Webcentral Limited
ASX:WCG.AX
0.245 (AUD) • At close January 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.498 | 5.367 | 3.468 | 8.949 | 8.279 | 20.25 | 16.426 | 12.37 | 18.086 | 80.52 | 17.857 | 19.047 | 23.379 | 30.377 | 28.382 | 17.891 | 20.231 | 26.214 | 20.833 | 18.357 | 14.691 | 15.976 | 6.811 | 1.915 | 8.612 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.131 | 0 | 0.122 | 0 | 8.171 | 7.394 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.498 | 5.367 | 3.468 | 8.949 | 8.279 | 20.25 | 16.426 | 12.37 | 18.086 | 80.52 | 17.857 | 19.047 | 23.379 | 30.377 | 28.382 | 17.891 | 20.231 | 26.214 | 20.964 | 18.357 | 14.691 | 15.976 | 14.982 | 9.309 | 8.612 | 0 | 0 |
Net Receivables
| 5.088 | 3.684 | 3.002 | 13.772 | 26.403 | 25.245 | 18.093 | 12.259 | 8.65 | 24.183 | 22.966 | 29.244 | 24.89 | 25.831 | 28.437 | 17.458 | 14.981 | 4.872 | 4.105 | 2.2 | 2.394 | 4.707 | 3.443 | 1.991 | 0.892 | 0 | 0 |
Inventory
| 0.2 | 0.2 | 0.172 | 0.16 | 0.152 | 9.262 | 6.855 | 9.467 | 10.076 | 0 | 0.539 | 0.463 | 0.562 | 0.582 | 0.598 | 1.303 | 1.895 | 10.092 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Other Current Assets
| 5.087 | 1.365 | 4.473 | 5.593 | 4.466 | 8.817 | 4.484 | 3.624 | 2.582 | 13.295 | 9.651 | 3.847 | 0.299 | 0.278 | 0.283 | 0.339 | 0.531 | 1.415 | 9.352 | 8.817 | 6.979 | 7.072 | 6.315 | 2.205 | 0 | 0 | 0 |
Total Current Assets
| 20.952 | 19.079 | 20.775 | 74.711 | 81.341 | 63.574 | 45.858 | 37.72 | 39.394 | 117.998 | 53.69 | 64.08 | 65.219 | 74.627 | 76.862 | 50.653 | 50.563 | 42.593 | 34.421 | 29.374 | 24.064 | 27.755 | 24.74 | 13.505 | 9.504 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 20.181 | 30.847 | 11.475 | 26.582 | 13.899 | 6.017 | 6.739 | 7.426 | 4.909 | 2.957 | 3.692 | 5.36 | 7.665 | 11.174 | 14.141 | 11.196 | 12.893 | 1.667 | 2 | 1.471 | 2.18 | 3.401 | 4.559 | 2.907 | 0.891 | 0 | 0 |
Goodwill
| 50.28 | 50.212 | 70.923 | 70.923 | 211.671 | 237.5 | 199.835 | 182 | 99.976 | 52.28 | 100.265 | 102.406 | 102.87 | 109.07 | 123.546 | 65.847 | 63.526 | 6.284 | 5.72 | 0.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 21.067 | 22.059 | 43.074 | 80.08 | 13.568 | 21.596 | 22.201 | 22.805 | 18.908 | 17.032 | 30.438 | 28.255 | 23.771 | 20.452 | 24.83 | 10.405 | 10.445 | 0.075 | 0 | 0.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 71.347 | 72.271 | 43.074 | 80.08 | 225.239 | 259.096 | 222.036 | 204.805 | 118.884 | 69.312 | 130.703 | 130.661 | 126.641 | 129.522 | 148.376 | 76.252 | 73.971 | 6.359 | 5.72 | 0.697 | 0 | -1.272 | -0.464 | -0.411 | 0 | 0 | 0 |
Long Term Investments
| 0.725 | 5.198 | 0.725 | 1.375 | 1.87 | 2.085 | 1.795 | 1.995 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0.519 | -0.099 | 0 | 1.336 | 1.499 | 1.792 | 1.876 | 6.124 | 0.432 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.89 | 8.329 | 7.323 | 7.323 | 6.775 | 5.106 | 4.438 | 5.298 | 4.524 | 3.261 | 6.412 | 6.536 | 5.971 | 2.581 | 2.333 | 2.939 | 3.717 | 1.005 | 0.952 | 0.88 | 0.728 | 1.272 | 0.464 | 0.411 | 0.219 | 0 | 0 |
Other Non-Current Assets
| 2.755 | 3.222 | -2.818 | 1.239 | 3.204 | 3.218 | 3.43 | 5.544 | 5.142 | 5.31 | 6.298 | 6.592 | 7.652 | 9.44 | 10.633 | 10.565 | 10.447 | 9.719 | 6.154 | 5.079 | 3.677 | 1.279 | 2.259 | 0.411 | 0 | 0 | 0 |
Total Non-Current Assets
| 95.898 | 119.867 | 59.779 | 116.599 | 250.987 | 275.522 | 238.438 | 225.068 | 134.709 | 80.84 | 147.105 | 149.149 | 147.929 | 152.717 | 176.002 | 100.853 | 101.028 | 20.086 | 16.325 | 9.919 | 8.461 | 10.804 | 7.25 | 3.319 | 1.11 | 0 | 0 |
Total Assets
| 116.85 | 138.946 | 80.554 | 191.31 | 332.328 | 339.096 | 284.296 | 262.788 | 174.103 | 198.838 | 200.795 | 213.229 | 213.148 | 227.344 | 252.864 | 151.506 | 151.591 | 62.679 | 50.746 | 39.293 | 32.525 | 38.559 | 31.99 | 16.824 | 10.614 | 0 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 11.737 | 11.917 | 12.275 | 8.693 | 2.682 | 3.059 | 5.449 | 3.408 | 1.146 | 1.116 | 1.567 | 3.236 | 14.532 | 19.656 | 24.872 | 23.445 | 22.828 | 9.337 | 8.737 | 5.588 | 5.759 | 5.835 | 5.256 | 1.721 | 2.311 | 0 | 0 |
Short Term Debt
| 33.095 | 4.527 | 48.957 | 68.089 | 19.851 | 9.029 | 0.092 | 0.342 | 0.513 | 0 | 5.784 | 5.896 | 5.904 | 4.451 | 4.345 | -19.894 | 12.056 | -8.244 | -13.678 | -11.392 | -13.282 | -7.785 | -11.003 | -2.501 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 25.44 | 7.668 | 22.792 | 22.792 | 28.632 | 25.533 | 24.883 | 28.914 | 26.15 | 16.689 | 29.144 | 33.093 | 37.299 | 37.536 | 37.811 | 26.755 | 25.378 | 19.176 | 15.984 | 13.305 | 13.753 | 11.445 | 12.323 | 3.979 | 0 | 0 | 0 |
Other Current Liabilities
| 12.894 | 26.399 | 3.239 | 23.574 | 24.263 | 29.306 | 49.589 | 35.848 | 16.726 | 19.329 | 19.079 | 22.942 | 5.069 | 5.702 | 8.172 | 26.156 | 3.102 | 10.396 | 15.984 | 13.305 | 12.763 | 11.445 | 12.323 | 3.979 | 0.468 | 0 | 0 |
Total Current Liabilities
| 83.166 | 50.511 | 87.263 | 123.148 | 75.428 | 66.927 | 80.013 | 68.512 | 44.535 | 37.134 | 55.574 | 65.167 | 62.804 | 67.345 | 75.2 | 56.462 | 63.364 | 30.665 | 27.027 | 20.806 | 18.993 | 20.94 | 18.899 | 7.178 | 2.779 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 13.229 | 40.143 | 6.885 | 12.972 | 74.992 | 65.992 | 36.536 | 30 | 0 | 0 | 28.034 | 34.395 | 40.342 | 53.41 | 75.284 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -10.349 | 7.135 | 7.135 | 11.298 | 9.563 | 8.429 | 10.067 | 12.954 | 13.469 | 12.41 | 14.365 | 13.957 | 15.226 | 18.176 | 17.393 | 17.542 | 17.68 | 15.785 | 0 | 9.476 | 6.688 | 5.717 | 4.268 | 2.224 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.836 | 10.836 | 7.549 | 7.549 | 5.469 | 7.591 | 2.98 | 2.775 | 0.703 | 0.697 | 6.287 | 4.226 | 2.194 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9.698 | 1.388 | -4.579 | 3.187 | 4.38 | 8.54 | 9.118 | 27.964 | 0.628 | 0.53 | 1.241 | 1.254 | 1.313 | 0.605 | 0.923 | 0.739 | 0.828 | 0.454 | 11.678 | 0.083 | 0.043 | 0.055 | 0.029 | 0.109 | 0.885 | 0 | 0 |
Total Non-Current Liabilities
| 23.414 | 59.502 | 16.99 | 35.006 | 94.404 | 90.552 | 58.701 | 73.693 | 14.8 | 13.637 | 49.927 | 53.832 | 59.075 | 72.191 | 93.6 | 18.281 | 18.598 | 16.239 | 11.678 | 9.559 | 6.731 | 5.772 | 4.297 | 2.333 | 0.885 | 0 | 0 |
Total Liabilities
| 106.58 | 110.013 | 104.253 | 158.154 | 169.832 | 157.479 | 138.714 | 142.205 | 59.335 | 50.771 | 105.501 | 118.999 | 121.879 | 139.536 | 168.8 | 74.743 | 81.962 | 46.904 | 38.705 | 30.365 | 25.724 | 26.712 | 23.196 | 9.511 | 3.664 | 0 | 0 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 200.521 | 201.301 | 96.485 | 91.179 | 85.724 | 81.623 | 51.026 | 35.629 | 35.629 | 68.809 | 68.794 | 66.9 | 64.839 | 63.005 | 61.204 | 58.873 | 58.278 | 9.975 | 8.774 | 7.342 | 6.813 | 6.813 | 6.813 | 6.813 | 6.95 | 0 | 0 |
Retained Earnings
| -58.202 | -37.707 | -119.867 | -57.531 | 76.053 | 98.321 | 85.074 | 80.379 | 74.357 | 74.807 | 32.378 | 33.183 | 31.709 | 27.539 | 22.472 | 16.798 | 11.239 | 5.523 | 3.326 | 1.586 | -0.012 | 5.034 | 1.981 | 0.5 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -132.049 | -134.661 | -0.317 | -0.618 | 0.593 | 1.573 | 9.331 | 4.265 | 4.694 | 4.451 | -5.878 | -5.853 | -5.279 | -2.736 | 0.388 | 0.801 | 0.112 | 0.277 | -0.059 | -6.705 | -4.238 | 0 | -1.507 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 0 | 0 | 0 | 6.705 | 4.238 | 0 | 1.507 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 10.27 | 28.933 | -23.699 | 33.03 | 162.37 | 181.517 | 145.431 | 120.273 | 114.68 | 148.067 | 95.294 | 94.23 | 91.269 | 87.808 | 84.064 | 76.763 | 69.629 | 15.775 | 12.041 | 8.928 | 6.801 | 11.847 | 8.794 | 7.313 | 6.95 | 0 | 0 |
Total Equity
| 10.27 | 28.933 | -23.573 | 33.156 | 162.496 | 181.617 | 145.431 | 120.273 | 114.68 | 148.067 | 95.294 | 94.23 | 91.269 | 87.808 | 84.064 | 76.763 | 69.629 | 15.775 | 12.041 | 8.928 | 6.801 | 11.847 | 8.794 | 7.313 | 6.95 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 116.85 | 138.946 | 80.554 | 191.31 | 332.328 | 339.096 | 284.296 | 262.788 | 174.103 | 198.838 | 200.795 | 213.229 | 213.148 | 227.344 | 252.864 | 151.506 | 151.591 | 62.679 | 50.746 | 39.293 | 32.525 | 38.559 | 31.99 | 16.824 | 10.614 | 0 | 0 |