Warehouses Estates Belgium SCA
EBR:WEB.BR
38 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q1 | 2017 Q3 | 2017 Q1 | 2016 Q3 | 2016 Q1 | 2015 Q3 | 2015 Q1 | 2014 Q3 | 2014 Q1 | 2013 Q3 | 2013 Q1 | 2012 Q3 | 2012 Q1 | 2011 Q3 | 2011 Q1 | 2010 Q3 | 2010 Q1 | 2009 Q3 | 2009 Q1 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.314 | 0.321 | 0.285 | 0.468 | 0.676 | 0.551 | 0.903 | 0.771 | 0.43 | 0.203 | 0.445 | 0.476 | 0.358 | 0.484 | 0.275 | 0.21 | 0.131 | 0.424 | 0.184 | 0.161 | 0.258 | 0.426 | 0.419 | 0.435 | 0.756 | 1.062 | 0.239 | 0.5 | 0.224 | 0.372 | 0.162 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.314 | 0.321 | 0.285 | 0.468 | 0.676 | 0.551 | 0.903 | 0.771 | 0.43 | 0.203 | 0.445 | 0.476 | 0.358 | 0.484 | 0.275 | 0.21 | 0.131 | 0.424 | 0.184 | 0.161 | 0.258 | 0.426 | 0.419 | 0.435 | 0.756 | 1.062 | 0.239 | 0.5 | 0.224 | 0.372 | 0.162 |
Net Receivables
| 2.9 | 1.363 | 2.505 | 1.125 | 2.642 | 1.457 | 2.859 | 4.88 | 6.028 | 4.592 | 5.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 10.146 | 11.494 | 9.844 | 4.737 | 0.75 | 1.535 | 1.979 | 0.819 | 1.219 | 2.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -3.214 | -1.363 | -0 | -0 | 9.855 | 0.735 | 0.818 | 0.176 | 0.529 | 0.528 | 0.427 | 0.475 | 0.537 | 5.535 | 0.355 | 0.431 | 0.2 | 0.345 | 0.106 | 0.129 | 0.096 | 0.086 | 4.654 | 3.636 | 0.264 | 2.698 | 2.342 | 2.068 | 0.006 | 0.009 | 2.552 |
Total Current Assets
| 0.314 | 0.321 | 19.303 | 16.263 | 10.531 | 4.183 | 6.823 | 9.095 | 8.404 | 6.899 | 9.396 | 22.357 | 5.948 | 6.019 | 5.576 | 5.52 | 4.501 | 6.203 | 5.741 | 4.691 | 4.654 | 4.564 | 5.073 | 4.071 | 4.181 | 3.761 | 2.581 | 2.568 | 2.734 | 2.959 | 2.714 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 323.617 | 307.087 | 293.721 | 290.935 | 298.744 | 300.993 | 299.121 | 273.482 | 290.321 | 270.975 | 266.936 | 254.783 | 255.659 | 229.915 | 226.108 | 214.008 | 198.905 | 195.545 | 193.2 | 192.713 | 189.932 | 181.496 | 0 | 0 | 161.792 | 156.679 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 2.31 | 4.032 | 3.992 | 1.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 16.314 | 12.726 | -4.032 | -3.992 | -1.615 | 0 | 0 | 21.953 | 0.006 | 0.011 | 0.016 | 0.029 | 0.034 | 0.039 | 0.044 | 0.05 | 0.055 | 0.06 | 0.065 | 0.07 | 0.075 | 0 | 178.152 | 173.556 | 0 | 0 | 134.859 | 130.559 | 127.319 | 119.799 | 118.033 |
Total Non-Current Assets
| 339.931 | 322.124 | 293.721 | 290.935 | 298.744 | 300.993 | 299.121 | 295.435 | 290.327 | 270.987 | 266.952 | 254.812 | 255.694 | 229.955 | 226.152 | 214.058 | 198.96 | 195.604 | 193.265 | 192.783 | 190.007 | 181.496 | 178.152 | 173.556 | 161.792 | 156.679 | 134.859 | 130.559 | 127.319 | 119.799 | 118.033 |
Total Assets
| 340.245 | 322.445 | 313.024 | 307.198 | 309.274 | 305.176 | 305.944 | 304.53 | 298.732 | 277.886 | 276.349 | 277.169 | 261.642 | 235.974 | 231.729 | 219.578 | 203.461 | 201.807 | 199.006 | 197.474 | 194.661 | 186.06 | 183.226 | 177.627 | 165.973 | 160.44 | 137.44 | 133.127 | 130.053 | 122.758 | 120.747 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 0 | -26.452 | 1.354 | 0.994 | 0.836 | 1.036 | 1.688 | 1.266 | 1.068 | 1.568 | 2.098 | 0.762 | 1.147 | 0.824 | 0.917 | 0.922 | 0.801 | 0.747 | 0.455 | 0.63 | 1.224 | 0.903 | 0.79 | 0.853 | 1.148 | 0 | 1.397 | 0.716 | 0.398 | 0.588 | 0.86 |
Short Term Debt
| 29.359 | 26.712 | 54.389 | 28.827 | 24.818 | 17.989 | 29.588 | 41.242 | 34.82 | 15.604 | 10.802 | 29.165 | 19.304 | 24.278 | 19.026 | 58.332 | 58.18 | 59.677 | 53.015 | 58.748 | 49.961 | 52.206 | 45.334 | 48.931 | 34.13 | 4.085 | 39.47 | 40.26 | 0 | 29.17 | 25.56 |
Tax Payables
| 0 | 0 | 2.504 | 0.321 | 2.339 | 0.523 | 3.873 | 1.807 | 1.667 | 1.597 | 1.69 | 1.962 | 3.392 | 0.259 | 0.522 | 0.261 | 0.552 | 2.097 | 3.189 | 1.984 | 2.181 | 2.014 | 2.405 | 3.245 | 0 | 0 | 0.123 | 0.101 | 0 | 0 | 0.168 |
Deferred Revenue
| 0 | 1.014 | 4.073 | 1.436 | 1.415 | 2.393 | 6.574 | 7.244 | 9.116 | 3.336 | 9.346 | 8.735 | 8.405 | 6.929 | 0 | 6.785 | 4.884 | 8.586 | 8.6 | 7.381 | 7.548 | 7.763 | 8.281 | 6.526 | 3.131 | 0 | 5.099 | 4.694 | 0 | 4.173 | 2.766 |
Other Current Liabilities
| -30.361 | -1.014 | 0.025 | 0.025 | 2.445 | 0.042 | 0.025 | 0 | 0.025 | 3.662 | 0.025 | 0.025 | 0 | 0.025 | 7.242 | 0.07 | 0.005 | 0.047 | 0.005 | 0.065 | 0.005 | 0.062 | 0.243 | 0.358 | 2.046 | 38.225 | 0.084 | 0.139 | 38.231 | 0.12 | 0.066 |
Total Current Liabilities
| -1.002 | 0.26 | 59.841 | 31.281 | 29.515 | 21.46 | 37.875 | 49.752 | 45.029 | 24.171 | 22.271 | 38.687 | 28.855 | 32.055 | 27.185 | 66.108 | 63.869 | 69.056 | 62.075 | 66.824 | 58.738 | 60.934 | 54.648 | 56.669 | 40.456 | 42.31 | 46.05 | 45.809 | 38.63 | 34.051 | 29.251 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 127.744 | 124.04 | 86.421 | 106.66 | 114.317 | 120.703 | 109.153 | 96.006 | 101.238 | 96.677 | 96.758 | 77.404 | 78.885 | 58.084 | 57.047 | 19.167 | 1.206 | 1.266 | 1.327 | 1.371 | 1.428 | 1.485 | 1.555 | 1.608 | 1.64 | 0 | 0.043 | 0.048 | 0 | 0.022 | 0.02 |
Deferred Revenue Non-Current
| 1.088 | 1.014 | 1.335 | 0.989 | 1.415 | 0.855 | 1.102 | 3.48 | 3.372 | 3.336 | 3.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -1.088 | 26.452 | -1.335 | -0.989 | -1.415 | -0.855 | -1.102 | -3.48 | -3.372 | -3.336 | -3.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 36.333 | 3.431 | 0.4 | -0 | 0.122 | 0.075 | 0.03 | 0.02 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0 | 0.057 | -0 | 0 | 0.035 | 0 | 0 |
Total Non-Current Liabilities
| 164.077 | 154.937 | 86.821 | 106.66 | 114.438 | 120.778 | 109.183 | 96.026 | 101.238 | 96.677 | 96.758 | 77.404 | 78.885 | 58.084 | 57.047 | 19.167 | 1.206 | 1.266 | 1.327 | 1.371 | 1.428 | 1.485 | 1.571 | 1.624 | 1.64 | 0.057 | 0.043 | 0.048 | 0.035 | 0.022 | 0.02 |
Total Liabilities
| 164.077 | 154.937 | 146.662 | 137.941 | 143.953 | 142.238 | 147.058 | 145.778 | 146.266 | 120.847 | 119.028 | 116.091 | 107.74 | 90.139 | 84.232 | 85.276 | 65.075 | 70.323 | 63.402 | 68.195 | 60.166 | 62.419 | 56.219 | 58.293 | 42.095 | 42.368 | 46.093 | 45.857 | 38.664 | 34.073 | 29.272 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 26.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11.063 | 10 | 8.404 | 8.404 | 8.404 | 8.404 | 8.404 | 8.404 | 8.404 | 8.404 | 8.404 | 10 | 8.404 | 8.404 | 8.404 | 8.404 | 8.404 | 8.404 | 8.404 | 8.404 | 8.404 | 8.404 | 8.404 | 8.404 | 8.404 | 7.616 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 |
Retained Earnings
| 43.309 | 44.895 | 43.709 | 46.346 | 42.411 | 42.235 | 38.183 | 38.538 | 32.251 | 33.932 | 34.214 | 42.473 | 41.47 | 33.403 | 44.532 | 31.337 | 38.92 | 19.393 | 22.984 | 16.66 | 28.794 | 17.94 | 12.66 | 4.988 | 10.838 | 5.033 | 36.131 | 32.054 | 36.172 | 79.489 | 36.28 |
Accumulated Other Comprehensive Income/Loss
| 81.975 | 85.688 | 87.325 | 87.582 | 87.582 | 85.375 | 85.375 | 84.887 | 84.887 | 87.778 | 87.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 39.822 | 26.924 | 26.924 | 26.924 | 26.924 | 26.924 | 26.924 | 26.924 | 26.924 | 26.924 | 26.924 | 108.605 | 104.028 | 104.028 | 94.561 | 94.561 | 91.062 | 103.687 | 104.216 | 104.216 | 97.297 | 97.297 | 105.943 | 105.943 | 104.636 | 105.423 | 48.516 | 48.516 | 48.516 | 2.496 | 48.495 |
Total Shareholders Equity
| 176.168 | 167.508 | 166.362 | 169.257 | 165.322 | 162.938 | 158.887 | 158.753 | 152.465 | 157.038 | 157.32 | 161.078 | 153.902 | 145.834 | 147.497 | 134.302 | 138.386 | 131.484 | 135.604 | 129.28 | 134.496 | 123.641 | 127.007 | 119.334 | 123.877 | 118.072 | 91.347 | 87.27 | 91.388 | 88.685 | 91.476 |
Total Equity
| 176.168 | 167.508 | 166.362 | 169.257 | 165.322 | 162.938 | 158.887 | 158.753 | 152.465 | 157.038 | 157.32 | 161.078 | 153.902 | 145.834 | 147.497 | 134.302 | 138.386 | 131.484 | 135.604 | 129.28 | 134.496 | 123.641 | 127.007 | 119.334 | 123.877 | 118.072 | 91.347 | 87.27 | 91.388 | 88.685 | 91.476 |
Total Liabilities & Shareholders Equity
| 340.245 | 322.445 | 313.024 | 307.198 | 309.274 | 305.176 | 305.944 | 304.53 | 298.732 | 277.886 | 276.349 | 277.169 | 261.642 | 235.974 | 231.729 | 219.578 | 203.461 | 201.807 | 199.006 | 197.474 | 194.661 | 186.06 | 183.226 | 177.627 | 165.973 | 160.44 | 137.44 | 133.127 | 130.053 | 122.758 | 120.747 |