
Wereldhave Belgium
EBR:WEHB.BR
51.6 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||
Net Income
| 9.394 | 62.493 | 13.031 | 16.19 | 21.975 | 33.255 | 26.184 | 12.107 | -3.789 | -18.359 | 7.85 | 21.107 | 8.439 | 11.832 | 17.264 | 20.154 | 46.724 | 19.517 | 13.016 | 36.375 | 21.457 | 17.398 | 17.477 | 17.477 | 18.233 | 18.233 | 0 | 0 | 0 | 0 | 0 | 0 | 13.284 | 13.284 | 20.634 | 20.634 | 22.044 | 22.044 | 14.344 | 14.344 | 9.981 | 9.981 |
Depreciation & Amortization
| 0.197 | 0.197 | 0.175 | 0.17 | 0.206 | -0.057 | 0.121 | 0.092 | 0.044 | 0.042 | 0.07 | -0.069 | 0.035 | 0.036 | 0.043 | 0.108 | 0.132 | 0.133 | 0.131 | 0.13 | 0.142 | 0.058 | 0.059 | 0.059 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.028 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.6 | 1.573 | 0.888 | -6.445 | 3.468 | -2.638 | -1.048 | 4.231 | 0.572 | 0.045 | -2.004 | -2.153 | -1.004 | -0.083 | -1.386 | 0.05 | 1.929 | -5.427 | 0.752 | -0.309 | 0.356 | -1.595 | -0.397 | -0.397 | -1.305 | -1.305 | -2.814 | 1.426 | 4.628 | -2.52 | -7.329 | 0.104 | 0 | 0 | 0.023 | 0.023 | 0.471 | 0.471 | 11.152 | 11.152 | 14.364 | 14.364 |
Accounts Receivables
| 3.885 | -1.207 | 0.034 | 11.553 | 0.278 | 0.989 | -7.48 | 2.281 | -1.3 | 0 | -2.079 | 0 | -0.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.285 | 2.78 | 0.854 | -17.998 | 3.19 | -3.627 | 4.151 | 4.231 | 3.171 | 0.045 | -2.004 | -2.153 | -0.342 | -0.083 | -1.386 | 0.05 | 1.929 | -5.427 | 0.752 | -0.309 | 0.356 | -2.553 | -0.397 | -0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 15.353 | -37.243 | 8.175 | 13.14 | 2.018 | -9.306 | -1.591 | 7.378 | 23.909 | 35.454 | 13.813 | 2.262 | 2.384 | -1.444 | -6.068 | 1.465 | -25.396 | 5.254 | 7.91 | -15 | 3.407 | -3.055 | -3.092 | -3.092 | -4.562 | -4.562 | 12.818 | 9.65 | 7.596 | 11.828 | 12.591 | 5.571 | -2.79 | -2.79 | -10.534 | -10.534 | -32.912 | -32.912 | -11.698 | -11.698 | -10.704 | -10.704 |
Operating Cash Flow
| 28.544 | 27.02 | 21.953 | 23.371 | 27.667 | 21.254 | 23.85 | 23.624 | 20.648 | 17.098 | 19.589 | 21.26 | 9.854 | 10.341 | 9.854 | 21.777 | 23.389 | 19.477 | 21.809 | 21.196 | 25.362 | 12.806 | 14.047 | 14.047 | 12.413 | 12.413 | 10.004 | 11.076 | 12.224 | 9.308 | 5.262 | 5.675 | 10.494 | 10.494 | 10.123 | 10.123 | -10.397 | -10.397 | 13.798 | 13.798 | 13.668 | 13.668 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.008 | -0.022 | -0.007 | -0.003 | -0.003 | -0.022 | -0.026 | 0 | -0.019 | -0.017 | -0.011 | -0.063 | -0.057 | -0.111 | -0.162 | -0.033 | -0.128 | -0.169 | 0.022 | -0.126 | -0.22 | 0 | -0.086 | -0.086 | -0.131 | -0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | -3.266 | 0 | 0 | 0 | 9.124 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2.689 | 0 | -8.854 | 8.854 | 0 | 0 | -8.011 | -3.629 | -8.551 | -11.06 | -8.941 | -8.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.228 | 0 | 0 | -2.672 | -2.672 | -4.472 | -7.612 | 0 | -0.246 | -7.264 | 0 | -3.006 | -3.006 | -4.329 | -4.329 | -6.037 | -6.037 | -2.111 | -2.111 | -0.459 | -0.459 |
Sales Maturities Of Investments
| 0 | 0 | 7.329 | -7.329 | 0 | 0 | -913.87 | 916.37 | 0.015 | 7.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.85 | 1.85 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -13.558 | -0.763 | -10.762 | -14.129 | -7.167 | -7.464 | -1.674 | -4.268 | -1.618 | -4.449 | -4.296 | -23.284 | -11.544 | -10.066 | -14.606 | -0.078 | -3.549 | -6.577 | -76.777 | -51.598 | -11.222 | -15.291 | -15.291 | -11.67 | -11.67 | 0 | 1.274 | 0 | 1.274 | 0.84 | 0 | 0.389 | 0.389 | 0.331 | 0.331 | 0.247 | 0.247 | 4.221 | 4.221 | 0.917 | 0.917 |
Investing Cash Flow
| -2.697 | -13.58 | -4.798 | -10.002 | -14.132 | -7.189 | -5.55 | -3.613 | -8.555 | -3.255 | -8.952 | -8.664 | -23.341 | -11.655 | -10.227 | -14.639 | -0.206 | -3.718 | -6.555 | -76.903 | -51.818 | -17.45 | -15.377 | -15.377 | -14.473 | -14.473 | -4.472 | -6.338 | -4.894 | 1.028 | -6.424 | -1.563 | -2.617 | -2.617 | -2.148 | -2.148 | -5.791 | -5.791 | 2.111 | 2.111 | 0.459 | 0.459 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -23.821 | 25.786 | 0 | 21.75 | 0 | 14.9 | -13.7 | 0 | 0 | -13.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.5 | 15 | 15 | 12 | 12 | 0 | -2.56 | -4 | -11 | 2 | 0 | 5.012 | 5.012 | 2.196 | 2.196 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -36.433 | 0 | -37.321 | 0 | -25.062 | 0 | -18.142 | -16.614 | 0 | 0 | -17.769 | -0.032 | -7.497 | 0 | -35.389 | -0.001 | -34 | -0.002 | -29.021 | -0.188 | -27.569 | -13.41 | -13.41 | -10.574 | -10.574 | -0.204 | 0 | 0 | 0 | -0.283 | 0 | -10.131 | -10.131 | -9.998 | -9.998 | -9.998 | -9.998 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.001 | -36.433 | -5.272 | -2.403 | -10.448 | -2.113 | -5.048 | 1.088 | 3.033 | 0 | -12.07 | 4.012 | 15.534 | 9.204 | -0.375 | 25.361 | -20.302 | 15.631 | -16.518 | 88.172 | 27.415 | -29.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.614 | -3.684 | 0.735 | 0.735 | 0 | 0 | 4.058 | 4.058 | 0.219 | 0.219 | 0.181 | 0.181 |
Financing Cash Flow
| -23.82 | -47.08 | -5.272 | -17.974 | -10.448 | -12.275 | -18.748 | -17.054 | -13.581 | -13.662 | -12.07 | -13.757 | 15.502 | 1.708 | -0.375 | -10.028 | -20.303 | -18.369 | -16.52 | 59.151 | 27.227 | 5.392 | 1.59 | 1.59 | 1.427 | 1.427 | -0.204 | -2.56 | -4 | -11 | 1.103 | -3.684 | -4.385 | -4.385 | -7.802 | -7.802 | -5.94 | -5.94 | 0.219 | 0.219 | 0.181 | 0.181 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.794 | 20.794 | -17.689 | -17.689 | -17.298 | -17.298 |
Net Change In Cash
| 0 | 7.198 | 11.883 | 7.278 | -7.329 | 7.329 | 2.509 | 2.957 | -1.488 | 0.181 | -1.433 | -1.161 | 2.015 | 0.394 | -0.748 | -1.445 | 1.44 | -1.305 | -0.633 | 1.722 | 0.386 | -2.534 | 0 | -2.015 | -0.196 | -0.698 | 5.328 | 2.178 | 3.33 | -0.664 | -0.059 | 0.428 | 6.985 | 6.985 | 0.346 | 0.346 | -2.667 | -2.667 | -3.123 | -3.123 | -5.982 | -5.982 |
Cash At End Of Period
| 9.225 | 14.396 | 17.693 | 17.693 | 0 | 7.329 | 5.539 | 5.987 | 3.03 | 4.518 | 4.337 | -1.161 | 2.015 | 0.394 | -0.748 | 3.611 | 1.44 | 3.621 | -0.633 | 7.497 | 0.386 | 0 | 2.534 | 0 | 2.015 | 2.73 | 8.464 | 5.976 | 5.014 | 3.742 | 2.231 | 2.59 | 7.799 | 7.799 | 0.814 | 0.814 | 0.468 | 0.468 | 3.135 | 3.135 | 6.258 | 6.258 |