
Wereldhave Belgium
EBR:WEHB.BR
51.6 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 41.635 | 34.204 | 41.348 | 40.001 | 38.096 | 35.932 | 36.208 | 32.67 | 33.823 | 34.927 | 37.606 | 36.445 | 30.439 | 24.977 | 24.798 | 24.719 | 24.052 | 24.759 | 23.493 | 22.911 | 20.074 | 23.657 | 20.768 | 18.504 | 17.153 | 17.153 | 6.125 | 19.554 | 12.497 | 12.497 | 6.1 | 7.642 | 12.579 | 12.579 | 11.78 | 11.78 | 11.479 | 11.479 | 21.83 | 21.83 | 11.594 | 11.594 | 11.401 | 11.401 |
Cost of Revenue
| 11.472 | 2.437 | 12.233 | 11.863 | 9.531 | 9.693 | 9.853 | 7.885 | 7.419 | 9.019 | 11.286 | 8.526 | 0.927 | 1.456 | 1.753 | 1.444 | 0.941 | 1.329 | 1.78 | 1.295 | 1.443 | 4.673 | 3.138 | 1.404 | 1.271 | 1.271 | 0.009 | 1.602 | 0.889 | 0.889 | 0.494 | 1.473 | 0.892 | 0.892 | 0 | 0 | 0.753 | 0.753 | 0.318 | 0.318 | 1.08 | 1.08 | 0 | 0 |
Gross Profit
| 30.163 | 31.767 | 29.115 | 28.138 | 28.565 | 26.239 | 26.355 | 24.785 | 26.404 | 25.908 | 26.32 | 27.919 | 29.512 | 23.521 | 23.045 | 23.275 | 23.111 | 23.43 | 21.713 | 21.616 | 18.631 | 18.984 | 17.63 | 17.1 | 15.882 | 15.882 | 6.116 | 17.952 | 11.609 | 11.609 | 5.606 | 6.169 | 11.687 | 11.687 | 11.78 | 11.78 | 10.727 | 10.727 | 21.512 | 21.512 | 10.514 | 10.514 | 11.401 | 11.401 |
Gross Profit Ratio
| 0.724 | 0.929 | 0.704 | 0.703 | 0.75 | 0.73 | 0.728 | 0.759 | 0.781 | 0.742 | 0.7 | 0.766 | 0.97 | 0.942 | 0.929 | 0.942 | 0.961 | 0.946 | 0.924 | 0.943 | 0.928 | 0.802 | 0.849 | 0.924 | 0.926 | 0.926 | 0.999 | 0.918 | 0.929 | 0.929 | 0.919 | 0.807 | 0.929 | 0.929 | 1 | 1 | 0.934 | 0.934 | 0.985 | 0.985 | 0.907 | 0.907 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 4.158 | 1.403 | 0.891 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 3.83 | 2.215 | 1.527 | 1.858 | 1.701 | 1.495 | 1.392 | 2.316 | 0.461 | 0.96 | 0.488 | 0.742 | 0.979 | 0.943 | 1.425 | 1.522 | 1.019 | 0.906 | 0.749 | 0.847 | 1.686 | 0.882 | 0.82 | 0.84 | 0.84 | 0 | 0.73 | 0 | 0 | 0 | 0.217 | 0 | 0 | 0.021 | 0.021 | 0.261 | 0.261 | 0.128 | 0.128 | 0.318 | 0.318 | 0.359 | 0.359 |
Selling & Marketing Expenses
| 0 | 3.606 | 1.157 | 1.061 | 1.129 | 1.187 | 1.328 | 0.762 | 1.124 | 0.993 | 1.416 | 1.237 | 5.377 | 0.026 | 0.134 | 0.056 | 0.193 | 0.107 | 0.083 | 0.096 | 0.05 | 0.134 | 0.026 | 0.052 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7.545 | 7.54 | 3.435 | 2.653 | 3.063 | 2.932 | 2.85 | 2.279 | 0.325 | 4.763 | 0.07 | 2.721 | 7.717 | 2.552 | 2.485 | 2.855 | 2.651 | 2.323 | 2.034 | 1.26 | 1.803 | 0.914 | 0.908 | 0.872 | 0.879 | 0.879 | 0 | 0.73 | 0 | 0 | 0 | 0.217 | 0 | 0 | 0.021 | 0.021 | 0.261 | 0.261 | 0.128 | 0.128 | 0.318 | 0.318 | 0.359 | 0.359 |
Other Expenses
| 0 | -42.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.929 | 0.67 | 0 | 0.315 | 0.315 | 0 | -14.522 | 1.035 | 1.035 | 0 | 0 | -1.505 | -1.505 | -8.084 | -8.084 | -11.414 | -11.414 | 7.256 | 7.256 | 0.983 | 0.983 | 20.219 | 20.219 |
Operating Expenses
| 7.545 | -34.722 | 6.663 | 4.79 | 2.839 | 3.798 | 0.194 | 5.122 | 11.557 | 22.354 | 9.992 | 2.948 | 11.055 | 1.452 | 12.702 | 2.008 | 25 | 2.71 | 7.735 | 16.353 | 3.711 | -0.065 | 1.578 | 1.078 | 1.194 | 1.194 | -14.229 | 0.437 | 1.035 | 1.035 | 7.395 | 0.57 | -1.505 | -1.505 | -8.064 | -8.064 | -11.153 | -11.153 | 7.384 | 7.384 | 1.301 | 1.301 | 20.578 | 20.578 |
Operating Income
| 22.618 | 66.489 | 20.155 | 22.104 | 28.862 | 22.656 | 22.92 | 20.239 | 21.113 | 18.386 | 7.85 | 24.971 | 22.801 | 21.233 | 20.778 | 20.972 | 20.697 | 21.868 | 20.356 | 21.1 | 17.409 | 15.754 | 15.98 | 15.16 | 18.218 | 18.218 | 20.345 | 17.515 | 10.296 | 10.296 | -1.789 | 1.549 | 12.982 | 12.982 | 20.297 | 20.297 | 21.782 | 21.782 | 14.129 | 14.129 | 9.214 | 9.214 | -9.177 | -9.177 |
Operating Income Ratio
| 0.543 | 1.944 | 0.487 | 0.553 | 0.758 | 0.631 | 0.633 | 0.619 | 0.624 | 0.526 | 0.209 | 0.685 | 0.749 | 0.85 | 0.838 | 0.848 | 0.861 | 0.883 | 0.866 | 0.921 | 0.867 | 0.666 | 0.769 | 0.819 | 1.062 | 1.062 | 3.322 | 0.896 | 0.824 | 0.824 | -0.293 | 0.203 | 1.032 | 1.032 | 1.723 | 1.723 | 1.898 | 1.898 | 0.647 | 0.647 | 0.795 | 0.795 | -0.805 | -0.805 |
Total Other Income Expenses Net
| -13.157 | -3.961 | -7.076 | -5.889 | -6.865 | 10.624 | 1.35 | -8.693 | -24.664 | -35.779 | 3.087 | -3.428 | -1.7 | -1.306 | -1.23 | -0.977 | -1.274 | -1.195 | 0.991 | -1.645 | 5.89 | 0.501 | -0.578 | 0.766 | 3.575 | 3.575 | -0.687 | 15.436 | -0.438 | -0.438 | 7.653 | -0.096 | 2.471 | 2.471 | 10.108 | 10.108 | 11.8 | 11.8 | -0.051 | -0.051 | -0.384 | -0.384 | -0.304 | -0.304 |
Income Before Tax
| 9.461 | 62.528 | 13.079 | 16.215 | 21.997 | 33.28 | 26.134 | 12.157 | -3.861 | -18.293 | 0 | 20.891 | 16.803 | 23.714 | 34.569 | 20.342 | 46.89 | 19.569 | 13.185 | 36.361 | 22.041 | 17.513 | 15.402 | 15.926 | 18.268 | 18.268 | 19.658 | 18.288 | 10.579 | 10.579 | 5.864 | 1.453 | 13.323 | 13.323 | 20.634 | 20.634 | 22.08 | 22.08 | 14.414 | 14.414 | 9.985 | 9.985 | -9.481 | -9.481 |
Income Before Tax Ratio
| 0.227 | 1.828 | 0.316 | 0.405 | 0.577 | 0.926 | 0.722 | 0.372 | -0.114 | -0.524 | 0 | 0.573 | 0.552 | 0.949 | 1.394 | 0.823 | 1.95 | 0.79 | 0.561 | 1.587 | 1.098 | 0.74 | 0.742 | 0.861 | 1.065 | 1.065 | 3.209 | 0.935 | 0.847 | 0.847 | 0.961 | 0.19 | 1.059 | 1.059 | 1.752 | 1.752 | 1.923 | 1.923 | 0.66 | 0.66 | 0.861 | 0.861 | -0.832 | -0.832 |
Income Tax Expense
| 0.067 | 0.035 | 0.048 | 0.025 | 0.022 | 0.025 | 0.05 | 0.05 | -0.072 | 0.066 | 0 | -0.216 | 0.075 | 0.051 | 0.041 | 0.188 | 0.166 | 0.052 | 0.169 | 0.014 | 0.584 | 0.115 | -0.074 | 0.288 | 0.036 | 0.036 | -0.548 | 0.193 | 0.052 | 0.052 | 0.022 | 0.02 | 0.039 | 0.039 | 0.047 | 0.047 | 0.036 | 0.036 | -0.07 | -0.07 | 0.005 | 0.005 | -0.012 | -0.012 |
Net Income
| 9.394 | 62.493 | 13.031 | 16.19 | 21.975 | 33.255 | 26.084 | 12.107 | -3.789 | -18.359 | 7.808 | 21.107 | 16.878 | 23.663 | 34.528 | 20.154 | 46.724 | 19.517 | 13.016 | 36.375 | 21.457 | 17.398 | 15.476 | 15.638 | 18.233 | 18.233 | 20.206 | 18.095 | 10.527 | 10.527 | 5.842 | 1.433 | 13.284 | 13.284 | 20.587 | 20.587 | 22.044 | 22.044 | 14.344 | 14.344 | 9.981 | 9.981 | -9.469 | -9.469 |
Net Income Ratio
| 0.226 | 1.827 | 0.315 | 0.405 | 0.577 | 0.925 | 0.72 | 0.371 | -0.112 | -0.526 | 0.208 | 0.579 | 0.554 | 0.947 | 1.392 | 0.815 | 1.943 | 0.788 | 0.554 | 1.588 | 1.069 | 0.735 | 0.745 | 0.845 | 1.063 | 1.063 | 3.299 | 0.925 | 0.842 | 0.842 | 0.958 | 0.188 | 1.056 | 1.056 | 1.748 | 1.748 | 1.92 | 1.92 | 0.657 | 0.657 | 0.861 | 0.861 | -0.831 | -0.831 |
EPS
| 1.06 | 7.03 | 1.47 | 1.82 | 2.47 | 3.8 | 3 | 1.44 | -0.46 | -2.35 | 1 | 2.77 | 2.34 | 3.38 | 4.98 | 2.9 | 6.74 | 2.82 | 1.88 | 5.24 | 3.4 | 2.61 | 2.45 | 2.47 | 3 | 3 | 3.54 | 3.47 | 2 | 2 | 1.06 | 0.26 | 2.43 | 2.43 | 3.77 | 3.77 | 4.04 | 4.04 | 2.63 | 2.63 | 2.04 | 2.04 | -1.73 | -1.73 |
EPS Diluted
| 1.06 | 7.03 | 1.47 | 1.82 | 2.47 | 3.8 | 3 | 1.44 | -0.46 | -2.35 | 1 | 2.77 | 2.34 | 3.38 | 4.98 | 2.9 | 6.74 | 2.82 | 1.88 | 5.24 | 3.4 | 2.61 | 2.45 | 2.47 | 3 | 3 | 3.54 | 3.47 | 2 | 2 | 1.06 | 0.26 | 2.43 | 2.43 | 3.77 | 3.77 | 4.04 | 4.04 | 2.63 | 2.63 | 2.04 | 2.04 | -1.73 | -1.73 |
EBITDA
| 22.815 | 51.478 | 20.33 | 22.274 | 28.954 | 31.952 | 24.905 | 20.942 | 20.847 | 17.528 | 23.312 | 24.388 | 22.871 | 21.304 | 20.864 | 21.08 | 20.829 | 22.001 | 20.487 | 21.23 | 17.551 | 16.082 | 15.954 | 16.282 | 14.741 | 14.741 | 19.823 | 18.907 | 11.028 | 11.028 | 5.928 | 5.599 | 13.518 | 13.518 | 20.691 | 20.691 | 22.172 | 22.172 | 14.129 | 14.129 | 11.215 | 11.215 | -9.089 | -9.089 |
EBITDA Ratio
| 0.548 | 1.505 | 0.492 | 0.557 | 0.76 | 0.889 | 0.688 | 0.641 | 0.616 | 0.502 | 0.62 | 0.669 | 0.751 | 0.853 | 0.841 | 0.853 | 0.866 | 0.889 | 0.872 | 0.927 | 0.874 | 0.68 | 0.768 | 0.88 | 0.859 | 0.859 | 3.236 | 0.967 | 0.882 | 0.882 | 0.972 | 0.733 | 1.075 | 1.075 | 1.757 | 1.757 | 1.932 | 1.932 | 0.647 | 0.647 | 0.967 | 0.967 | -0.797 | -0.797 |