Weizmann Limited
NSE:WEIZMANIND.NS
122.28 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,229.041 | 1,351.432 | 998.371 | 976.158 | 963.505 | 1,047.264 | 868.56 | 859.3 | 570.699 | 512.962 | 604.989 | 544.498 | 495.201 | 610.035 | 21,794.113 | 17,408.451 |
| Cost of Revenue
| 1,033.74 | 784.936 | 620.28 | 580.735 | 534.901 | 745.179 | 700.895 | 701.215 | 429.791 | 404.669 | 476.919 | 440.914 | 395.026 | 508.163 | 20,677.172 | 16,544.254 |
| Gross Profit
| 195.301 | 566.496 | 378.091 | 395.423 | 428.604 | 302.085 | 167.665 | 158.085 | 140.908 | 108.293 | 128.07 | 103.584 | 100.175 | 101.872 | 1,116.941 | 864.197 |
| Gross Profit Ratio
| 0.159 | 0.419 | 0.379 | 0.405 | 0.445 | 0.288 | 0.193 | 0.184 | 0.247 | 0.211 | 0.212 | 0.19 | 0.202 | 0.167 | 0.051 | 0.05 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.53 | 5.508 | 5.944 | 4.956 | 4.633 | 3.647 | 8.641 | 6.127 | 7.877 | 0 | 6.825 | 5.861 | 0 | 50.949 | 562.092 | 620.291 |
| Selling & Marketing Expenses
| 23.723 | 29.908 | 23.873 | 27.753 | 61.903 | 62.729 | 19.16 | 14.162 | 0 | 0 | 23.456 | 15.883 | 0 | 0 | 0 | 0 |
| SG&A
| 105.679 | 35.416 | 29.817 | 32.709 | 66.536 | 66.376 | 27.801 | 20.289 | 7.877 | 18.145 | 69.132 | 59.415 | 0 | 50.949 | 562.092 | 620.291 |
| Other Expenses
| 0 | 4.301 | 0.481 | 1.413 | 0.68 | 0.301 | 0.228 | 0.849 | 0.318 | 0.488 | 1.218 | 1.134 | 1.174 | 8.47 | 236.913 | -128.566 |
| Operating Expenses
| 105.679 | 472.577 | 352.483 | 311.363 | 360.462 | 206.379 | 145.531 | 102.871 | 97.495 | 87.65 | 95.891 | 79.343 | 67.035 | 59.419 | 799.005 | 491.725 |
| Operating Income
| 200.314 | 96.892 | 26.088 | 84.777 | 66.496 | 96.007 | 22.134 | 55.214 | 43.239 | 34.545 | 27.439 | 22.267 | 34.138 | 14.766 | 201.545 | 277.859 |
| Operating Income Ratio
| 0.163 | 0.072 | 0.026 | 0.087 | 0.069 | 0.092 | 0.025 | 0.064 | 0.076 | 0.067 | 0.045 | 0.041 | 0.069 | 0.024 | 0.009 | 0.016 |
| Total Other Income Expenses Net
| -80.957 | -26.85 | 27.294 | -6.282 | -19.655 | -6.674 | 25.532 | 3.621 | -0.174 | 13.902 | -4.739 | -1.974 | 0.996 | -27.686 | -116.393 | -94.614 |
| Income Before Tax
| 119.357 | 88.664 | 47.518 | 75.855 | 60.211 | 111.76 | 47.666 | 58.835 | 43.239 | 34.545 | 27.44 | 22.267 | 34.136 | 14.767 | 201.543 | 277.858 |
| Income Before Tax Ratio
| 0.097 | 0.066 | 0.048 | 0.078 | 0.062 | 0.107 | 0.055 | 0.068 | 0.076 | 0.067 | 0.045 | 0.041 | 0.069 | 0.024 | 0.009 | 0.016 |
| Income Tax Expense
| 23.587 | 27.44 | 18.726 | 26.629 | 17.003 | 26.064 | 17.528 | 24.11 | 12.814 | 15.214 | 12.469 | 4.693 | 9.867 | 11.768 | 55.999 | 107.991 |
| Net Income
| 89.61 | 42.602 | 34.656 | 51.866 | 29.838 | 63.269 | 30.627 | 35.608 | 38.869 | 35.091 | 38.453 | -42.101 | 27.437 | 17.861 | 124.182 | 134.591 |
| Net Income Ratio
| 0.073 | 0.032 | 0.035 | 0.053 | 0.031 | 0.06 | 0.035 | 0.041 | 0.068 | 0.068 | 0.064 | -0.077 | 0.055 | 0.029 | 0.006 | 0.008 |
| EPS
| 5.65 | 2.69 | 2.19 | 3 | 1.73 | 3.66 | 1.77 | 1.98 | 2.25 | 2.03 | 2.23 | -2.44 | 1.59 | 1.03 | 7.19 | 10.47 |
| EPS Diluted
| 5.65 | 2.69 | 2.19 | 3 | 1.73 | 3.66 | 1.77 | 1.98 | 2.25 | 2.03 | 2.23 | -2.44 | 1.59 | 1.03 | 7.19 | 10.47 |
| EBITDA
| 153.066 | 129.987 | 66.71 | 117.999 | 94.896 | 127.87 | 60.228 | 68.96 | 54.318 | 39.158 | 50.857 | 37.728 | 56.515 | 53.909 | 412.581 | 477.872 |
| EBITDA Ratio
| 0.125 | 0.096 | 0.067 | 0.121 | 0.098 | 0.122 | 0.069 | 0.08 | 0.095 | 0.076 | 0.084 | 0.069 | 0.114 | 0.088 | 0.019 | 0.027 |