Welspun Investments and Commercials Limited
NSE:WELINV.NS
875.35 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 1.094 | -1.729 | 1.729 | -4.009 | 4.009 | -0.336 | 0.336 | -56.955 | 1.727 | -58.633 | 0.825 | -28.237 | 1.073 | -30.126 | 0.445 | -21.446 | 1.201 | -20.11 | 0.752 | -12.329 | 1.112 | -12.837 | 0.725 | -13.761 | 1.331 | 1.175 | -11.514 | 0.815 | -9.664 | 0.651 | -11.458 | 11.458 | -0.905 | 0.905 | -9.817 | 9.816 | -0.664 | 0.664 | -9.226 | 9.226 | -0.721 | 0.721 | -71.011 | 71.011 | -0.981 | 0.981 | 50.803 |
Short Term Investments
| 0 | 41.472 | 3.458 | 0 | 8.018 | 1,935.674 | 0.672 | 0 | 113.91 | 1,393.09 | 117.266 | 59.578 | 56.474 | 27.164 | 60.252 | 29.731 | 42.892 | 20.245 | 40.22 | 19.408 | 24.657 | 11.216 | 25.674 | 12.162 | 27.522 | 12.843 | 11.808 | 23.028 | 10.699 | 19.328 | 9.013 | 22.915 | 0 | 1.81 | 0 | 19.634 | 0 | 1.328 | 0 | 18.452 | 0 | 1.442 | 0 | 142.021 | 0 | 1.962 | 0 | 0 |
Cash and Short Term Investments
| 1.094 | 1.094 | 1.729 | 1.729 | 4.009 | 4.009 | 0.336 | 0.336 | 56.955 | 1,394.817 | 58.633 | 60.403 | 28.237 | 28.237 | 30.126 | 30.176 | 21.446 | 21.446 | 20.11 | 20.16 | 12.329 | 12.329 | 12.837 | 12.887 | 13.761 | 14.174 | 12.983 | 11.514 | 11.514 | 9.664 | 9.664 | 11.458 | 11.458 | 0.905 | 0.905 | 9.817 | 9.816 | 0.664 | 0.664 | 9.226 | 9.226 | 0.721 | 0.721 | 71.011 | 71.011 | 0.981 | 0.981 | 50.803 |
Net Receivables
| 0 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 1.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.228 | 0 | 0 | 0 | -27.165 | 0 | 0 | 0 | -20.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 1.077 | 0 | 0.636 | 0 | 1.512 | 0 | 0.503 | 0 | 1.378 | 0 | 3.095 | 0 | 2.109 | 0 | 1.625 | 0 | 0.92 | 0 | 1.392 | 0 | 0.787 | 0 | 0.996 | 0 | 0.721 | 2.891 | 0 | 0.05 | 0 | 2.951 | 0 | 0.036 | 0 | 0.188 | 0 | 0.029 | 0 | 0.19 | 0 | 0.036 | 0 | 0.382 | 0 | 0.308 | 0 | 71.233 | 85.189 |
Total Current Assets
| 1.094 | 2.171 | 1.729 | 2.365 | 4.009 | 4.645 | 0.336 | 0.839 | 56.955 | 1,397.224 | 58.633 | 61.728 | 28.237 | 29.904 | 30.126 | 31.751 | 21.446 | 22.379 | 20.11 | 21.502 | 12.329 | 13.116 | 12.837 | 13.833 | 13.761 | 14.482 | 15.874 | 11.514 | 11.564 | 9.664 | 12.615 | 11.458 | 11.494 | 0.905 | 1.093 | 9.817 | 9.846 | 0.664 | 0.854 | 9.226 | 9.262 | 0.721 | 1.103 | 71.011 | 71.319 | 0.981 | 72.214 | 135.992 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 4,931.349 | 0 | 4,018.424 | 0 | 1,935.674 | 0 | 2,360.53 | 0 | 1,393.09 | 0 | 1,388.523 | 0 | 1,324.066 | 0 | 982.96 | 0 | 548.484 | 0 | 1,159.034 | 0 | 1,222.093 | 0 | 1,203.944 | 0 | 1,244.223 | 1,236.646 | 0 | 120.803 | 0 | 122.489 | 0 | 144.946 | 0 | 155.003 | 0 | 144.946 | 0 | 154.591 | 0 | 144.946 | 0 | 273.386 | 0 | 201.706 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.136 | 0 | 15.639 | 0 | 1.434 | 0 | 0.586 | 0 | 3.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 |
Other Non-Current Assets
| -1.094 | 0.009 | -1.729 | 1.215 | -4.009 | 11.406 | -0.336 | 1.206 | -56.955 | -1,337.862 | -58.633 | -1,388.523 | -28.237 | 27.657 | -30.126 | 30.173 | -21.446 | 20.688 | -20.11 | 19.85 | -12.329 | 11.659 | -12.837 | 12.594 | -13.761 | 13.275 | 12.414 | -11.514 | 11.305 | -9.664 | 9.621 | -11.458 | 0.608 | -0.905 | 1.287 | -9.817 | 1.286 | -0.664 | 1.375 | -9.226 | 1.375 | -0.721 | 1.113 | -71.011 | 1.12 | 0 | 223.421 | 237.756 |
Total Non-Current Assets
| -1.094 | 4,931.358 | -1.729 | 4,019.639 | -4.009 | 1,947.08 | -0.336 | 2,361.736 | -56.955 | 55.228 | -58.633 | 1,388.934 | -28.237 | 1,351.723 | -30.126 | 1,018.269 | -21.446 | 584.811 | -20.11 | 1,180.318 | -12.329 | 1,234.338 | -12.837 | 1,219.991 | -13.761 | 1,257.498 | 1,249.06 | -11.514 | 132.108 | -9.664 | 132.11 | -11.458 | 145.554 | -0.905 | 156.29 | -9.817 | 146.232 | -0.664 | 155.966 | -9.226 | 146.321 | -0.721 | 274.499 | -71.011 | 202.826 | 0 | 223.423 | 237.758 |
Total Assets
| 0 | 4,933.529 | 0 | 4,022.004 | 0 | 1,951.725 | 0 | 2,362.575 | 0 | 1,452.452 | 0 | 1,450.662 | 0 | 1,381.627 | 0 | 1,050.02 | 0 | 607.19 | 0 | 1,201.82 | 0 | 1,247.453 | 0 | 1,233.824 | 0 | 1,271.981 | 1,264.934 | 0 | 143.672 | 0 | 144.725 | 0 | 157.048 | 0 | 157.383 | 0 | 156.078 | 0 | 156.82 | 0 | 155.582 | 0 | 275.602 | 0 | 274.145 | 0 | 295.637 | 373.749 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.8 | 101.2 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 5.503 | 0 | 0.019 | 0 | 0 | 0 | 0.064 | 0 | 4.159 | 0 | 0.056 | 0 | 1.429 | 0 | 0.502 | 0 | 0.332 | 0 | 0.426 | 0 | 0.076 | 0 | 0.521 | 0.711 | 0 | 0.564 | 0 | 0.665 | 0 | 0.544 | 0 | 0.553 | 0 | 0.563 | 0 | 0.545 | 0 | 0.576 | 0 | 0.588 | 0 | 0.559 | 0 | 0.804 | 4.162 |
Total Current Liabilities
| 0 | 0.222 | 0 | 5.503 | 0 | 0.183 | 0 | 3.291 | 0 | 0.148 | 0 | 4.159 | 0 | 0.147 | 0 | 1.429 | 0 | 0.502 | 0 | 0.332 | 0 | 0.426 | 0 | 0.076 | 0 | 0.521 | 0.711 | 0 | 0.564 | 0 | 0.665 | 0 | 0.544 | 0 | 0.553 | 0 | 0.563 | 0 | 0.545 | 0 | 0.576 | 0 | 0.588 | 0 | 0.559 | 0 | 23.604 | 105.362 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 356.242 | 0 | 253.756 | 0 | 37.833 | 0 | 86.722 | 0 | 7.425 | 0 | 3.641 | 0 | 2.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -4,577.065 | 0.194 | 0 | 0.007 | 0 | 0.164 | 0 | 0 | 0 | 0.084 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| -4,577.065 | 356.464 | 0 | 253.773 | 0 | 38.016 | 0 | 90.013 | 0 | 7.425 | 0 | 3.641 | 0 | 2.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.207 | 7.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| -4,577.065 | 356.464 | 0 | 259.276 | 0 | 38.016 | 0 | 90.013 | 0 | 7.573 | 0 | 7.8 | 0 | 2.992 | 0 | 1.429 | 0 | 0.502 | 0 | 0.332 | 0 | 0.426 | 0 | 0.076 | 0 | 4.728 | 8.165 | 0 | 0.564 | 0 | 0.665 | 0 | 0.544 | 0 | 0.553 | 0 | 0.563 | 0 | 0.545 | 0 | 0.576 | 0 | 0.588 | 0 | 0.559 | 0 | 23.604 | 105.362 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 430.02 | 0 | 0 | 0 | 375.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 0 | 36.545 | 36.545 |
Retained Earnings
| 0 | 416.247 | 0 | 0 | 0 | 191.171 | 0 | 0 | 0 | 136.353 | 0 | 0 | 0 | 111.676 | 0 | 0 | 0 | 103.756 | 0 | 0 | 0 | 30.415 | 0 | 0 | 0 | -73.759 | 0 | 0 | -76.319 | 0 | 0 | 0 | -76.841 | 0 | 0 | 0 | -77.832 | 0 | 0 | 0 | -78.339 | 0 | 0 | 0 | 40.24 | 0 | 0 | 35.041 |
Accumulated Other Comprehensive Income/Loss
| 4,577.065 | 4,540.52 | 3,762.728 | 3,726.183 | 1,913.709 | 1,483.689 | 2,272.562 | 2,236.017 | 1,444.879 | 1,069.677 | 1,442.862 | 1,406.317 | 1,378.635 | 1,225.425 | 1,048.591 | 1,012.046 | 606.688 | 461.399 | 1,201.488 | 1,164.943 | 1,247.028 | 1,175.079 | 1,233.748 | 1,197.203 | 1,267.253 | 1,304.467 | 0 | 143.108 | 848.535 | 144.06 | 107.515 | 156.505 | 196.801 | 156.83 | 120.285 | 155.515 | 196.801 | 156.275 | 119.73 | 155.007 | 196.801 | 275.014 | 238.469 | 273.586 | 196.801 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 4.989 | 0 | 0 | 0 | 4.989 | 0 | 0 | 0 | 4.989 | 0 | 0 | 0 | 4.989 | 0 | 0 | 0 | 4.989 | 0 | 0 | 0 | 4.989 | 0 | 0 | 0 | 0 | 1,220.224 | 0 | -665.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235.488 | 196.801 |
Total Shareholders Equity
| 4,577.065 | 4,577.065 | 3,762.728 | 3,762.728 | 1,913.709 | 1,913.709 | 2,272.562 | 2,272.562 | 1,444.879 | 1,444.879 | 1,442.862 | 1,442.862 | 1,378.635 | 1,378.635 | 1,048.591 | 1,048.591 | 606.688 | 606.688 | 1,201.488 | 1,201.488 | 1,247.028 | 1,247.028 | 1,233.748 | 1,233.748 | 1,267.253 | 1,267.253 | 1,256.769 | 143.108 | 143.108 | 144.06 | 144.06 | 156.505 | 156.505 | 156.83 | 156.83 | 155.515 | 155.514 | 156.275 | 156.275 | 155.007 | 155.007 | 275.014 | 275.014 | 273.586 | 273.586 | 272.033 | 272.033 | 268.387 |
Total Equity
| 4,577.065 | 4,577.065 | 3,762.728 | 3,762.728 | 1,913.709 | 1,913.709 | 2,272.562 | 2,272.562 | 1,444.879 | 1,444.879 | 1,442.862 | 1,442.862 | 1,378.635 | 1,378.635 | 1,048.591 | 1,048.591 | 606.688 | 606.688 | 1,201.488 | 1,201.488 | 1,247.028 | 1,247.028 | 1,233.748 | 1,233.748 | 1,267.253 | 1,267.253 | 1,256.769 | 143.108 | 143.108 | 144.06 | 144.06 | 156.505 | 156.505 | 156.83 | 156.83 | 155.515 | 155.514 | 156.275 | 156.275 | 155.007 | 155.007 | 275.014 | 275.014 | 273.586 | 273.586 | 272.033 | 272.033 | 268.387 |
Total Liabilities & Shareholders Equity
| 0 | 4,933.529 | 3,762.728 | 4,022.004 | 1,913.709 | 1,951.725 | 2,272.562 | 2,362.575 | 1,444.879 | 1,452.452 | 1,442.862 | 1,450.662 | 1,378.635 | 1,381.627 | 1,048.591 | 1,050.02 | 606.688 | 607.19 | 1,201.488 | 1,201.82 | 1,247.028 | 1,247.453 | 1,233.748 | 1,233.824 | 1,267.253 | 1,271.981 | 1,264.934 | 143.108 | 143.672 | 144.06 | 144.725 | 156.505 | 157.048 | 156.83 | 157.383 | 155.515 | 156.078 | 156.275 | 156.82 | 155.007 | 155.582 | 275.014 | 275.602 | 273.586 | 274.145 | 0 | 295.637 | 373.749 |