Weebit Nano Limited
ASX:WBT.AX
2.07 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| -16.015 | -25.23 | -16.762 | -22.276 | -6.171 | -21.526 | -1.892 | -9.367 | -0.728 | -3.294 | -2.368 | -4.326 | -2.334 | -1.968 | -1.463 | -20.509 | -2.758 | -1.076 | -1.547 | -2.463 | -2.463 | -2.463 | -2.463 | -0.407 | -0.407 | -0.407 | -0.407 | -0.253 | -0.253 | -0.253 | -0.253 | -0.228 | -0.228 | -0.228 | -0.228 | -0.145 | -0.145 | -0.145 | -0.145 |
Depreciation & Amortization
| 0 | 0 | 0.309 | 0 | 0.173 | 0 | 0.106 | 0 | 0.108 | 0 | 0.012 | 0 | 0.009 | 0 | 0.009 | 0 | 2.127 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.012 | 0.012 | 0.012 | 0.012 | 0.009 | 0.009 | 0.009 | 0.009 | 0.003 | 0.003 | 0.003 | 0.003 |
Deferred Income Tax
| 0 | 0 | -0.011 | 0 | 0 | 0 | -0.002 | 0 | -0.002 | 0 | -0.001 | 0 | -0.001 | 0 | -0.002 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 9.2 | 5.475 | 5.107 | 5.454 | 5.636 | 2.081 | 1.99 | 1.546 | 0 | 0.807 | 0.307 | 1.473 | 0 | 2.115 | 17.123 | 1.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 5.02 | 0 | -5.728 | 0 | 0.081 | 0 | -0.264 | 0 | -0.035 | 0 | -0.676 | 0 | 0.262 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 5.02 | 0 | -5.728 | 0 | -0.095 | 0 | 0.021 | 0 | 0.336 | 0 | -0.478 | 0 | 0.223 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0 | -0.285 | 0 | -0.372 | 0 | -0.198 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 8.057 | 8.793 | 1.068 | 17.702 | -1.392 | 7.272 | 1.582 | 2.628 | 0.965 | 1.069 | 0.53 | 0.111 | 0.032 | 0.01 | -2.012 | 1.406 | -0.99 | 1.076 | 0.93 | 2.461 | 2.461 | 2.461 | 2.461 | 0.403 | 0.403 | 0.403 | 0.403 | 0.241 | 0.241 | 0.241 | 0.241 | 0.219 | 0.219 | 0.219 | 0.219 | 0.143 | 0.143 | 0.143 | 0.143 |
Operating Cash Flow
| -7.958 | -16.437 | -15.694 | -4.574 | -7.563 | -14.253 | -0.31 | -6.739 | 0.238 | -2.224 | -1.838 | -3.908 | -1.497 | -1.958 | -1.089 | -1.98 | -0.361 | 0 | -0.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.783 | -0.244 | -0.039 | -0.006 | -0.127 | -0.109 | -0.018 | -0.003 | 0.001 | -0.013 | 0.001 | -0.046 | -0.002 | -0.005 | -0.002 | -0.006 | -0.009 | -0.01 | -0.031 | -0.311 | -0.311 | -0.311 | -0.311 | -0.396 | -0.396 | -0.396 | -0.396 | -0.377 | -0.377 | -0.377 | -0.377 | -1.086 | -1.086 | -1.086 | -1.086 | -0.572 | -0.572 | -0.572 | -0.572 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0.005 | -0.005 | -0.006 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | -0.004 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.005 | -0.006 | -0 | -0.004 | 0.033 | -0.038 | 0.001 | -0 | -0 | 0.051 | -0.008 | -0.047 | 0.001 | 0.005 | 0.097 | 0.07 | -0.234 | 0.015 | 0.272 | 0.272 | 0.272 | 0.272 | 0.293 | 0.293 | 0.293 | 0.293 | 0.047 | 0.047 | 0.047 | 0.047 | 0.918 | 0.918 | 0.918 | 0.918 | 0.485 | 0.485 | 0.485 | 0.485 |
Investing Cash Flow
| -0.778 | -0.249 | -0.044 | -0.006 | -0.13 | -0.076 | -0.057 | -0.003 | 0.001 | -0.013 | 0.052 | -0.053 | -0.05 | -0.004 | 0.003 | 0.091 | 0.061 | -0.245 | -0.016 | -0.039 | -0.039 | -0.039 | -0.039 | -0.103 | -0.103 | -0.103 | -0.103 | -0.33 | -0.33 | -0.33 | -0.33 | -0.168 | -0.168 | -0.168 | -0.168 | -0.087 | -0.087 | -0.087 | -0.087 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.141 | 0 | -0.115 | 0 | -0.09 | 0 | -0.054 | 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.016 | 0.472 | 57.567 | 0.106 | 10.362 | 40.395 | 3.296 | 21.536 | 1.852 | 2.679 | 0.082 | 0 | 0 | 0 | 0 | 0 | 1.032 | 1.032 | 1.032 | 0.241 | 0.241 | 0.241 | 0.241 | 0.215 | 0.215 | 0.215 | 0.215 | 0 | 0 | 0 | 0 | 1.466 | 1.466 | 1.466 | 1.466 | 1.914 | 1.914 | 1.914 | 1.914 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | -0.047 | -0.047 | -0.047 | -0.168 | -0.168 | -0.168 | -0.168 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.151 | 0.472 | 57.455 | 0.106 | 10.239 | 40.395 | 3.236 | 21.536 | 1.806 | 2.679 | 0.082 | 3.979 | 1.521 | 3.648 | 0 | 0.86 | 3.618 | -1.276 | 0.675 | -0.28 | -0.28 | -0.28 | -0.28 | -0.318 | -0.318 | -0.318 | -0.318 | -0.33 | -0.33 | -0.33 | -0.33 | -1.587 | -1.587 | -1.587 | -1.587 | -1.833 | -1.833 | -1.833 | -1.833 |
Financing Cash Flow
| -0.167 | 0.331 | 57.455 | -0.008 | 10.239 | 40.305 | 3.236 | 21.482 | 1.806 | 2.637 | 0.082 | 3.979 | 1.521 | 3.648 | 0 | 0.86 | 3.618 | -0.245 | 0.675 | -0.039 | -0.039 | -0.039 | -0.039 | -0.103 | -0.103 | -0.103 | -0.103 | -0.33 | -0.33 | -0.33 | -0.33 | -0.168 | -0.168 | -0.168 | -0.168 | -0.087 | -0.087 | -0.087 | -0.087 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.447 | 0.582 | 0.638 | -0.321 | -25.928 | -2.889 | -14.722 | -2.046 | -0.398 | -0.002 | 0.003 | -0.003 | 0.002 | 0 | 0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -9.219 | -15.908 | 42.299 | -4.589 | 2.546 | 25.976 | 2.87 | 14.74 | 2.044 | 0.002 | -1.704 | 0.022 | -0.028 | 1.688 | -2.779 | -1.025 | 0.618 | 0.84 | 0.222 | 0.056 | 0.056 | 0.056 | 0.056 | -0.265 | -0.265 | -0.265 | -0.265 | -0.707 | -0.707 | -0.707 | -0.707 | -0.085 | -0.085 | -0.085 | -0.085 | -0.174 | -0.174 | -0.174 | -0.174 |
Cash At End Of Period
| 62.831 | 72.05 | 87.958 | 45.659 | 50.248 | 47.702 | 21.726 | 18.856 | 4.115 | 2.071 | 1.671 | 3.375 | 3.353 | 3.382 | 0.002 | 2.781 | 0.9 | 0.9 | 0.282 | 0.06 | 0.06 | 0.06 | 0.06 | 0.004 | 0.004 | 0.004 | 0.004 | 0.269 | 0.269 | 0.269 | 0.269 | 0.976 | 0.976 | 0.976 | 0.976 | 1.061 | 1.061 | 1.061 | 1.061 |