WELL Health Technologies Corp.
TSX:WELL.TO
5.18 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 46.55 | 48.227 | 43.423 | 41.971 | 35.633 | 41.69 | 48.908 | 52.435 | 57.125 | 36.055 | 61.919 | 38.726 | 70.614 | 83.25 | 86.89 | 42.53 | 24.51 | 17.548 | 15.644 | 19.407 | 6.688 | 3.425 | 6.802 | 7.726 | 0.604 | 0.041 | 0.266 | 0.61 | 0.013 | 0.009 | 0.037 | 0.17 | 0.273 | 0.283 | 0.328 | 0.389 | 0.396 | 0.445 | 0.525 | 0.526 | 0.545 | 0.552 | 0.556 | 0.585 | 0.633 | 0.398 | 0.14 | 0.144 | 0.156 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 46.55 | 48.227 | 43.423 | 41.971 | 35.633 | 41.69 | 48.908 | 52.435 | 57.125 | 36.055 | 61.919 | 38.726 | 70.614 | 83.25 | 86.89 | 42.53 | 24.51 | 17.548 | 15.644 | 19.407 | 6.688 | 3.425 | 6.802 | 7.726 | 0.604 | 0.041 | 0.266 | 0.61 | 0.013 | 0.009 | 0.037 | 0.17 | 0.273 | 0.283 | 0.328 | 0.389 | 0.396 | 0.445 | 0.525 | 0.526 | 0.545 | 0.552 | 0.556 | 0.585 | 0.633 | 0.398 | 0.14 | 0.144 | 0.156 |
Net Receivables
| 182.468 | 130.773 | 110.21 | 88.684 | 76.317 | 83.176 | 95.846 | 100.155 | 87.202 | 74.853 | 71.824 | 67.081 | 40.797 | 8.14 | 8.937 | 3.186 | 3.644 | 2.272 | 2.465 | 1.824 | 1.723 | 1.274 | 0.361 | 0.29 | 0.331 | 0.069 | 0.086 | 0.054 | 0.03 | 0.026 | 0.022 | 0.017 | 0.025 | 0.003 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.011 | 0.004 | 0.003 | 0.002 | 0 |
Inventory
| 1.843 | 1.174 | 1.18 | 1.344 | 1.183 | 1.398 | 1.37 | 1.405 | 1 | 0.902 | 0.793 | 1.278 | 0.64 | 0.571 | 1.268 | 0 | 0 | 0.06 | 0.062 | 0.598 | 5.776 | 0.41 | 0 | -0.12 | -0.019 | 0.094 | 0.09 | 0.1 | 0.116 | 0.125 | 0.14 | 0.116 | 0.09 | 0 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 29.178 | 24.328 | 21.583 | 30.78 | 20.001 | 41.502 | 4.753 | 12.489 | 12.264 | 9.178 | 8.372 | 38.624 | 9.602 | 2.259 | 2.114 | 2.032 | 0.743 | 1.106 | 0.912 | 0.562 | 0.277 | 0.319 | 0.402 | 0.12 | 0.037 | 0.031 | 0.122 | 0.033 | 0.043 | 0.039 | 0.039 | 0.052 | 0.065 | 0.053 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.029 | 0.029 |
Total Current Assets
| 260.039 | 204.502 | 176.396 | 162.779 | 133.134 | 147.015 | 150.877 | 166.484 | 157.591 | 120.988 | 142.908 | 145.709 | 121.653 | 94.22 | 103.378 | 47.748 | 28.897 | 20.985 | 18.878 | 22.39 | 14.464 | 5.428 | 7.564 | 8.136 | 0.972 | 0.236 | 0.442 | 0.797 | 0.203 | 0.199 | 0.238 | 0.356 | 0.454 | 0.339 | 0.361 | 0.389 | 0.396 | 0.445 | 0.525 | 0.526 | 0.545 | 0.552 | 0.556 | 0.597 | 0.643 | 0.402 | 0.199 | 0.175 | 0.185 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 101.517 | 101.6 | 102.54 | 83.951 | 85.419 | 84.941 | 82.535 | 81.716 | 79.391 | 86.426 | 88.551 | 89.251 | 22.269 | 20.112 | 20.892 | 13.63 | 13.636 | 14.022 | 12.472 | 13.43 | 12.485 | 12.814 | 0.274 | 0.233 | 0.218 | 0 | 0 | 0.021 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 519.548 | 516.063 | 508.061 | 520.407 | 494.582 | 498.233 | 499.29 | 494.905 | 489.973 | 607.293 | 611.747 | 629.888 | 462.988 | 115.423 | 110.119 | 30.659 | 28.083 | 21.017 | 13.579 | 22.277 | 11.262 | 10.391 | 3.211 | 3.211 | 3.255 | 0 | 0 | 4.748 | 0.71 | 0.71 | 0.71 | 0.498 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 546.625 | 552.654 | 555.2 | 575.831 | 541.315 | 573.906 | 571.267 | 586.476 | 557.736 | 410.24 | 405.518 | 239.576 | 184.823 | 20.628 | 21.227 | 10.405 | 10.703 | 11.002 | 24.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,066.173 | 1,068.717 | 1,063.261 | 1,096.238 | 1,035.897 | 1,072.139 | 1,070.557 | 1,081.381 | 1,047.709 | 1,017.533 | 1,017.265 | 869.464 | 647.811 | 136.051 | 131.346 | 41.064 | 38.786 | 32.019 | 24.879 | 22.277 | 11.262 | 10.391 | 3.211 | 3.211 | 3.255 | 0 | 0 | 4.748 | 0.71 | 0.71 | 0.71 | 0.498 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 207.195 | 88.894 | 62.712 | 10.844 | 10.862 | 10.605 | 10.005 | 10.718 | 10.479 | 10.461 | 10.845 | 8.84 | 8.664 | 6.069 | 5.346 | 6.175 | 6.303 | 6.073 | 0.26 | 0.265 | 0.262 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | 0 | 0 | 0 | 0.031 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -1.629 | 1.803 | 0 | 1.751 | 1.899 | 0 | 0 | 0 | 0 | 0 | 2.21 | 27.022 | 28.379 | 1.446 | 1.521 | 1.594 | 1.665 | 1.734 | 1.803 | 2.183 | 2.248 | 2.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.77 | 2.743 | 4.393 | 3.398 | 3.828 | 5.046 | 5.057 | 2.696 | 2.919 | 2.567 | 0.644 | 2.35 | 2.16 | 0.27 | 0.246 | 0.243 | 0.228 | 0.223 | 0.222 | 0.216 | 0.223 | 0.213 | 0.013 | 0.011 | 0 | 0 | 0 | 0 | 0 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,377.655 | 1,263.757 | 1,232.906 | 1,196.182 | 1,137.905 | 1,172.731 | 1,168.154 | 1,176.511 | 1,140.498 | 1,116.987 | 1,119.515 | 996.927 | 709.283 | 163.948 | 159.35 | 62.705 | 60.617 | 54.071 | 39.635 | 38.371 | 26.48 | 25.994 | 3.498 | 3.455 | 3.473 | 0 | 0 | 4.768 | 0.71 | 0.71 | 0.71 | 0.498 | 0.46 | 0.031 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 1,637.694 | 1,468.259 | 1,409.302 | 1,358.961 | 1,271.039 | 1,319.746 | 1,319.031 | 1,342.995 | 1,298.089 | 1,237.975 | 1,262.423 | 1,142.636 | 830.936 | 258.168 | 262.728 | 110.454 | 89.514 | 75.056 | 58.513 | 60.761 | 40.944 | 31.422 | 11.062 | 11.59 | 4.445 | 0.236 | 0.442 | 5.565 | 0.913 | 0.909 | 0.948 | 0.854 | 0.913 | 0.37 | 0.386 | 0.389 | 0.396 | 0.445 | 0.525 | 0.526 | 0.545 | 0.552 | 0.556 | 0.597 | 0.643 | 0.402 | 0.199 | 0.175 | 0.185 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 61.751 | 55.178 | 47.877 | 47.883 | 43.588 | 53.985 | 50.728 | 51.821 | 44.605 | 38.369 | 38.713 | 34.985 | 22.602 | 8.386 | 6.262 | 3.829 | 3.448 | 3.132 | 3.02 | 2.517 | 1.79 | 1.52 | 0.694 | 0.486 | 0.409 | 0.276 | 0.25 | 0.381 | 0 | 0.242 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 23.601 | 23.971 | 60.977 | 49.906 | 39.886 | 38.597 | 43.26 | 37.005 | 37.491 | 47.378 | 57.366 | 76.442 | 5.754 | 3.58 | 3.371 | 1.918 | 1.772 | 1.665 | 1.527 | 2.303 | 2.174 | 2.124 | 0 | 0 | 0.385 | 0.649 | 0.015 | 0.292 | 0.045 | 0.049 | 0.061 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.575 | 0.864 | 0.862 | 0.364 | 1.995 | 1.908 | 4.201 | 4.967 | 6.231 | 0 | 0 | 0 | 0.487 | 0.415 | 0.065 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 8.59 | 6.73 | 6.648 | 7.462 | 7.158 | 7.001 | 6.797 | 7.892 | 5.568 | 4.936 | 4.242 | 3.473 | 3.675 | 2.311 | 2.9 | 2.071 | 2.075 | 0.855 | 0.384 | 0.596 | 0.251 | 0.183 | 0 | 0 | 0 | 0.048 | 0.052 | 0.071 | 0 | -0.242 | -0.12 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 112.905 | 51.523 | 36.589 | 31.97 | 29.056 | 27.572 | 31.517 | 48.027 | 44.515 | 58.872 | 36.975 | 27.337 | 13.674 | 7.831 | 12.937 | 3.156 | 3.482 | 3.059 | 3.449 | 19.765 | 0.657 | 0.591 | 0.217 | 0.222 | 0.095 | 0.114 | 0.1 | 0.228 | 0.65 | 0.222 | 0.294 | 0.153 | 0.146 | 0.045 | 0.03 | 0.029 | 0.027 | 0.055 | 0.022 | 0.015 | 0.031 | 0.022 | 0.018 | 0.035 | 0.014 | 0.038 | 0.035 | 0 | 0.017 |
Total Current Liabilities
| 208.422 | 138.266 | 152.953 | 137.585 | 121.683 | 129.063 | 136.503 | 149.712 | 138.41 | 149.555 | 137.296 | 142.237 | 46.192 | 22.523 | 22.635 | 10.974 | 10.776 | 8.71 | 8.38 | 25.275 | 4.872 | 4.419 | 0.911 | 0.708 | 0.888 | 1.125 | 0.692 | 0.976 | 0.695 | 0.513 | 0.475 | 0.218 | 0.147 | 0.045 | 0.03 | 0.029 | 0.027 | 0.055 | 0.022 | 0.015 | 0.031 | 0.022 | 0.018 | 0.035 | 0.014 | 0.038 | 0.035 | 0 | 0.017 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 395.336 | 408.148 | 365.306 | 353.937 | 303.59 | 323.382 | 315.156 | 330.681 | 327.38 | 325.417 | 344.57 | 296.287 | 201.907 | 19.317 | 20.197 | 13.179 | 24.85 | 26.099 | 17.652 | 22.715 | 21.859 | 13.34 | 0 | 0 | 0.444 | 0 | 0.412 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.467 | 0.467 | 0.255 | 0.296 | 0.324 | 0.367 | 0.403 | 0.524 | 0.451 | 0.47 | 0.51 | -13.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.359 | 18.129 | 18.487 | 24.453 | 22.729 | 27.895 | 30.706 | 26.295 | 21.193 | 13.723 | 10.662 | 13.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14.368 | 14.475 | 26.155 | 23.102 | 22.036 | 20.302 | 21.012 | 42.5 | 49.37 | 47.729 | 36.189 | 55.014 | 6.27 | 0.813 | 0.921 | 0.542 | 0.768 | 0.841 | 0.479 | 0.462 | 0.39 | 0.454 | 0 | 0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 421.53 | 441.219 | 410.203 | 401.788 | 348.679 | 371.946 | 367.277 | 400 | 398.394 | 387.339 | 417.077 | 351.301 | 208.177 | 20.13 | 21.118 | 13.721 | 25.618 | 26.94 | 18.131 | 23.177 | 22.248 | 13.794 | 0 | 0.373 | 0.444 | 0.735 | 0.412 | 0.412 | 0.045 | 0.049 | 0.061 | 0.065 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 629.952 | 579.485 | 563.156 | 539.373 | 470.362 | 501.009 | 503.78 | 549.712 | 536.804 | 536.894 | 554.373 | 493.538 | 254.369 | 42.653 | 43.753 | 24.694 | 36.394 | 35.65 | 26.511 | 48.452 | 27.12 | 18.213 | 0.911 | 1.081 | 1.332 | 1.125 | 1.104 | 1.389 | 0.695 | 0.513 | 0.475 | 0.218 | 0.148 | 0.045 | 0.03 | 0.029 | 0.027 | 0.055 | 0.022 | 0.015 | 0.031 | 0.022 | 0.018 | 0.035 | 0.014 | 0.038 | 0.035 | 0 | 0.017 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 778.586 | 769.262 | 751.55 | 741.369 | 729.422 | 721.181 | 705.186 | 695.284 | 682.093 | 637.014 | 633.509 | 612.251 | 544.068 | 232.634 | 231.885 | 106.947 | 70.184 | 53.751 | 45.412 | 25.253 | 23.08 | 22.041 | 17.409 | 17.39 | 9.736 | 5.76 | 5.704 | 5.668 | 1.335 | 1.335 | 1.335 | 1.335 | 1.335 | 0.653 | 0.653 | 0.653 | 0.653 | 0.653 | 0.653 | 0.653 | 0.653 | 0.653 | 0.653 | 0.647 | 0.362 | 0.374 | 0 | 0 | 0 |
Retained Earnings
| 63.22 | -48.497 | -63.584 | -91.397 | -83.791 | -78.024 | -63.666 | -84.294 | -78.619 | -72.662 | -64.643 | -55.807 | -43.467 | -27.862 | -20.823 | -26.274 | -22.6 | -19.178 | -17.137 | -17.328 | -12.495 | -10.768 | -8.765 | -7.857 | -7.189 | -6.923 | -6.508 | -1.609 | -1.187 | -1.009 | -0.942 | -0.779 | -0.643 | -0.388 | -0.356 | -0.353 | -0.344 | -0.323 | -0.21 | -0.201 | -0.199 | -0.183 | -0.175 | -0.145 | -0.093 | -0.058 | -0.056 | -0.01 | -0.017 |
Accumulated Other Comprehensive Income/Loss
| 44.268 | 38.855 | 25.652 | 38.098 | 26.484 | 38.428 | 39.059 | 44.456 | 12.707 | -2.043 | 5.383 | 1.001 | -0.419 | -0.101 | -0.069 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.017 | 0.014 | 0.566 | 0.274 | 0.143 | 0.118 | 0.07 | 0.07 | 0.08 | 0.079 | 0.074 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.048 | 0.035 | 0 | 0 |
Other Total Stockholders Equity
| 48.948 | 51.222 | 54.048 | 52.285 | 51.412 | 51.757 | 51.765 | 50.487 | 52.233 | 45.843 | 43.988 | 19.377 | 11.941 | 9.296 | 7.089 | 4.945 | 5.426 | 4.75 | 3.671 | 4.361 | 3.215 | 1.913 | 1.159 | 0.963 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.185 | 0.185 | 0.185 |
Total Shareholders Equity
| 935.022 | 810.842 | 767.666 | 740.355 | 723.527 | 733.342 | 732.344 | 705.933 | 668.414 | 608.152 | 618.237 | 576.822 | 512.123 | 213.967 | 217.368 | 85.642 | 53.034 | 39.347 | 31.97 | 12.309 | 13.824 | 13.209 | 9.82 | 10.509 | 3.113 | -0.89 | -0.662 | 4.177 | 0.218 | 0.396 | 0.473 | 0.635 | 0.766 | 0.325 | 0.357 | 0.36 | 0.37 | 0.39 | 0.503 | 0.512 | 0.514 | 0.53 | 0.539 | 0.562 | 0.629 | 0.364 | 0.164 | 0.175 | 0.168 |
Total Equity
| 1,007.742 | 888.774 | 846.146 | 819.588 | 800.677 | 818.737 | 815.251 | 793.283 | 761.285 | 701.081 | 708.05 | 649.098 | 576.567 | 215.515 | 218.976 | 85.759 | 53.121 | 39.406 | 32.002 | 12.309 | 13.824 | 13.209 | 9.82 | 10.509 | 3.113 | -0.89 | -0.662 | 4.177 | 0.218 | 0.396 | 0.473 | 0.635 | 0.766 | 0.325 | 0.357 | 0.36 | 0.37 | 0.39 | 0.503 | 0.512 | 0.514 | 0.53 | 0.539 | 0.562 | 0.629 | 0.364 | 0.164 | 0.175 | 0.168 |
Total Liabilities & Shareholders Equity
| 1,637.694 | 1,468.259 | 1,409.302 | 1,358.961 | 1,271.039 | 1,319.746 | 1,319.031 | 1,342.995 | 1,298.089 | 1,237.975 | 1,262.423 | 1,142.636 | 830.936 | 258.168 | 262.728 | 110.454 | 89.514 | 75.056 | 58.513 | 60.761 | 40.944 | 31.422 | 10.731 | 11.59 | 4.445 | 0.236 | 0.442 | 5.565 | 0.913 | 0.909 | 0.948 | 0.854 | 0.913 | 0.37 | 0.386 | 0.389 | 0.396 | 0.445 | 0.525 | 0.526 | 0.545 | 0.552 | 0.556 | 0.597 | 0.643 | 0.402 | 0.199 | 0.175 | 0.185 |