Welspun India Limited
NSE:WELSPUNIND.NS
159 (INR) • At close December 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1,461.2 | 2,318.12 | 2,994.19 | 2,051.08 | 1,543.66 | 1,191.25 | 1,238.01 | 1,060.61 | 1,989.78 | 1,903.44 | 1,570.39 | 1,434.33 | 1,469.06 | 863.9 | 1,197.87 | 1,298.64 | 1,886.15 | 830.01 | 813.11 |
Short Term Investments
| 9,886.8 | 7,023.95 | 1,684.75 | 2,662.69 | 996.86 | 1,326.61 | 1,482.91 | 696.93 | 2,661.59 | 1,067.34 | 546.34 | 1,197.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11,348 | 9,342.07 | 4,678.94 | 4,713.77 | 2,540.52 | 2,517.86 | 2,720.92 | 1,757.54 | 4,651.37 | 2,970.78 | 2,116.73 | 2,631.62 | 1,469.06 | 863.9 | 1,197.87 | 1,298.64 | 1,886.15 | 830.01 | 813.11 |
Net Receivables
| 9,686.9 | 12,612.16 | 16,670.82 | 10,861.58 | 17,206.63 | 19,485.95 | 18,756.75 | 12,808.07 | 11,895.75 | 10,164.95 | 6,166.48 | 4,801.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 19,698.3 | 19,778.65 | 17,731.03 | 15,287.15 | 13,342.29 | 13,053.8 | 12,810.02 | 11,046.36 | 11,006.25 | 10,094.39 | 8,205.26 | 7,293.24 | 4,596.6 | 3,607.55 | 4,215.28 | 3,846.65 | 3,232.81 | 2,002.89 | 1,333.71 |
Other Current Assets
| 3,447.8 | 6,766.1 | 4,891.26 | 19,683.64 | 3,216.44 | 50.17 | 4.29 | 4.43 | 3.65 | 117.81 | 43.26 | 771.95 | 5,301.77 | 5,353.16 | 3,992.8 | 3,788.71 | 2,785.36 | 1,419.86 | 1,064.62 |
Total Current Assets
| 44,181 | 48,498.98 | 43,972.05 | 39,684.56 | 36,305.88 | 35,107.78 | 34,291.98 | 25,616.4 | 27,557.02 | 23,347.93 | 16,531.73 | 15,498.58 | 11,367.43 | 9,824.61 | 9,405.95 | 8,934 | 7,904.32 | 4,252.76 | 3,211.44 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 37,564 | 39,624.61 | 37,737.3 | 37,611.53 | 35,579.03 | 33,157.31 | 35,574.61 | 33,318.7 | 26,006 | 23,719.17 | 16,808.83 | 16,981.76 | 16,436.87 | 15,714.04 | 17,664.19 | 16,827.98 | 13,576.1 | 10,215.19 | 8,233.42 |
Goodwill
| 1,861.3 | 1,831.63 | 1,829.77 | 1,803.46 | 1,792.44 | 1,786.27 | 1,741.17 | 1,775.34 | 1,785.07 | 1,838.61 | 1,753.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 213.1 | 256.64 | 304.56 | 493.44 | 574.97 | 483.87 | 138.09 | 116.51 | 43.13 | 51.15 | 52.34 | 1,012.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,074.4 | 2,088.27 | 2,134.33 | 2,296.9 | 2,367.41 | 2,270.14 | 1,879.26 | 1,891.85 | 1,828.2 | 1,889.76 | 1,806.28 | 1,012.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 68.3 | 39.9 | 19.13 | 67.87 | 363.7 | -962.81 | -1,402.25 | -667.01 | -2,646.61 | -594.08 | -9.21 | -1,189.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,226.5 | 1,250.61 | 1,120.3 | 1,161.77 | 598.92 | 378.73 | 702.16 | 2,094.71 | 4,180.52 | 3,226.97 | 3,314.34 | 2,302.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,385.6 | 2,866.12 | 1,794.72 | 2,280.17 | 2,207.81 | 2,297.42 | 2,237.39 | 17.47 | 28.21 | 94.26 | 127.03 | 753.23 | 1,006.73 | 149.35 | 369.44 | 339.83 | 1,266.82 | 1,090.8 | 174.4 |
Total Non-Current Assets
| 42,318.8 | 45,869.51 | 42,805.78 | 43,418.24 | 41,116.87 | 37,140.79 | 38,991.17 | 36,655.72 | 29,396.32 | 28,336.08 | 22,047.27 | 19,860.91 | 17,443.6 | 15,863.39 | 18,033.63 | 17,167.81 | 14,842.92 | 11,305.99 | 8,407.82 |
Total Assets
| 86,500.8 | 94,368.49 | 86,777.83 | 83,102.8 | 77,422.75 | 72,248.57 | 73,283.16 | 62,272.12 | 56,953.34 | 51,684.01 | 38,579.01 | 35,359.49 | 28,811.03 | 25,688 | 27,439.58 | 26,101.81 | 22,747.24 | 15,558.75 | 11,619.26 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 8,697 | 9,305.36 | 10,915.49 | 8,978.51 | 7,041.26 | 6,446.53 | 7,517.33 | 10,079.79 | 6,910.19 | 6,144.43 | 4,963.14 | 0 | 0 | 0 | 0 | 0 | 1,168.95 | 0 | 0 |
Short Term Debt
| 14,085.3 | 21,599.19 | 18,921.34 | 20,613.13 | 17,599.13 | 15,778.63 | 12,953.54 | 8,758.5 | 14,934.55 | 13,827.34 | 10,364.53 | 0 | 0 | 0 | 0 | 0 | 163.04 | 0 | 0 |
Tax Payables
| 508.7 | 669.6 | 50.87 | 43.07 | 60.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2,494.3 | 4,507.61 | 3,222.11 | 3,875.45 | 4,292.98 | 2,460.83 | 3,803.97 | 2,582.12 | 2,765.03 | 1,476.94 | 1,069.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,393.3 | 0.34 | 4.94 | 0.3 | 1.37 | 0.12 | 0.1 | 120.29 | 39.93 | 39.97 | 28.37 | 16,307.01 | 2,836.57 | 2,103.07 | 3,216 | 2,189.35 | 102.42 | 972.04 | 1,497.89 |
Total Current Liabilities
| 26,669.9 | 35,412.5 | 33,063.88 | 33,467.39 | 28,934.74 | 24,686.11 | 24,274.94 | 21,540.7 | 24,649.7 | 21,488.68 | 16,425.18 | 16,307.01 | 2,836.57 | 2,103.07 | 3,216 | 2,189.35 | 1,434.41 | 972.04 | 1,497.89 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 10,532.9 | 11,440.24 | 10,481.34 | 14,597.12 | 15,536.69 | 17,028.48 | 20,160.16 | 17,877.15 | 15,946.26 | 16,794.77 | 10,011.12 | 9,811.81 | 17,406.46 | 16,808.89 | 18,716.33 | 17,351.84 | 14,660.84 | 7,989.27 | 5,949.62 |
Deferred Revenue Non-Current
| 1,795.2 | 1,441.8 | 981.82 | 938.99 | 1,004.46 | 888.83 | 773.62 | 1,278.5 | 1,008.94 | 1,549.63 | 67.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,238.7 | 2,980.31 | 2,494.34 | 1,927.17 | 2,008.02 | 1,744.78 | 2,167.8 | 1,178.33 | 640.73 | 434.28 | 1,916.71 | 1,502.02 | 1,878.45 | 1,561.98 | 1,046.7 | 1,085.51 | 957.09 | 663.02 | 454.72 |
Other Non-Current Liabilities
| 2,303.8 | 2,331.13 | 2,324.18 | 1,603.05 | 1,436.2 | 1,376.65 | 1,579.89 | 17.94 | 11.02 | 3.7 | 6.3 | 60.63 | 0 | 0 | 20.3 | 194.01 | 132.46 | 423.08 | 3.73 |
Total Non-Current Liabilities
| 17,870.6 | 18,193.48 | 16,281.68 | 19,066.33 | 19,985.37 | 21,038.74 | 24,681.47 | 20,351.92 | 17,606.95 | 18,782.38 | 12,002.11 | 11,374.46 | 19,284.91 | 18,370.87 | 19,783.33 | 18,631.36 | 15,750.39 | 9,075.37 | 6,408.07 |
Total Liabilities
| 44,540.5 | 53,605.98 | 49,345.56 | 52,533.72 | 48,920.11 | 45,724.85 | 48,956.41 | 41,892.62 | 42,256.65 | 40,271.06 | 28,427.29 | 27,681.47 | 22,121.48 | 20,473.94 | 22,999.33 | 20,820.71 | 17,184.8 | 10,047.41 | 7,905.96 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 52,653.16 | 46,058.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 988.1 | 988.06 | 1,004.73 | 1,004.73 | 1,004.73 | 1,004.73 | 1,004.73 | 1,004.73 | 1,004.6 | 1,003.47 | 1,000.27 | 890.12 | 939.76 | 780.9 | 780.9 | 780.9 | 810.9 | 993.73 | 704.79 |
Retained Earnings
| 35,182.7 | 33,325.56 | 27,911.44 | 23,592.35 | 20,102.83 | 18,952.12 | 15,903.22 | 12,993.28 | 7,629.65 | 4,093.31 | 3,559.23 | 0 | 0 | 0 | 0 | 0 | 1,376.71 | 1,102.98 | 737.63 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -22,001.25 | -17,554.02 | -13,409.61 | -8,560.93 | -21,623.57 | -18,537.95 | -15,654.37 | -8,971.95 | -7,675.83 | -6,316.81 | -5,331.59 | -5,146.42 | -4,327.48 | -3,113.94 | 0 | 0 |
Other Total Stockholders Equity
| 4,707.3 | 5,403.21 | 7,530.64 | -25,528.47 | -21,818.95 | 19,509.48 | 15,624.46 | 27,502.14 | 24,222.18 | 21,654.48 | 14,314.17 | 14,213.73 | 12,066.6 | 9,764.75 | 8,785.47 | 8,633.67 | 6,329.96 | 3,414.63 | 2,270.88 |
Total Shareholders Equity
| 40,878.1 | 39,716.83 | 36,446.81 | 29,720.52 | 27,793.2 | 26,056.72 | 23,971.48 | 19,876.58 | 14,318.48 | 11,096.89 | 9,901.72 | 7,428.02 | 6,689.55 | 5,214.06 | 4,419.95 | 5,087.09 | 5,403.63 | 5,511.34 | 3,713.3 |
Total Equity
| 41,960.3 | 40,762.51 | 37,432.27 | 30,569.08 | 28,502.64 | 26,523.72 | 23,971.48 | 19,876.58 | 14,318.48 | 11,096.89 | 9,901.72 | 7,428.02 | 6,689.55 | 5,214.06 | 4,419.95 | 5,087.09 | 5,403.63 | 5,511.34 | 3,713.3 |
Total Liabilities & Shareholders Equity
| 86,500.8 | 94,368.49 | 86,777.83 | 83,102.8 | 77,422.75 | 72,248.57 | 73,283.16 | 62,272.12 | 56,953.34 | 51,684.01 | 38,579.01 | 35,359.49 | 28,811.03 | 25,688 | 27,439.58 | 26,101.81 | 22,747.24 | 15,558.75 | 11,619.26 |