Warehouses Estates Belgium SCA
EBR:WEB.BR
38 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15.372 | 12.48 | 13.766 | 11.153 | 12.431 | 9.555 | 12.186 | 9.973 | 11.764 | 10.122 | 11.838 | 5.492 | 0 | 11.636 | 0 | 9.344 | 4.979 | 10.524 | 4.979 | 8.937 | 4.686 | 9.791 | 4.686 | 8.491 | 4.662 | 10.136 | 4.662 | 9.234 | 4.612 | 9.193 | 4.612 | 8.952 | 4.419 | 8.711 | 4.419 | 3.658 | 3.658 | 3.658 | 3.658 | 3.221 | 3.221 | 3.221 | 3.221 | 2.721 | 2.721 | 2.721 | 2.721 | 2.658 | 2.658 | 2.658 | 2.658 | 2.396 | 2.396 | 2.396 | 2.396 |
Cost of Revenue
| 3.446 | 0.499 | 3.512 | 0.785 | 2.797 | 0.573 | 2.932 | 0.743 | 2.718 | 0.855 | 2.836 | 1.191 | 0 | 0 | 0 | 0 | 0.979 | 0.979 | 0.979 | 0 | 0.867 | 0.867 | 0.867 | 0.88 | 0.88 | 0.88 | 0.88 | 0.792 | 0.792 | 0.792 | 0.792 | 0.795 | 0.795 | 0.795 | 0.795 | 0.029 | 0.029 | 0.029 | 0.029 | -0.005 | -0.005 | -0.005 | -0.005 | 0.021 | 0.021 | 0.021 | 0.021 | 0.062 | 0.062 | 0.062 | 0.062 | 0.007 | 0.007 | 0.007 | 0.007 |
Gross Profit
| 11.926 | 11.981 | 10.255 | 10.368 | 9.633 | 8.981 | 9.254 | 9.23 | 9.046 | 9.267 | 9.002 | 4.301 | 0 | 11.636 | 0 | 9.344 | 4 | 9.545 | 4 | 8.937 | 3.819 | 8.924 | 3.819 | 7.611 | 3.782 | 9.256 | 3.782 | 8.442 | 3.82 | 8.4 | 3.82 | 8.157 | 3.624 | 7.916 | 3.624 | 3.628 | 3.628 | 3.628 | 3.628 | 3.226 | 3.226 | 3.226 | 3.226 | 2.699 | 2.699 | 2.699 | 2.699 | 2.595 | 2.595 | 2.595 | 2.595 | 2.389 | 2.389 | 2.389 | 2.389 |
Gross Profit Ratio
| 0.776 | 0.96 | 0.745 | 0.93 | 0.775 | 0.94 | 0.759 | 0.926 | 0.769 | 0.915 | 0.76 | 0.783 | 0 | 1 | 0 | 1 | 0.803 | 0.907 | 0.803 | 1 | 0.815 | 0.911 | 0.815 | 0.896 | 0.811 | 0.913 | 0.811 | 0.914 | 0.828 | 0.914 | 0.828 | 0.911 | 0.82 | 0.909 | 0.82 | 0.992 | 0.992 | 0.992 | 0.992 | 1.002 | 1.002 | 1.002 | 1.002 | 0.992 | 0.992 | 0.992 | 0.992 | 0.977 | 0.977 | 0.977 | 0.977 | 0.997 | 0.997 | 0.997 | 0.997 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.755 | 0.628 | 0.66 | 0.68 | 0.682 | 0.572 | 0.775 | 0.692 | 0.7 | 0.543 | 0.627 | 0.547 | 0 | 0.406 | 0 | 0.603 | 0.777 | 0.777 | 0.777 | 0.808 | 0.567 | 0.808 | 0.567 | 0.651 | 0.538 | 0.651 | 0.538 | 0.558 | 0.455 | 0.402 | 0.455 | 0.263 | 0.365 | 0.379 | 0.365 | 0.219 | 0.219 | 0.219 | 0.219 | 0.078 | 0.078 | 0.078 | 0.078 | 0.076 | 0.076 | 0.076 | 0.076 | 0.01 | 0.01 | 0.01 | 0.01 | 0.074 | 0.074 | 0.074 | 0.074 |
Selling & Marketing Expenses
| 0.031 | 0.036 | 0.038 | 0.038 | 0.043 | 0.079 | 0.07 | 0.042 | 0.04 | 0.073 | 0.054 | 0.032 | 0 | 0.038 | 0 | 0.034 | 0.014 | 0.023 | 0.014 | 0.011 | 0.012 | 0.036 | 0.012 | 0.022 | 0.012 | 0.025 | 0.012 | 0.025 | 0.015 | 0.033 | 0.015 | 0.025 | 0.019 | 0.053 | 0.019 | 0.009 | 0.009 | 0.009 | 0.009 | 0.021 | 0.021 | 0.021 | 0.021 | 0.027 | 0.027 | 0.027 | 0.027 | 0.006 | 0.006 | 0.006 | 0.006 | 0.025 | 0.025 | 0.025 | 0.025 |
SG&A
| 0.803 | 0.745 | 0.763 | 0.877 | 0.694 | 0.453 | 0.988 | 0.393 | 2.693 | 0.555 | 1.048 | 0.578 | 0 | 0.445 | 0 | 0.589 | 0.791 | 0.61 | 0.791 | 0.859 | 0.579 | 0.923 | 0.579 | 0.792 | 0.55 | 0.701 | 0.55 | 0.804 | 0.47 | 0.579 | 0.47 | 0.619 | 0.385 | 0.656 | 0.385 | 0.228 | 0.228 | 0.228 | 0.228 | 0.099 | 0.099 | 0.099 | 0.099 | 0.103 | 0.103 | 0.103 | 0.103 | 0.016 | 0.016 | 0.016 | 0.016 | 0.098 | 0.098 | 0.098 | 0.098 |
Other Expenses
| 7.269 | 5.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -2.21 | -0.186 | 0 | 0 | 0 | 0 | -0.736 | -0.736 | -0.736 | 0 | -0.331 | -0.331 | -0.331 | -0.342 | -0.342 | -0.342 | -0.342 | -0.369 | -0.369 | -0.369 | -0.369 | -0.211 | -0.211 | -0.211 | -0.211 | 0.094 | 0.094 | 0.094 | 0.094 | 0.069 | 0.069 | 0.069 | 0.069 | 0.115 | 0.115 | 0.115 | 0.115 | 0.617 | 0.617 | 0.617 | 0.617 | 0.122 | 0.122 | 0.122 | 0.122 |
Operating Expenses
| 8.072 | 5.748 | 3.46 | 5.813 | 3.128 | 0.471 | 4.909 | 1.627 | 11.164 | 2.467 | 2.21 | 0.392 | 0 | 7.439 | 0 | 0.421 | 0.055 | 0.585 | 0.055 | 4.962 | 0.248 | 2.168 | 0.248 | 1.955 | 0.208 | 2.624 | 0.208 | 2.164 | 0.101 | 3.493 | 0.101 | 2.781 | 0.174 | 1.445 | 0.174 | 0.322 | 0.322 | 0.322 | 0.322 | 0.168 | 0.168 | 0.168 | 0.168 | 0.218 | 0.218 | 0.218 | 0.218 | 0.633 | 0.633 | 0.633 | 0.633 | 0.22 | 0.22 | 0.22 | 0.22 |
Operating Income
| 7.3 | 6.733 | 7.523 | 3.935 | 8.209 | 8.317 | 5.675 | 10.72 | -0.615 | 6.843 | 6.793 | 3.471 | 0 | 7.23 | 0 | 6.988 | 3.253 | 6.347 | 3.253 | 6.379 | 3.055 | 6.296 | 3.055 | 6.334 | 3.056 | 6.633 | 3.056 | 7.103 | 3.362 | 6.981 | 3.362 | 6.483 | 3.109 | 6.579 | 3.109 | 2.394 | 2.394 | 2.394 | 2.394 | 2.297 | 2.297 | 2.297 | 2.297 | 2.481 | 2.481 | 2.481 | 2.481 | 2.24 | 2.24 | 2.24 | 2.24 | 2.169 | 2.169 | 2.169 | 2.169 |
Operating Income Ratio
| 0.475 | 0.539 | 0.546 | 0.353 | 0.66 | 0.87 | 0.466 | 1.075 | -0.052 | 0.676 | 0.574 | 0.632 | 0 | 0.621 | 0 | 0.748 | 0.653 | 0.603 | 0.653 | 0.714 | 0.652 | 0.643 | 0.652 | 0.746 | 0.655 | 0.654 | 0.655 | 0.769 | 0.729 | 0.759 | 0.729 | 0.724 | 0.703 | 0.755 | 0.703 | 0.655 | 0.655 | 0.655 | 0.655 | 0.713 | 0.713 | 0.713 | 0.713 | 0.912 | 0.912 | 0.912 | 0.912 | 0.843 | 0.843 | 0.843 | 0.843 | 0.905 | 0.905 | 0.905 | 0.905 |
Total Other Income Expenses Net
| -1.818 | -5.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.689 | -0.984 | 0 | 10.949 | 0 | 1.087 | 1.074 | 2.883 | 1.074 | 6.816 | 1.946 | 0.512 | 1.946 | -0.554 | 0.09 | 0.172 | 0.09 | -0.779 | -0.53 | -1.977 | -0.53 | 4.409 | 1.227 | -0.129 | 1.227 | 0.78 | 0.78 | 0.78 | 0.78 | 0.422 | 0.422 | 0.422 | 0.422 | -0.77 | -0.77 | -0.77 | -0.77 | -0.738 | -0.738 | -0.738 | -0.738 | 1.727 | 1.727 | 1.727 | 1.727 |
Income Before Tax
| 5.483 | 1.146 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 3.104 | 2.487 | 0 | 18.179 | 0 | 8.075 | 4.326 | 9.23 | 4.326 | 13.195 | 5.001 | 6.808 | 5.001 | 5.78 | 3.146 | 6.805 | 3.146 | 6.325 | 2.832 | 5.005 | 2.832 | 10.892 | 4.335 | 6.45 | 4.335 | 3.174 | 3.174 | 3.174 | 3.174 | 2.719 | 2.719 | 2.719 | 2.719 | 1.711 | 1.711 | 1.711 | 1.711 | 1.502 | 1.502 | 1.502 | 1.502 | 3.896 | 3.896 | 3.896 | 3.896 |
Income Before Tax Ratio
| 0.357 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.262 | 0.453 | 0 | 1.562 | 0 | 0.864 | 0.869 | 0.877 | 0.869 | 1.477 | 1.067 | 0.695 | 1.067 | 0.681 | 0.675 | 0.671 | 0.675 | 0.685 | 0.614 | 0.544 | 0.614 | 1.217 | 0.981 | 0.74 | 0.981 | 0.868 | 0.868 | 0.868 | 0.868 | 0.844 | 0.844 | 0.844 | 0.844 | 0.629 | 0.629 | 0.629 | 0.629 | 0.565 | 0.565 | 0.565 | 0.565 | 1.626 | 1.626 | 1.626 | 1.626 |
Income Tax Expense
| 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.079 | 0 | 0.007 | 0.002 | 0 | 0.002 | 6.816 | -2.326 | -2.326 | -2.326 | 1.121 | -0.272 | 0.033 | -0.272 | 0 | -0.01 | 0.039 | -0.01 | 0.037 | 0.009 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | -0.012 | -0.012 | -0.012 | -0.012 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
Net Income
| 5.483 | 1.146 | 3.166 | 3.166 | 3.166 | 3.166 | 3.166 | 3.166 | 3.166 | 3.166 | 3.104 | 2.487 | 0 | 18.1 | 0 | 8.068 | 4.324 | 9.229 | 4.324 | 13.195 | 7.327 | 6.808 | 7.327 | 6.901 | 3.418 | 6.772 | 3.418 | 6.325 | 2.842 | 5.043 | 2.842 | 10.855 | 4.326 | 6.45 | 4.326 | 3.165 | 3.165 | 3.165 | 3.165 | 2.709 | 2.709 | 2.709 | 2.709 | 1.724 | 1.724 | 1.724 | 1.724 | 1.502 | 1.502 | 1.502 | 1.502 | 3.896 | 3.896 | 3.896 | 3.896 |
Net Income Ratio
| 0.357 | 0.092 | 0.23 | 0.284 | 0.255 | 0.331 | 0.26 | 0.317 | 0.269 | 0.313 | 0.262 | 0.453 | 0 | 1.556 | 0 | 0.863 | 0.868 | 0.877 | 0.868 | 1.477 | 1.563 | 0.695 | 1.563 | 0.813 | 0.733 | 0.668 | 0.733 | 0.685 | 0.616 | 0.549 | 0.616 | 1.213 | 0.979 | 0.74 | 0.979 | 0.865 | 0.865 | 0.865 | 0.865 | 0.841 | 0.841 | 0.841 | 0.841 | 0.633 | 0.633 | 0.633 | 0.633 | 0.565 | 0.565 | 0.565 | 0.565 | 1.626 | 1.626 | 1.626 | 1.626 |
EPS
| 1.67 | 0.36 | 3,166,337 | 3,166,337 | 1 | 1 | 1 | 1 | 1 | 1 | 0.98 | 0.79 | 0 | 5.72 | 0 | 2.55 | 1.37 | 2.91 | 1.37 | 4.17 | 2.31 | 2.15 | 2.31 | 2.18 | 1.08 | 2.14 | 1.08 | 2 | 0.9 | 1.59 | 0.9 | 3.42 | 1.37 | 2.04 | 1.37 | 1 | 1 | 1 | 1 | 0.85 | 0.85 | 0.85 | 0.85 | 0.75 | 0.75 | 0.75 | 0.75 | 0.65 | 0.65 | 0.65 | 0.65 | 1.69 | 1.69 | 1.69 | 1.69 |
EPS Diluted
| 1.67 | 0.36 | -1,056,746 | -7,056,053 | 1 | 1 | 1 | 1 | 1 | 1 | 0.98 | 0.79 | 0 | 5.72 | 0 | 2.55 | 1.37 | 2.91 | 1.37 | 4.17 | 2.31 | 2.15 | 2.31 | 2.18 | 1.08 | 2.14 | 1.08 | 2 | 0.9 | 1.59 | 0.9 | 3.42 | 1.37 | 2.04 | 1.37 | 1 | 1 | 1 | 1 | 0.85 | 0.85 | 0.85 | 0.85 | 0.75 | 0.75 | 0.75 | 0.75 | 0.65 | 0.65 | 0.65 | 0.65 | 1.69 | 1.69 | 1.69 | 1.69 |
EBITDA
| 7.3 | -8.736 | 0 | 0.001 | 0.001 | -0.098 | 0.125 | 0.115 | 0.082 | 0.001 | 6.793 | 2.898 | 0 | 10.949 | 0 | 1.087 | 4.716 | 2.883 | 4.716 | 6.816 | 5.381 | 0.512 | 5.381 | 1.688 | 3.516 | 0.172 | 3.516 | -0.779 | 3.192 | -1.9 | 3.192 | 4.409 | 4.75 | -0.129 | 4.75 | 3.174 | 3.174 | 3.174 | 3.174 | 2.931 | 2.931 | 2.931 | 2.931 | 1.865 | 1.865 | 1.865 | 1.865 | 1.753 | 1.753 | 1.753 | 1.753 | 4.216 | 4.216 | 4.216 | 4.216 |
EBITDA Ratio
| 0.475 | -0.7 | 0 | 0 | 0 | -0.01 | 0.01 | 0.012 | 0.007 | 0 | 0.574 | 0.528 | 0 | 0.941 | 0 | 0.116 | 0.947 | 0.274 | 0.947 | 0.763 | 1.148 | 0.052 | 1.148 | 0.199 | 0.754 | 0.017 | 0.754 | -0.084 | 0.692 | -0.207 | 0.692 | 0.492 | 1.075 | -0.015 | 1.075 | 0.868 | 0.868 | 0.868 | 0.868 | 0.91 | 0.91 | 0.91 | 0.91 | 0.685 | 0.685 | 0.685 | 0.685 | 0.66 | 0.66 | 0.66 | 0.66 | 1.76 | 1.76 | 1.76 | 1.76 |