PT Wijaya Karya Bangunan Gedung Tbk
IDX:WEGE.JK
84 (IDR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,979,714.57 | 2,366,259.622 | 3,168,197.827 | 2,810,083.762 | 4,567,506.785 | 5,822,504.928 | 3,899,286.413 | 1,929,458.132 | 13,620,101.419 | 12,463,216.288 | 1,171,503.534 | 963,034.7 |
| Cost of Revenue
| 3,676,816.85 | 2,138,206.426 | 2,897,716.805 | 2,598,013.837 | 4,102,329.913 | 5,225,748.337 | 3,435,515.799 | 1,692,747.724 | 11,965,441.022 | 11,038,646.789 | 1,065,325.143 | 885,433.79 |
| Gross Profit
| 302,897.719 | 228,053.196 | 270,481.022 | 212,069.925 | 465,176.872 | 596,756.592 | 463,770.614 | 236,710.408 | 1,654,660.397 | 1,424,569.499 | 106,178.391 | 77,600.91 |
| Gross Profit Ratio
| 0.076 | 0.096 | 0.085 | 0.075 | 0.102 | 0.102 | 0.119 | 0.123 | 0.121 | 0.114 | 0.091 | 0.081 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.762 | 146.241 |
| General & Administrative Expenses
| 15,772.1 | 2,960.639 | 6,150.867 | 6,812.289 | 10,710.038 | 12,052.578 | 7,368.157 | 3,135.401 | 421,462.453 | 386,009.513 | 343.428 | 91.45 |
| Selling & Marketing Expenses
| 360.489 | 226.618 | 434.083 | 1,954.899 | 570.785 | 363.832 | 0 | 0 | 7,223.377 | 10,936.924 | 13,803.672 | 3,857.952 |
| SG&A
| 80,435.698 | 3,187.257 | 6,584.95 | 8,767.189 | 11,280.823 | 12,416.41 | 7,368.157 | 3,135.401 | 421,462.453 | 386,009.513 | 29,985.014 | 19,403.92 |
| Other Expenses
| -114,629.509 | 57,741.18 | 51,688.469 | 54,525.632 | 59,706.624 | -137,667.512 | -98,136 | -44,317.985 | -383,224.057 | -369,134.263 | 0 | 0 |
| Operating Expenses
| 195,065.207 | 60,928.437 | 58,273.42 | 63,292.821 | 70,987.447 | 78,373.882 | 56,373.006 | 41,068.878 | 429,157.646 | 392,848.269 | 35,113.216 | 21,963.061 |
| Operating Income
| 107,832.512 | 204,342.152 | 246,863.176 | 136,787.512 | 462,649.508 | 518,382.71 | 407,397.608 | 195,641.53 | 1,513,905.342 | 1,401,478.36 | 76,046.614 | 58,050.749 |
| Operating Income Ratio
| 0.027 | 0.086 | 0.078 | 0.049 | 0.101 | 0.089 | 0.104 | 0.101 | 0.111 | 0.112 | 0.065 | 0.06 |
| Total Other Income Expenses Net
| -61,332.362 | 25,915.179 | -30,386.452 | 19,466.773 | -5,847.583 | -73,601.95 | -111,716.892 | -52,415.043 | -474,208.992 | -178,987.725 | 1,306.49 | 1,570.417 |
| Income Before Tax
| 46,500.15 | 230,257.33 | 216,476.724 | 156,254.285 | 456,801.925 | 444,780.759 | 295,680.716 | 143,226.487 | 751,293.759 | 852,733.505 | 77,353.105 | 59,621.166 |
| Income Before Tax Ratio
| 0.012 | 0.097 | 0.068 | 0.056 | 0.1 | 0.076 | 0.076 | 0.074 | 0.055 | 0.068 | 0.066 | 0.062 |
| Income Tax Expense
| -202.008 | 56,458.775 | 88.745 | -95.215 | 435.186 | 281.966 | -65.084 | 24,663.485 | 48,288.705 | 108,964.403 | 35,145.111 | 28,891.041 |
| Net Income
| 46,702.159 | 173,798.555 | 213,880.324 | 153,281.021 | 451,658.136 | 444,249.373 | 294,871.437 | 143,226.487 | 625,044 | 608,154.697 | 42,207.993 | 30,730.125 |
| Net Income Ratio
| 0.012 | 0.073 | 0.068 | 0.055 | 0.099 | 0.076 | 0.076 | 0.074 | 0.046 | 0.049 | 0.036 | 0.032 |
| EPS
| 4.88 | 18.16 | 22.34 | 16.01 | 47.19 | 46.41 | 49.02 | 21.38 | 93.29 | 90.77 | 52.76 | 38.41 |
| EPS Diluted
| 4.88 | 18.16 | 22.34 | 16.01 | 47.19 | 46.41 | 49.02 | 14.96 | 65.3 | 63.53 | 52.76 | 38.41 |
| EBITDA
| 234,668.322 | 204,367.696 | 247,029.633 | 138,473.705 | 463,083.063 | 482,267.919 | 437,915.371 | 220,638.023 | 1,256,002.982 | 1,077,965.383 | 79,011.886 | 58,358.402 |
| EBITDA Ratio
| 0.059 | 0.086 | 0.078 | 0.049 | 0.101 | 0.083 | 0.112 | 0.114 | 0.092 | 0.086 | 0.067 | 0.061 |