Websol Energy System Limited
NSE:WEBELSOLAR.NS
1289.25 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q3 | 2010 Q2 | 2009 Q3 | 2008 Q4 | 2008 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,435.5 | 1,116 | 248.7 | 5.1 | 3 | 1.8 | 1.1 | 3.3 | 135.5 | 32.4 | 626.233 | 496.6 | 579.2 | 430.2 | 472.663 | 477.6 | 393.7 | 192 | 206.317 | 376.2 | 863.6 | 508.5 | 107.984 | 417.6 | 38.2 | 121.8 | 272.3 | 327.2 | 431.7 | 803.4 | 964.7 | 778.7 | 669.2 | 549.3 | 654.5 | 1,106.1 | 489.3 | 547 | 1,357.8 | 1,052.1 | 763 | 384.7 | 710.6 | 909.8 | 956.6 | 469 | 710.515 | 294.588 | 190.344 | 108.088 | 356.037 | 525.655 | 524.691 | 314.519 | 411.304 | 428.107 |
| Cost of Revenue
| 588.1 | 608.5 | 412.5 | 9.7 | 4.2 | 10.2 | 1.1 | 5.1 | 98.3 | 37.8 | 505.093 | 393.1 | 467.3 | 323.4 | 327.265 | 398.2 | 249.4 | 61.9 | 263.342 | 286.1 | 718.5 | 423 | 125.171 | 366 | 59.1 | 125.3 | 208.7 | 242.6 | 370 | 565.7 | 739.4 | 564.9 | 541.4 | 442.2 | 579.5 | 963.3 | 468.5 | 1,031.7 | 472.7 | 953.5 | 678 | 343.3 | 595.2 | 810.6 | 853.6 | 396 | 610.846 | 718.649 | 227.892 | 369.219 | 1,095.828 | 424.789 | 395.499 | 166.472 | -738.984 | 367.348 |
| Gross Profit
| 847.4 | 507.5 | -163.8 | -4.6 | -1.2 | -8.4 | 0 | -1.8 | 37.2 | -5.4 | 121.14 | 103.5 | 111.9 | 106.8 | 145.398 | 79.4 | 144.3 | 130.1 | -57.025 | 90.1 | 145.1 | 85.5 | -17.187 | 51.6 | -20.9 | -3.5 | 63.6 | 84.6 | 61.7 | 237.7 | 225.3 | 213.8 | 127.8 | 107.1 | 75 | 142.8 | 20.8 | -484.7 | 885.1 | 98.6 | 85 | 41.4 | 115.4 | 99.2 | 103 | 73 | 99.669 | -424.061 | -37.548 | -261.131 | -739.791 | 100.866 | 129.192 | 148.047 | 1,150.288 | 60.759 |
| Gross Profit Ratio
| 0.59 | 0.455 | -0.659 | -0.902 | -0.4 | -4.667 | 0 | -0.545 | 0.275 | -0.167 | 0.193 | 0.208 | 0.193 | 0.248 | 0.308 | 0.166 | 0.367 | 0.678 | -0.276 | 0.24 | 0.168 | 0.168 | -0.159 | 0.124 | -0.547 | -0.029 | 0.234 | 0.259 | 0.143 | 0.296 | 0.234 | 0.275 | 0.191 | 0.195 | 0.115 | 0.129 | 0.043 | -0.886 | 0.652 | 0.094 | 0.111 | 0.108 | 0.162 | 0.109 | 0.108 | 0.156 | 0.14 | -1.44 | -0.197 | -2.416 | -2.078 | 0.192 | 0.246 | 0.471 | 2.797 | 0.142 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.5 | 30.5 | 32.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.6 | 28.2 | 20.2 | 24.2 | 25.8 | 23.7 | 0.236 | 20.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.609 | 0 | 0 | 0 | 18.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 183.3 | 145.2 | 112.2 | 14 | 0 | 1.7 | 12 | 29.7 | 35.1 | 13.9 | 38.2 | 11 | 15.2 | 10 | 25.3 | 22 | 20.3 | 17.6 | 34.947 | 22.9 | 20.9 | 19.1 | 31.192 | 23.9 | 22.9 | 23.1 | 35.358 | 24.5 | 30.5 | 32.8 | 27.5 | 17.4 | 20.2 | 18.6 | 24.704 | 18.8 | 15.6 | 19.2 | 25.35 | 15.9 | 47.6 | 28.2 | 20.2 | 24.2 | 25.8 | 23.7 | 57.548 | 20.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 306.2 | 2.3 | 8.2 | 0.2 | 0 | 1.2 | 11.4 | 5.9 | 7.2 | 5.6 | -36.94 | 8.2 | 13.8 | 15.8 | -25.767 | 15 | 17.5 | 6.2 | -63.576 | 65.3 | 34.3 | 9.6 | -154.354 | 84.3 | 31.4 | 53.7 | 49.1 | 61.5 | 42.9 | -44.1 | 771.7 | 1.1 | 56.2 | 55 | 55.3 | 134.2 | 52 | 55.6 | 55 | 56.3 | 42.7 | 72.7 | 121.8 | 73.8 | 76.7 | 58 | 0 | 83.63 | 62.53 | 55.41 | 47.363 | 40.994 | 39.859 | 39.393 | 106.951 | 12.315 |
| Operating Expenses
| 306.2 | 145.2 | 112.2 | 56.2 | 45.9 | 43.1 | 52.5 | 90.6 | 94.6 | 74.5 | 72.607 | 75.8 | 78.8 | 72.5 | 79.053 | 83.5 | 73.3 | 65.2 | 62.413 | 78.8 | 107.5 | 71.4 | -43.108 | 76.3 | 88.8 | 72.8 | 49.1 | 86 | 73.4 | 91.1 | 138.3 | 174.2 | 56.2 | 55 | 55.3 | 134.2 | 52 | 55.6 | 55 | 56.3 | 90.3 | 100.9 | 142 | 98 | 102.5 | 81.7 | 118.31 | 104.347 | 62.53 | 55.41 | 47.363 | 40.994 | 39.859 | 39.393 | 106.951 | 12.315 |
| Operating Income
| 541.2 | 362.3 | -276 | -60.7 | -47.1 | -51.5 | -41 | -86.5 | -50.2 | -79.9 | 16 | 27.7 | 33.1 | 50.1 | 65.072 | 12.7 | 88.5 | 71.1 | -166.714 | 76.7 | 72 | 23.7 | -194.797 | 59.6 | -78.3 | -22.6 | 14.6 | -22.7 | -47.2 | 146.6 | 87 | 40.6 | 71.6 | 52.1 | 19.7 | 8.6 | -60.9 | -540.3 | 830.1 | 42.3 | -5.3 | -59.5 | -26.6 | 1.2 | 0.5 | -33.1 | 94.109 | -528.408 | -100.078 | -359.456 | -823.441 | 16.322 | 37.223 | 23.358 | 1,133.989 | 49.304 |
| Operating Income Ratio
| 0.377 | 0.325 | -1.11 | -11.902 | -15.7 | -28.611 | -37.273 | -26.212 | -0.37 | -2.466 | 0.026 | 0.056 | 0.057 | 0.116 | 0.138 | 0.027 | 0.225 | 0.37 | -0.808 | 0.204 | 0.083 | 0.047 | -1.804 | 0.143 | -2.05 | -0.186 | 0.054 | -0.069 | -0.109 | 0.182 | 0.09 | 0.052 | 0.107 | 0.095 | 0.03 | 0.008 | -0.124 | -0.988 | 0.611 | 0.04 | -0.007 | -0.155 | -0.037 | 0.001 | 0.001 | -0.071 | 0.132 | -1.794 | -0.526 | -3.326 | -2.313 | 0.031 | 0.071 | 0.074 | 2.757 | 0.115 |
| Total Other Income Expenses Net
| -55.1 | -44.2 | -141.382 | -1,062.6 | -5.7 | -5.4 | -36.78 | -20.3 | -20.5 | -1.2 | -32.539 | 13.1 | 6.6 | -40.3 | -16.822 | 523.6 | -12.4 | -16.8 | -143.262 | -16.9 | -65.1 | 0.6 | -13.45 | 73.3 | -14 | -10.3 | -12.9 | 0 | -57.4 | -7.7 | 754.8 | 12.3 | 3.7 | -34.4 | -59.5 | -10.3 | -31.8 | -43.2 | -860.7 | 21.7 | -6.3 | -83.1 | -118.2 | -174.7 | -130.9 | -310.2 | -161.907 | -56.393 | -300.771 | -69.954 | -26.389 | -10.054 | -33.515 | -20.175 | -1,082.306 | -18.787 |
| Income Before Tax
| 486.1 | 318.1 | -362.4 | -1,070.5 | -52.8 | -56.9 | -50.7 | -112.7 | -70.7 | -81.1 | 15.994 | 40.8 | 39.4 | 42.2 | 49.523 | 536.3 | 58.6 | 48.1 | -262.984 | 59.8 | 59.1 | 14.7 | -208.247 | 48.6 | -92.3 | -36.9 | 1.6 | -22.7 | -47.2 | 94.8 | 841.8 | 52 | 16.1 | -5.2 | -39.8 | -1.7 | -12.4 | -31.3 | -30.6 | 9.5 | -26.1 | -142.6 | -86.9 | -173.5 | -130.4 | -69 | -67.798 | -72.631 | -400.849 | -429.41 | -849.83 | 6.268 | 3.708 | 3.183 | 51.683 | 30.517 |
| Income Before Tax Ratio
| 0.339 | 0.285 | -1.457 | -209.902 | -17.6 | -31.611 | -46.091 | -34.152 | -0.522 | -2.503 | 0.026 | 0.082 | 0.068 | 0.098 | 0.105 | 1.123 | 0.149 | 0.251 | -1.275 | 0.159 | 0.068 | 0.029 | -1.928 | 0.116 | -2.416 | -0.303 | 0.006 | -0.069 | -0.109 | 0.118 | 0.873 | 0.067 | 0.024 | -0.009 | -0.061 | -0.002 | -0.025 | -0.057 | -0.023 | 0.009 | -0.034 | -0.371 | -0.122 | -0.191 | -0.136 | -0.147 | -0.095 | -0.247 | -2.106 | -3.973 | -2.387 | 0.012 | 0.007 | 0.01 | 0.126 | 0.071 |
| Income Tax Expense
| 66.3 | 89.3 | 223.3 | -524.1 | -13.3 | -6.9 | 2.8 | -44.4 | -31.9 | -5 | 10.995 | 20.7 | -1 | 11 | 14.15 | -551.3 | -12.1 | 12.1 | -211.882 | 12.3 | 5.7 | 9 | 0.508 | 11 | 14 | 14.3 | 0.1 | 21.3 | 35.5 | 7.7 | 1.2 | -12.4 | 55.4 | 50.5 | 12.1 | 10.3 | 40.2 | 44 | 4.7 | 53.3 | 14.5 | 83.1 | 3.7 | -6.8 | 130.9 | 298.6 | 0 | -2.838 | 38.554 | 55.281 | 27.156 | 21.224 | 39.762 | 68.983 | 41.34 | 6.349 |
| Net Income
| 419.8 | 228.8 | -585.7 | -546.4 | -39.5 | -50 | -53.5 | -68.3 | -38.8 | -76.1 | 4.999 | 20.1 | 40.4 | 31.2 | 35.373 | 536.3 | 70.7 | 36 | -51.002 | 47.5 | 53.4 | 14.7 | -208.755 | 48.6 | -92.3 | -36.9 | 1.5 | -22.7 | -47.2 | 94.8 | 730.5 | 52 | 16.1 | -5.2 | -51.9 | -1.7 | -12.4 | -31.3 | -364.9 | 9.5 | -26.1 | -142.6 | -96.2 | -173.5 | -130.4 | -343.3 | -67.798 | -72.631 | -400.849 | -429.41 | -849.83 | 6.268 | 3.708 | 3.183 | 10.343 | 24.168 |
| Net Income Ratio
| 0.292 | 0.205 | -2.355 | -107.137 | -13.167 | -27.778 | -48.636 | -20.697 | -0.286 | -2.349 | 0.008 | 0.04 | 0.07 | 0.073 | 0.075 | 1.123 | 0.18 | 0.188 | -0.247 | 0.126 | 0.062 | 0.029 | -1.933 | 0.116 | -2.416 | -0.303 | 0.006 | -0.069 | -0.109 | 0.118 | 0.757 | 0.067 | 0.024 | -0.009 | -0.079 | -0.002 | -0.025 | -0.057 | -0.269 | 0.009 | -0.034 | -0.371 | -0.135 | -0.191 | -0.136 | -0.732 | -0.095 | -0.247 | -2.106 | -3.973 | -2.387 | 0.012 | 0.007 | 0.01 | 0.025 | 0.056 |
| EPS
| 15.37 | 5.42 | -14.82 | -13.83 | -1.05 | -1.29 | -1.38 | -1.79 | -1.06 | -2.08 | 0.15 | 1.1 | 1.1 | 1 | 1.15 | 17.53 | 2.31 | 1.17 | -1.75 | 1.63 | 1.84 | 0.51 | -7.19 | 1.7 | -3.19 | -1.29 | 0.03 | -0.94 | -2.14 | 4.16 | 33 | 2.36 | 0.65 | -0.24 | -2.36 | -0.08 | -0.56 | -1.43 | -16.61 | 0.43 | -1.19 | -6.49 | -4.38 | -7.9 | -5.94 | -15.62 | -3.09 | -4.57 | -18.24 | -19.54 | -38.68 | 0.29 | 0.17 | 0.16 | 0.35 | 1.56 |
| EPS Diluted
| 15.26 | 5.42 | -14.82 | -13.83 | -1.05 | -1.29 | -1.38 | -1.79 | -1.06 | -2.08 | 0.15 | 1.1 | 1.1 | 0.89 | 1.15 | 15.26 | 2.01 | 1.02 | -1.75 | 1.38 | 1.52 | 0.42 | -7.16 | 1.39 | -2.75 | -1.29 | 0.03 | -0.94 | -2.14 | 2.7 | 20.63 | 2.27 | 0.65 | -0.24 | -2.36 | -0.08 | -0.56 | -1.42 | -16.61 | 0.43 | -1.18 | -6.49 | -4.38 | -7.9 | -5.94 | -15.62 | -3.09 | -4.57 | -18.24 | -19.54 | -38.68 | 0.29 | 0.17 | 0.16 | 0.35 | 1.56 |
| EBITDA
| 629.7 | 442 | -71.3 | -1,027.2 | -8.3 | -12.3 | -7.992 | -61.4 | -21.9 | -36.1 | 62 | 86.7 | 85.3 | 88.3 | 107.2 | 602.8 | 127.2 | 99.6 | -201.3 | 116.7 | 109.9 | 61.9 | -148.1 | 100.1 | -40.1 | 15.5 | 66.1 | 38.7 | 28.9 | 142.3 | 898.7 | 79.7 | 52.2 | 33.1 | 20.251 | 43.4 | 19.832 | 3.2 | 78.9 | 28.2 | 18.4 | -10.3 | 52.6 | -6.4 | -36 | -263.3 | 137.391 | 35.444 | -251.372 | -328.914 | -779.099 | 68.415 | 79.318 | 70.614 | 83.364 | 53.754 |
| EBITDA Ratio
| 0.439 | 0.394 | -0.127 | -4.275 | -2.767 | -6.833 | -2.818 | -14.485 | -0.085 | -1.114 | 0.139 | 0.15 | 0.147 | 0.205 | 0.218 | 0.108 | 0.323 | 0.57 | -0.622 | 0.31 | 0.127 | 0.122 | -1.451 | 0.24 | -1.05 | 0.127 | 0.213 | 0.118 | 0.067 | 0.177 | 0.932 | 0.102 | 0.161 | 0.149 | 0.085 | 0.039 | 0.131 | 0.09 | 0.133 | 0.098 | 0.043 | -0.027 | 0.066 | -0.007 | -0.038 | 0.075 | 0.193 | 0.111 | -1.118 | -2.532 | -2.112 | 0.171 | 0.227 | 0.444 | 0.203 | 0.126 |