Wereldhave Belgium
EBR:WEHB.BR
46.7 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 31.247 | 31.247 | 13.031 | 6.516 | 16.19 | 8.095 | 21.975 | 10.988 | 33.255 | 16.628 | 26.084 | 13.042 | 12.107 | 6.054 | -3.789 | -1.895 | -18.359 | -9.18 | 7.85 | 3.925 | 21.107 | 10.554 | 8.439 | 8.439 | 11.832 | 11.832 | 17.264 | 17.264 | 10.077 | 10.077 | 23.362 | 23.362 | 9.759 | 9.759 | 6.508 | 6.508 | 18.188 | 18.188 | 10.729 | 10.729 | 9.102 | 8.296 | 9.367 | 7.738 | 9.828 | 7.819 | 7.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0.099 | 0.099 | 0.175 | 0.088 | 0.17 | 0.085 | 0.092 | 0.103 | -0.057 | -0.029 | 0.121 | 0.061 | 0.092 | 0.046 | 0.044 | 0.022 | 0.042 | 0.021 | 0.07 | 0 | -0.069 | 0 | 0.035 | 0 | 0.036 | 0 | 0.043 | 0 | 0.054 | 0.054 | 0.066 | 0.066 | 0.067 | 0.067 | 0.066 | 0.066 | 0.065 | 0.065 | 0.071 | 0.071 | 0 | 0 | 0.027 | -0.004 | 0.071 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.787 | 0.787 | 0.888 | -0.382 | 12.491 | -2.397 | -0.206 | 1.734 | 0.529 | -1.319 | -9.731 | 0.207 | 4.231 | 1.385 | 0.572 | 0.702 | 0.045 | -0.684 | -2.004 | 0 | -2.153 | 0 | -1.004 | 0 | -0.083 | 0 | -1.386 | 0 | 0.025 | 0.025 | 0.965 | 0.965 | -2.714 | -2.714 | 0.376 | 0.376 | -0.155 | -0.155 | 0.178 | 0.178 | 0 | 0 | -1.851 | 1.329 | 1.818 | -1.889 | -0.217 | -0.62 | 0.042 | -1.815 | 1.838 | -1.407 | -2.586 | 0.713 | -1.221 | 2.314 | 1.184 | -1.26 | -7.329 | 6.126 | 0.104 | -0.98 |
Accounts Receivables
| -0.604 | -0.604 | 0.034 | 0.017 | 11.553 | 5.777 | 0.278 | 0.139 | 0.989 | 0.495 | -4.88 | -4.88 | 2.281 | 2.281 | -1.3 | -1.3 | 0 | 0 | -2.079 | 0 | 0 | 0 | -0.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | -2.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.39 | 1.39 | 0.854 | -0.399 | 0.938 | -8.174 | -0.484 | 1.595 | -0.46 | -1.814 | -4.532 | 5.087 | 4.231 | -0.896 | 3.171 | 2.002 | 0.045 | -0.684 | -2.004 | 0 | -2.153 | 0 | -0.342 | 0 | -0.083 | 0 | -1.386 | 0 | 0.025 | 0.025 | 0.965 | 0.965 | -2.714 | -2.714 | 0.376 | 0.376 | -0.155 | -0.155 | 0.178 | 0.178 | 0 | 0 | -1.778 | 3.664 | 1.818 | -1.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -18.622 | -18.622 | 8.175 | 5.987 | -5.361 | 4.671 | -0.44 | 1.009 | -12.517 | -4.653 | -5.021 | -1.49 | 7.378 | 4.434 | 23.909 | 12.646 | 35.454 | 18.343 | 13.813 | -3.925 | 2.262 | -10.554 | 2.384 | -8.439 | -1.444 | -11.832 | -6.068 | -17.264 | 0.733 | 0.733 | -12.698 | -12.698 | 2.627 | 2.627 | 3.955 | 3.955 | -7.5 | -7.5 | 1.704 | 1.704 | -9.102 | -8.296 | -3.149 | -0.247 | -2.918 | 0.13 | -0.568 | 7.611 | 7.399 | 5.567 | 5.24 | 6.409 | 6.224 | 4.825 | 6.285 | 3.798 | 5.094 | 5.914 | 12.591 | -1.733 | 5.571 | 5.499 |
Operating Cash Flow
| 13.51 | 13.51 | 21.953 | 12.209 | 34.703 | 10.454 | 21.515 | 13.834 | 22.313 | 10.627 | 11.211 | 11.82 | 23.624 | 11.918 | 20.648 | 11.476 | 17.098 | 8.501 | 19.589 | 0 | 21.26 | 0 | 9.854 | 0 | 10.341 | 0 | 9.854 | 0 | 10.889 | 10.889 | 11.695 | 11.695 | 9.739 | 9.739 | 10.905 | 10.905 | 10.598 | 10.598 | 12.681 | 12.681 | 0 | 0 | 4.394 | 8.816 | 8.799 | 6.084 | 6.642 | 6.991 | 7.441 | 3.752 | 7.078 | 5.002 | 3.638 | 5.538 | 5.064 | 6.112 | 6.278 | 4.654 | 5.262 | 4.393 | 5.675 | 4.519 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.011 | 0 | -0.007 | -0.004 | -0.003 | -0.002 | -0.003 | -0.002 | -0.022 | -0.011 | -0.026 | -0.013 | 0 | 0 | -0.019 | -0.01 | -0.017 | -0.009 | -0.011 | 0 | -0.063 | 0 | -0.057 | 0 | -0.111 | 0 | -0.162 | 0 | -0.017 | -0.017 | -0.064 | -0.064 | -0.085 | -0.085 | 0.011 | 0.011 | -0.063 | -0.063 | -0.11 | -0.11 | 0 | 0 | -0.102 | -0.038 | -0.022 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | -3.266 | -1.633 | 0 | 0 | 7.066 | 0 | 3.584 | 0 | -0.016 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -8.854 | 0 | -9.999 | 0 | -16.45 | 0 | -8.172 | 0 | -8.011 | 0 | -3.629 | 0 | -8.551 | 0 | -11.06 | 0 | -8.941 | 0 | -8.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.992 | 2.961 | -16.144 | -18.153 | -9.248 | -2.236 | -4.61 | -3.806 | -13.693 | 0 | 0 | -0.123 | -7.264 | 0 | 0 | -1.769 |
Sales Maturities Of Investments
| 0 | 0 | 7.329 | 0 | 0 | 0 | 2.3 | 0 | 1 | 0 | -913.87 | 0 | 916.37 | 0 | 0.015 | 0 | 7.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -6.779 | -3.344 | -0.763 | -0.763 | -5.001 | -5.001 | -7.065 | -7.065 | -3.584 | -3.584 | -2.895 | -2.895 | -1.674 | -1.674 | -4.268 | -4.268 | -1.618 | -1.618 | -4.449 | 0 | -4.296 | 0 | -23.284 | 0 | -11.544 | 0 | -10.066 | 0 | -7.303 | -7.303 | -0.039 | -0.039 | -1.775 | -1.775 | -3.289 | -3.289 | -38.389 | -38.389 | -25.799 | -25.799 | 0 | 0 | -9.737 | -8.112 | -8.098 | -4.635 | 2.317 | -5.471 | -20.995 | 0.548 | 0.856 | 0 | -0.637 | 0.637 | 0.849 | 0 | 0 | 0.637 | 0.84 | 0 | 0 | 0.613 |
Investing Cash Flow
| -6.79 | -3.344 | -4.798 | -2.399 | -10.002 | -5.001 | -14.152 | -7.066 | -7.194 | -3.595 | -5.553 | -2.908 | -3.613 | -1.674 | -8.555 | -4.278 | -3.255 | -1.626 | -8.952 | 0 | -8.664 | 0 | -23.341 | 0 | -11.655 | 0 | -10.227 | 0 | -7.32 | -7.32 | -0.103 | -0.103 | -1.859 | -1.859 | -3.278 | -3.278 | -38.452 | -38.452 | -25.909 | -25.909 | 0 | 0 | -9.839 | -8.15 | -8.12 | -4.645 | 28.309 | -2.51 | -37.139 | -17.605 | -8.392 | -2.236 | -5.247 | -3.169 | -12.844 | -2.447 | -1.762 | 0.514 | -6.424 | 1.307 | -1.563 | -1.156 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 12.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.5 | -5 | 29.5 | -1 | -14 | -5 | 29 | 14 | 1 | 0 | 20 | -1.28 | 8 | -2 | 14.5 | -5.5 | 2 | 0 | 0 | -9 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -18.217 | -18.217 | 0 | 0 | -37.321 | -18.661 | 0 | 0 | -25.062 | -12.531 | 0 | 0 | -18.142 | -9.071 | -16.614 | -8.307 | 0 | 0 | 0 | 0 | -17.769 | 0 | -0.032 | 0 | -7.497 | 0 | 0 | 0 | -17.695 | -17.695 | -0.001 | -0.001 | -17 | -17 | -0.001 | -0.001 | -14.511 | -14.511 | -0.094 | -0.094 | 0 | 0 | -0.013 | -0.004 | -26.803 | 0 | 0 | 0 | 0 | 0 | 0 | -0.102 | 0 | 0 | -0.175 | 0 | 0 | 0 | -0.283 | 0 | 0 | 0 |
Other Financing Activities
| -18.217 | 2.803 | -5.272 | -3.868 | 8.015 | 10.906 | -4.276 | -5.224 | 11.733 | 6.394 | -6.106 | -9.136 | 1.088 | 0.306 | 3.033 | 0.365 | 0 | -6.785 | -12.07 | 0 | 4.012 | 0 | 15.534 | 0 | 9.204 | 0 | -0.375 | 0 | 12.681 | 12.681 | -10.151 | -10.151 | 7.816 | 7.816 | -8.259 | -8.259 | 44.086 | 44.086 | 13.708 | 13.708 | 0 | 0 | 0 | 0 | 0 | 0 | -21.147 | 0.675 | 0 | 0 | -0.637 | 0 | -19.811 | 0 | -0.653 | 0 | -20.073 | 0 | -0.614 | -6 | -3.684 | 0 |
Financing Cash Flow
| -23.54 | -15.414 | -5.272 | -3.868 | -29.306 | -7.755 | -4.276 | -5.224 | -13.329 | -6.138 | -6.106 | -9.136 | -17.054 | -8.766 | -13.581 | -7.943 | -13.662 | -6.785 | -12.07 | 0 | -13.757 | 0 | 15.502 | 0 | 1.708 | 0 | -0.375 | 0 | -5.014 | -5.014 | -10.152 | -10.152 | -9.185 | -9.185 | -8.26 | -8.26 | 29.576 | 29.576 | 13.614 | 13.614 | 0 | 0 | 6.487 | -5.004 | 2.697 | -1 | -35.147 | -5 | 29 | 14 | 0.363 | -0.102 | 0.189 | -1.28 | 7.172 | -2 | -5.573 | -5.5 | 1.103 | -6 | -3.684 | -9 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -8.873 | 5.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -10.495 | -5.248 | 11.883 | 0.132 | -4.605 | -2.303 | 3.086 | -7.329 | 1.79 | 0.895 | -0.448 | -0.224 | 2.957 | 1.479 | -1.488 | -0.744 | 0.181 | 0.091 | -1.433 | 0 | -1.161 | 0 | 2.015 | 0 | 0.394 | 0 | -0.748 | 0 | -1.445 | -1.445 | 1.44 | 1.44 | -1.305 | -1.305 | -0.633 | -0.633 | 1.722 | 1.722 | 0.386 | 0.386 | 0 | 0 | 1.042 | -4.338 | 3.376 | 0.439 | -0.196 | -0.519 | -0.698 | 0.147 | -0.951 | 2.664 | -1.42 | 1.089 | -0.608 | 1.665 | -1.029 | -0.332 | -0.059 | -0.3 | 0.428 | -5.637 |
Cash At End Of Period
| 7.198 | -5.248 | 17.693 | 5.942 | 5.81 | -2.303 | 10.415 | 0 | 7.329 | 0.895 | 5.539 | 5.763 | 5.987 | 1.479 | 3.03 | 3.774 | 4.518 | 0.091 | 4.337 | 0 | -1.161 | 0 | 2.015 | 0 | 0.394 | 0 | -0.748 | 3.611 | 3.611 | -1.445 | 1.44 | 5.061 | 3.621 | -1.305 | -0.633 | 6.864 | 7.497 | 1.722 | 0.386 | 0.386 | 0 | 2.534 | 2.534 | 1.492 | 5.83 | 2.454 | 2.015 | 2.211 | 2.73 | 3.428 | 3.281 | 4.232 | 1.568 | 2.988 | 1.899 | 2.507 | 0.842 | 1.871 | 2.231 | 2.29 | 2.59 | 2.162 |