WELL Health Technologies Corp.
TSX:WELL.TO
4.35 (CAD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 111.717 | 19.6 | 27.813 | -4.482 | -2.016 | -10.627 | 22.084 | -0.293 | -0.806 | -2.31 | 0.707 | -10.408 | -14.109 | -7.085 | 5.772 | -3.581 | -3.388 | -2.014 | 0.216 | -4.833 | -1.727 | -1.45 | -0.917 | -0.633 | -0.149 | -0.415 | -4.899 | -0.422 | -0.178 | -0.067 | -0.163 | -0.136 | -0.255 | -0.031 | -0.004 | -0.009 | -0.021 | -0.112 | -0.009 | -0.003 | -0.016 | -0.008 | -0.03 | -0.051 | -0.035 | -0.002 | -0.046 | -0.003 | -0.015 | -0.003 | -0 | -0.005 |
Depreciation & Amortization
| 17.307 | 16.56 | 16.756 | 15.449 | 14.041 | 14.522 | 14.1 | 21.27 | 7.094 | 12.739 | 8.304 | 16.326 | 12.144 | 1.442 | 1.867 | 0.849 | 0.826 | 0.728 | 0.945 | 0.423 | 0.396 | 0.391 | 0.012 | 0.015 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -6.77 | -1.02 | -10.421 | 0.503 | -2.647 | -3.092 | 0 | 0 | 0 | 0 | -0.628 | 2.138 | -0.492 | 0.018 | -11.486 | 0.142 | 0.096 | -0.024 | -1.561 | -0.003 | 0.003 | 0 | 0 | -0.017 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 4.765 | 5.477 | 6.386 | 7.043 | 6.134 | 6.599 | 4.934 | 5.883 | 8.527 | 5.139 | 4.263 | 9.447 | 4.309 | 2.993 | 1.987 | 1.312 | 1.044 | 0.632 | 0.685 | 1.024 | 0.512 | 0.715 | 0.222 | 0.324 | 0.095 | 0.131 | 0.007 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 14.603 | -4.696 | 6.091 | -2.938 | -7.177 | -6.225 | 9.628 | -7.626 | -4.43 | -3.63 | -6.736 | -10.731 | 2.722 | 3.549 | -1.92 | 0.16 | 0.036 | -0.197 | 0.157 | 0.302 | 0.203 | -0.288 | 0.149 | 0.004 | -0.021 | 0.017 | -0.134 | -0.119 | 0.137 | 0.011 | 0.021 | -0.038 | 0.081 | 0.046 | -0.033 | 0.002 | -0.028 | 0.033 | 0.008 | -0.016 | 0.009 | 0.004 | 0.018 | 0.019 | -0.03 | 0.001 | 0.007 | -0.009 | 0.001 | 0.003 | -0.01 | 0 |
Accounts Receivables
| -51.683 | -28.597 | -9.779 | 0.625 | 8.268 | -3.726 | 21.609 | -10.437 | -12.784 | -7.758 | -14.731 | -3.563 | 3.194 | 1.829 | -2.005 | 0.369 | -0.949 | 0.305 | -0.372 | -0.205 | -0.015 | -0.086 | -0.071 | 0.042 | 0.308 | -0.02 | -0.011 | -0.017 | -0.005 | -0.004 | -0.005 | 0.008 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.669 | 0.006 | 0.164 | -0.161 | 0.215 | -0.028 | 0.035 | -0.406 | -0.097 | -0.109 | -0.21 | -0.163 | 0.333 | 0.916 | -1.012 | 0.022 | -0.041 | 0 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0.076 | -0.004 | 0.01 | 0.016 | 0.009 | 0.014 | -0.024 | -0.064 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 6.492 | 6.621 | 0.665 | -1.976 | -10.417 | 2.516 | -1.216 | 5.888 | 6.18 | -0.298 | 3.593 | -4.395 | 1.008 | 1.392 | 0 | 0 | 0 | 0 | 0 | 0.504 | 0 | 0 | 0.185 | 0 | -0.401 | 0.046 | -0.114 | -0.108 | 0.132 | 0 | 0.042 | 0.02 | 0.039 | 0 | -0.005 | 0.002 | 0 | 0 | 0.008 | -0.017 | 0 | 0 | 0.006 | 0.021 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 60.463 | 0.251 | 15.041 | -1.426 | -5.243 | -4.987 | -10.8 | -2.671 | 2.271 | -3.223 | 4.612 | -2.61 | -1.813 | -0.588 | -1.92 | -0.209 | 0.985 | -0.502 | 0.157 | -0.202 | 0.203 | -0.288 | -0.036 | -0.038 | -0.004 | -0.005 | -0.019 | -0.009 | -0 | 0 | 0.008 | -0.002 | -0 | 0 | -0.028 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0.012 | -0.001 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -23.144 | 6.011 | -33.857 | 4.332 | 5.879 | 13.354 | -21.736 | -4.538 | 9.055 | 1.462 | 2.499 | 1.333 | -0.018 | 0.281 | 0.303 | 0.466 | 0.586 | 0.421 | -2.105 | 2.97 | 0.195 | 0.198 | 0.007 | 0.012 | 0.043 | 0.041 | 4.689 | 0.09 | 0 | -0.01 | 0.021 | 0.005 | 0.001 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 33.239 | 19.064 | 12.768 | 19.907 | 14.214 | 17.623 | 29.01 | 14.696 | 19.44 | 13.4 | 8.409 | 8.105 | 4.556 | 1.198 | -3.476 | -0.653 | -0.799 | -0.454 | -1.664 | -0.118 | -0.417 | -0.434 | -0.527 | -0.296 | -0.142 | -0.226 | -0.337 | -0.44 | -0.042 | -0.066 | -0.121 | -0.168 | -0.174 | 0.015 | 0.07 | -0.007 | -0.049 | -0.08 | -0.001 | -0.019 | -0.007 | -0.004 | -0.011 | -0.032 | -0.053 | -0.001 | -0.004 | -0.012 | -0.015 | -0 | -0.01 | -0.005 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.739 | -1.612 | -19.185 | -2.432 | -1.768 | -1.999 | -1.742 | -2.61 | -0.977 | -1.075 | -1.826 | -0.516 | -0.235 | -0.105 | -0.345 | -0.205 | -0.058 | -0.527 | -0.229 | -0.066 | -0.068 | -0.109 | -0.054 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -10.683 | -6.492 | 6.331 | -40.4 | -1.663 | -6.002 | -37.87 | 29.166 | -17.676 | -4.746 | -46.665 | -80.71 | -289.181 | -5.114 | -25.251 | -3.408 | -4.81 | -5.124 | -2.633 | -0.047 | -0.629 | -1.278 | -0.372 | -0.055 | -2.903 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | -0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -5.572 | -11.438 | -0.388 | -0.681 | 0 | 0 | 0 | 0 | -2.1 | -0.25 | 0 | -0.773 | 0 | -0.03 | -0.25 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.304 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 2.39 | 0.125 | 11.438 | 0.388 | 0.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.157 | -0.095 | -2.924 | -18.774 | 11.438 | -6.799 | 25.743 | -25.743 | -0.298 | -0.098 | 4.752 | -46.18 | -35.866 | 1.868 | -2.262 | -0.03 | 0.06 | 0.002 | 0.536 | -0.544 | -5.743 | 0.118 | 0 | -0.075 | 0 | 0 | 0 | 0.011 | 0 | -0.22 | 0 | 0 | 0.29 | 0 | -0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -16.579 | -5.809 | -21.225 | -61.606 | 8.007 | -14.8 | -13.869 | 0.813 | -18.951 | -5.919 | -43.739 | -127.406 | -325.282 | -3.351 | -27.858 | -3.643 | -5.059 | -7.649 | -2.326 | -0.658 | -6.439 | -1.269 | -0.426 | -0.161 | -2.903 | 0 | 0 | 0.011 | 0 | -0.22 | 0 | 0 | -0.284 | -0.006 | -0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -16.032 | -4.935 | -12.237 | -17.461 | -23.639 | -16.57 | -25.38 | -27.683 | -22.983 | -32.167 | -31.361 | -7.169 | -1.705 | -0.958 | -0.745 | -0.68 | -0.639 | -0.607 | -0.469 | -0.579 | -0.517 | -0.517 | 0 | 0 | -0.525 | -0.014 | -0.007 | -0.306 | -0.004 | -0.012 | 0 | -0.065 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 2.729 | 0.366 | 0.165 | 0.121 | 0.347 | 0.177 | 0.136 | 0.372 | 32.722 | 0.221 | 0.245 | -0.116 | 302.5 | -0.624 | 80.513 | 23 | 14.375 | 0 | 0 | 0 | 0 | 2.727 | 0 | 7.568 | 4.5 | 0 | 0 | 1.429 | 0 | 0 | 0 | 0 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.313 | 0 | 0 | 0 | 0 | 0.005 | 0.09 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.444 | -5.166 | -5.017 | 65.095 | -4.203 | 6.552 | 6.709 | 6.518 | 43.317 | -1.178 | 89.89 | 95.007 | 6.855 | -0.529 | -4.074 | -0.004 | -0.917 | 10.614 | 0.696 | 14.073 | 10.637 | 0.583 | 0.029 | 0.011 | -0.368 | 0.015 | -0.007 | -0.096 | 0.05 | 0.05 | -0.012 | 0.065 | -0.061 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.015 | 0.288 | -0.054 | 0 | 0 | 0 | -0.006 | 0 | 0 |
Financing Cash Flow
| -18.534 | -9.735 | 7.796 | 47.634 | -27.842 | -10.018 | -18.671 | -21.165 | 20.334 | -33.345 | 58.529 | 87.838 | 307.65 | -1.487 | 75.694 | 22.316 | 12.82 | 10.007 | 0.227 | 13.494 | 10.12 | 2.794 | 0.029 | 7.579 | 3.607 | 0.001 | -0.007 | 1.026 | 0.046 | 0.038 | -0.012 | 0.065 | 0.448 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.015 | 0.288 | 0.259 | 0 | 0 | 0 | -0.006 | 0.005 | 0.09 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.197 | 0.581 | -0.476 | 0.403 | -0.436 | -0.023 | 0.003 | 0.966 | 0.247 | 0 | -0.006 | -0.425 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.677 | 4.804 | -1.84 | 6.338 | -6.057 | -7.218 | -3.527 | -4.69 | 21.07 | -25.864 | 23.193 | -31.888 | -12.636 | -3.64 | 44.36 | 18.02 | 6.962 | 1.904 | -3.763 | 12.719 | 3.263 | 1.091 | -0.924 | 7.122 | 0.562 | -0.225 | -0.343 | 0.597 | 0.004 | -0.028 | -0.133 | -0.103 | -0.01 | -0.045 | -0.061 | -0.007 | -0.049 | -0.08 | -0.001 | -0.019 | -0.007 | -0.008 | -0.029 | -0.048 | 0.235 | 0.258 | -0.004 | -0.012 | -0.015 | -0.006 | -0.005 | 0.085 |
Cash At End Of Period
| 46.55 | 48.227 | 43.423 | 41.971 | 35.633 | 41.69 | 48.908 | 52.435 | 57.125 | 36.055 | 61.919 | 38.726 | 70.614 | 83.25 | 86.89 | 42.53 | 24.51 | 17.548 | 15.644 | 19.407 | 6.688 | 3.425 | 6.802 | 7.726 | 0.604 | 0.041 | 0.266 | 0.61 | 0.013 | 0.009 | 0.037 | 0.17 | 0.273 | 0.283 | 0.328 | 0.389 | 0.396 | 0.445 | 0.525 | 0.526 | 0.545 | 0.549 | 0.556 | 0.585 | 0.633 | 0.398 | 0.14 | 0.144 | 0.156 | 0.165 | 0.174 | 0.179 |