Warehouses De Pauw

EBR:WDP.BR

22.14 (EUR) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32010 Q22010 Q12009 Q22009 Q12008 Q22008 Q1
Revenue 113.994109.915115.89491.75691.93998.025107.63657.866105.88878.17688.72348.25789.05866.6474.746.93577.12659.84565.0255.20553.82552.6759.27548.04346.48944.31347.95539.35237.79536.66941.08443.81633.00340.75231.37744.3831.06135.08525.69630.67825.08726.93222.12828.6321.52724.13420.09526.79419.29213.89914.75314.62113.19511.50810.679
Cost of Revenue 12.81915.53632.56314.1177.18712.16431.9775.2846.9995.524.14.2371.6034.22116.9773.1343.553.5314.4272.3692.1823.55612.9472.0682.41.4539.0161.9811.1141.488.3469.2991.0489.0760.6648.6950.9067.5280.8326.7470.7583.8830.76.5960.6933.5670.6216.170.5992.8550.2590.4960.2980.3840.254
Gross Profit 101.17594.37983.33177.63984.75285.86175.65952.58298.88972.67664.62344.0287.45562.41957.72343.80173.57656.31550.59352.83651.64349.11446.32845.97544.08942.8638.93937.37136.68135.18932.73834.51731.95531.67630.71335.68530.15527.55724.86423.93124.32923.04921.42822.03420.83420.56719.47420.62418.69311.04414.49414.12612.89611.12410.425
Gross Profit Ratio 0.8880.8590.7190.8460.9220.8760.7030.9090.9340.930.7280.9120.9820.9370.7730.9330.9540.9410.7780.9570.9590.9320.7820.9570.9480.9670.8120.950.9710.960.7970.7880.9680.7770.9790.8040.9710.7850.9680.780.970.8560.9680.770.9680.8520.9690.770.9690.7950.9820.9660.9770.9670.976
Reseach & Development Expenses 0000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 05.5165.7188.2584.994-10.46518.7957.8084.857.0372.2097.7484.5574.2324.2596.7213.9253.7913.7384.6053.3973.0843.2254.8942.6722.5932.552.9681.9331.7381.9453.2851.3570.4781.063.3391.6070.3541.4012.151.4111.7911.3552.2041.1531.6031.1441.8361.128000000
Selling & Marketing Expenses 00.4140.3950.0890.411-0.9831.918-0.0350.3810.4580.2610.0140.180.2490.213-0.0060.160.1850.168-0.0310.1330.2040.1740.0250.1820.2430.2150.0580.2060.1560.1380.27500.21300.36800.20800.26400.16800.30100.19200.2680000000
SG&A 05.936.1138.3475.405-11.44820.7137.7735.2317.4952.477.7624.7374.4814.4726.7154.0853.9763.9064.5743.533.2883.3994.9192.8542.8362.7653.0262.1391.8942.0833.561.3570.6911.063.7071.6070.5621.4012.4141.4111.7911.3552.5051.1531.6031.1442.1041.128000000
Other Expenses -5.342-5.516-5.718-5.45-4.994-5.069-3.261-28.51119.937-7.706-2.484-25.73416.484-8.742-3.066-16.00612.578-3.395-0.408-0.484-3.11-2.524-0.578-1.295-3.003-3.180.0020.209-2.951-2.561-0.55-2.014-1.836-3.8731.073-1.241-1.982-3.06-0.4081.157-2.483-2.574-1.227-0.332-2.474-2.085-0.598-0.905-2.02-0.7530.8250.9330.6980.9470.877
Operating Expenses -5.3423.9415.7185.452.6615.0693.261-20.73825.168-0.211-0.014-17.97221.221-4.2611.406-9.29116.6630.5813.4984.090.420.7642.8213.624-0.149-0.3442.3653.235-0.812-0.6671.5331.546-0.479-3.1822.1332.466-0.375-2.4980.9933.571-1.072-0.7830.1282.173-1.321-0.4820.5461.199-0.892-0.7530.8250.9330.6980.9470.877
Operating Income 95.83388.86377.61372.18928.46280.79272.39873.3277.643193.865191.001303.65278.695335.876165.336129.54885.533102.9681.578138.8994.24176.39167.603164.434100.80266.9549.02950.45552.63381.93749.60244.74534.52535.66844.41688.0437.77135.22526.79120.3628.17520.38827.09219.86119.08330.82813.73319.42524.5895.90513.712-14.36212.13317.0059.545
Operating Income Ratio 0.8410.8080.670.7870.310.8240.6731.2670.7332.482.1536.2923.1295.042.2132.761.1091.721.2552.5161.7513.3491.143.4232.1681.5111.0221.2821.3932.2351.2071.0211.0460.8751.4161.9841.2161.0041.0430.6641.1230.7571.2240.6940.8861.2770.6830.7251.2750.4250.929-0.9820.921.4780.894
Total Other Income Expenses Net 2.53426.62228.181-98.568-5.156-58.864-120.658-391.24362.60768.99766.44816.459-0.402-1.37916.46-2.186-18.549-19.998-24.15929.108-32.261-37.819-26.01-23.8910.644-14.374-3.9520.269-4.7914.831.23116.667-6.822-2.015-33.184-27.468-16.36113.69-11.964-4.163-2.771-7.168-16.245-2.967-4.289-2.1795.597-6.73-14.854-5.37-4.415-4.836-4.289-3.965-2.698
Income Before Tax 98.367115.485105.794-26.37923.30621.928-48.26-317.923140.25262.862257.449320.109278.293334.497181.796127.36266.98482.96257.419167.99861.979138.57241.593140.543101.44652.57645.07750.72447.84286.76750.83361.41227.70333.65311.23260.57221.4148.91514.82716.19725.40413.2210.84716.89414.79428.64919.3312.6959.7350.5359.297-19.1987.84413.046.847
Income Before Tax Ratio 0.8631.0510.913-0.2870.2530.224-0.448-5.4941.3253.3622.9026.6333.1255.0192.4342.7140.8691.3860.8833.0431.1512.6310.7022.9252.1821.1860.941.2891.2662.3661.2371.4020.8390.8260.3581.3650.6891.3940.5770.5281.0130.4910.490.590.6871.1870.9620.4740.5050.0380.63-1.3130.5941.1330.641
Income Tax Expense 6.3444.5677.22-0.132.694-57.167-6.031-82.1494.75825.34231.23448.45512.81939.35320.0120.5661.6331.8352.0924.3852.7741.5591.9543.3690.5121.030.8850.3420.0520.4060.211.2490.1940.3340.1210.5160.2330.2450.1750.1880.1530.1420.148-0.150.043-0.0120.1130.490.3410.9990.297-2.3670.212-1.4760.161
Net Income 91.756111.202103.367-26.43419.18375.501-45.951-235.774132.916231.292224.445267.191264.342290.257160.476126.48464.07280.31253.742161.13157.72136.23938.642134.505100.08750.76443.42850.38347.78886.36250.62358.84828.13131.93611.31759.50421.44147.10814.64516.06825.23612.80510.6417.04614.75228.78519.09312.2039.394-0.4649-16.8317.63214.5166.686
Net Income Ratio 0.8051.0120.892-0.2880.2090.77-0.427-4.0741.2552.9592.535.5372.9684.3562.1482.6950.8311.3420.8272.9191.0722.5870.6522.82.1531.1460.9061.281.2642.3551.2321.3430.8520.7840.3611.3410.691.3430.570.5241.0060.4750.4810.5950.6851.1930.950.4550.487-0.0330.61-1.1510.5781.2610.626
EPS 0.410.50.47-0.130.0930.37-0.23-1.180.721.251.211.441.431.570.90.710.360.450.310.930.330.790.240.830.620.310.280.330.310.560.340.390.210.240.0870.460.160.360.120.130.220.110.0940.150.130.260.180.110.094-0.0050.1-0.250.110.240.11
EPS Diluted 0.410.50.47-0.130.0930.37-0.23-1.180.721.251.211.441.431.570.90.710.360.450.310.930.330.790.240.830.620.310.280.330.310.560.340.390.210.240.0870.460.160.360.120.130.220.110.0940.150.130.260.180.110.094-0.0050.1-0.250.110.240.11
EBITDA 98.43593.47779.24781.28432.41483.01174.712-329.38291.584217.427195.032318.152281.627337.883167.311132.36387.124108.93983.693140.53794.653178.44268.401164.424102.18569.12950.13558.11255.81586.69951.23345.20535.39636.33745.26188.44338.67335.97827.53126.58928.25820.47127.17538.76719.22230.96713.8725.06824.65.86213.669-14.29612.19817.0089.548
EBITDA Ratio 0.8640.850.6840.8860.3530.8470.694-5.6920.8652.7812.1986.5933.1625.072.242.821.131.821.2872.5461.7593.3881.1543.4222.1981.561.0451.4771.4772.3641.2471.0321.0730.8921.4421.9931.2451.0251.0710.8671.1260.761.2281.3540.8931.2830.690.1891.2750.4220.927-0.9780.9241.4780.894