Wealth First Portfolio Managers Limited
NSE:WEALTH.NS
1403.6 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 42.504 | 0 | 48.018 | 0 | 28.152 | 0 | 25.703 | 0 | 66.023 | 0 | 54.396 | 0 | 143.252 | 0 | 19.728 | 76.141 | 14.478 | 21.319 | 38.766 | 56.652 | 77.816 | 44.277 | 44.277 | 55.804 | 57.75 | 26.482 | 0 | 27.046 | 18.338 | 12.597 | 12.597 | 9.539 | 9.539 |
Short Term Investments
| 0 | 0 | 4.99 | 0 | 0 | 0 | -84.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 17.615 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 42.504 | 0 | 53.008 | 0 | 28.152 | 0 | 25.703 | 0 | 66.023 | 0 | 54.396 | 0 | 143.252 | 0 | 19.728 | 76.381 | 14.478 | 38.934 | 38.766 | 56.652 | 77.816 | 94.277 | 44.277 | 55.804 | 57.75 | 26.482 | 0 | 27.046 | 18.338 | 12.597 | 12.597 | 9.539 | 9.539 |
Net Receivables
| 0 | 0 | -635.814 | 0 | 28.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -274.926 | 0 | 0 | 0 | 9.243 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 818.817 | 0 | 569.945 | 0 | 436.713 | 0 | 237.714 | 0 | 295.377 | 0 | 0 | 0 | 344.456 | 0 | 340.496 | 284.018 | 326.155 | 434.345 | 0 | 241.887 | 0 | 229.987 | 0 | 250.207 | 0 | 330.817 | 0 | 332.367 | 327.94 | 0 | 0 | 0 | 0 |
Other Current Assets
| 255.43 | 0 | 60.88 | 0 | -465.493 | 0 | 0 | 0 | 4.121 | 0 | 0 | 0 | 3.295 | 0 | 68.258 | 0.387 | 0.126 | 0.971 | 0 | 0.252 | 0 | 0.42 | 0 | 26.665 | 0 | 6.697 | 0 | 17.877 | 0.655 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,116.751 | 0 | 678.842 | 0 | 495.749 | 0 | 311.241 | 0 | 410.335 | 0 | 54.396 | 0 | 541.46 | 0 | 428.482 | 375.648 | 355.13 | 483.439 | 38.766 | 349.427 | 77.816 | 369.507 | 44.277 | 330.266 | 57.75 | 408.731 | 0 | 377.29 | 359.886 | 12.597 | 12.597 | 9.539 | 9.539 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.058 | 0 | 7.173 | 0 | 6.924 | 0 | 6.57 | 0 | 7.311 | 0 | 7.544 | 0 | 4.454 | 0 | 4.84 | 5.234 | 6.019 | 6.926 | 6.926 | 7.451 | 7.451 | 5.468 | 5.468 | 2.951 | 2.951 | 1.545 | 0 | 0.785 | 0.974 | 0.738 | 0.738 | 1.615 | 1.615 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.686 | 0 | 1.984 | 0 | 2.648 | 0 | 3.313 | 0 | 4.781 | 0 | 5.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.686 | 0 | 1.984 | 0 | 2.648 | 0 | 3.313 | 0 | 4.781 | 0 | 5.521 | 0 | 0 | 0 | 0 | 24.648 | 0 | 22.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 486.059 | 0 | 384.5 | 0 | 480.404 | 0 | 275.468 | 0 | 557.937 | 0 | 0 | 0 | 0 | -0.09 | 0 | -17.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.39 | 0 | 1.39 | 0 | 1.329 | 0 | 1.329 | 0 | 1.1 | 0 | 1.1 | 0 | 2.099 | 0 | 2.099 | 2.018 | 2.018 | 1.712 | 0 | 1.712 | 0 | 1.562 | 0 | 1.562 | 0 | 1.569 | 0 | 1.569 | 1.776 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 861.341 | 0 | 73.016 | 0 | 87.216 | 0 | -0 | 0 | 144.532 | 0 | 90.461 | 0 | 176.54 | 0 | 106.158 | 97.802 | 36.123 | 29.317 | 480.473 | 38.008 | 311.33 | 57.445 | 384.237 | 42.883 | 318.907 | 33.939 | 0 | 33.376 | 28.493 | -0.738 | 437.149 | 211.792 | 211.792 |
Total Non-Current Assets
| 871.475 | 0 | 569.622 | 0 | 482.617 | 0 | 491.615 | 0 | 433.192 | 0 | 662.564 | 0 | 183.093 | 0 | 113.098 | 129.612 | 44.16 | 42.725 | 487.399 | 47.17 | 318.781 | 64.475 | 389.705 | 47.395 | 321.857 | 37.053 | 0 | 35.73 | 31.243 | 0.738 | 437.887 | 213.407 | 213.407 |
Total Assets
| 1,988.226 | 0 | 1,248.464 | 0 | 978.366 | 0 | 802.856 | 0 | 843.527 | 0 | 716.96 | 0 | 724.552 | 0 | 541.58 | 505.261 | 399.29 | 526.165 | 526.165 | 396.597 | 396.597 | 433.982 | 433.982 | 377.661 | 379.607 | 445.785 | 0 | 413.022 | 391.13 | 450.485 | 450.484 | 222.946 | 222.946 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 0.805 | 0 | 0.825 | 0 | 0.267 | 0 | 0.393 | 0 | 1.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0.653 | 0.452 | 0 | 0.03 | 0 | 0.357 | 0 | 0.248 | 0 | 0.469 | 0 | 0.04 | 0.011 | 0.686 | 0 | 0 | 0 |
Short Term Debt
| 59 | 0 | 0 | 0 | 0 | 0 | 0.357 | 0 | 0 | 0 | 18.677 | 0 | 0.004 | 0 | 0.001 | 0 | 26.377 | 145.179 | 0 | 13.634 | 0 | 13.734 | 0 | 59.288 | 0 | 160.518 | 0 | 183.559 | 200.292 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 16.014 | 0 | 1.634 | 0 | 11.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.113 | 0 | 5.318 | 0 | 0 | 4.725 | 0 | 0 | 0 | 5.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 25.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.87 | 0 | 0 | 0 | 27.711 | 0 | 0 | 0 | 26.356 | 0 | 26.136 | 11.065 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 476.601 | 0 | 42.168 | 0 | -1.901 | 0 | -12.212 | 0 | -1.101 | 0 | -7.377 | 0 | -0.004 | 0 | 66.333 | -0.188 | -32.349 | 1.187 | 0 | -18.388 | 6.14 | -41.802 | 0 | -65.187 | 6.212 | 11.371 | 0 | 30.356 | 3.043 | -0.296 | 0.605 | 1.989 | 1.989 |
Total Current Liabilities
| 536.406 | 0 | 59.007 | 0 | 39.525 | 0 | 29.469 | 0 | 71.52 | 0 | 11.3 | 0 | 142.891 | 0 | 72.446 | 47.659 | 47.784 | 156.688 | 0 | 50.278 | 6.14 | 105.521 | 0 | 93.612 | 6.212 | 198.714 | 0 | 213.955 | 214.411 | 0.39 | 0.605 | 1.989 | 1.989 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 6.754 | 0 | 0 | 0 | 6.853 | 0 | 0 | 0 | 3.683 | 0 | 0 | 0 | 6.835 | 0 | 6.769 | 0 | 0 | 6.226 | 0 | 0 | 0 | 5.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.73 | -1,182.704 | -0.001 | 0 | 46.305 | 0 | 29.469 | 0 | 78.397 | 0 | 57.313 | 0 | 149.773 | 0 | 6.835 | 54.445 | 54.553 | 6.715 | 0 | 50.488 | 0 | 105.52 | 0 | 95.768 | 0 | 4.251 | 0 | 3.503 | 3.17 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6.73 | -1,182.704 | 6.753 | 0 | 6.78 | 0 | 6.853 | 0 | 6.877 | 0 | 42.319 | 0 | 6.882 | 0 | 6.835 | 6.786 | 6.769 | 6.715 | 0 | 6.436 | 0 | -0.001 | 0 | 5.29 | 0 | 4.251 | 0 | 3.503 | 3.17 | 0 | 0 | 0 | 0 |
Total Liabilities
| 543.136 | -1,182.704 | 65.761 | 0 | 46.305 | 0 | 36.321 | 0 | 78.397 | 0 | 60.996 | 0 | 149.773 | 0 | 79.281 | 54.445 | 54.553 | 163.403 | 0 | 56.714 | 6.14 | 105.52 | 0 | 98.901 | 6.212 | 202.965 | 0 | 217.458 | 217.581 | 0.39 | 0.605 | 1.989 | 1.989 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 106.55 | 0 | 106.55 | 0 | 106.55 | 0 | 106.55 | 0 | 106.55 | 0 | 106.55 | 0 | 106.55 | 0 | 106.55 | 63.93 | 63.93 | 63.93 | 63.93 | 63.93 | 63.93 | 63.93 | 63.93 | 63.93 | 63.93 | 63.93 | 0 | 63.93 | 63.93 | 62.93 | 63.93 | 11.775 | 11.775 |
Retained Earnings
| 0 | 0 | 970.341 | 0 | 0 | 0 | 582.022 | 0 | 0 | 0 | 467.991 | 0 | 0 | 0 | 282.357 | 0 | 207.415 | 0 | 0 | 202.561 | 209.804 | 0 | 0 | 141.438 | 148.681 | 0 | 0 | 58.242 | 0 | 22.879 | 25.493 | 29.783 | 29.783 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,182.704 | 1,076.154 | 932.061 | 825.511 | 766.535 | 11.814 | 765.13 | 658.58 | 655.964 | 15.274 | 574.779 | 468.229 | 462.299 | 0 | 386.886 | -0 | 298.832 | 298.832 | 0 | 0 | 264.532 | 264.532 | 0 | 0 | 0 | 195.564 | 0 | 0 | 0 | -0 | 0 | 0 |
Other Total Stockholders Equity
| 1,338.54 | 0 | 66.149 | 0 | 0 | 0 | 66.149 | 0 | 0 | 0 | 66.149 | 0 | 0 | 0 | 73.392 | 0 | 66.149 | 0 | 0 | 66.149 | 66.149 | 0 | 0 | 66.149 | 66.149 | 178.89 | 0 | 73.392 | 109.619 | 68.757 | 66.144 | 15.975 | 15.975 |
Total Shareholders Equity
| 1,445.09 | 1,182.704 | 1,182.704 | 932.061 | 932.061 | 766.535 | 766.535 | 765.13 | 765.13 | 655.964 | 655.964 | 574.779 | 574.779 | 462.299 | 462.299 | 450.816 | 344.737 | 362.762 | 362.762 | 339.884 | 339.884 | 328.462 | 328.462 | 278.76 | 278.76 | 242.82 | 195.564 | 195.564 | 173.549 | 154.567 | 155.567 | 57.533 | 57.533 |
Total Equity
| 1,445.09 | 1,182.704 | 1,182.704 | 932.061 | 932.061 | 766.535 | 766.535 | 765.13 | 765.13 | 655.964 | 655.964 | 574.779 | 574.779 | 462.299 | 462.299 | 450.816 | 344.737 | 362.762 | 362.762 | 339.884 | 339.884 | 328.462 | 328.462 | 278.76 | 278.76 | 242.82 | 195.564 | 195.564 | 173.549 | 154.567 | 155.567 | 57.533 | 57.533 |
Total Liabilities & Shareholders Equity
| 1,988.226 | 0 | 1,248.464 | 932.061 | 978.366 | 766.535 | 802.856 | 765.13 | 843.527 | 655.964 | 716.96 | 574.779 | 724.552 | 462.299 | 541.58 | 505.261 | 399.29 | 526.165 | 362.762 | 396.597 | 346.024 | 433.982 | 328.462 | 377.661 | 284.972 | 445.785 | 195.564 | 413.022 | 391.13 | 450.485 | 156.172 | 59.522 | 59.522 |