Waste Connections, Inc.

NYSE:WCN

171.27 (USD) • At close December 27, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 115.26578.646111.8777.99896.18791.712133.8678.637200.179217.808391.417147.441339.479727.395743.464617.294859.096790.5511,195.279326.738303.778209.209499.482319.305244.389145.801217.537433.815495.254399.741268.469154.382119.33555.6249.26310.97423.55315.62415.73414.35313.32721.40415.85413.59119.28116.21214.2823.212103.532136.1458.16912.64336.5616.95111.0939.87313.55610.0714.3469.63910.02116.999335.758265.264366.12410.6459.50510.29813.0899.97121.26434.94910.5277.7277.8477.5146.7347.3973.7213.614.9775.5694.9115.2767.02764.8054.0675.6385.1514.1097.2793.9935.1574.2072.4612.4122.4962.6572.48.810.43.42.71.13.22.4
Short Term Investments 018.47318.515.84221.16621.00314.87217.906142.5480000000002.8452.9544.7668.66710.73711.389.2087.4485.1932.7481.4281.0910.127000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 115.26578.646111.8777.99896.18791.712133.8678.637200.179217.808391.417147.441339.479727.395743.464617.294859.096790.5511,195.279326.738303.778209.209499.482319.305244.389145.801217.537433.815495.254399.741268.469154.382119.33555.6249.26310.97423.55315.62415.73414.35313.32721.40415.85413.59119.28116.21214.2823.212103.532136.1458.16912.64336.5616.95111.0939.87313.55610.0714.3469.63910.02116.999335.758265.264366.12410.6459.50510.29813.0899.97121.26434.94910.5277.7277.8477.5146.7347.3973.7213.614.9775.5694.9115.2767.02764.8054.0675.6385.1514.1097.2793.9935.1574.2072.4612.4122.4962.6572.48.810.43.42.71.13.22.4
Net Receivables 990.896961.492896.682856.953868.093855.479814.68833.862810.932797.877727.737709.614692.051649.561608.758630.264616.63608.801624.389662.808676.676663.931599.369609.545625.048604.09555.285554.458588.534547.671486.413485.138498.291502.833236.746255.192255.976256.139250.431259.969262.346254.858228.504234.001238.842240.557219.915235.762196.617185.46173.088176.277185.037174.974149.485152.156155.082153.639136.725138.972140.652140.838116.543118.456125.729127.112116.193123.882124.616113.442104.082100.269102.15599.40289.31394.43893.30587.01678.85680.86477.89875.96570.04972.47472.03465.96160.85763.48863.83863.5655.03451.37252.93548.97542.92342.15543.48237.37930.89228.425.619.715.510.896.44.2
Inventory 0-18.473-18.561.357-21.166-21.003-14.87255.188-14-2.548044.25700036.729000-2.845-2.954-4.766-8.667-10.7370.7941.4481.5091.5962.0218.73114.58595.51682.54786.14635.81149.72749.16842.58138.40549.50848.71541.96433.46441.27537.95245.00536.09645.79800020.630000000000000000000000000000000000000000000000000000000
Other Current Assets 248.971195.557208.387128.918187.442143.482185.718144.168219.203242.05293.625131.465128.758258.974303.538178.266231.38211.148285.106279.259246.718230.142144.006317.369153.621168.484196.827188.595109.155101.784122.461103.872167.007175.61175.14496.26181.39570.65370.3191.82284.84672.42465.15980.91371.35775.97268.895103.51262.61249.12647.1760.33849.36144.6845.77953.53245.92644.00539.68151.24351.26543.48638.16345.49141.79334.87631.06436.68527.37127.47826.87725.01524.22624.46922.12622.42420.16318.13113.59417.00811.55110.5910.71911.279.9049.6628.6848.6529.3279.6019.7148.1238.6577.3565.9324.4194.5764.5073.8723.63.21.91.62.20.80.71
Total Current Assets 1,355.1321,235.5261,215.7991,135.9431,151.7221,111.6761,134.2581,117.6451,230.3141,257.7351,412.7791,032.7771,160.2881,506.4431,503.9911,408.2721,591.4161,504.9261,962.2211,130.5981,105.29990.5941,242.8571,092.9031,023.058918.375969.6491,176.8681,192.9431,049.196877.343832.569784.633734.068321.153362.427361.685342.416336.475366.144360.519348.686309.517328.505329.48332.741303.09362.486362.761370.731228.427249.258270.958236.605206.357215.561214.564207.714190.752199.854201.938201.323490.464429.211533.646172.633156.762170.865165.076150.891152.223160.233136.908131.598119.286124.376120.202112.54496.171101.48294.42692.12485.67989.0288.96581.62374.34676.20778.80378.31268.85766.77465.58561.48853.06249.03550.4744.38237.42134.437.63220.515.710.910.37.6
Non-Current Assets:
Property, Plant & Equipment, Net 8,545.8798,191.1128,092.3247,451.7917,360.267,279.0857,151.657,143.4216,544.2276,025.2745,933.2635,882.5165,577.4295,419.4275,407.3175,455.4295,362.3525,219.7775,592.7615,699.5675,564.8635,512.5575,319.4885,168.9965,069.7675,024.8684,924.2634,820.9344,783.9284,729.3354,721.6694,738.0554,773.0964,788.0842,718.1942,738.2882,619.1822,598.8652,597.2322,594.2052,450.0672,446.0432,454.9022,450.6492,424.7162,427.9852,436.0352,457.6061,561.4151,460.7561,456.8511,450.4691,421.6261,361.8041,318.7041,337.4761,303.4631,279.5691,291.1971,308.3921,292.2071,272.851991.098984.124882.877873.035870.316865.33855.872791.117783.048736.428730.741727.847705.367700.508676.205651.812648.772640.73635.999629.127620.257613.225602.056579.55570.951578.04563.789549.087496.794465.806466.317438.142434.036384.237358.485352.402339.57334.8253.1146.9131.63318.414.67.3
Goodwill 7,922.7577,703.5897,589.3437,366.5177,313.0846,992.4666,940.5676,902.2976,574.866,457.916,427.7636,187.6436,006.5335,818.7495,754.1015,726.655,534.5675,488.3055,385.8415,510.8515,297.5565,316.675,065.535,031.6854,813.2964,772.9664,772.9494,681.7744,688.3484,589.5734,529.6454,390.2614,351.174,299.4631,424.5911,422.8251,731.7561,722.3241,721.7591,693.7891,687.9151,675.7261,674.311,675.1541,637.5411,638.161,637.3391,636.5571,183.3631,182.1011,176.0291,116.8881,107.6471,104.823928.632927.852910.286907.789907.715906.71907.723877.518839.203836.93825.37824.969824.929811.049784.948765.557761.454750.397748.686744.843725.139723.1200000000000000445.8660000000000000000
Intangible Assets 1,982.8091,894.861,877.2261,603.5411,618.6921,659.6451,697.1931,673.9171,489.2421,400.2491,388.6871,350.5971,264.7281,102.5161,125.8941,155.0791,127.2791,152.3031,120.1971,163.0631,097.0361,124.1071,105.5531,128.6281,069.0641,085.7751,077.561,087.4361,108.9611,083.7871,097.9621,067.1581,164.3081,160.484505.075511.294534.709537.657544.778509.995510.914515.176521.294527.871521.204527.149535.462541.908496.341499.787503.597449.581454.475455.841377.092381.475344.69347.765350.783354.303358.832353.066303.822306.444106.694108.096109.37693.95790.25285.52985.76486.09886.97787.74386.935810.771806.928734.105710.112711.514671.929672.149668.725654.838650.548594.95582.118582.473525.504523.87817.095428.005421.171375.209376.812363.505344.299324.578260.562237.4204.6140.5110.798.881.35124.9
Goodwill and Intangible Assets 9,905.5669,599.5799,474.4019,007.9418,931.7768,652.1118,637.768,576.2148,064.1027,858.1597,816.457,538.247,271.2616,921.2656,879.9956,881.7296,661.8466,640.6086,506.0386,673.9146,394.5926,440.7776,171.0836,160.3135,882.365,858.7415,850.5095,769.215,797.3095,673.365,627.6075,457.4195,515.4785,459.9471,929.6661,934.1192,266.4652,259.9812,266.5372,203.7842,198.8292,190.9022,195.6042,203.0252,158.7452,165.3092,172.8012,178.4651,679.7041,681.8881,679.6261,566.4691,562.1221,560.6641,305.7241,309.3271,254.9761,255.5541,258.4981,261.0131,266.5551,230.5841,143.0251,143.374932.064933.065934.305905.006875.2851.086847.218836.495835.663832.586812.074810.771806.928734.105710.112711.514671.929672.149668.725654.838650.548594.95582.118582.473525.504523.878462.961428.005421.171375.209376.812363.505344.299324.578260.562237.4204.6140.5110.798.881.35124.9
Long Term Investments 202.378214.98207.498181.998-1,048.283-1,048.986181.104170.749162.949163.232131.085131.01177.063170.192162.3090-725.343-728.73-817.33100.8421.0334.12610.67525.83424.54223.01815.18211.72111.06813.45813.822-82.547-86.146000000.251.2360.31600000000000000000000000000000000000000000000000000000000000000000
Tax Assets 01,068.6711,052.508142.9151,048.2831,048.9861,041.152123.659986.252-163.2321,002.8137.681777.968772.867776.4980725.343728.73817.3310800.223783.609766.641-10.675741.3718.627711.241-15.182829.087822.209812.648-13.82282.54786.14600000-0.25-1.236-0.3160000000000000000310.099000000000000000000000000000000000000000000000000
Other Non-Current Assets 86.409-1,011.172-979.54246.539287.482316.655-918.832.916-857.176275.073-882.015-22.301-689.177-683.987-687.181246.934233.833228.694218.391233.616-595.575-582.798-572.267205.117-550.253-520.609-515.462247.669-704.713-629.805-583.293165.059114.486111.45386.35886.96482.16683.20979.3385.89884.44983.60584.19882.07381.70678.49377.87777.46969.94766.38161.7461.80957.29954.81551.61853.6251.0648.091-260.54251.18946.14644.73444.57743.93142.18641.86641.60240.75739.12840.14338.80240.73539.11443.53541.82140.65243.90242.7447.10537.75734.84335.03136.95538.86934.03625.94225.78825.16226.34325.54420.37118.76819.24219.35116.03313.32713.11913.14410.61810.76.64.82.81.83.93.51.2
Total Non-Current Assets 18,740.23218,063.1717,847.18916,831.18516,579.51816,247.85116,092.83616,016.95814,900.35414,158.50614,001.58313,667.14713,114.54412,599.76412,538.93812,584.09212,258.03112,089.07912,317.1912,607.09712,164.94512,155.17811,689.07111,534.42611,169.00811,106.16910,993.56910,837.81310,717.33210,606.16710,592.08910,360.53310,403.0610,359.4844,734.2184,759.3714,967.8134,942.0554,943.0994,883.8874,733.3454,720.554,734.7044,735.7474,665.1674,671.7874,686.7134,713.543,311.0663,209.0253,198.2173,078.7473,041.0472,977.2832,676.0462,700.4232,609.4992,583.2142,599.2522,620.5942,604.9082,548.1692,178.72,171.4291,857.1271,847.9661,846.2231,811.0931,770.21,682.3461,669.0681,613.6581,605.5181,603.9681,559.2621,551.9311,527.0351,428.6571,405.9891,390.0011,342.7711,336.3071,325.9371,306.9321,286.641,200.4421,178.8571,185.6751,115.6361,098.509980.126912.579906.73832.702826.881761.069715.903690.124610.75582.9464.3292.2245.1133.6103.669.133.4
Total Assets 20,095.36419,298.69519,062.98917,967.12817,731.2417,359.52717,227.09417,134.60316,130.66815,416.24115,414.36214,699.92414,274.83214,106.20714,042.92913,992.36413,849.44713,594.00514,279.41113,737.69513,270.23513,145.77212,931.92812,627.32912,192.06612,024.54411,963.21812,014.68111,910.27511,655.36311,469.43211,193.10211,187.69311,093.5525,055.3715,121.7985,329.4985,284.4715,279.5745,250.0315,093.8645,069.2365,044.2215,064.2524,994.6475,004.5284,989.8035,076.0263,673.8273,579.7563,426.6443,328.0053,312.0053,213.8882,882.4032,915.9842,824.0632,790.9282,790.0042,820.4482,806.8462,749.4922,669.1642,600.642,390.7732,020.5992,002.9851,981.9581,935.2761,833.2371,821.2911,773.8911,742.4261,735.5661,678.5481,676.3071,647.2371,541.2011,502.161,491.4831,437.1971,428.4311,411.6161,395.9521,375.6051,282.0651,253.2031,261.8821,194.4391,176.8211,048.983979.353972.315894.19879.943810.104766.373734.506648.171617.3501.9324.2265.6149.3114.579.441
Liabilities & Equity:
Current Liabilities:
Account Payables 706.284663.159589.861642.455604.542539.216526.229638.728507.899496.622423.175392.868341.211326.085280.025290.82403.946367.355398.523436.97428.492408.229339.261359.967331.535343.87287.894330.523276.97239.15247.676251.253247.295243.215111.259115.206138.718129.836108120.717113.303115.62395.179105.394115.404120.503118.237130.26105.88387.47676.9895.09786.01782.29366.75385.25280.47175.29668.77686.66987.34977.54460.63465.53765.40563.31151.19459.91258.49854.41253.18953.0157.44656.79444.78354.79546.83740.84134.63534.2840.72940.49937.3238.68233.80233.98226.85130.68838.61535.17530.60329.22430.93625.99622.78625.63627.0723.26519.85720.28218.417.513.18.86.15.13.7
Short Term Debt 47.49148.49252.52673.8565.43743.44644.59141.92941.24441.44363.14944.03742.52544.349141.08538.93936.96838.59134.05930.39430.66431.05330.8261.7861.7531.691.67511.65911.59611.51111.4391.651.6241.57519.92419.90923.02921.86421.21620.1393.6214.0314.00921.2147.45655.31935.18233.96812.91416.88717.10718.06816.76113.17115.05815.05313.59211.86713.11614.7267.04810.18512.3319.0137.3913.48113.47313.31512.0986.6577.0986.8849.8047.01415.80519.72714.9389.79310.99317.92710.1058.6249.6749.748.1185.3095.3863.6463.6434.3074.4075.3057.7888.0988.313.6443.4132.272.7292.78.421.99.51.30.80
Tax Payables 00015.54500011.2180008.8330006.3810000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 377.475375.571369.998353.386342.726341.408336.613325.002306.019305.724293.729273.72254.135250.254243.712233.596216.675214.478210.668216.443200.677199.401181.95179.282162.965162.463156.528145.197142.787140.07139.017134.081130.724134.25790.48790.34982.90284.56383.67880.91578.4477.92771.83471.91768.64471.04968.8569.9368.69470.22268.37564.69462.78861.7254.40854.15753.59854.24451.58750.13848.91248.97644.29645.69444.01246.76444.34344.07441.6238.31236.22832.16132.40432.48430.94730.95729.15527.07425.37924.15525.96625.5625.32923.73823.05721.75720.21319.01616.89517.26514.37713.35511.7319.95610.41000000000000
Other Current Liabilities 622.7831,058.815989.154956.082563.031880.833475.751495.766523.505493.764477.581513.288507.427471.594442.064458.918477.877418.894346.92323.421331.961304.235292.09319.674318.996289.647296.04315.22388.436334.668326.99305.193309.607305.595236.346243.159252.922235.56227.892219.455269.152254.024241.279218.41246.509196.51179.878183.414145.537114.218102.749106.243117.473105.9296.3899.075103.06591.77498.58393.38107.71393.83599.98495.2281.29985.89181.42478.41376.74565.17764.80657.8164.40759.47345.64744.52249.00143.46544.39837.94435.86331.56335.86631.9247.60139.09545.55245.90536.8232.72127.30123.55528.67118.0317.92830.15331.48124.31419.62321.11818.714.510.66.153.53
Total Current Liabilities 1,754.0331,770.2061,629.8591,679.2961,575.7361,463.4951,383.1841,512.6431,378.6671,337.5531,257.6341,232.7461,145.2981,092.2821,106.8861,028.6541,135.4661,039.318990.171,007.228991.794942.918844.127860.709815.249797.67742.137802.599819.789725.399725.122692.177689.25684.642367.529378.274414.669387.26357.108360.311386.076373.678340.467345.018369.369443.381402.147417.572333.028288.803265.211284.102283.039263.104232.599253.537250.726233.181232.062244.913251.022230.54217.245215.464198.106209.447190.434195.714188.961164.558161.321149.865164.061155.765137.182150.001139.931121.173115.405114.306112.663106.246108.189104.08112.578100.14398.00299.25595.97389.46876.68871.43979.12662.0859.43459.43361.96449.84942.20944.145.53425.624.412.49.46.7
Non-Current Liabilities:
Long Term Debt 8,436.0857,966.518,044.616,963.2117,043.2076,905.957,090.897,055.6116,375.8195,772.7155,954.8075,202.5345,046.4214,902.1864,759.624,855.9014,825.8614,934.0335,314.3754,513.8154,205.7524,292.5714,352.2984,153.4653,747.2093,792.8473,878.6983,899.5723,925.7613,963.9093,946.1783,616.763,661.9713,761.3072,066.0512,151.4471,954.4551,934.4431,990.5571,974.4521,889.341,931.2622,006.1922,067.592,028.172,022.4862,100.9462,204.967976.446977.524883.1741,172.7581,174.51,135.976872.282909.978831.123846.908865.815867.554883.722860.229855.205830.758635.226701.1744.514719.518687.595635.852636.463637.308638.042652.587644.049586.104576.132498.689500.757489.343452.483467.425580.77601.891613.632557.165557.898578.481536.215552.404462.197416.171419.569374.622370.724334.194303.541374.789303.01275226.4145.6103.560.140.423.216.3
Deferred Revenue Non-Current 0270.241249.162237.220000986.25200000000000000760.033000690.76700.4630.449867.84100000000000000000000000000-310.099-305.93200000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 01,068.5141,051.4231,160.1641,048.2831,048.9861,041.1521,013.742986.252994.7661,002.8850.921777.968772.867776.498760.044725.343728.73817.331818.622800.223783.609766.641760.033741.3718.627711.241690.767829.087822.209812.648867.841858.697737.946454.344452.493546.21545.186543.621538.635513.654509.11503.786501.692483.433480.853472.436464.882422.487405.646401.196397.134381.5364.9348.777334.414319.87310.706310.099305.932294.467282.429259.885251.514250.527238.649227.197223.308212.348208.425204.158205.532188.666183.97178.995175.167170.429169.598148.516146.871135.582130.2125.8120.162108.603103.66198.77594.54394.66283.80378.68978.68976.74576.74576.74476.17474.59174.59174.60974.4142.32.31.60.40.40.2
Other Non-Current Liabilities 1,643.7911,581.3321,615.5491,566.9521,521.0021,530.6251,514.0561,452.7051,432.8121,436.3111,442.8621,271.0991,199.957470.272458.052484.327496.5881,124.273470.449459.676476.1261,202.4781,166.829392.934383.229368.7591,061.645347.673341.782335.86332.252361.447356.409351.936151.116600.293691.912689.377683.326681.527623.818111.566611.553101.745589.755585.751572.037105.475-415.44384.44981.05774.32472.84550.01847.65847.63749.4647.42940.50145.01348.45847.79554.89347.50934.11636.81745.51738.05330.75929.30326.8916.71216.06115.36514.91920.47819.71918.4917.7539.028.2478.0038.7528.46.3046.4855.86714.81315.53718.61915.7713.26413.0929.3789.5636.0955.014.573.6985.35.25.22.62.11.511
Total Non-Current Liabilities 10,079.8769,546.4429,650.2018,629.4358,564.2098,436.5758,604.9468,508.3167,808.6317,209.0267,397.6696,473.6336,246.3786,145.3255,994.176,100.2726,047.7926,058.3066,602.1555,792.1135,482.1015,495.0495,519.1275,306.4324,871.7384,880.2334,940.3434,938.0125,096.635,121.9785,091.0784,846.0484,877.0774,851.1892,671.5112,751.742,646.3672,623.822,673.8832,655.9792,513.1582,551.9382,617.7452,671.0272,617.9252,608.2372,672.9832,775.3241,488.9731,467.6191,365.4271,644.2161,628.8451,550.8941,268.7171,292.0291,200.4531,205.0431,216.4151,218.4991,226.6471,190.4531,169.9831,129.781919.869976.5661,017.228980.879930.702873.58867.511859.552842.769851.922837.963781.749766.28686.777667.026645.234596.312605.628715.322730.453728.539667.311662.54687.837646.414654.826556.656508.124509.406460.745457.031416.463383.142453.95381.317354.7245.6153.1108.463.842.324.617.5
Total Liabilities 11,833.90911,316.64811,280.0610,308.73110,139.9459,900.079,988.1310,020.9599,187.2988,546.5798,655.3037,706.3797,391.6767,237.6077,101.0567,128.9267,183.2587,097.6247,592.3256,799.3416,473.8956,437.9676,363.2546,167.1415,686.9875,677.9035,682.485,740.6115,916.4195,847.3775,816.25,538.2255,566.3275,535.8313,039.043,130.0143,061.0363,011.083,030.9913,016.292,899.2342,925.6162,958.2123,016.0452,987.2943,051.6183,075.133,192.8961,822.0011,756.4221,630.6381,928.3181,911.8841,813.9981,501.3161,545.5661,451.1791,438.2241,448.4771,463.4121,477.6691,420.9931,387.2281,345.2451,117.9751,186.0131,207.6621,176.5931,119.6631,038.1381,028.8321,009.4171,006.831,007.687975.145931.75906.211807.95782.431759.54708.975711.874823.511834.533841.117767.454760.542787.092742.387744.294633.344579.563588.532522.825516.465475.896445.106503.799423.526398.8291.1187.113488.254.73424.2
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000008.1
Common Stock 3,282.3453,278.6493,275.753,259.8973,276.6313,274.5643,274.5643,271.9583,271.9583,270.2423,269.8873,693.0273,726.1343,724.8593,964.54,030.3684,030.3684,030.3684,030.3684,135.3434,135.3434,135.0024,134.9174,131.3074,147.9094,147.6744,147.4754,187.5684,185.4584,184.4894,179.1234,174.8084,170.2794,163.3741.2271.2241.2341.2341.2391.241.2411.2411.2391.2361.2351.2351.2341.231.2281.2321.2341.1091.1191.131.1361.1390.7670.7730.7760.7860.7870.8010.80.7980.7970.6650.6640.670.6790.680.6850.4550.4530.4560.4450.4590.4630.4750.4680.4760.4790.480.2910.2870.2840.2840.2820.280.2790.2780.2760.2740.2730.2710.270.2650.2610.2150.2130.20.2000000
Retained Earnings 4,734.0144,499.2914,293.744,120.54,088.7263,925.3763,781.5193,649.4943,520.4463,342.4313,177.7783,056.8452,949.9842,889.0272,765.4012,659.0012,582.2982,473.2582,749.2242,654.2072,569.6632,452.6872,345.972,264.512,174.1352,060.1561,961.2971,856.9461,578.6351,487.1711,395.2711,413.4881,359.4421,296.2411,286.5461,259.4951,543.5261,498.231,456.9171,421.2491,376.6231,330.8131,282.4031,247.631,212.4121,164.0571,132.4341,103.1881,079.4821,041.1571,009.853988.56960.671922.798886.911858.887831.697790.711760.312732.738709.479675.329644.891630.037602.106573.833547.599524.481501.727473.046447.782422.731402.104380.231361.031345.308326.606302.132280.724261.365246.918224.467205.296189.094171.804154.832138.193123.498109.73894.54580.20368.03258.84948.61342.21637.50428.93420.98714.9879.33.7-1.21.2-4.8-5.7-6.8-6.1
Accumulated Other Comprehensive Income/Loss -64.95-86.642-62.771-9.776-49.262-1.081-60.572-56.83-83.47641.438110.35839.58417.55378.26546.171-0.651-113.338-162.707-238.652-10.963-61.228-23.487-45.978-74.78653.20315.10656.893108.413114.77926.108-25.415-43.001-13.024-1.673-14.947-12.171-13.172-7.597-8.268-5.593-1.94-2.48-1.764-1.869-2.947-3.288-4.967-6.165-6.08-5.866-3.182-3.48-3.312-1.4280.482-3.095-7.114-7.936-5.275-4.892-15.47-14.373-27.269-23.937-6.279-5.502-12.842-4.290.1812.971.6513.0673.6398.297.0532.7232.8381.9462.7091.277-0.1770.904-3.917-0.033-1.437-3.489-3.729-4.771-5.645-5.731-3.955-4.935-5.341-2.834-3.06700-0.054-0.109-0.2-0.2000000
Other Total Stockholders Equity 310.046290.792272.45284.284270.104255.667238.484244.076229.445210.767196.385199.482184.995172.232161.638170.555162.606151.149141.438154.917147.188138.194128.23133.577124.317118.113109.613115.743109.627102.47996.745102.2297.41892.792736.75736.652730.602775.472792.925811.289813.308808.849799.169796.085791.519785.98781.073779.904772.043781.894783.283408.721437.096473.142488.71509.218543.555565.448582.243625.173631.508665.496662.512654.953643.194234.218229.151254.284284.326289.713313.861310.229301.135311.417307.864369.71385.953403.505411.121444.404456.95467.024362.818348.146340.89339.637334.711332.705326.413323.773318.749316.594311.165307.123306.426296.439292.072209.559209.554209.136207.1138.3130.465.965.552.214.8
Total Shareholders Equity 8,261.4557,982.0477,778.8887,653.457,586.1997,454.5267,233.9957,108.6986,938.3736,864.8786,754.4086,988.9386,878.6666,864.3836,937.716,859.2736,661.9346,492.0686,682.3786,933.5046,790.9666,702.3966,563.1396,454.6086,499.5646,341.0496,275.2786,268.675,988.4995,800.2475,645.7245,647.5155,614.1155,550.7342,009.5761,985.22,262.2062,267.3392,242.8132,228.1852,189.2322,138.4232,081.0472,043.0822,002.2191,947.9841,909.7741,878.1571,846.6731,818.4171,791.1881,394.911,395.5741,395.6421,377.2391,366.1491,368.9051,348.9961,338.0561,353.8051,326.3041,327.2531,280.9341,254.7271,239.818803.214764.572775.145786.913766.409763.979736.482707.331700.394676.393718.2715.86708.058695.022707.522704.17692.875564.488537.494511.541491.264469.457451.712430.785412.865395.273379.965364.946353.173345.845334.208321.267230.707224.645218.5210.8137.1131.661.159.845.416.8
Total Equity 8,261.4557,982.0477,782.9297,658.3977,591.2957,459.4577,238.9647,113.6446,943.376,869.6626,759.0596,993.5456,883.1566,868.66,941.8736,863.4386,666.1896,496.3816,687.0866,938.3546,796.346,707.8056,568.6746,460.1886,505.0796,346.6416,280.7386,274.075,993.8565,807.9865,653.2325,654.8775,621.3665,557.7212,016.3311,991.7842,268.4622,273.3912,248.5832,233.7412,194.632,143.622,086.0092,048.2072,007.3531,952.911,914.6731,883.131,851.8261,823.3341,796.0061,399.6871,400.1211,399.891,381.0871,370.4181,372.8841,352.7041,341.5271,357.0361,329.1771,328.4991,281.9361,255.3951,272.798834.586795.323805.365815.613795.099792.459764.474735.596727.879703.403744.557741.026733.251719.729731.943728.222716.557588.105561.419534.488514.611492.661474.79452.052432.527415.639399.79383.783371.365363.478334.208321.267230.707224.645218.5210.8137.1131.661.159.845.416.8
Total Liabilities & Shareholders Equity 20,095.36419,298.69519,062.98917,967.12817,731.2417,359.52717,227.09417,134.60316,130.66815,416.24115,414.36214,699.92414,274.83214,106.20714,042.92913,992.36413,849.44713,594.00514,279.41113,737.69513,270.23513,145.77212,931.92812,627.32912,192.06612,024.54411,963.21812,014.68111,910.27511,655.36311,469.43211,193.10211,187.69311,093.5525,055.3715,121.7985,329.4985,284.4715,279.5745,250.0315,093.8645,069.2365,044.2215,064.2524,994.6475,004.5284,989.8035,076.0263,673.8273,579.7563,426.6443,328.0053,312.0053,213.8882,882.4032,915.9842,824.0632,790.9282,790.0042,820.4482,806.8462,749.4922,669.1642,600.642,390.7732,020.5992,002.9851,981.9581,935.2761,833.2371,821.2911,773.8911,742.4261,735.5661,678.5481,676.3071,647.2371,541.2011,502.161,491.4831,437.1971,428.4311,411.6161,395.9521,375.6051,282.0651,253.2031,261.8821,194.4391,176.8211,048.983979.353972.315894.19879.943810.104766.373734.506648.171617.3501.9324.2265.6149.3114.579.441