WESCO International, Inc.

NYSE:WCC

178.09 (USD) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 706.8716.5984.1524.1631.4529349.1527.348234.083236.792201.474212.583251.799287.891303.887449.135352.249265.222342.56150.902138.1687.2106.196.3142.8110.9123.911894.187.8103110.1112.8160.3147.8160.3132.9174.3154.4128.319110.4101.696.4123.798.6104.5116.886.1107.672.263.663.8699478.652.453.577103.195.8121.074112.329111.3103.3105.13586.338103.27115.53294.43272.29764.49865.03855.36973.39559.27337.82330.3522.12560.86615.02118.76534.52319.2479.41913.827.49530.32433.20531.38522.5725.76724.47128.66175.0572.964.8913.14321.07918.06417.23938.6358.831.841.3288.1
Short Term Investments 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 706.8716.5984.1524.1631.4529349.1527.348234.083236.792201.474212.583251.799287.891303.887449.135352.249265.222342.56150.902138.1687.2106.196.3142.8110.9123.911894.187.8103110.1112.8160.3147.8160.3132.9174.3154.4128.319110.4101.696.4123.798.6104.5116.886.1107.672.263.663.8699478.652.453.577103.195.8121.074112.329111.3103.3105.13586.338103.27115.53294.43272.29764.49865.03855.36973.39559.27337.82330.3522.12560.86615.02118.76534.52319.2479.41913.827.49530.32433.20531.38522.5725.76724.47128.66175.0572.964.8913.14321.07918.06417.23938.6358.831.841.3288.1
Net Receivables 4,027.93,693.93,5613,639.53,834.93,891.43,842.24,098.43,622.0674,026.7943,283.5222,957.6132,955.6322,842.1872,809.7012,466.9032,492.2482,454.2621,214.3311,187.3591,315.0261,355.5411,268.5651,166.6071,265.881,257.331,205.0461,170.081,236.6121,144.9781,060.5741,125.1461,102.141,117.9831,091.5041,230.3131,149.7431,124.8931,082.1991,312.3271,218.7591,186.0621,105.2971,045.0541,116.0071,211.6681,094.2781,134.8851,079.9841,060.1351,043.917995.07999.771961.101925.523848.05842.551769.842748.704696.697734.583742.522753.979852.775995.787967.744913.144928.09973.595946.121929.504906.989492.157418.58379.201364.643478.3357.719354.384419.683321.306286.634346.554298.44316.964286.64257.723208.273256.59262.229261.973247.976284.021266.207289.444302.304284.768294.437263.511230.8231.7261.4212.2211.1
Inventory 3,630.13,505.83,525.43,572.13,541.43,584.33,729.53,498.8243,490.1213,165.8282,881.2562,666.2192,569.7982,436.5222,290.4532,163.6172,357.6342,368.827950.5211,011.674961.9971,004.11,001.4948.7926.8935.2949.5956.1925866.3850.1821.4832.5831.1844.1810.1845847814.4819.502846.2850.2811.1787.3795.9808.7792.4794662.8651.8634.7626.967631.4634.1631.1588.848552531.5507.057507.215495.3516.7561.07605.678654.608646.446615.281666.027648.147634.836606.117613.569542.244536.249507.93500.798456.88390.099384.851387.339381.865379.583349.146320.975323.608337.906336.508338.781353.08365.78372.78380.022416.607433.336439.068421.083434.712435.907414.035397.7387.2385.3349.1343.8
Other Current Assets 318.7915.61,129.1655.9835.6817.8745.1384.493550.816177.061512.717513.696438.267429.147171.099427.109395.319350.075270.066190.476163.297137.978137.732173.964171.091143.439140.217164.668154.383206.467189.668115.682196.34197.311190.998211.931238.54221.805262.54890.19274.744270.657247.151249.512208.17169.72959.06486.87955.5451.99452.18951.51436.64730.89524.69623.21120.15918.6214.64714.76316.61917.22412.75212.87212.32813.29514.29814.08527.15724.47826.52924.05926.53824.91921.34321.29717.23414.68221.56513.37110.56910.4569.1379.37812.38112.35411.2745.86418.06515.2214.44514.9820.3928.87719.89519.75916.54315.23915.40916.523.619.619.419.1
Total Current Assets 8,683.58,536.18,912.88,391.68,611.48,583.48,448.18,330.5397,897.0877,606.4756,878.9696,350.1116,215.4965,995.7475,575.145,506.6265,597.455,438.3862,777.4782,540.4112,578.482,584.82,513.82,385.62,506.52,4472,418.72,408.92,410.12,305.62,203.42,172.42,243.82,306.72,274.42,257.62,366.12,368.12,313.52,350.3382,450.12,408.62,248.52,198.52,218.72,194.72,176.72,087.21,905.91,836.21,794.41,737.421,761.81,704.71,633.71,513.6861,517.81,404.51,391.4821,331.0041,357.81,379.71,432.9361,557.6631,765.9931,743.0171,637.1551,680.4991,713.3971,670.4731,617.5191,618.0121,120.2121,017.571938.824908.8631,013.28777.521779.565854.916732.987686.092718.637656.288683.277670.105636.89577.057653.502667.7677.859718.035723.978733.311751.55764.225754.087762.822731.59653.8674.3707.6608.7582.1
Non-Current Assets:
Property, Plant & Equipment, Net 1,189.31,200.21,196.41,184.81,107.61,0931,062.21,027.756947.242940.514941.331909.875909.988894.745910.551933.862940.364952.834455.599417.282411.711405.762399.677160.878157.129157.492156.364156.445157.591155.203156.588157.607160.915163.857167.539166.739171.789180.049173.878182.725191.393199.951195.263198.654201.905198.93207.166210.723140.998137.199134.455133.55129.482126.288120.023118.045114.364114.355114.615116.309117.705117.166116.859119.223116.381113.47110.505104.119104.676104.906104.715107.016104.771104.373103.569103.083103.17994.96393.46794.74292.13293.99796.47998.937101.322104.302106.881110.174111.53114.654116.685120.599121.829124.278122.967123.477121.081119.109117.973116.6113.4109.1112.4109.6
Goodwill 3,217.73,203.13,182.53,262.33,237.73,266.63,244.83,240.9313,123.433,190.6773,222.5383,208.3333,201.6883,223.5113,199.4943,187.1693,118.8183,107.2561,717.9631,759.041,746.0711,752.81,740.7711,722.6031,755.2921,744.6941,755.6791,771.8771,776.9181,741.541,725.5471,720.7141,735.6621,740.1561,762.6931,681.6621,666.2181,713.1181,675.5811,735.441,759.8331,790.8531,752.1121,734.3911,762.3311,741.4071,762.9141,777.7971,127.0011,021.1061,022.7261,008.127987.358992.637991.838985.714876.533876.873866.002863.41863.339863.173863.01862.778857.76857.839855.833924.358906.492905.742902.54931.229550.338550.83547.724542.217557.957401.575401.591401.6100000000311.791311.8040311.073000274.8620000000234
Intangible Assets 1,811.21,816.41,8311,857.61,874.91,9021,921.51,943.41,853.4511,888.9111,922.2651,944.1411,977.8412,020.5382,045.9922,065.4952,078.4682,095.48267.628287.275293.493304.392310.453316.016334.026340.579353.298367.104378.153380.426385.304393.362407.401420.147421.716403.649388.988415.327398.673429.84452.14475.708449.18439.167457.621461.552481.75496.761204.572150.964154.13156.874150.018153.452156.886160.30775.7977.62579.46781.30883.14684.98486.77488.68990.57892.42594.271133.791137.181140.618144.007147.5579.13481.08281.987626.109608.652401.575401.591401.61401.638398.009398.656398.673359.26314.262314.739314.07800311.3930307.225310.745310.28277.763260.073261.868262.796249.2252.3252.3247.20
Goodwill and Intangible Assets 5,028.95,019.55,013.55,119.95,112.65,168.65,166.35,184.3314,976.8815,079.5885,144.8035,152.4745,179.5295,244.0495,245.4865,252.6645,197.2865,202.7361,985.5912,046.3152,039.5642,057.1922,051.2242,038.6192,089.3182,085.2732,108.9772,138.9812,155.0712,121.9662,110.8512,114.0762,143.0632,160.3032,184.4092,085.3112,055.2062,128.4452,074.2542,165.282,211.9732,266.5612,201.2922,173.5582,219.9522,202.9592,244.6642,274.5581,331.5731,172.071,176.8561,165.0011,137.3761,146.0891,148.7241,146.021952.323954.498945.469944.718946.485948.157949.784951.467948.338950.264950.1041,058.1491,043.6731,046.361,046.5471,078.779629.472631.912629.711626.109608.652401.575401.591401.61401.638398.009398.656398.673359.26314.262314.739314.078311.791311.804311.393311.073307.225310.745310.28277.763260.073261.868262.796249.2252.3252.3247.2234
Long Term Investments 0-1,238.900-1,565.9-1,570.3000-439.475-434.651-944.066-1,395.536-1,383.455-474.274-971.558-6,661.608-6,693.127-2,588.167-2,474.845-2,599.107-2,610.26-2,596.402-2,215.871-2,393.495-2,383.263-2,404.108-2,319.629-2,492.292-2,442.858-2,427.91-2,287.486-2,485.208-2,686.109-2,720.745-2,270.271-2,588.673-2,668.672-2,597.8140-2,438.397-2,510.313-2,747.425-2,373.945-30,024.857-33,016.889-31,223.83-2,486.6230.031-0.0360.00500.0640.0020.0200.053-0.05240.04643.95744.5445.11245.68446.2510000-16.97-14.237-17.7210-16.984-15.384-13.7120-6.62-5.299-4.5280000000000000000000000000
Tax Assets 38.138.739.542.3458.3477.3472.134.155443.245439.475434.65134.191485.548488.71474.27437.696523.958537.557146.97711.248147.832147.306145.50116.374147.048140.498138.76724.203179.63165.689160.47115.803181.23361.949368.79718.221361.678360.178349.68222.41435.03143.801350.871.73327,60330,61528,7721.34217.92618.02517.41218.0925.2336.80337.3835.88737.65535.70734.86733.51818.46917.33615.89216.81113.40613.9413.743016.9714.23717.721016.98415.38413.71206.625.2994.52800000000000000000000000018.8
Other Non-Current Assets 335.21,552.9376.8322.31,444.61,410.7-177.5234.905-183.891236.689219.931,115.1141,085.9931,059.283147.0931,120.9246,270.8896,293.6282,453.4782,477.2242,468.9312,483.12,470.92,219.42,272.32,2682,294.62,326.62,354.32,318.12,307.92,318.52,365.52,3862,416.42,329.92,276.42,358.32,298.933.682,455.42,520.52,440.32,419.82,460.82,4412,492.62,527.823.57223.24224.07224.39113.44812.01812.65313.13513.10512.29212.67424.68713.70112.02911.54729.56276.77778.49578.63517.1218.18519.1119.48220.17613.64412.07812.62913.10413.7335.4844.9035.5876.6266.2869.2967.3079.6249.34716.59513.80914.6459.99610.148.2515.3635.2525.5494.5688.1868.4128.8539.21220.826.66
Total Non-Current Assets 6,591.56,572.46,626.26,669.36,557.26,579.36,523.16,481.1476,183.4776,256.7916,306.0646,267.5886,265.5226,303.3326,303.136,373.5886,270.8896,293.6282,453.4782,477.2242,468.9312,483.12,470.92,219.42,272.32,2682,294.62,326.62,354.32,318.12,307.92,318.52,365.52,3862,416.42,329.92,276.42,358.32,298.92,404.0992,455.42,520.52,440.32,419.82,460.82,4412,492.62,527.81,514.11,350.51,352.81,341.0321,305.61,321.21,318.81,313.0881,117.51,116.81,147.6711,163.1891,140.91,139.81,139.7661,163.3141,154.9021,156.1691,152.9871,179.3881,166.5341,170.3761,170.7441,205.971747.887748.363745.909742.296725.564502.022499.961501.939500.396498.292504.431504.917470.206427.911438.215438.061437.966436.454438.218439.923434.417440.275438.796405.808389.34389.389389.622375377.7382.2386.2368.4
Total Assets 15,27515,108.515,53915,060.915,168.615,162.714,971.214,811.68614,080.56413,863.26613,185.03312,617.69912,481.01812,299.07911,878.2711,880.21411,868.33911,732.0145,230.9565,017.6355,047.4115,067.94,984.74,6054,778.84,7154,713.34,735.54,764.44,623.74,511.34,490.94,609.34,692.74,690.84,587.54,642.54,726.44,612.44,754.4374,905.54,929.14,688.84,618.34,679.54,635.74,669.34,6153,4203,186.73,147.23,078.4523,067.43,025.92,952.52,826.7742,635.32,521.32,539.1532,494.1932,498.72,519.52,572.7022,720.9772,920.8952,899.1862,790.1422,859.8872,879.9312,840.8492,788.2632,823.9831,868.0991,765.9341,684.7331,651.1591,738.8441,279.5431,279.5261,356.8551,233.3831,184.3841,223.0681,161.2051,153.4831,098.0161,075.1051,015.1181,091.4681,104.1541,116.0771,157.9581,158.3951,173.5861,190.3461,170.0331,143.4271,152.2111,121.2121,028.81,0521,089.8994.9950.5
Liabilities & Equity:
Current Liabilities:
Account Payables 2,839.12,688.92,952.62,431.52,6502,662.72,648.32,728.1952,578.7412,652.3062,341.1372,140.2512,246.4542,192.7821,955.3651,707.3291,830.8771,660.094804.33830.478849.584868.605870.242794.348813.395818.179805.38799.52838.427768.997712.385684.721699.517712.898734.911715.519787.637770.605771.881765.135842.779794.505781.819735.097754.013754.128745.011706.58693.177707.085699.296642.777646.595624.233650.383537.505574.918540.706534.515453.154494.845487.541524.261556.502742.903712.801638.821626.293680.075664.602646.551590.304605.919610.816575.661572.467574.17494.156488.728455.821454.672443.782434.863366.38381.449374.601366.99346.513389.709379.399364.925469.107430.256512.786469.564460.535461.116487.586480.782407435.8441.5397.1378.6
Short Term Debt 14.913.811.1165.314.79.27.670.47169.29570.62870.263139.40919.292366.96520.802657.15228.84427.69638.42788.731105.787120.4110.16374.03262.5765.01169.97472.94367.07554.72862.73951.52272.59685.40295.62444.33946.56349.15651.89485.17845.39947.41845.1877.7794243.540.179.424.98521.44615.21653.95.2064.7754.83631.57896.796121.545126.1683.925.052267.266329.19527.765502.73532.793563.924561.288529.336491.355424.2622.9795.66331.78955.02219.16621.45231.43231.41331.18432.1652.1462.122.1026.0846.0675.7785.535.535.535.531.531.530.030.5852.164.4173.8613.82.42.412.20
Tax Payables 0000000000000000000000000009.71200032.87900029.21200023.1360000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 135123.1150.3191.790.7104.8112.234.155443.245210.0930.234.19144.543157.49837.69600146.97711.24800016.37400000000000000067.9350000000000076.91500071.5240034.0911.6860-25.05235.0792.85749.39239.64936.8254.02644.70136.79941.19214.99151.31837.1234.81813.39937.22826.70727.2313.9232.31226.12320.59549.48925.55421.81616.41823.14416.47312.7619.83916.4815.95127.92616.654000000000
Other Current Liabilities 939.51,045.61,072.2791.6988.9909.88831,018.681919.536869.9850.733770.148872.353742.209749.844598.214681.214613.936197.748164.85149.153135.827170.317193.566175.563142.719146.247158.794137.991140.681144.945127.678187.869172.647152.767158.731182.577191.95215.337190.423238.503272.444259.173230.924240.787243.386253.689222.015191.874165.969163.688149.169170.899147.592151.581139.15163.282130.39493.788101.512110.45587.60785.35120.317140.342128.564102.946101.708120.92196.163105.679139.108105.60882.07591.40692.39984.53957.86463.07577.01179.56159.00289.07111.2194.49150.45847.85846.18444.88344.27958.47654.84251.96742.89263.41162.72259.45658.20850.6844448.742.194.887.9
Total Current Liabilities 3,928.53,748.34,035.93,388.43,653.63,581.73,538.93,817.3473,567.5723,592.8343,262.1333,049.8083,138.0993,301.9562,726.0112,986.4572,540.9352,301.7261,040.5051,084.0591,104.5241,124.81,150.71,061.91,051.51,025.91,021.61,0411,043.4964.4920.1896.8960970.9983.3947.81,016.81,011.81,039.11,063.8721,126.71,114.31,074.81,043.81,036.81,041.11,038.8964.9910894.5878.2845.846822.7776.6806.8708.233834.9767.1749.848680.834609.2600.2876.8771,006.0091,411.011,344.0951,274.561,291.9251,362.2841,290.1011,243.5851,153.672734.506698.554698.856719.886877.875573.472583.235564.245565.417534.949526.079479.71478.042431.143420.915398.475440.122429.208428.931529.479483.753557.208533.005523.842522.732550.211535.327454.8486.9486504.1466.5
Non-Current Liabilities:
Long Term Debt 5,632.45,842.75,827.35,954.85,953.76,082.46,135.65,856.4065,648.1725,508.9815,282.5255,115.794,987.6034,694.7325,010.0744,784.8425,297.8425,498.8221,755.7741,436.8971,528.3771,577.3931,392.8821.1231,229.3141,261.7051,292.0941.9591,368.3011,334.5421,309.81,363.1351,418.7081,360.6581,391.2271,456.81,454.7051,436.8021,336.8811,366.431,471.7741,520.961,457.5861,447.6341,535.51,572.41,634.81,695.413696.758562.7603.3642.922725.7753.6703.3725.893483.6483.8540.952597.869701929.905757.2013.823649.734742.693748.022-115.408801.576838.485777.238-143.75348.816349.122348.477-36.913351.654247.748268.079343.219396.416403.431422.649420.042430.497444.246442.352412.196453.595485.184504.187446.436489.798438.2488.667482.74457.634447.928439.981422.5421476.5582.6579.2
Deferred Revenue Non-Current 0-442.5643.50-458.3-477.30460.746000437.444-485.548-488.710488.261-523.958-537.557-146.977146.617-147.832-147.306-145.501143.967-147.048-140.498-138.767-136.858-179.63-165.689-160.471-158.009-181.23-361.949-368.797-364.838-361.678-360.178-349.6820-349.827-360.29-350.87-316.623-316.702-309.129-305.616-300.47-244.175-236.374-230.1670-4.593-220.923-212.2010-190.779-190.4860191.068-199.411-142.2180120.459000118.084000149.67700073.73800042.954000000000000000000000000
Deferred Tax Liabilities Non-Current 440.4442.5457.7451.9458.3477.3472.1460.746443.245439.475434.651437.444485.548488.71474.274488.261523.958537.557146.977146.617147.832147.306145.501143.967147.048140.498138.767136.858179.63165.689160.471158.009181.23361.949368.797364.838361.678360.178349.682346.743349.827360.29350.87316.623316.702309.129305.616300.47244.175236.374230.167223.0054.593220.923212.201210.876190.779190.486192.97191.068199.411142.218139.63120.459114.564112.812109.182118.084115.985125.281117.86149.67777.277.11975.81373.73858.52842.73942.74142.95434.24834.24134.24434.15128.16928.3229.61929.47527.05126.34826.22327.30636.35133.77132.56331.64126.94926.96226.98226.723.119.618.90
Other Non-Current Liabilities 236.9223.7240.3233.9220.5221234.9-233.131229.629210.669238.246238.446287.951288.68268.208283.727816.338293.50885.57491.39179.96883.58299.1711,268.274119.064121.119127.9371,439.53965.81163.92863.42662.95656.8418.497422.81726.416411.179411.911399.06949.22748.54144.013393.752362.166368.9379.6378.3371.51224.49524.62624.33320.769230.907237.792238.593239.461213.541211.385213.59620.832225.395166.194161.462857.174142.22830.15829.739720.64228.29327.88226.387601.80312.39611.33713.894255.52211.1639.84110.438-33.0249.07110.35759.89459.61421.0685.5675.1865.6846.166.2828.06810.0867.8718.1437.9896.8237.6457.4377.67.56.97.67.147.4
Total Non-Current Liabilities 6,309.76,508.96,525.36,640.66,632.56,780.76,842.66,544.7676,321.0466,159.1255,955.4225,791.685,761.1025,472.1225,752.5565,557.3686,114.186,329.8871,988.3251,674.9051,756.1771,808.31,637.61,407.71,495.51,523.31,558.81,578.41,613.81,564.21,533.71,584.11,656.71,779.21,8141,865.81,865.91,848.71,7361,762.41,870.21,925.31,840.41,809.81,904.41,9522,013.12,074.1965.5823.7857.8886.696961.2996946.5969.947705.1702.9762.06817.07928.11,097.7920.13982.972792.869885.663886.943959.486945.854991.648921.485907.084438.412437.578438.184439.823421.345300.328321.258439.057439.735448.029516.787513.807479.734478.133477.157447.355486.806517.814538.478483.828534.02480.114529.219521.204492.228482.327474.563456.7451503.7608.6626.6
Total Liabilities 10,238.210,257.210,561.210,02910,286.110,362.410,381.510,362.1149,888.6189,751.9599,217.5558,841.4888,899.2018,774.0788,478.5678,543.8258,655.1158,631.6133,028.832,758.9642,860.7012,933.12,788.32,469.62,5472,549.22,580.42,619.42,657.22,528.62,453.82,480.92,616.72,750.12,797.32,813.62,882.72,860.52,775.12,826.2722,996.93,039.62,915.22,853.62,941.22,993.13,051.93,0391,875.51,718.21,7361,732.5421,783.91,772.61,753.31,678.181,5401,4701,511.9081,497.9041,537.31,697.91,797.0071,988.9812,203.8792,229.7582,161.5032,251.4112,308.1382,281.7492,165.072,060.7561,172.9181,136.1321,137.041,159.7091,299.22873.8904.4931,003.3021,005.152982.9781,042.866993.517957.776909.276898.072845.83926.928947.022967.4091,013.3071,017.7731,037.3221,062.2241,045.0461,014.961,032.5381,009.89911.5937.9989.71,112.71,093.1
Equity:
Preferred Stock 000000000000000000000000.090000000000000000000000.0170.02922.203000000000.00300000.006000000000000000000000000000000000000000000
Common Stock 0.70.70.70.70.70.70.70.7280.7280.7370.7270.7250.7240.7230.7210.7190.7190.7190.6370.6360.6360.6360.6360.6350.6350.6340.6340.6340.6330.6330.6330.6310.6310.6290.6290.6290.6290.6290.6280.6270.6270.6270.6260.6240.6230.6220.6230.6220.6180.6170.6150.6140.6120.6120.610.6090.6040.6030.6030.6030.6010.6010.6010.60.5990.5990.5920.5890.5890.5890.5880.5810.5760.5740.5670.5610.5560.5540.5530.5480.5050.5010.4970.4930.4910.4910.4910.4910.4910.4910.490.4890.4880.4890.4880.4870.4860.4850.4810.50.4000.3
Retained Earnings 4,829.84,660.14,462.64,391.74,283.54,093.43,9333,794.9653,590.6883,370.9363,163.4453,004.692,851.7472,750.6652,645.8712,601.6622,596.0222,529.8422,565.5972,530.4292,477.2592,412.7682,349.32,307.4622,249.3272,182.4842,124.5352,079.6972,056.9612,044.7191,994.6171,956.5321,909.1891,940.7671,890.9671,854.4561,806.0521,742.5491,690.8081,643.9141,569.5311,488.7221,419.9191,368.3861,310.3931,241.9871,176.7081,092.7191,066.2161,003.641944.767891.789836.94783.05734.981697.676662.853629.193601.399582.199560.446526.827500.373497.485455.619389.751329.624284.794223.761151.98792.3248.988-9.319-68.704-123.882-168.332-208.067-233.075-260.514-271.858-288.947-307.983-327.069-336.79-346.235-354.607-361.956-366.796-371.525-380.508-386.082-389.919-394.044-399.139-406.652-410.144-406.992-421.596-434.427-443.6-450.5-464.3-465.3-468.2
Accumulated Other Comprehensive Income/Loss -389.8-423.6-401.7-332-384-319.5-360.7-377.751-430.5-283.768-204.395-236.035-275.351-225.074-246.293-263.134-377.461-418.889-461.623-367.772-382.53-365.674-385.918-408.435-349.619-370.105-341.39-312.59-295.622-342.164-375.545-387.365-356.659-342.666-340.901-423.155-385.526-290.164-315.706-201.892-143.814-80.02-123.043-76.543-44.255-68.874-24.525-1.04424.35413.70219.24710.0575.94832.35930.61922.63316.71210.81118.38910.9853.062-8.333-24.344-18.33813.88221.39919.07525.83223.88422.29214.53314.5316.62916.54313.77413.63512.4429.0429.2919.8476.813.6865.3445.7044.0495.7211.401-1.489-1.5080.127-2.113-2.064-1.894-1.45-1.81-1.238-1.232-1.083-0.719-0.7-0.8-26.9-26.9-2.8
Other Total Stockholders Equity 601.7620.1921.1976.79881,0311,021.31,031.6221,031.031,028.8841,013.6261,013.1441,011.3651,005.9551,006.7611,004.4751,001.581995.726104.559102.1997.75387.07238.347235.648337.01358.054354.181351.998348.532395.091440.975397.102443.15348.11342.805344.742338.645414.757462.313486.003482.383480.257476.125472.342471.544468.865464.594461.5453.312450.54446.571443.538440437.279432.99427.676415.122410.693406.854402.502397.291302.487299.065272.623246.916257.679279.348297.261323.559384.232515.752699.128687.295681.389657.234645.586634.693629.222625.703615.016509.863505.202501.43498.281537.402537.135537.097537.082537.082537.022536.373536.145536.072536.364536.096535.882536.205541.867545.987561.1565591.3374.4328.1
Total Shareholders Equity 5,042.44,857.34,982.75,037.14,882.54,800.34,589.74,449.5724,191.9464,116.7893,967.4783,776.2113,581.8173,525.0013,407.063,336.3893,213.2243,100.4012,202.1262,258.6712,186.712,134.82,196.42,135.42,231.82,165.82,132.92,116.12,107.22,095.12,057.52,0101,992.61,942.61,893.51,773.91,759.81,865.91,837.31,928.6521,908.61,889.51,773.61,764.71,738.31,642.61,617.41,5761,544.51,468.51,411.21,345.9981,283.51,253.31,199.21,148.5941,095.31,051.31,027.245996.289961.4821.6775.695731.996717.016669.428628.639608.476571.793559.1623.193763.227695.181629.802547.693491.45439.624405.743375.033353.553228.231201.406180.202167.688195.707188.74177.033169.288164.54157.132148.668144.651140.622136.264128.122124.987128.467119.673111.322117.3114.1100.1-117.8-142.6
Total Equity 5,036.84,851.34,977.85,031.94,876.84,7954,585.14,444.914,187.0724,111.3073,961.5533,769.8983,575.1493,517.7333,399.7033,329.0563,205.5873,093.4042,195.0822,251.8592,180.3022,128.5482,190.3972,129.8162,226.2842,160.4882,127.8542,112.5042,103.9292,091.9272,054.3032,006.7311,988.9221,938.3341,889.1781,771.0991,756.8531,864.0721,836.5751,928.1651,908.5181,889.4161,773.5321,764.6821,738.321,642.6641,617.3991,575.8941,544.4081,468.4321,411.0741,345.911,283.51,253.31,199.21,148.5941,095.31,051.31,027.245996.289961.4821.6775.695731.996717.016669.428628.639608.476571.793559.1623.193763.227695.181629.802547.693491.45439.624405.743375.033353.553228.231201.406180.202167.688195.707188.74177.033169.288164.54157.132148.668144.651140.622136.264128.122124.987128.467119.673111.322117.3114.1100.1-117.8-142.6
Total Liabilities & Shareholders Equity 15,27515,108.515,53915,060.915,168.615,162.714,971.214,811.68614,080.56413,863.26613,185.03312,617.69912,481.01812,299.07911,878.2711,880.21411,868.33911,732.0145,230.9565,017.6355,047.4115,067.94,984.74,6054,778.84,7154,713.34,735.54,764.44,623.74,511.34,490.94,609.34,692.74,690.84,587.54,642.54,726.44,612.44,754.4374,905.54,929.14,688.84,618.34,679.54,635.74,669.34,6153,4203,186.73,147.23,078.4523,067.43,025.92,952.52,826.7742,635.32,521.32,539.1532,494.1932,498.72,519.52,572.7022,720.9772,920.8952,899.1862,790.1422,859.8872,879.9312,840.8492,788.2632,823.9831,868.0991,765.9341,684.7331,651.1591,738.8441,279.5431,279.5261,356.8551,233.3831,184.3841,223.0681,161.2051,153.4831,098.0161,075.1051,015.1181,091.4681,104.1541,116.0771,157.9581,158.3951,173.5861,190.3461,170.0331,143.4271,152.2111,121.2121,028.81,0521,089.8994.9950.5