Western Forest Products Inc.
TSX:WEF.TO
0.46 (CAD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 309.7 | 239.8 | 246.6 | 231.1 | 276 | 263.8 | 291 | 356 | 437.4 | 359.6 | 327.9 | 352.9 | 414.4 | 322.5 | 318.9 | 290.6 | 256.3 | 99.1 | 80.1 | 141.6 | 310.3 | 275.7 | 284.8 | 292.5 | 327.8 | 291.6 | 283.1 | 285.2 | 287.4 | 287.7 | 293 | 322.7 | 301.8 | 269.8 | 265.6 | 278.5 | 289.2 | 248.6 | 232.6 | 262.1 | 296.2 | 246 | 242 | 239.4 | 262.3 | 233.8 | 231.2 | 219.4 | 253.1 | 223.4 | 220.7 | 233.5 | 218.7 | 180.8 | 172.6 | 175.5 | 181.5 | 138.3 | 139.3 | 149.9 | 134.6 | 152.6 | 176.9 | 196.4 | 237.8 | 203.7 | 136.6 | 176.5 | 301.1 | 276.3 | 279.1 | 279.5 | 220 | 118.2 | 161 | 156.7 | 186.4 | 162.735 |
Cost of Revenue
| 296.6 | 241.5 | 218 | 231.6 | 269.7 | 247.3 | 263.5 | 314.6 | 343.2 | 268.2 | 253.7 | 263.2 | 265.2 | 236.6 | 226.2 | 238.8 | 213.5 | 114.8 | 99.4 | 150.3 | 274.2 | 238.1 | 245.1 | 240.8 | 255.7 | 229.1 | 222.4 | 224.8 | 214.9 | 228.3 | 239.3 | 263.7 | 236.1 | 213.7 | 217.7 | 228 | 237.5 | 201.2 | 198.6 | 217.6 | 231.7 | 192.6 | 196.1 | 190.9 | 196.4 | 181.8 | 200.4 | 189.9 | 205.4 | 188.1 | 183.5 | 190.1 | 171.3 | 149.7 | 144.2 | 148.3 | 144.2 | 117.7 | 123.9 | 141.3 | 136.8 | 149 | 169.2 | 183.6 | 227.2 | 194.9 | 144.3 | 180.5 | 245.4 | 219.9 | 235.3 | 230.7 | 179.5 | 95.3 | 139.5 | 143 | 153 | 124.958 |
Gross Profit
| 13.1 | -1.7 | 28.6 | -0.5 | 6.3 | 16.5 | 27.5 | 41.4 | 94.2 | 91.4 | 74.2 | 89.7 | 149.2 | 85.9 | 92.7 | 51.8 | 42.8 | -15.7 | -19.3 | -8.7 | 36.1 | 37.6 | 39.7 | 51.7 | 72.1 | 62.5 | 60.7 | 60.4 | 72.5 | 59.4 | 53.7 | 59 | 65.7 | 56.1 | 47.9 | 50.5 | 51.7 | 47.4 | 34 | 44.5 | 64.5 | 53.4 | 45.9 | 48.5 | 65.9 | 52 | 30.8 | 29.5 | 47.7 | 35.3 | 37.2 | 43.4 | 47.4 | 31.1 | 28.4 | 27.2 | 37.3 | 20.6 | 15.4 | 8.6 | -2.2 | 3.6 | 7.7 | 12.8 | 10.6 | 8.8 | -7.7 | -4 | 55.7 | 56.4 | 43.8 | 48.8 | 40.5 | 22.9 | 21.5 | 13.7 | 33.4 | 37.777 |
Gross Profit Ratio
| 0.042 | -0.007 | 0.116 | -0.002 | 0.023 | 0.063 | 0.095 | 0.116 | 0.215 | 0.254 | 0.226 | 0.254 | 0.36 | 0.266 | 0.291 | 0.178 | 0.167 | -0.158 | -0.241 | -0.061 | 0.116 | 0.136 | 0.139 | 0.177 | 0.22 | 0.214 | 0.214 | 0.212 | 0.252 | 0.206 | 0.183 | 0.183 | 0.218 | 0.208 | 0.18 | 0.181 | 0.179 | 0.191 | 0.146 | 0.17 | 0.218 | 0.217 | 0.19 | 0.203 | 0.251 | 0.222 | 0.133 | 0.134 | 0.188 | 0.158 | 0.169 | 0.186 | 0.217 | 0.172 | 0.165 | 0.155 | 0.206 | 0.149 | 0.111 | 0.057 | -0.016 | 0.024 | 0.044 | 0.065 | 0.045 | 0.043 | -0.056 | -0.023 | 0.185 | 0.204 | 0.157 | 0.175 | 0.184 | 0.194 | 0.134 | 0.087 | 0.179 | 0.232 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -8.5 | 11.4 | 8.6 | 9.6 | 0 | 12 | 10.5 | 11.1 | 9.7 | 13.2 | 13.2 | 13.6 | 16.7 | 14.3 | 11.8 | 10.4 | 8.1 | 6.4 | 8 | 6 | 8.3 | 8.8 | 7.6 | 6.5 | 9.3 | 8.6 | 7.4 | 8.6 | 8.4 | 8.4 | 4 | 7.3 | 8.4 | 7.8 | 5.8 | 6.2 | 7.6 | 6.5 | 6 | 8.3 | 8.1 | 9.8 | 8.8 | 8.2 | 8 | 8 | 6.9 | 6.9 | 7.4 | 7.8 | 6.9 | 6.4 | 6.7 | 6.6 | 7.6 | 5.8 | 5.8 | 5.4 | 0 | 5.8 | 5.9 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 30.3 | 16 | 16.3 | 15.7 | 31.4 | 22.6 | 19.7 | 25.6 | 31.1 | 26 | 21.6 | 22.6 | 26.8 | 22.8 | 24.9 | 22.4 | 20.1 | 6.3 | 5.1 | 9.5 | 26.4 | 23.1 | 24.4 | 21.8 | 23.1 | 21.3 | 23 | 26.7 | 26.4 | 27.1 | 25.7 | 25.5 | 23.6 | 22 | 21.6 | 22.9 | 23.1 | 20.8 | 19.4 | 23.6 | 25.1 | 18.7 | 20.4 | 20.5 | 21.7 | 19.4 | 21 | 19 | 25.1 | 23.1 | 21.8 | 23.8 | 24.1 | 21.1 | 19.3 | 15.4 | 17.9 | 13.6 | 0 | 13.8 | 14.5 | 16.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10.9 | 11.4 | 24.9 | 25.3 | 31.4 | 34.6 | 30.2 | 36.7 | 40.8 | 39.2 | 34.8 | 36.2 | 43.5 | 37.1 | 36.7 | 32.8 | 28.2 | 12.7 | 13.1 | 15.5 | 34.7 | 31.9 | 32 | 28.3 | 32.4 | 29.9 | 30.4 | 35.3 | 34.8 | 35.5 | 29.7 | 32.8 | 32 | 29.8 | 27.4 | 29.1 | 30.7 | 27.3 | 25.4 | 31.9 | 33.2 | 28.5 | 29.2 | 28.7 | 29.7 | 27.4 | 27.9 | 25.9 | 32.5 | 30.9 | 28.7 | 30.2 | 30.8 | 27.7 | 26.9 | 21.2 | 23.6 | 19 | -39.4 | 19.6 | 20.4 | 24.1 | 24.2 | 29.7 | 29.7 | 23.5 | 18.7 | 21.5 | 29.6 | 28.7 | 30.5 | 38.6 | 32.8 | 23 | 26 | 23.5 | 35.7 | 29.053 |
Other Expenses
| -6.3 | -4 | -0.1 | -0.9 | 0.6 | 0.1 | 21.9 | 0.1 | -0.3 | -0.7 | -22.6 | 4 | 1.4 | -16.7 | -1.1 | -0.6 | 0.2 | 1.6 | -1.8 | 0.7 | 0.1 | -0.9 | -0.9 | 0 | -0.1 | -0.1 | 0.3 | -0.9 | -1.5 | -0.2 | 0.2 | -1.4 | -0.2 | -0.3 | -0.9 | -0.2 | -0.1 | 0.1 | -0.5 | 0 | 0.6 | 0.2 | -0.4 | -0.4 | 0.7 | 0.1 | -5.1 | 1 | 3.2 | 2 | -1 | 3.6 | -0.1 | -0.5 | 3.1 | 6.3 | 1.5 | 10.6 | 59.7 | 1.7 | 0.5 | 0.1 | 4.9 | 2.5 | 3.6 | 3 | 9.9 | 11.1 | 6.3 | 14.3 | -89.4 | 10.3 | 10.8 | 5.9 | 80 | 5.1 | 18.8 | 6.193 |
Operating Expenses
| 17.2 | 15.4 | 43 | 25.3 | 31.4 | 34.6 | 52.1 | 36.7 | 40.8 | 39.2 | 34.8 | 36.2 | 43.5 | 20.4 | 37.4 | 32.8 | 28.2 | 12.7 | 13.1 | 15.5 | 34.7 | 31.9 | 32 | 28.3 | 32.4 | 29.9 | 30.4 | 35.3 | 34.8 | 35.5 | 17.9 | 32.8 | 32 | 29.8 | 27.4 | 29.1 | 30.7 | 27.3 | 24.9 | 31.9 | 33.2 | 28.5 | 28.8 | 28.7 | 29.7 | 27.4 | 22.8 | 26.9 | 34.6 | 32.9 | 27.7 | 33.8 | 32.7 | 29.1 | 27.9 | 22.2 | 24.5 | 20 | 20.3 | 21.1 | 22 | 26.3 | 29.1 | 32.2 | 33.3 | 26.5 | 28.6 | 32.6 | 45.4 | 43 | -58.9 | 48.9 | 43.6 | 28.9 | 106 | 28.6 | 54.5 | 35.246 |
Operating Income
| -4.1 | -17.1 | -9.1 | -23.4 | -27.5 | -12.7 | -24.6 | 0.6 | 53.4 | 51.5 | 38.9 | 56.6 | 106.6 | 65 | 49 | 17.9 | 14.2 | -27.2 | -37 | -23.8 | 1 | 4.2 | 7.2 | 21.7 | 38.3 | 30.3 | 27.7 | 18.4 | 34.5 | 23.2 | 48.8 | 24.2 | 32.7 | 25.3 | 18.9 | 18.3 | 20.5 | 19.9 | 10.9 | 4.3 | 30.7 | 25 | 24.7 | 19.1 | 36.8 | 24.5 | 15.8 | 3.5 | 14.3 | 3.4 | 6.9 | 9.3 | 14.7 | 2 | 2 | 4.4 | 11.9 | 0.6 | -4.6 | -14.8 | -27.7 | -22.7 | -27.7 | -19.4 | -22.7 | -17.7 | -33.7 | -36.6 | 12.9 | 13.4 | 102.7 | -0.1 | -3.1 | -6 | -84.5 | -14.9 | -21.1 | 2.531 |
Operating Income Ratio
| -0.013 | -0.071 | -0.037 | -0.101 | -0.1 | -0.048 | -0.085 | 0.002 | 0.122 | 0.143 | 0.119 | 0.16 | 0.257 | 0.202 | 0.154 | 0.062 | 0.055 | -0.274 | -0.462 | -0.168 | 0.003 | 0.015 | 0.025 | 0.074 | 0.117 | 0.104 | 0.098 | 0.065 | 0.12 | 0.081 | 0.167 | 0.075 | 0.108 | 0.094 | 0.071 | 0.066 | 0.071 | 0.08 | 0.047 | 0.016 | 0.104 | 0.102 | 0.102 | 0.08 | 0.14 | 0.105 | 0.068 | 0.016 | 0.056 | 0.015 | 0.031 | 0.04 | 0.067 | 0.011 | 0.012 | 0.025 | 0.066 | 0.004 | -0.033 | -0.099 | -0.206 | -0.149 | -0.157 | -0.099 | -0.095 | -0.087 | -0.247 | -0.207 | 0.043 | 0.048 | 0.368 | -0 | -0.014 | -0.051 | -0.525 | -0.095 | -0.113 | 0.016 |
Total Other Income Expenses Net
| -2.9 | -0.3 | -3.4 | 2.4 | -2.4 | -10.9 | -4.8 | 9 | -0.3 | -0.4 | -0.5 | 3.1 | 0.9 | -0.5 | -6.3 | -1.1 | -0.4 | 1.2 | -4.6 | 0.4 | -0.4 | -1.5 | -0.5 | -1.7 | -1.4 | -2.3 | -2.6 | -6.7 | -3.2 | -0.7 | 13 | -2 | -1 | -1 | -1.6 | -3.1 | -0.5 | -0.2 | 1.8 | -8.3 | -0.6 | 0.1 | 7.6 | -0.7 | 0.6 | -0.1 | 7.8 | 0.9 | 2.8 | 1 | -2.6 | -0.3 | -0.4 | -0.8 | 3 | 5.7 | 1.5 | 10.6 | -2 | -0.6 | -3 | 0.1 | -3.2 | 0.5 | 8.3 | 10 | 0.1 | 5.5 | 8.9 | 0.7 | 104.5 | -0.1 | 5.3 | -29.2 | -72.3 | 14.1 | -12.3 | 4.204 |
Income Before Tax
| -7 | -17.4 | -19.6 | -23.9 | -28 | -23.6 | -29.4 | 9.6 | 53.1 | 51.1 | 38.7 | 56.2 | 106.2 | 64.1 | 49.5 | 15.9 | 12 | -29.4 | -39.2 | -25.7 | -1.2 | 2.7 | 6.5 | 20.8 | 37.7 | 29.8 | 27.2 | 17.8 | 33.8 | 22.5 | 47.8 | 23 | 31.6 | 24.2 | 17.8 | 17 | 19.2 | 18.6 | 9.7 | 2.9 | 29.2 | 23.4 | 23 | 17.4 | 36 | 23.3 | 14.8 | 2.4 | 12.7 | 2.1 | 5.5 | 7.8 | 12.5 | -0.7 | 3.7 | 7.3 | 10.1 | 8.1 | -2.7 | -16 | -29.5 | -25 | -23.5 | -22.6 | -18 | -16.1 | -41.2 | -37.1 | 13.8 | 8.5 | 109.8 | -11.1 | -7.7 | -46.3 | -95.2 | -12.3 | -36.9 | -5.072 |
Income Before Tax Ratio
| -0.023 | -0.073 | -0.079 | -0.103 | -0.101 | -0.089 | -0.101 | 0.027 | 0.121 | 0.142 | 0.118 | 0.159 | 0.256 | 0.199 | 0.155 | 0.055 | 0.047 | -0.297 | -0.489 | -0.181 | -0.004 | 0.01 | 0.023 | 0.071 | 0.115 | 0.102 | 0.096 | 0.062 | 0.118 | 0.078 | 0.163 | 0.071 | 0.105 | 0.09 | 0.067 | 0.061 | 0.066 | 0.075 | 0.042 | 0.011 | 0.099 | 0.095 | 0.095 | 0.073 | 0.137 | 0.1 | 0.064 | 0.011 | 0.05 | 0.009 | 0.025 | 0.033 | 0.057 | -0.004 | 0.021 | 0.042 | 0.056 | 0.059 | -0.019 | -0.107 | -0.219 | -0.164 | -0.133 | -0.115 | -0.076 | -0.079 | -0.302 | -0.21 | 0.046 | 0.031 | 0.393 | -0.04 | -0.035 | -0.392 | -0.591 | -0.078 | -0.198 | -0.031 |
Income Tax Expense
| -1.3 | -9.4 | -5.3 | -6.5 | -7.3 | -5.9 | -8 | 3 | 14.5 | 13.1 | 10.2 | 14 | 27.9 | 10.3 | 15.1 | 4.4 | 3.5 | -8.4 | -10 | -7 | -0.5 | 0.8 | 1.2 | 5.7 | 10.6 | 8.1 | 8.2 | 4.2 | 8.3 | 6.3 | 11.5 | 6.2 | 7.8 | 6.9 | 7.9 | -0.1 | 0.1 | 0.1 | -3.2 | 0.2 | 2.7 | -0.2 | -26.9 | 0.2 | 0.3 | 0.2 | 2 | 0.1 | 5.2 | 1.5 | -0.1 | -0.1 | 0.2 | 1.7 | -0.6 | 0.1 | 0.3 | 0.2 | 1.3 | 0.1 | 3.4 | 3 | -0.3 | 0.1 | 4.9 | 0.1 | 0.7 | 0.1 | -1 | 0.3 | 0.5 | 0.3 | -0.2 | 0.2 | -10.6 | 0.2 | 0.3 | 0.251 |
Net Income
| -4.2 | -7.7 | -13.8 | -16.7 | -21 | -17.7 | -21.4 | 6.8 | 38.1 | 37.8 | 28.5 | 41.3 | 78 | 53.6 | 34.3 | 11.3 | 8.5 | -21 | -29 | -18.7 | -0.7 | 1.9 | 5.3 | 15.1 | 27.1 | 21.7 | 19 | 13.6 | 25.6 | 16.2 | 36.3 | 16.8 | 23.8 | 17.3 | 9.9 | 17.1 | 19.1 | 27.6 | 12.9 | 2.7 | 29.2 | 23.6 | 49.9 | 17.2 | 35.5 | 22.8 | 14.6 | 1.8 | 10.4 | 1.7 | 5.3 | 7.6 | 11.4 | -1 | 4 | 6.9 | 9.8 | 9.1 | -3.1 | -16.6 | -30.1 | -25.5 | -24.3 | -25 | -19.3 | -17 | -42.9 | -37.7 | 17.6 | 7.2 | 108.3 | -12.2 | -9.4 | -53.6 | -84.6 | -12.5 | -37.2 | -5.323 |
Net Income Ratio
| -0.014 | -0.032 | -0.056 | -0.072 | -0.076 | -0.067 | -0.074 | 0.019 | 0.087 | 0.105 | 0.087 | 0.117 | 0.188 | 0.166 | 0.108 | 0.039 | 0.033 | -0.212 | -0.362 | -0.132 | -0.002 | 0.007 | 0.019 | 0.052 | 0.083 | 0.074 | 0.067 | 0.048 | 0.089 | 0.056 | 0.124 | 0.052 | 0.079 | 0.064 | 0.037 | 0.061 | 0.066 | 0.111 | 0.055 | 0.01 | 0.099 | 0.096 | 0.206 | 0.072 | 0.135 | 0.098 | 0.063 | 0.008 | 0.041 | 0.008 | 0.024 | 0.033 | 0.052 | -0.006 | 0.023 | 0.039 | 0.054 | 0.066 | -0.022 | -0.111 | -0.224 | -0.167 | -0.137 | -0.127 | -0.081 | -0.083 | -0.314 | -0.214 | 0.058 | 0.026 | 0.388 | -0.044 | -0.043 | -0.453 | -0.525 | -0.08 | -0.2 | -0.033 |
EPS
| -0.013 | -0.024 | -0.044 | -0.053 | -0.066 | -0.056 | -0.068 | 0.021 | 0.12 | 0.12 | 0.087 | 0.12 | 0.21 | 0.14 | 0.091 | 0.03 | 0.02 | -0.056 | -0.078 | -0.05 | -0.002 | 0.005 | 0.014 | 0.04 | 0.07 | 0.05 | 0.048 | 0.04 | 0.06 | 0.04 | 0.092 | 0.04 | 0.06 | 0.04 | 0.025 | 0.04 | 0.05 | 0.07 | 0.033 | 0.01 | 0.07 | 0.06 | 0.13 | 0.04 | 0.08 | 0.05 | 0.031 | 0.004 | 0.02 | 0.004 | 0.011 | 0.016 | 0.02 | -0.002 | 0.009 | 0.015 | 0.02 | 0.02 | -0.007 | -0.036 | -0.064 | -0.063 | -0.06 | -0.12 | -0.094 | -0.083 | -0.21 | -0.18 | 0.09 | 0.04 | 0.53 | -0.06 | -0.065 | -2.09 | -3.3 | -0.49 | -1.45 | -0.21 |
EPS Diluted
| -0.013 | -0.024 | -0.044 | -0.053 | -0.066 | -0.056 | -0.068 | 0.021 | 0.12 | 0.11 | 0.087 | 0.12 | 0.21 | 0.14 | 0.091 | 0.03 | 0.02 | -0.056 | -0.077 | -0.05 | -0.002 | 0.005 | 0.014 | 0.04 | 0.07 | 0.05 | 0.048 | 0.04 | 0.06 | 0.04 | 0.091 | 0.04 | 0.06 | 0.04 | 0.025 | 0.04 | 0.05 | 0.07 | 0.032 | 0.01 | 0.07 | 0.06 | 0.13 | 0.04 | 0.07 | 0.05 | 0.03 | 0.004 | 0.02 | 0.004 | 0.011 | 0.016 | 0.02 | -0.002 | 0.009 | 0.015 | 0.02 | 0.02 | -0.007 | -0.035 | -0.064 | -0.063 | -0.06 | -0.12 | -0.094 | -0.083 | -0.21 | -0.18 | 0.09 | 0.04 | 0.53 | -0.06 | -0.065 | -2.09 | -3.3 | -0.49 | -1.45 | -0.21 |
EBITDA
| 9.6 | -3.7 | -3.2 | -14.1 | -8.9 | 0.4 | -6 | 13.3 | 65.9 | 64.9 | 49.7 | 66.4 | 119.5 | 78.9 | 70.2 | 33.5 | 29.4 | -17 | -23.8 | -14.7 | 14.4 | 17.6 | 10.6 | 34.7 | 51.9 | 44.6 | 28.9 | 39.9 | 48.7 | 33 | 39.6 | 35.6 | 43.3 | 34.5 | 22.6 | 31.6 | 29 | 28.2 | 4.7 | 27.9 | 40.7 | 32.7 | 22.2 | 27.6 | 44.2 | 31.6 | 14.7 | 8.8 | 21.6 | 9.2 | 15.2 | 15.6 | 21.3 | 7.1 | 3.6 | 11.3 | 13.4 | 18.6 | 7.4 | -3.5 | -15.5 | -15.8 | -13.2 | -10.6 | -13.8 | -9.9 | -28.4 | -29.8 | 18.5 | 23.3 | 112.4 | 10.2 | 7.7 | -0.1 | -75.2 | -9.7 | -10.737 | 8.768 |
EBITDA Ratio
| 0.031 | -0.015 | -0.013 | -0.061 | -0.032 | 0.002 | -0.021 | 0.037 | 0.151 | 0.18 | 0.152 | 0.188 | 0.288 | 0.245 | 0.22 | 0.115 | 0.115 | -0.172 | -0.297 | -0.104 | 0.046 | 0.064 | 0.037 | 0.119 | 0.158 | 0.153 | 0.102 | 0.14 | 0.169 | 0.115 | 0.135 | 0.11 | 0.143 | 0.128 | 0.085 | 0.113 | 0.1 | 0.113 | 0.02 | 0.106 | 0.137 | 0.133 | 0.092 | 0.115 | 0.169 | 0.135 | 0.064 | 0.04 | 0.085 | 0.041 | 0.069 | 0.067 | 0.097 | 0.039 | 0.021 | 0.064 | 0.074 | 0.134 | 0.053 | -0.023 | -0.115 | -0.104 | -0.075 | -0.054 | -0.058 | -0.049 | -0.208 | -0.169 | 0.061 | 0.084 | 0.403 | 0.036 | 0.035 | -0.001 | -0.467 | -0.062 | -0.058 | 0.054 |