274.344267.156299.053419.293415.479444.084446.513444.22450.616452.173459.713476.513473.45489.134493.843509.494483.563492.264482.499454.524440.364435.632438.217452.186457.529475.908470.521441.896445.897430.189412.293469.973469.997466.831475.538496.237551.729478.401475.24300000018.83113.7482.9873.1123.3619.42345.35120.54919.75120.00225.79645.04848.12548.69760.49859.54360.70460.96766.62967.62168.61469.60666.94467.93669.92269.92242.53298.7491.4291.397.287.687.187.299.789.789.492.678.178.834.534.556.423.723.43821.121.723.222.731.430.934.641.426.63632.438.639.94647.744.550.649.952.244.331.7
Other Non-Current Liabilities 84.6111,368.4490.0491,397.81894.44194.70696.48998.849101.839106.275109.27112.918117.083120.806115.355117.689122.144124.074125.261129.778130.866140.473142.881245.226257.411257.735259.669273.29277.443276.845246.959247.354234.651228.072228.972224.496-262.542216.987203.928-294.01-316.458191.705205.992-306.255-292.91155.226136.5147.614111.834107.429108.6108.885109.677356.369164.928170.254171.55175.63177.883174.413176.885165.484181.997186.43392.79296.16899.52986.04196.816102.11103.395125.342131.144136.122125.14107.68487.75880.33380.39980.82165.00561.99961.50960.96561.90762.08263.05762.0344.28444.59445.48444.32742.08785.44385.42284.74402.958109.778109.88108.5111.524.824.221.73029.128.937.849.450.428.328.421.72324.39.429.822.623.424.424.625.825.698.296.393.9107113.3112.9131.5134132.9138.864.37976.186.7
Total Non-Current Liabilities 4,440.2984,449.5494,470.6674,924.3794,542.6844,572.7174,588.944,645.6254,669.1944,693.8954,700.9154,238.0614,207.0084,223.7324,039.4864,077.1024,081.2394,093.7384,099.8824,128.4724,149.1834,174.574,221.333,359.4013,385.0113,396.8783,396.7353,296.5733,393.2563,392.0843,218.8623,181.4973,170.8633,164.1023,159.7263,087.0323,070.4183,070.2192,085.3712,088.0422,111.5962,091.6792,122.0122,084.0282,049.81,817.8752,013.8742,030.4822,024.4111,968.4541,935.2021,936.3311,913.4172,167.7162,161.5362,147.9942,222.9722,233.6232,187.8812,163.932,210.3462,238.4231,782.7571,759.686759.032826.123827.764797.572817.173815.427828.716841.006830.738834.456862.4011,011.6341,114.427551.481536.841547.302546.743572.325583.766592.942614.71622.817464.678475.697380.623388.44396.739402.888404.206434.771441.948446.38463.6951,064.431,068.9631,050.71,055.4994.21,026.1807.9823.2817.6827.4735.2864.8896.9550.4563.4643.2611.3805.1810.7805.3694.2661659.2634.5628.3629.1680611.5618.6447.2514.6516.6551.8539.6602.9627.5543578.2487.7595.2
Total Liabilities 4,813.374,814.4124,896.1165,306.3094,947.8844,962.6384,988.4715,033.6245,087.615,092.7185,108.5644,664.9864,614.1934,596.5184,436.0054,490.414,441.4894,586.3734,530.6414,478.174,486.6294,515.8454,544.9673,643.5863,724.1143,649.643,646.8413,523.7353,627.6783,621.6143,427.4763,411.5783,435.8493,442.0563,416.7213,355.8063,375.3253,368.1192,417.9752,428.2662,450.742,412.6892,430.9232,433.5542,402.6462,352.8932,285.4992,317.3442,368.3352,316.9072,258.7632,304.5992,255.9422,624.212,573.6282,569.482,680.0932,671.2162,607.2322,639.0772,668.82,696.82,267.7462,262.175987.7811,006.0321,040.8541,004.7351,092.8041,101.5091,041.3551,071.5821,062.9795,087.1824,511.9232,370.4932,541.1211,492.0181,174.987753.146709.372724.821727.999755.359787.276796.432620.194636.149507.426511.916510.781536.012519.151539.929514.145785.114524.9551,311.3291,294.3081,290.41,301.31,265.71,223.41,0091,070.11,091.11,029960.91,129.21,151.5804.5813.9820.2826.31,016.51,065.31,005.4884.5843.1882.2809.9828.7830878.6824.7844.4754812.6798.6799.6802.8793.1810.2812755.3759.5788.6
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000015.94900000000000000000000000000000000000000000000000000000000071.871.871.871.871.871.871.800000000000
Common Stock 47.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.04247.14847.04247.04247.0429.3659.3659.3599.3579.3579.3579.3339.3219.0229.0188.9938.8658.8658.8658.8658.8658.8658.8658.8658.8658.8652.9552.9552.9552.9552.9552.9552.9553.5553.5553.5553.5553.5553.5553.5553.63.63.63.63.63.63.63.63.63.43.43.40000003.43.4000000000000000000
Retained Earnings 403.259403.836400.465409.863414.324408.449401.445414.749400.111376.187354.681344.198317.956303.475259.879238.674215.635187.086173.366185.725186.282163.249153.991146.277146.983-224.12-233.7-163.289-305.703-302.939-283.916-290.857-303.703-336.948-347.486-356.632-426.054-418.41-438.612-445.917-449.103-453.566-464.228-492.215-505.657-484.115-480.592-467.007-477.742-443.762-430.457-434.999-431.197-419.39-422.257-412.464-393.333-386.171-390.544-380.48-359.983-488.336-375.498-357.54142.71562.30577.269167.267142.02146.353182.461182.555200.931208.018225.721259.285282.098331.136335.41337.415345.691328.314334.148341.642353.854357.597359.021360.995348.54351.095358.606359.652396.478398.246358.769350.561-80.002-83.37-87.96-90.7-95.7-109.9-114.1-100.8-100.9-103.2-111.2-111.8-136.2-147.1-113-111.8-57.8-108.3-97.5-97.9-59-53.2-54.2-60.9-48.5-42.7-41.1-35.9-5.4-6.153.958.361.476.57678.391.589.891.255.537.8
Accumulated Other Comprehensive Income/Loss -60.59-64.972-62.961-58.375-63.602-59.069-64.018-64.176-68.72-54.537-47.082-48.2-48.733-44.074-47.421-49.641-58.966-62.186-66.335-53.828-54.11-51.813-55.648-61.673-51.135-56.45-52.125-46.198-45.016-54.247-60.755-63.241-58.66-55.735-57.702-70.823-63.383-46.433-51.358-31.294-20.77-11.442-17.677-10.337-1.658-6.5870.855.9819.1941.2744.6270.102-5.73214.88914.627.0172.229-7.2114.055-5.685-12.91-23.185-38.241-43.2534.0041.0411.033-2.0984.4588.1894.96814.85211.34411.2158.715-7.17148.39845.61950.60556.58543.09543.23312.76810.6958.2318.437-0.757-0.832-0.276-0.314-2.160.821-0.519-41.734-42.418-41.001-43.921-86.653-85.822-81.3-84.86.17.2-2.2-12.4-6-1.6-6-5.81.2-4.6-116.9-233.6-233.6-233.6-224.8-208.8-3.8-4.9-208.8-196.9-196.9000000000000000
Other Total Stockholders Equity -129.858-112.153-90.892-88.751-55.2-5.30735.08868.10558.94654.17199.89493.365226.489263.913261.165313.521317.824312.041297.002337.42470.377489.57495.309516.803640.428664.067701.78735.648766.272797.193822.478834.792993.8961,038.8051,091.7351,133.3271,147.8522,156.2272,158.7882,147.7452,151.5462,162.3322,158.0172,384.9962,383.9952,409.7932,404.1792,399.8392,393.252,389.022,386.1292,383.9242,387.242,484.8812,527.7082,521.5792,518.6492,514.8242,600.6932,675.4622,725.2512,746.3632,741.6292,737.043278.151276.963275.925274.348272.674271.302268.653267.914310.401306.393297.819134.59166.611-85.515-92.641-99.726-90.103-95.709-66.632-73.596-76.913-74.946-28.528-30.376-27.358-26.576-28.429-31.031-74.503-30.562-32.673-30.805-33.075.6013.841.7-0.438.4106.1110.3116.2132.1134.2158.2123.5118.1120235.5353.1352.1351.8343.4325.1116116.7237.9226.1225.1-27.9-28.8-28.3-29.332.630.531.130.230.630.831.426.266.560.759.1
Total Shareholders Equity 259.853273.753293.654309.779342.564391.115419.557465.72437.379422.863454.535436.405542.754570.356520.665549.596521.535483.983451.075516.359649.591648.048640.694648.449783.318430.539462.997573.203462.595487.049524.849527.736678.575693.164733.589752.914705.4571,738.4261,715.861,717.5761,728.7151,744.3661,723.1541,929.4861,923.7221,966.1331,971.4791,985.8551,971.7441,993.5742,007.3411,996.0691,997.3532,127.4222,167.1132,163.1742,174.5872,168.4842,261.2462,336.3392,399.5062,297.8332,374.9322,383.291334.235349.674363.586448.874428.509435.201465.415474.642531.698534.644541.248395.57405.972300.105302.239303.139307.548284.703289.149287.606294.037294.043332.691332.742323.861327.16330.972332.397325.011329.505287.233282.31-153.438-160.867-166.387-166.7-177.3-61.82.810.96.526.52544-15.1-24.45.86.861.710.220.720.757.362.4614052.557.32.87.138.136.486.588.892.5106.7106.6109.1122.9116157.7116.296.9
Total Equity 259.853273.753293.654309.779342.564391.115419.557465.72437.379422.863454.535436.405542.754570.356520.665549.596521.535483.983451.075516.359649.591648.048640.694648.449783.318430.539462.997573.203462.595487.049524.849527.736678.575693.164733.589752.914705.4571,738.4261,715.861,717.5761,728.7151,744.3661,723.1541,929.4861,921.3091,963.8021,971.4791,985.8551,971.7441,993.5742,007.3411,996.0691,997.3532,127.4222,167.1132,163.1742,174.5872,168.4842,261.2462,336.3392,399.5062,297.8332,374.9322,383.445334.389349.903364.558449.832437.602446.284478.603488.867546.505587.069590.788438.996443.671312.664314.502313.827307.548284.703289.149288.205294.037294.043332.691332.742323.861327.16330.972332.397325.011329.505287.233282.31-153.438-160.867-166.387-166.7-177.3-61.82.810.96.526.525447.25.540.140.589.610.220.720.757.362.4614052.557.331.334.868.966.3127.7129.1118.4135.2134.2135.4151.3116157.7116.296.9
Total Liabilities & Shareholders Equity 5,073.2235,088.1655,189.775,616.0885,290.4485,353.7535,408.0285,499.3445,524.9895,515.5815,563.0995,101.3915,156.9475,166.8744,956.675,040.0064,963.0245,070.3564,981.7164,994.5295,136.225,163.8935,185.6614,292.0354,507.4324,080.1794,109.8384,096.9384,090.2734,108.6633,952.3253,939.3144,114.4244,135.224,150.314,108.724,080.7825,106.5454,133.8354,145.8424,179.4554,157.0554,154.0774,363.044,323.9554,316.6954,256.9784,303.1994,340.0794,310.4814,266.1044,300.6684,253.2954,751.6324,740.7414,732.6544,854.684,839.74,868.4784,975.4165,068.3064,994.6334,642.6784,645.621,322.171,355.9351,405.4121,454.5671,530.4061,547.7931,519.9581,560.4491,609.4845,674.2515,102.7112,809.4892,984.7921,804.6821,489.4891,066.9731,016.921,009.5241,017.1481,042.9651,081.3131,090.475952.885968.891831.287839.076841.753868.409844.162869.434801.3781,067.424371.5171,150.4621,127.9211,123.71,1241,203.91,226.21,019.91,076.61,117.61,0541,004.91,136.41,157844.6854.4909.8836.51,037.21,0861,062.7946.9904.1922.2862.4886861.3913.4893.6910.7881.7941.7917934.8937928.5961.5928913875.7885.5