Websol Energy System Limited
NSE:WEBELSOLAR.NS
1503.65 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -0.546 | -0.05 | -0.054 | -0.068 | -0.039 | -0.076 | 0.005 | 0.02 | 0.04 | 0.031 | -0.149 | 0.536 | 0.071 | 0.036 | -0.075 | 0.048 | 0.053 | 0.015 | -0.209 | 0.049 | -0.092 | -0.037 | 0.023 | -0.023 | -0.047 | 0.095 | 0.725 | 0.052 | 0.016 | -0.005 | -0.052 | -0.002 | -0.012 | -0.031 | 0.401 | 0.01 | -0.026 | -0.143 | -0.096 | -0.174 | -0.13 | -0.343 | -0.068 | -72.631 | -568.512 | -568.512 | -400.849 | -568.512 | -849.83 | 13.22 | 13.22 | 13.22 | 3.708 | -7.427 | -7.427 | -7.427 | 41.96 | 41.96 | 10.343 | 41.96 | 20.269 | 20.269 | 20.269 | 20.269 |
Depreciation & Amortization
| 0 | 0 | 38.9 | 38 | 37.9 | 38.7 | 38.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.734 | 38.734 | 38.734 | 0 | 40.983 | 40.983 | 40.983 | 0 | 37.873 | 37.873 | 37.873 | 0 | 36.305 | 36.305 | 36.305 | 40.993 | 40.993 | 40.993 | 40.993 | 44.412 | 44.412 | 44.412 | 44.412 | 32.463 | 32.463 | 32.463 | 32.463 | 49.888 | 49.888 | 49.888 | 49.888 | 22.971 | 22.971 | 22.971 | 22.971 | 31.117 | 31.117 | 31.117 | 31.117 | 5.249 | 5.249 | 5.249 | 5.249 | 3.244 | 3.244 | 3.244 | 3.244 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.429 | 65.429 | 65.429 | 0 | -11.122 | -11.122 | -11.122 | 0 | 136.162 | 136.162 | 136.162 | 0 | 508.827 | 508.827 | 508.827 | -36.205 | -36.205 | -36.205 | -36.205 | -5.276 | -5.276 | -5.276 | -5.276 | -3.58 | -3.58 | -3.58 | -3.58 | 257.316 | 257.316 | 257.316 | 257.316 | 113.147 | 113.147 | 113.147 | 113.147 | -40.262 | -40.262 | -40.262 | -40.262 | -63.172 | -63.172 | -63.172 | -63.172 | -219.176 | -219.176 | -219.176 | -219.176 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.336 | -39.336 | -39.336 | 0 | -34.837 | -34.837 | -34.837 | 0 | 40.821 | 40.821 | 40.821 | 0 | 81.237 | 81.237 | 81.237 | -36.717 | -36.717 | -36.717 | -36.717 | 2.062 | 2.062 | 2.062 | 2.062 | -14.67 | -14.67 | -14.67 | -14.67 | 213.904 | 213.904 | 213.904 | 213.904 | -123.005 | -123.005 | -123.005 | -123.005 | -54.19 | -54.19 | -54.19 | -54.19 | -25.321 | -25.321 | -25.321 | -25.321 | 7.536 | 7.536 | 7.536 | 7.536 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.764 | 104.764 | 104.764 | 0 | 23.716 | 23.716 | 23.716 | 0 | 95.341 | 95.341 | 95.341 | 0 | 427.591 | 427.591 | 427.591 | 0.512 | 0.512 | 0.512 | 0.512 | -7.338 | -7.338 | -7.338 | -7.338 | 11.089 | 11.089 | 11.089 | 11.089 | 43.412 | 43.412 | 43.412 | 43.412 | 236.152 | 236.152 | 236.152 | 236.152 | 13.928 | 13.928 | 13.928 | 13.928 | -37.851 | -37.851 | -37.851 | -37.851 | -226.711 | -226.711 | -226.711 | -226.711 |
Other Non Cash Items
| 0 | 0 | 0.546 | 0.05 | 0.054 | 0.068 | 0.039 | 0.076 | -0.005 | -0.02 | -0.04 | -0.031 | 0.149 | -0.536 | -0.071 | -0.036 | 0.075 | -0.048 | -0.053 | -0.015 | 0.209 | -0.049 | 0.092 | 0.037 | -0.023 | 0.023 | 0.047 | -0.095 | -0.725 | -0.052 | -0.016 | 0.005 | 0.052 | 0.002 | 0.012 | 0.031 | -0.401 | -0.01 | 0.026 | 0.143 | 0.096 | 0.174 | 0.13 | 0.343 | 0.068 | 72.631 | 0.778 | 0.778 | -166.885 | 0.778 | 862.92 | -0.129 | -0.129 | -0.129 | -22.207 | -11.072 | -11.072 | -11.072 | -4.604 | -4.604 | 27.013 | -4.604 | -15.961 | -15.961 | -15.961 | -15.961 |
Operating Cash Flow
| 0 | 0 | 77.8 | 76 | 75.8 | 77.4 | 77.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.382 | 12.382 | 12.382 | 0 | 25.665 | 25.665 | 25.665 | 0 | 195.171 | 195.171 | 195.171 | 0 | 74.589 | 74.589 | 74.589 | -31.8 | -31.8 | -31.8 | -31.8 | -140.099 | -140.099 | -140.099 | -140.099 | -9.789 | -9.789 | -9.789 | -9.789 | -260.531 | -260.531 | -260.531 | -260.531 | 149.209 | 149.209 | 149.209 | 149.209 | -27.644 | -27.644 | -27.644 | -27.644 | -20.567 | -20.567 | -20.567 | -20.567 | -211.624 | -211.624 | -211.624 | -211.624 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.893 | -3.893 | -3.893 | 0 | -15.592 | -15.592 | -15.592 | 0 | -108.671 | -108.671 | -108.671 | 0 | -0.811 | -0.811 | -0.811 | -3.588 | -3.588 | -3.588 | -3.588 | -39.404 | -39.404 | -39.404 | -39.404 | -5.172 | -5.172 | -5.172 | -5.172 | -48.758 | -48.758 | -48.758 | -48.758 | -255.173 | -255.173 | -255.173 | -255.173 | -72.479 | -72.479 | -72.479 | -72.479 | -9.408 | -9.408 | -9.408 | -9.408 | -40.953 | -40.953 | -40.953 | -40.953 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.295 | 0.295 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.125 | 0.125 | 0.125 | 35.965 | 35.965 | 35.965 | 35.965 | 51.347 | 51.347 | 51.347 | 51.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.893 | 3.893 | 3.893 | 0 | 15.297 | 15.297 | 15.297 | 0 | 108.671 | 108.671 | 108.671 | 0 | 0.811 | 0.811 | 0.811 | 3.588 | 3.588 | 3.588 | 3.588 | 39.404 | 39.404 | 39.404 | 39.404 | 5.047 | 5.047 | 5.047 | 5.047 | 12.793 | 12.793 | 12.793 | 12.793 | 203.826 | 203.826 | 203.826 | 203.826 | 72.479 | 72.479 | 72.479 | 72.479 | 9.408 | 9.408 | 9.408 | 9.408 | 40.953 | 40.953 | 40.953 | 40.953 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.893 | -3.893 | -3.893 | 0 | -15.297 | -15.297 | -15.297 | 0 | -108.671 | -108.671 | -108.671 | 0 | -0.811 | -0.811 | -0.811 | -3.587 | -3.587 | -3.587 | -3.587 | -39.404 | -39.404 | -39.404 | -39.404 | -5.047 | -5.047 | -5.047 | -5.047 | -12.793 | -12.793 | -12.793 | -12.793 | -203.826 | -203.826 | -203.826 | -203.826 | -72.479 | -72.479 | -72.479 | -72.479 | -417.96 | -417.96 | -417.96 | -417.96 | -106.375 | -106.375 | -106.375 | -106.375 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.064 | -5.064 | -5.064 | 0 | -42.722 | -42.722 | -42.722 | 0 | -107.853 | -107.853 | -107.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.264 | -2.264 | -2.264 | -2.264 | -2.264 | -2.264 | -2.264 | -2.264 | -1.944 | -1.944 | -1.944 | -1.944 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.064 | 5.064 | 5.064 | 0 | 42.722 | 42.722 | 42.722 | 0 | 107.853 | 107.853 | 107.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.264 | 2.264 | 2.264 | 2.264 | 2.264 | 2.264 | 2.264 | 2.264 | 1.944 | 1.944 | 1.944 | 1.944 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.064 | -5.064 | -5.064 | 0 | -42.722 | -42.722 | -42.722 | 0 | -107.853 | -107.853 | -107.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.264 | -2.264 | -2.264 | -2.264 | -11.889 | -11.889 | -11.889 | -11.889 | 73.829 | 73.829 | 73.829 | 73.829 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.416 | -3.416 | -3.416 | 0 | 24.94 | 24.94 | 24.94 | 0 | 27.537 | 27.537 | 27.537 | 0 | 0 | 0 | 0 | 32.391 | 32.391 | 32.391 | 32.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.323 | 102.323 | 102.323 | 102.323 | 457.58 | 457.58 | 457.58 | 457.58 | 249.559 | 249.559 | 249.559 | 249.559 |
Net Change In Cash
| 0 | 0 | 77.8 | 76 | 75.8 | 77.4 | 77.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0 | -7.414 | -7.414 | -7.414 | 0 | 6.185 | 6.185 | 6.185 | 0 | -1.623 | -1.623 | -1.623 | -2.997 | -2.997 | -2.997 | -2.997 | -16.527 | -16.527 | -16.527 | -16.527 | -15.279 | -15.279 | -15.279 | -15.279 | 15.328 | 15.328 | 15.328 | 15.328 | 4.953 | 4.953 | 4.953 | 4.953 | -0.063 | -0.063 | -0.063 | -0.063 | 7.164 | 7.164 | 7.164 | 7.164 | 5.388 | 5.388 | 5.388 | 5.388 |
Cash At End Of Period
| 0 | 0 | 77.8 | 76.855 | 0.855 | 93.3 | 15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.187 | 0.187 | 0.187 | 0 | 0.178 | 0.178 | 0.178 | 0 | 7.937 | 7.937 | 7.937 | 0 | 1.752 | 1.752 | 1.752 | 3.375 | 3.375 | 3.375 | 3.375 | 6.371 | 6.371 | 6.371 | 6.371 | 22.899 | 22.899 | 22.899 | 22.899 | 38.178 | 38.178 | 38.178 | 38.178 | 22.85 | 22.85 | 22.85 | 22.85 | 17.897 | 17.897 | 17.897 | 17.897 | 17.96 | 17.96 | 17.96 | 17.96 | 10.795 | 10.795 | 10.795 | 10.795 |