Welspun Enterprises Limited
NSE:WELENT.NS
482.6 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,885.1 | 9,072.5 | 8,211.1 | 7,067.1 | 6,457.3 | 6,987.3 | 8,450.9 | 6,924 | 5,304.9 | 7,632.3 | 4,785.3 | 2,415.8 | 3,027.1 | 3,724.8 | 5,686.7 | 4,232.7 | 3,473.8 | 1,900.4 | 4,706 | 5,044.7 | 3,096.4 | 5,227.7 | 7,198.5 | 4,464.5 | 2,599.7 | 3,551 | 4,053 | 2,989.1 | 1,586.6 | 2,144.3 | 1,819.7 | 544.4 | 358.5 | 3,143.5 | 6,956.984 | 357.5 | 386.5 | 555.5 | 822.974 | 523.9 | 518.3 | 569.3 | 2,158.78 | 805.5 | 542.7 | 655.7 | 1,362.953 | 753.4 | 757.9 | 495.4 | 575.9 | 665.9 | 563.3 | 582 |
Cost of Revenue
| 5,450.6 | 7,037.9 | 6,195.3 | 4,584.9 | 4,318.5 | 4,964.4 | 6,460.3 | 5,156.8 | 3,871.1 | 5,677.7 | 3,321.6 | 1,573.6 | 2,099.3 | 2,772.6 | 3,913.2 | 3,414 | 2,651.9 | 1,378.5 | 3,676.7 | 4,139.2 | 2,373.3 | 4,189 | 5,916.7 | 3,627.2 | 1,998.7 | 2,928.7 | 3,384.8 | 2,284.5 | 1,225.2 | 1,722.6 | 1,471.3 | 428.6 | 251.2 | 2,491 | 5,696.324 | 2.5 | 82.6 | 53.4 | 389.724 | 106.2 | 157.4 | 333.6 | 719.106 | 435 | 218.3 | 299 | 541.294 | 420 | 405.4 | 186.6 | 336.984 | 253.2 | 373.6 | 206.8 |
Gross Profit
| 2,434.5 | 2,034.6 | 2,015.8 | 2,482.2 | 2,138.8 | 2,022.9 | 1,990.6 | 1,767.2 | 1,433.8 | 1,954.6 | 1,463.7 | 842.2 | 927.8 | 952.2 | 1,773.5 | 818.7 | 821.9 | 521.9 | 1,029.3 | 905.5 | 723.1 | 1,038.7 | 1,281.8 | 837.3 | 601 | 622.3 | 668.2 | 704.6 | 361.4 | 421.7 | 348.4 | 115.8 | 107.3 | 652.5 | 1,260.66 | 355 | 303.9 | 502.1 | 433.251 | 417.7 | 360.9 | 235.7 | 1,439.674 | 370.5 | 324.4 | 356.7 | 821.659 | 333.4 | 352.5 | 308.8 | 238.915 | 412.7 | 189.7 | 375.2 |
Gross Profit Ratio
| 0.309 | 0.224 | 0.245 | 0.351 | 0.331 | 0.29 | 0.236 | 0.255 | 0.27 | 0.256 | 0.306 | 0.349 | 0.306 | 0.256 | 0.312 | 0.193 | 0.237 | 0.275 | 0.219 | 0.179 | 0.234 | 0.199 | 0.178 | 0.188 | 0.231 | 0.175 | 0.165 | 0.236 | 0.228 | 0.197 | 0.191 | 0.213 | 0.299 | 0.208 | 0.181 | 0.993 | 0.786 | 0.904 | 0.526 | 0.797 | 0.696 | 0.414 | 0.667 | 0.46 | 0.598 | 0.544 | 0.603 | 0.443 | 0.465 | 0.623 | 0.415 | 0.62 | 0.337 | 0.645 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 673.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271.2 | 0 | 0 | 0 | 290.8 | 0 | 0 | 0 | 296.5 | 0 | 0 | 0 | 226.8 | 0 | 0 | 0 | 118.3 | 0 | 0 | 0 | 184.681 | 0 | 0 | 0 | 32.792 | 0 | 0 | 0 | 57.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 73.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.3 | 0 | 0 | 0 | 29.1 | 0 | 0 | 0 | 23.5 | 0 | 0 | 0 | 15.1 | 0 | 0 | 0 | 9.1 | 0 | 0 | 0 | 78.25 | 0 | 0 | 0 | 315.662 | 0 | 0 | 0 | 338.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 942.8 | 718.8 | 995.2 | 742.5 | 931.8 | 402.5 | 747 | 696.1 | 692.2 | 339.1 | 472.7 | 300 | 246.3 | 392.7 | 286.5 | 175.9 | 227.5 | 215.7 | 319.9 | 207.3 | 217.5 | 214.7 | 320 | 194.1 | 203.4 | 174.8 | 241.9 | 161 | 106.4 | 78 | 127.4 | 81.4 | 71.4 | 66.8 | 909.888 | 44.9 | 53.5 | 60.7 | 348.454 | 69.6 | 178.566 | 67.1 | 395.397 | 90.5 | 86.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1,569.9 | 525.1 | 455.9 | 472.1 | 469.2 | 513.1 | 713.8 | 243.6 | 224.3 | 591 | -1,233.3 | 420.8 | 406.1 | 408.9 | -1,094.6 | 418.2 | 362.5 | 317.9 | -881.6 | 373.7 | 337.6 | 174 | -683.5 | 130.2 | 304.2 | 249.4 | 265.7 | 396.6 | -13.9 | 173.2 | 322.7 | 69.2 | 72.2 | 440.4 | 2,373.15 | 281 | 319.4 | 420.3 | 533.86 | 361.5 | 423.7 | 246.6 | 1,146.106 | 39 | 33.9 | 32.6 | 535.102 | 0.6 | 1.3 | 2.7 | 240.411 | 11.6 | 23.1 | 27.1 |
Operating Expenses
| 1,569.9 | 718.8 | 995.2 | 1,312.4 | 1,371.2 | 1,002.1 | 1,082.1 | 1,108 | 980.8 | 1,378.7 | 752.4 | 744.2 | 704.7 | 652 | 1,093.8 | 407.2 | 490.7 | 367.7 | 416.4 | 411.8 | 440.9 | 555.6 | 466 | 400.5 | 353.2 | 344 | 264.2 | 396.6 | -13.9 | 173.2 | 405.5 | 69.2 | 72.2 | 440.4 | 2,373.15 | 281 | 319.4 | 420.3 | 533.86 | 361.5 | 423.7 | 246.6 | 1,146.106 | 360.7 | 320.6 | 295.3 | 535.102 | 343 | 337.9 | 273.2 | 191.043 | 342.7 | 374.2 | 231.5 |
Operating Income
| 864.6 | 1,315.8 | 1,020.6 | 1,636.2 | 1,235.8 | 1,020.8 | 1,628 | 899.4 | 670.2 | 575.9 | 718.6 | 98 | 223.1 | 300.2 | 679.7 | 411.5 | 331.2 | 154.2 | 612.9 | 493.7 | 282.2 | 483.1 | 815.8 | 436.8 | 247.8 | 278.3 | 404 | 250.7 | 269.1 | 195.7 | -57.1 | 14.2 | -35.9 | 151 | 211.54 | -5 | -95.9 | 0.9 | -18.493 | -391.6 | -156.9 | -110.5 | -46.337 | 9.9 | 3.7 | 61.4 | 62.331 | 9.7 | -14.7 | 35.6 | 47.872 | -69.9 | 184.5 | 143.7 |
Operating Income Ratio
| 0.11 | 0.145 | 0.124 | 0.232 | 0.191 | 0.146 | 0.193 | 0.13 | 0.126 | 0.075 | 0.15 | 0.041 | 0.074 | 0.081 | 0.12 | 0.097 | 0.095 | 0.081 | 0.13 | 0.098 | 0.091 | 0.092 | 0.113 | 0.098 | 0.095 | 0.078 | 0.1 | 0.084 | 0.17 | 0.091 | -0.031 | 0.026 | -0.1 | 0.048 | 0.03 | -0.014 | -0.248 | 0.002 | -0.022 | -0.747 | -0.303 | -0.194 | -0.021 | 0.012 | 0.007 | 0.094 | 0.046 | 0.013 | -0.019 | 0.072 | 0.083 | -0.105 | 0.328 | 0.247 |
Total Other Income Expenses Net
| 150.6 | 224 | 172.5 | -281 | -266.4 | 244.1 | 229.2 | 3,256.7 | 395.8 | 36.3 | -482.9 | 68.2 | 76.6 | 52.4 | -44.9 | 95.6 | 76.3 | 93.6 | 283.1 | -12.6 | -23.5 | -91.5 | -202.8 | 182.6 | 193.5 | 117.7 | 38.1 | -57.3 | -106.2 | -52.8 | 210.3 | -32.4 | -71 | -61.1 | 1,323.931 | -79 | -80.3 | -80.9 | 82.117 | -447.7 | -94.1 | -99.5 | -113.805 | -68.6 | -78.6 | -78.8 | -483.507 | 101.5 | 73.5 | -89.1 | -599.707 | -0.4 | 398.5 | -99.4 |
Income Before Tax
| 1,015.2 | 1,539.8 | 1,193.1 | 1,355.2 | 969.4 | 1,265 | 1,857.2 | 4,156.1 | 1,066 | 612.2 | 855 | 166.2 | 299.7 | 352.6 | 634.8 | 507.1 | 407.5 | 247.8 | 896 | 481.1 | 258.7 | 391.6 | 613 | 619.4 | 441.3 | 396 | 442.1 | 250.7 | 269.1 | 195.7 | 153.2 | 14.2 | -35.9 | 151 | 211.44 | -5 | -95.8 | 0.9 | -18.493 | -391.5 | -156.9 | -110.4 | 179.763 | -58.8 | -74.8 | -17.4 | -196.951 | 91.9 | 88.1 | -53.5 | -551.834 | 69.6 | 214 | 44.3 |
Income Before Tax Ratio
| 0.129 | 0.17 | 0.145 | 0.192 | 0.15 | 0.181 | 0.22 | 0.6 | 0.201 | 0.08 | 0.179 | 0.069 | 0.099 | 0.095 | 0.112 | 0.12 | 0.117 | 0.13 | 0.19 | 0.095 | 0.084 | 0.075 | 0.085 | 0.139 | 0.17 | 0.112 | 0.109 | 0.084 | 0.17 | 0.091 | 0.084 | 0.026 | -0.1 | 0.048 | 0.03 | -0.014 | -0.248 | 0.002 | -0.022 | -0.747 | -0.303 | -0.194 | 0.083 | -0.073 | -0.138 | -0.027 | -0.145 | 0.122 | 0.116 | -0.108 | -0.958 | 0.105 | 0.38 | 0.076 |
Income Tax Expense
| 283.7 | 377.9 | 342.9 | 376.6 | 248.5 | 329 | 291.9 | 140.5 | 53.8 | 121.2 | 205 | 36.8 | 74.8 | 96 | 225.2 | 119.5 | 102.8 | 47.9 | 5.1 | 203.4 | 114 | 193.6 | 316.8 | 185.5 | 131.6 | 168.2 | 189.1 | 95.3 | 97.1 | 81.6 | 86.3 | -20.4 | 31.6 | 101.4 | 153.792 | -6.8 | -30.3 | -11.8 | -115.336 | 340.7 | 24.3 | 23.8 | -5.838 | 0 | -24.3 | 0 | 3.227 | 183.7 | 0.1 | 0.4 | -16.263 | 8.8 | 1.1 | 9.8 |
Net Income
| 585.1 | 980.2 | 697.3 | 715.5 | 620.3 | 917.7 | 1,415 | 4,007 | 1,321.4 | 484.2 | 645.2 | 125.5 | 222.7 | 253.6 | 407.2 | 381.3 | 303.4 | 198 | 885.9 | 260.6 | 144.4 | 197.9 | 295.5 | 433.9 | 309.7 | 227.8 | 251.9 | 155.4 | 172.1 | 114.1 | 66.9 | 34.6 | -67.5 | 49.6 | 57.648 | 1.8 | -65.4 | 12.7 | 96.944 | -391.5 | -181.2 | -134.2 | 185.601 | -58.8 | -50.5 | -17.4 | 267.522 | -91.9 | -88.1 | -53.9 | -56.372 | -78.4 | -215.1 | 34.5 |
Net Income Ratio
| 0.074 | 0.108 | 0.085 | 0.101 | 0.096 | 0.131 | 0.167 | 0.579 | 0.249 | 0.063 | 0.135 | 0.052 | 0.074 | 0.068 | 0.072 | 0.09 | 0.087 | 0.104 | 0.188 | 0.052 | 0.047 | 0.038 | 0.041 | 0.097 | 0.119 | 0.064 | 0.062 | 0.052 | 0.108 | 0.053 | 0.037 | 0.064 | -0.188 | 0.016 | 0.008 | 0.005 | -0.169 | 0.023 | 0.118 | -0.747 | -0.35 | -0.236 | 0.086 | -0.073 | -0.093 | -0.027 | 0.196 | -0.122 | -0.116 | -0.109 | -0.098 | -0.118 | -0.382 | 0.059 |
EPS
| 4.29 | 7.18 | 5.12 | 5.25 | 4.55 | 6.59 | 9.43 | 26.72 | 8.82 | 3.24 | 4.39 | 0.84 | 1.5 | 1.7 | 2.73 | 2.56 | 2.04 | 1.33 | 5.96 | 1.76 | 0.98 | 1.34 | 1.99 | 2.93 | 2.1 | 1.54 | 1.72 | 1.05 | 1.17 | 0.77 | 0.39 | 0.39 | -0.39 | 0.28 | 0.39 | 0.05 | -1.64 | 0.32 | 0.65 | -9.79 | -4.53 | -3.36 | 1.25 | -1.47 | -1.26 | -0.43 | 1.8 | -2.3 | -2.2 | -1.35 | -1.46 | -1.96 | -5.38 | 8.64 |
EPS Diluted
| 4.23 | 7.08 | 5.04 | 5.2 | 4.47 | 6.55 | 9.42 | 26.69 | 8.79 | 3.23 | 4.33 | 0.83 | 1.48 | 1.69 | 2.73 | 2.54 | 2.03 | 1.32 | 5.96 | 1.75 | 0.97 | 1.33 | 1.99 | 2.91 | 2.08 | 1.53 | 1.68 | 1.03 | 1.17 | 0.77 | 0.39 | 0.39 | -0.39 | 0.28 | 0.39 | 0.05 | -1.64 | 0.32 | 0.65 | -9.79 | -4.53 | -3.35 | 1.25 | -1.47 | -1.26 | -0.43 | 1.8 | -2.3 | -2.2 | -1.35 | -1.46 | -1.96 | -5.38 | 8.64 |
EBITDA
| 1,497.9 | 1,402.8 | 1,111.4 | 1,729.5 | 1,294.4 | 1,565 | 1,667.4 | 926 | 702.3 | 1,506.3 | 1,071.9 | 565.5 | 682.5 | 723.4 | 729.5 | 833 | 725.7 | 503.5 | 545.7 | 769.9 | 517.1 | 632.3 | 542.2 | 585.6 | 587.9 | 546.2 | 705 | 362.1 | 428.9 | 429.5 | 321.4 | 84.7 | 77.5 | 691.7 | -6.022 | 152.9 | 57.8 | 165.1 | -19.748 | 489.8 | 15 | 70.4 | 780.322 | 83.4 | 65.7 | 118.4 | 296.11 | 57 | 80.3 | 106.7 | 47.872 | 130.6 | -68.7 | 251.6 |
EBITDA Ratio
| 0.19 | 0.155 | 0.135 | 0.245 | 0.2 | 0.224 | 0.197 | 0.134 | 0.132 | 0.197 | 0.224 | 0.234 | 0.225 | 0.194 | 0.128 | 0.197 | 0.209 | 0.265 | 0.116 | 0.153 | 0.167 | 0.121 | 0.075 | 0.131 | 0.226 | 0.154 | 0.174 | 0.121 | 0.27 | 0.2 | 0.177 | 0.156 | 0.216 | 0.22 | -0.001 | 0.428 | 0.15 | 0.297 | -0.024 | 0.935 | 0.029 | 0.124 | 0.361 | 0.104 | 0.121 | 0.181 | 0.217 | 0.076 | 0.106 | 0.215 | 0.083 | 0.196 | -0.122 | 0.432 |