Webster Financial Corporation
NYSE:WBS
57.7 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,061.804 | 1,019.659 | 1,048.636 | 996.962 | 676.939 | 672.629 | 665.443 | 703.948 | 46.49 | 606.861 | 261.031 | 316.676 | 313.263 | 293.227 | 300.127 | 293.431 | 293.704 | 284.091 | 303.686 | 301.695 | 309.484 | 316.808 | 309.503 | 309.144 | 301.975 | 292.54 | 282.339 | 270.08 | 265.91 | 261.583 | 255.098 | 255.498 | 245.476 | 241.45 | 239.211 | 232.914 | 228.746 | 222.561 | 216.776 | 213.738 | 207.31 | 201.917 | 204.077 | 196.778 | 194.948 | 197.736 | 192.1 | 196.874 | 193.369 | 191.731 | 187.354 | 183.255 | 186.587 | 187.135 | 183.751 | 193.191 | 182.002 | 197.862 | 178.4 | 149.545 | 170.83 | 181.776 | 166.319 | -49.515 | 178.437 | 174.861 | 172.703 | 146.935 | 187.294 | 194.338 | 185.502 | 229.383 | 129.283 | 183.873 | 185.361 | 187.891 | 185.592 | 183.483 | 181.26 | 176.406 | 180.388 | 170.545 | 160.529 | 163.838 | 165.441 | 158.899 | 157.824 | 162.457 | 148.697 | 142.883 | 138.685 | 135.791 | 134.042 | 132.547 | 127.197 | 122.807 | 118.979 | 109.694 | 103.857 | 136.543 | 89.3 | 87.3 | 83.1 | 83.4 | 76 | 81.5 | 61.1 | 58.6 | 59.3 | 52 | 48.7 | 37.4 | 36.8 | 36.3 | 30.8 | 36.3 | 24.5 | 24.3 | 24.2 | 25.8 | 25.1 | 24.7 | 20.6 | 18 | 17.2 | 18.4 | 18.8 | 19.3 | 9.3 | 8.7 | 8.5 | 7.7 | 6.9 | 6.3 | 6 | 5.7 | 5.2 | 5.4 | 6.2 | 5.4 | 5.2 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 1.075 | 429.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.394 | -0.261 | 0 | 0 | 0 | -0.474 | 0 | 0 | 0 | 0 | 0 | -0.844 | -0.576 | -0.891 | 0 | 0 | -0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.685 | 0 | 0 | 0 | -1.37 | 0 | -1.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,061.804 | 1,018.584 | 619.025 | 996.962 | 676.939 | 672.629 | 665.443 | 703.948 | 46.49 | 606.861 | 261.031 | 316.676 | 313.263 | 293.227 | 300.521 | 293.692 | 293.704 | 284.091 | 303.686 | 302.169 | 309.484 | 316.808 | 309.503 | 309.144 | 301.975 | 293.384 | 282.915 | 270.971 | 265.91 | 261.583 | 255.706 | 255.498 | 245.476 | 241.45 | 239.211 | 232.914 | 228.746 | 222.561 | 216.776 | 214.423 | 207.31 | 201.917 | 204.077 | 198.148 | 194.948 | 199.312 | 192.1 | 196.874 | 193.369 | 191.731 | 187.354 | 183.255 | 186.587 | 187.135 | 183.751 | 193.191 | 181.767 | 197.862 | 178.4 | 149.545 | 170.83 | 181.776 | 166.319 | -49.515 | 178.437 | 174.861 | 172.703 | 146.935 | 187.294 | 194.338 | 185.502 | 229.383 | 129.283 | 183.873 | 185.361 | 187.891 | 185.592 | 183.483 | 181.26 | 176.406 | 180.388 | 170.545 | 160.529 | 163.838 | 165.441 | 158.899 | 157.824 | 162.457 | 148.697 | 142.883 | 138.685 | 135.791 | 134.042 | 132.547 | 127.197 | 122.807 | 118.979 | 109.694 | 103.857 | 136.543 | 89.3 | 87.3 | 83.1 | 83.4 | 76 | 81.5 | 61.1 | 58.6 | 59.3 | 52 | 48.7 | 37.4 | 36.8 | 36.3 | 30.8 | 36.3 | 24.5 | 24.3 | 24.2 | 25.8 | 25.1 | 24.7 | 20.6 | 18 | 17.2 | 18.4 | 18.8 | 19.3 | 9.3 | 8.7 | 8.5 | 7.7 | 6.9 | 6.3 | 6 | 5.7 | 5.2 | 5.4 | 6.2 | 5.4 | 5.2 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | 0.999 | 0.59 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.001 | 1.001 | 1 | 1 | 1 | 1.002 | 1 | 1 | 1 | 1 | 1 | 1.003 | 1.002 | 1.003 | 1 | 1 | 1.002 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.003 | 1 | 1 | 1 | 1.007 | 1 | 1.008 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.999 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 201.915 | 58.817 | 230.509 | 193.643 | 187.028 | 185.523 | 184.557 | 182.009 | 194.404 | 189.224 | 113.517 | 109.207 | 101.503 | 111.556 | 127.126 | 108.223 | 104.746 | 106.612 | 105.129 | 103.032 | 102.98 | 102.215 | 101.69 | 106.334 | 106.739 | 101.482 | 101.052 | 95.536 | 93.979 | 95.008 | 94.448 | 89.325 | 86.864 | 87.095 | 85.474 | 79.445 | 79.535 | 77.105 | 77.076 | 72.787 | 71.276 | 71.682 | 73.271 | 70.162 | 71.292 | 71.224 | 72.053 | 71.801 | 69.31 | 74.328 | 72.902 | 66.369 | 71.51 | 72.852 | 69.539 | 66.113 | 67.745 | 67.164 | 87.427 | 73.511 | 69.855 | 60.493 | 88.692 | 61.314 | 62.866 | 63.443 | 42.333 | 66.958 | 66.888 | 68.391 | 64.142 | 62.05 | 64.585 | 65.003 | 64.905 | 60.808 | 57.854 | 57.902 | 57.428 | 55.606 | 53.659 | 53.127 | 53.722 | 51.592 | 50.506 | 50.561 | 46.344 | 43.302 | 40.742 | 40.148 | 35.393 | 35.827 | 36.062 | 35.617 | 31.506 | 31.235 | 30.533 | 28.983 | 39.993 | 24.1 | 21.4 | 21 | 18.5 | 19.6 | 19.2 | 15.7 | 12.7 | 15.1 | 12.7 | 14.6 | 11.1 | 11.5 | 11.2 | 10.7 | 12.1 | 8.5 | 8.6 | 8.4 | 8.7 | 8.5 | 8.4 | 6.4 | 4.9 | 4.6 | 4.6 | 4.9 | 4.9 | 2.1 | 2.2 | 2.2 | 2.2 | 1.8 | 1.7 | 1.7 | 1.7 | 1.6 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 4.107 | 4.281 | 5.211 | 4.81 | 5.16 | 3.476 | 5.57 | 3.918 | 3.441 | 3.509 | 2.599 | 3.721 | 3.227 | 2.504 | 3.485 | 3.852 | 3.286 | 3.502 | 3.957 | 4.758 | 4.243 | 3.328 | 4.345 | 4.052 | 4.889 | 3.552 | 3.32 | 4.045 | 4.615 | 5.441 | 5.488 | 4.622 | 4.669 | 4.924 | 3.533 | 4.099 | 4.245 | 4.176 | 3.918 | 4.032 | 4.249 | 3.18 | 3.225 | 3.649 | 3.817 | 4.811 | 3.104 | 4.529 | 5.094 | 4.1 | 4.54 | 4.144 | 4.252 | 5.52 | 4.317 | 4.634 | 5.226 | 4.791 | 4.365 | 3.802 | 3.196 | 3.106 | 2.895 | 2.478 | 4.94 | 3.643 | 1.659 | 4.134 | 4.209 | 4.211 | 3.35 | 4.211 | 4.292 | 3.624 | 3.981 | 3.339 | 3.664 | 3.283 | 2.533 | 4.233 | 3.63 | 2.984 | 2.058 | 2.729 | 3.236 | 3.485 | 3.038 | 2.622 | 2.438 | 2.424 | 2.3 | 2.045 | 2.293 | 2.09 | 2.541 | 1.778 | 2.601 | 2.198 | 3.084 | 2.1 | 2.2 | 2.1 | 0.7 | 1.8 | 2.1 | 1.8 | 1.4 | 1.3 | 1.4 | 1.5 | 1.5 | 0.8 | 1 | 1.1 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 206.022 | 271.077 | 235.72 | 198.453 | 192.188 | 188.999 | 190.127 | 185.927 | 197.845 | 192.733 | 116.116 | 112.928 | 104.73 | 114.06 | 130.611 | 112.075 | 108.032 | 110.114 | 109.086 | 107.79 | 107.223 | 105.543 | 106.035 | 110.386 | 111.628 | 105.034 | 104.372 | 99.581 | 98.594 | 100.449 | 99.936 | 93.947 | 91.533 | 92.019 | 89.007 | 83.544 | 83.78 | 81.281 | 80.994 | 76.819 | 75.525 | 74.862 | 76.496 | 73.811 | 75.109 | 76.035 | 75.157 | 76.33 | 74.404 | 78.428 | 77.442 | 70.513 | 75.762 | 78.372 | 73.856 | 70.747 | 72.971 | 71.955 | 91.792 | 77.313 | 73.051 | 63.599 | 91.587 | 63.792 | 67.806 | 67.086 | 43.992 | 71.092 | 71.097 | 72.602 | 67.492 | 66.261 | 68.877 | 68.627 | 68.886 | 64.147 | 61.518 | 61.185 | 59.961 | 59.839 | 57.289 | 56.111 | 55.78 | 54.321 | 53.742 | 54.046 | 49.382 | 45.924 | 43.18 | 42.572 | 37.693 | 37.872 | 38.355 | 37.707 | 34.047 | 33.013 | 33.134 | 31.181 | 43.077 | 26.2 | 23.6 | 23.1 | 19.2 | 21.4 | 21.3 | 17.5 | 14.1 | 16.4 | 14.1 | 16.1 | 12.6 | 12.3 | 12.2 | 11.8 | 18.1 | 8.5 | 8.6 | 8.4 | 8.7 | 8.5 | 8.4 | 6.4 | 4.9 | 4.6 | 4.6 | 4.9 | 4.9 | 2.1 | 2.2 | 2.2 | 2.2 | 1.8 | 1.7 | 1.7 | 1.7 | 1.6 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -78.647 | -78.765 | -82.108 | -127.343 | -596.952 | -217.634 | -75.495 | -181.048 | -71.274 | -194.404 | -52.666 | 331.718 | -34.014 | -48.14 | 0 | 330.221 | 0 | 0 | 0 | 320.556 | 0 | 0 | 0 | 327.048 | 0 | 0 | 0 | 298.624 | 0 | -232.966 | -239.135 | 0 | -230.857 | -225.299 | -225.811 | -214.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -159.531 | -159.198 | 0 | 0 | 0 | 0 | -152.586 | 0 | 0 | 0 | -5.838 | 0.97 | 1.188 | 3.68 | -34.393 | 1.29 | 27.11 | -5.993 | 0 | 0 | 0 | 0 | 0 | -83.451 | 0 | 0 | 203.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87.823 | -87.081 | -85.049 | -63.644 | -55.694 | -49.155 | -37.07 | -24.061 | -13.846 | -13.853 | 1.696 | 6.976 | -5.023 | -1.559 | -37.859 | -1.2 | 2.6 | 9.1 | 24.5 | 23.9 | 13.9 | 19.5 | 22 | 6.8 | 9.8 | -23.4 | 1.1 | -3.7 | 0.2 | 1.9 | -5.2 | 6.4 | 3.3 | 0.7 | -7.6 | -3.5 | -4.6 | -2.6 | -0.3 | 1.2 | 0.2 | 4.1 | -0.7 | 0.5 | 0.8 | 2 | 2.9 | 3.5 | 4.9 | 5.2 | 5.8 | -0.7 | 6.2 | 5.5 | 5 | 7.5 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 78.647 | 78.765 | 82.108 | 127.343 | -398.499 | -25.446 | 3.476 | 9.079 | 3.918 | 3.441 | 3.509 | 12.051 | 3.721 | 3.227 | 2.504 | 14.125 | 3.852 | 3.286 | 3.502 | 16.286 | 4.758 | 4.243 | 3.328 | 16.838 | 4.052 | 4.889 | 3.552 | 17.421 | 4.045 | -134.372 | -138.686 | -277.499 | -136.91 | -133.766 | -133.792 | -125.045 | 4.099 | 4.245 | 4.176 | 227.206 | 4.032 | 4.249 | 3.18 | -224.955 | 3.649 | -84.422 | -83.163 | -229.162 | 4.529 | 5.094 | 4.1 | -75.144 | 4.144 | 4.252 | 5.52 | -215.673 | 4.634 | 74.159 | 75.635 | -208.021 | 78.603 | 3.196 | 3.106 | -198.684 | 2.478 | 4.94 | 3.643 | -214.791 | -12.359 | 4.209 | 4.211 | 15.477 | 4.211 | 4.292 | 3.624 | -186.85 | 3.339 | 3.664 | 3.283 | -173.239 | 4.233 | 3.63 | 2.984 | -162.109 | 2.729 | -34.081 | -33.035 | -35.667 | -17.72 | -12.514 | -6.583 | 0.623 | 13.811 | 24.509 | 23.854 | 35.743 | 39.989 | 28.111 | 29.622 | 5.218 | 25 | 26.2 | 32.2 | 43.7 | 45.3 | 35.2 | 37 | 36.1 | 23.2 | 23.9 | -7.3 | 13.7 | 8.6 | 12.4 | 13.7 | 12.9 | 14.9 | 11.9 | 9.1 | 1.1 | 5 | 3.8 | 3.8 | 4.6 | 5.8 | 4.8 | 9 | 4.2 | 2.6 | 3 | 4.2 | 5.1 | 5.3 | 6.6 | 6.9 | 7.5 | 0.9 | 7.9 | 7.2 | 6.7 | 9.1 | 9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 244.666 | 253.355 | 319.086 | 157.118 | 278.44 | 647.183 | 522.478 | 454.382 | 351.93 | 264.21 | 379.977 | 151.305 | 142.744 | 145.932 | 159.311 | 102.319 | 115.802 | 103.852 | 101.113 | 175.575 | 181.187 | 183.856 | 179.19 | 177.593 | 160.207 | 146.642 | 140.58 | 126.24 | 132.992 | 127.966 | 117.02 | 115.703 | 109.699 | 108.214 | 106.384 | 108.644 | 108.097 | 103.555 | 103.773 | 199.752 | 103.428 | 100.501 | 101.24 | 179.549 | 111.504 | 114.89 | 110.911 | 173.697 | 44.993 | 41.24 | 38.938 | 108.193 | 42.379 | 34.207 | 32.3 | 74.224 | 22.684 | 17.645 | 1.421 | -75.912 | -19.242 | -31.875 | -11.113 | -318.757 | -16.236 | -28.501 | 26.489 | 110.696 | 174.935 | 171.963 | 171.834 | 190.084 | 148.34 | 186.298 | 174.539 | 170.543 | 162.189 | 150.758 | 144.172 | 89.46 | 144.083 | 131.284 | 121.851 | 116.101 | 122.511 | 124.818 | 124.789 | 126.79 | 130.977 | 130.369 | 132.102 | 136.414 | 147.853 | 157.056 | 151.051 | 158.55 | 158.968 | 137.805 | 133.479 | 141.761 | 114.3 | 113.5 | 115.3 | 127.1 | 121.3 | 116.7 | 98.1 | 94.7 | 82.5 | 75.9 | 41.4 | 51.1 | 45.4 | 48.7 | 44.5 | 49.2 | 39.4 | 36.2 | 33.3 | 26.9 | 30.1 | 28.5 | 24.4 | 22.6 | 23 | 23.2 | 27.8 | 23.5 | 11.9 | 11.7 | 12.7 | 12.8 | 12.2 | 12.9 | 12.9 | 13.2 | 6.1 | 13.3 | 13.4 | 12.1 | 14.3 | 14.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.23 | 0.248 | 0.304 | 0.158 | 0.411 | 0.962 | 0.785 | 0.645 | 7.57 | 0.435 | 1.456 | 0.478 | 0.456 | 0.498 | 0.531 | 0.349 | 0.394 | 0.366 | 0.333 | 0.582 | 0.585 | 0.58 | 0.579 | 0.574 | 0.531 | 0.501 | 0.498 | 0.467 | 0.5 | 0.489 | 0.459 | 0.453 | 0.447 | 0.448 | 0.445 | 0.466 | 0.473 | 0.465 | 0.479 | 0.935 | 0.499 | 0.498 | 0.496 | 0.912 | 0.572 | 0.581 | 0.577 | 0.882 | 0.233 | 0.215 | 0.208 | 0.59 | 0.227 | 0.183 | 0.176 | 0.384 | 0.125 | 0.089 | 0.008 | -0.508 | -0.113 | -0.175 | -0.067 | 6.438 | -0.091 | -0.163 | 0.153 | 0.753 | 0.934 | 0.885 | 0.926 | 0.829 | 1.147 | 1.013 | 0.942 | 0.908 | 0.874 | 0.822 | 0.795 | 0.507 | 0.799 | 0.77 | 0.759 | 0.709 | 0.741 | 0.786 | 0.791 | 0.78 | 0.881 | 0.912 | 0.953 | 1.005 | 1.103 | 1.185 | 1.188 | 1.291 | 1.336 | 1.256 | 1.285 | 1.038 | 1.28 | 1.3 | 1.387 | 1.524 | 1.596 | 1.432 | 1.606 | 1.616 | 1.391 | 1.46 | 0.85 | 1.366 | 1.234 | 1.342 | 1.445 | 1.355 | 1.608 | 1.49 | 1.376 | 1.043 | 1.199 | 1.154 | 1.184 | 1.256 | 1.337 | 1.261 | 1.479 | 1.218 | 1.28 | 1.345 | 1.494 | 1.662 | 1.768 | 2.048 | 2.15 | 2.316 | 1.173 | 2.463 | 2.161 | 2.241 | 2.75 | 2.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 229.574 | 285.669 | 221.615 | 278.44 | -349.567 | -235.645 | -141.218 | -53.893 | -27.087 | -430.324 | -9.238 | -17.265 | -17.906 | -21.022 | -27.157 | -28.232 | -35.953 | -51.77 | -59.136 | -61.911 | -58.756 | -53.313 | -52.058 | -46.834 | -44.217 | -40.28 | -39.318 | -38.215 | -37.297 | -35.598 | -34.198 | -33.437 | -33.012 | -33.55 | -31.919 | -31.486 | -30.389 | -29.959 | -125.123 | -29.291 | -29.618 | -29.728 | -117.04 | -46.041 | -47.682 | -49.872 | -104.91 | 19.489 | 18.312 | 16.603 | -54.01 | 15.99 | 15.867 | 12.326 | -33.784 | 4.597 | -0.007 | 0.355 | 60.637 | -0.008 | -28.536 | -0.593 | -45.732 | -1.878 | -14.285 | 14.303 | -105.499 | -124.567 | -119.966 | -120.612 | -135.189 | -137.907 | -122.743 | -110.349 | -104.011 | -93.529 | -82.78 | -74.186 | -71.102 | -71.464 | -62.918 | -58.463 | -55.543 | -60.767 | -64.118 | -64.771 | -69.485 | -71.409 | -70.802 | -74.61 | -81.83 | -95.012 | -104.013 | -105.274 | -111.319 | -111.79 | -95.915 | -93.371 | -102.279 | -79.2 | -78.4 | -82.3 | -88.7 | -92.7 | -100 | -73.8 | -71 | -66.5 | -56.5 | -50.7 | -38.6 | -38.1 | -37.1 | -35.9 | -43.5 | -32.1 | -29.6 | -26.4 | -26.2 | -23.3 | -21.7 | -18.4 | -17.2 | -17.4 | -17.4 | -22.7 | -19.9 | -8.8 | -9.6 | -10.3 | -11.8 | -11.2 | -11 | -11.2 | -11.7 | -11.8 | -11.7 | -11.9 | 0 | -12.4 | -12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 244.666 | 229.574 | 285.669 | 221.615 | 278.44 | 297.616 | 286.833 | 313.164 | 298.037 | 237.123 | -50.347 | 142.067 | 125.479 | 128.026 | 138.289 | 75.162 | 87.57 | 67.899 | 49.343 | 116.439 | 119.276 | 125.1 | 125.877 | 125.535 | 113.373 | 102.425 | 100.3 | 86.922 | 94.777 | 90.669 | 81.422 | 81.505 | 76.262 | 75.202 | 72.834 | 76.725 | 76.611 | 73.166 | 73.814 | 74.629 | 74.137 | 70.883 | 71.512 | 62.509 | 65.463 | 67.208 | 61.039 | 68.787 | 64.482 | 59.552 | 55.541 | 54.183 | 58.369 | 50.074 | 44.626 | 40.44 | 27.281 | 18.195 | 1.776 | -15.277 | -41.256 | -60.411 | -11.706 | -364.489 | -18.114 | -42.786 | 40.792 | 5.197 | 50.368 | 51.997 | 51.222 | 54.895 | 10.433 | 63.555 | 64.19 | 66.532 | 68.66 | 67.978 | 69.986 | 18.358 | 72.619 | 68.366 | 63.388 | 60.558 | 61.744 | 60.7 | 60.018 | 57.305 | 59.568 | 59.567 | 57.492 | 54.584 | 52.841 | 53.043 | 45.777 | 47.231 | 47.178 | 41.89 | 40.108 | 39.482 | 35.1 | 35.1 | 33 | 38.4 | 28.6 | 16.7 | 24.3 | 23.7 | 16 | 19.4 | -9.3 | 12.5 | 7.3 | 11.6 | 8.6 | 5.7 | 7.3 | 6.6 | 6.9 | 0.7 | 6.8 | 6.8 | 6 | 5.4 | 5.6 | 5.8 | 5.1 | 3.6 | 3.1 | 2.1 | 2.4 | 1 | 1 | 1.9 | 1.7 | 1.5 | -5.7 | 1.6 | 1.5 | 0 | 1.9 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.23 | 0.225 | 0.272 | 0.222 | 0.411 | 0.442 | 0.431 | 0.445 | 6.411 | 0.391 | -0.193 | 0.449 | 0.401 | 0.437 | 0.461 | 0.256 | 0.298 | 0.239 | 0.162 | 0.386 | 0.385 | 0.395 | 0.407 | 0.406 | 0.375 | 0.35 | 0.355 | 0.322 | 0.356 | 0.347 | 0.319 | 0.319 | 0.311 | 0.311 | 0.304 | 0.329 | 0.335 | 0.329 | 0.341 | 0.349 | 0.358 | 0.351 | 0.35 | 0.318 | 0.336 | 0.34 | 0.318 | 0.349 | 0.333 | 0.311 | 0.296 | 0.296 | 0.313 | 0.268 | 0.243 | 0.209 | 0.15 | 0.092 | 0.01 | -0.102 | -0.242 | -0.332 | -0.07 | 7.361 | -0.102 | -0.245 | 0.236 | 0.035 | 0.269 | 0.268 | 0.276 | 0.239 | 0.081 | 0.346 | 0.346 | 0.354 | 0.37 | 0.37 | 0.386 | 0.104 | 0.403 | 0.401 | 0.395 | 0.37 | 0.373 | 0.382 | 0.38 | 0.353 | 0.401 | 0.417 | 0.415 | 0.402 | 0.394 | 0.4 | 0.36 | 0.385 | 0.397 | 0.382 | 0.386 | 0.289 | 0.393 | 0.402 | 0.397 | 0.46 | 0.376 | 0.205 | 0.398 | 0.404 | 0.27 | 0.373 | -0.191 | 0.334 | 0.198 | 0.32 | 0.279 | 0.157 | 0.298 | 0.272 | 0.285 | 0.027 | 0.271 | 0.275 | 0.291 | 0.3 | 0.326 | 0.315 | 0.271 | 0.187 | 0.333 | 0.241 | 0.282 | 0.13 | 0.145 | 0.302 | 0.283 | 0.263 | -1.096 | 0.296 | 0.242 | 0 | 0.365 | 0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 51.681 | 47.941 | 69.346 | 36.222 | 51.965 | 62.648 | 65.829 | 68.413 | 64.069 | 54.812 | -33.6 | 31.029 | 29.766 | 33.991 | 30.211 | 15.118 | 18.289 | 14.802 | 11.144 | 25.966 | 25.411 | 26.451 | 26.141 | 26.697 | 13.7 | 20.743 | 20.075 | 17.029 | 30.281 | 29.09 | 21.951 | 23.845 | 24.445 | 24.599 | 24.217 | 24.146 | 25.075 | 20.663 | 24.092 | 23.614 | 23.679 | 23.027 | 21.089 | 18.755 | 18.158 | 20.835 | 18.922 | 20.261 | 19.489 | 18.312 | 16.603 | 13.799 | 15.99 | 15.867 | 12.326 | 7.966 | 4.597 | 0.55 | 0.355 | -1.593 | -22.014 | -28.536 | -0.593 | -63.98 | -1.878 | -14.285 | 14.303 | -0.028 | 15.4 | 16.53 | 16.186 | 17.097 | 1.436 | 20.412 | 20.338 | 21.032 | 22.058 | 21.72 | 22.491 | 2.052 | 23.258 | 22.523 | 21.065 | 19.172 | 20.429 | 20.09 | 20.081 | 17.904 | 19.144 | 18.846 | 18.056 | 17.914 | 17.81 | 18.539 | 15.167 | 15.441 | 15.595 | 13.783 | 13.297 | 13.232 | 10.9 | 11.9 | 11.2 | 17.1 | 8.5 | 7.3 | 8.8 | 8.9 | 6.3 | 7.4 | -4.3 | 4.7 | 2.5 | 4.2 | 3.1 | 1.8 | 2.3 | 1.9 | 2.2 | -3.8 | 2.4 | 2.6 | 2.5 | 2.2 | 2.5 | 2.4 | 2.1 | 1.5 | 1.8 | 0.9 | 1.3 | 0.1 | 0.1 | 1.1 | 0.9 | 0.7 | -0.8 | 0.8 | 0.9 | 0.7 | 0.7 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 192.985 | 181.633 | 216.323 | 185.393 | 226.475 | 234.968 | 221.004 | 244.751 | 233.968 | 182.311 | -16.747 | 111.038 | 95.713 | 94.035 | 108.078 | 60.044 | 69.281 | 53.097 | 38.199 | 90.473 | 93.865 | 98.649 | 99.736 | 98.838 | 99.673 | 81.682 | 80.225 | 69.893 | 64.496 | 61.579 | 59.471 | 57.66 | 51.817 | 50.603 | 48.617 | 52.579 | 51.536 | 52.503 | 49.722 | 51.015 | 50.458 | 47.856 | 50.423 | 43.754 | 47.305 | 46.373 | 42.117 | 48.526 | 44.993 | 41.24 | 38.938 | 40.384 | 42.379 | 34.207 | 34.296 | 32.569 | 22.687 | 17.638 | 1.421 | -13.696 | -19.25 | -31.562 | -11.126 | -300.501 | -16.754 | -28.94 | 24.365 | -8.698 | 34.968 | 35.467 | 35.036 | 37.798 | 8.997 | 43.143 | 43.852 | 45.5 | 46.602 | 46.258 | 47.495 | 16.306 | 49.361 | 45.843 | 42.323 | 41.386 | 41.315 | 40.61 | 39.937 | 39.401 | 40.424 | 40.721 | 39.436 | 36.67 | 35.031 | 34.504 | 26.983 | 31.79 | 31.583 | 28.107 | 26.811 | 26.25 | 24.2 | 23.2 | 21.8 | 21.3 | 20.1 | 9.4 | 15.5 | 14.8 | 9.7 | 12 | -5 | 7.8 | 4.8 | 7.4 | 5.5 | 3.9 | 5 | 4.7 | 4.7 | 4.5 | 4.4 | 4.2 | 3.5 | 3.2 | 3.1 | 3.4 | 7.3 | 2.1 | 1.3 | 1.2 | 1.1 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | -4.9 | 0.8 | 0.6 | -0.7 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.182 | 0.178 | 0.206 | 0.186 | 0.335 | 0.349 | 0.332 | 0.348 | 5.033 | 0.3 | -0.064 | 0.351 | 0.306 | 0.321 | 0.36 | 0.205 | 0.236 | 0.187 | 0.126 | 0.3 | 0.303 | 0.311 | 0.322 | 0.32 | 0.33 | 0.279 | 0.284 | 0.259 | 0.243 | 0.235 | 0.233 | 0.226 | 0.211 | 0.21 | 0.203 | 0.226 | 0.225 | 0.236 | 0.229 | 0.239 | 0.243 | 0.237 | 0.247 | 0.222 | 0.243 | 0.235 | 0.219 | 0.246 | 0.233 | 0.215 | 0.208 | 0.22 | 0.227 | 0.183 | 0.187 | 0.169 | 0.125 | 0.089 | 0.008 | -0.092 | -0.113 | -0.174 | -0.067 | 6.069 | -0.094 | -0.166 | 0.141 | -0.059 | 0.187 | 0.183 | 0.189 | 0.165 | 0.07 | 0.235 | 0.237 | 0.242 | 0.251 | 0.252 | 0.262 | 0.092 | 0.274 | 0.269 | 0.264 | 0.253 | 0.25 | 0.256 | 0.253 | 0.243 | 0.272 | 0.285 | 0.284 | 0.27 | 0.261 | 0.26 | 0.212 | 0.259 | 0.265 | 0.256 | 0.258 | 0.192 | 0.271 | 0.266 | 0.262 | 0.255 | 0.264 | 0.115 | 0.254 | 0.253 | 0.164 | 0.231 | -0.103 | 0.209 | 0.13 | 0.204 | 0.179 | 0.107 | 0.204 | 0.193 | 0.194 | 0.174 | 0.175 | 0.17 | 0.17 | 0.178 | 0.18 | 0.185 | 0.388 | 0.109 | 0.14 | 0.138 | 0.129 | 0.117 | 0.13 | 0.127 | 0.133 | 0.14 | -0.942 | 0.148 | 0.097 | -0.13 | 0.231 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.11 | 1.03 | 1.26 | 1.05 | 1.29 | 1.32 | 1.24 | 1.38 | 1.35 | 1.04 | -0.12 | 1.2 | 1.03 | 1.02 | 1.18 | 0.64 | 0.75 | 0.57 | 0.4 | 0.96 | 1 | 1.05 | 1.06 | 1.05 | 1.06 | 0.87 | 0.85 | 0.74 | 0.68 | 0.65 | 0.62 | 0.61 | 0.54 | 0.53 | 0.49 | 0.55 | 0.54 | 0.55 | 0.52 | 0.54 | 0.53 | 0.5 | 0.53 | 0.46 | 0.5 | 0.49 | 0.46 | 0.55 | 0.51 | 0.46 | 0.44 | 0.45 | 0.48 | 0.38 | 0.38 | 0.37 | 0.23 | 0.16 | -0.08 | -0.18 | -0.29 | -0.6 | -0.21 | -5.78 | -0.32 | -0.56 | 0.46 | -0.17 | 0.65 | 0.64 | 0.62 | 0.67 | 0.17 | 0.82 | 0.83 | 0.86 | 0.87 | 0.86 | 0.89 | 0.3 | 0.93 | 0.92 | 0.92 | 0.9 | 0.91 | 0.89 | 0.88 | 0.87 | 0.85 | 0.84 | 0.66 | 0.75 | 0.71 | 0.7 | 0.55 | 0.65 | 0.65 | 0.66 | 0.61 | 0.6 | 0.58 | 0.57 | 0.55 | 0.59 | 0.53 | 0.25 | 0.26 | 0.54 | 0.07 | 0.23 | -0.21 | 0.33 | 0.15 | 0.2 | 0.16 | 0.24 | 0.21 | 0.2 | 0.2 | 0.41 | 0.21 | 0.2 | 0.19 | 0.34 | 0.18 | 0.18 | 0.4 | 0.3 | 0.082 | 0.077 | 0.068 | 0.13 | 0.059 | 0.055 | 0.055 | 0.11 | -0.66 | 0.05 | 0.036 | -0.09 | 0.073 | 0.073 | 0.073 | 0.16 | 0.068 | 0.064 | 0.059 | 0.11 | 0.068 | 0.068 | 0.068 |
EPS Diluted
| 1.1 | 1.03 | 1.25 | 1.05 | 1.28 | 1.32 | 1.24 | 1.38 | 1.35 | 1.04 | -0.11 | 1.2 | 1.03 | 1.01 | 1.17 | 0.64 | 0.75 | 0.57 | 0.39 | 0.96 | 1 | 1.05 | 1.06 | 1.05 | 1.06 | 0.86 | 0.85 | 0.73 | 0.67 | 0.64 | 0.62 | 0.6 | 0.54 | 0.53 | 0.49 | 0.55 | 0.53 | 0.55 | 0.52 | 0.53 | 0.53 | 0.5 | 0.53 | 0.45 | 0.49 | 0.48 | 0.44 | 0.52 | 0.48 | 0.44 | 0.42 | 0.43 | 0.45 | 0.36 | 0.36 | 0.35 | 0.22 | 0.15 | -0.08 | -0.18 | -0.29 | -0.54 | -0.21 | -5.77 | -0.32 | -0.56 | 0.46 | -0.17 | 0.64 | 0.63 | 0.62 | 0.67 | 0.17 | 0.81 | 0.82 | 0.85 | 0.86 | 0.85 | 0.88 | 0.3 | 0.92 | 0.91 | 0.9 | 0.88 | 0.89 | 0.88 | 0.86 | 0.85 | 0.84 | 0.82 | 0.66 | 0.74 | 0.7 | 0.69 | 0.54 | 0.64 | 0.64 | 0.66 | 0.61 | 0.6 | 0.57 | 0.56 | 0.54 | 0.58 | 0.52 | 0.24 | 0.25 | 0.54 | 0.07 | 0.22 | -0.21 | 0.33 | 0.14 | 0.2 | 0.15 | 0.24 | 0.19 | 0.18 | 0.18 | 0.41 | 0.18 | 0.17 | 0.16 | 0.34 | 0.15 | 0.14 | 0.31 | 0.3 | 0.082 | 0.077 | 0.068 | 0.13 | 0.059 | 0.055 | 0.055 | 0.11 | -0.66 | 0.05 | 0.036 | -0.09 | 0.073 | 0.073 | 0.073 | 0.16 | 0.068 | 0.064 | 0.059 | 0.11 | 0.068 | 0.068 | 0.068 |
EBITDA
| 253.157 | -27.943 | -37.58 | 8.618 | 287.339 | 656.376 | 531.975 | 462.622 | 360.441 | 273.012 | 386.364 | 293.216 | 143.868 | 147.064 | 160.45 | 103.466 | 116.891 | 104.814 | 102.075 | 176.537 | 182.148 | 184.818 | 180.152 | 178.555 | 161.168 | 147.604 | 141.542 | 127.217 | 133.994 | 128.994 | 118.075 | 116.785 | 111.192 | 109.737 | 107.938 | 110.232 | 109.718 | 105.398 | 105.061 | 104.808 | 103.86 | 101.17 | 102.408 | 103.514 | 112.746 | 116.132 | 112.153 | 121.968 | 121.672 | 115.929 | 111.926 | 109.59 | 111.31 | 103.657 | 103.882 | 100.266 | 91.56 | 86.63 | 70.178 | 54.616 | 34.23 | 23.461 | 75.902 | -267.496 | 80.316 | 60.468 | 159.469 | 126.871 | 190.829 | 187.946 | 188.422 | 209.964 | 157.961 | 200.804 | 186.585 | 186.236 | 180.389 | 159.932 | 154.799 | 108.725 | 153.459 | 144.795 | 132.468 | 127.739 | 131.384 | 143.316 | 139.302 | 134.461 | 143.221 | 142.542 | 144.428 | 151.802 | 159.916 | 173.529 | 158.151 | 172.633 | 171.454 | 148.801 | 144.062 | 151.919 | 125 | 122 | 124 | 136 | 129.6 | 127.1 | 103.3 | 99.8 | 87 | 79.4 | 45.7 | 55.3 | 50.7 | 53.1 | 46.7 | 51.3 | 43.2 | 35.1 | 34.6 | 34 | 31 | 29.7 | 25.8 | 26.6 | 23 | 24.4 | 28.8 | 23.7 | 12.2 | 12.1 | 13 | 13.4 | 12.3 | 12.9 | 13.2 | 14 | 6.1 | 13.5 | 13.6 | 12.4 | 14.5 | 14.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.238 | -0.027 | -0.036 | 0.009 | 0.424 | 0.976 | 0.799 | 0.657 | 7.753 | 0.45 | 1.48 | 0.926 | 0.459 | 0.502 | 0.535 | 0.353 | 0.398 | 0.369 | 0.336 | 0.585 | 0.589 | 0.583 | 0.582 | 0.578 | 0.534 | 0.505 | 0.501 | 0.471 | 0.504 | 0.493 | 0.463 | 0.457 | 0.453 | 0.454 | 0.451 | 0.473 | 0.48 | 0.474 | 0.485 | 0.49 | 0.501 | 0.501 | 0.502 | 0.526 | 0.578 | 0.587 | 0.584 | 0.62 | 0.629 | 0.605 | 0.597 | 0.598 | 0.597 | 0.554 | 0.565 | 0.519 | 0.503 | 0.438 | 0.393 | 0.365 | 0.2 | 0.129 | 0.456 | 5.402 | 0.45 | 0.346 | 0.923 | 0.863 | 1.019 | 0.967 | 1.016 | 0.915 | 1.222 | 1.092 | 1.007 | 0.991 | 0.972 | 0.872 | 0.854 | 0.616 | 0.851 | 0.849 | 0.825 | 0.78 | 0.794 | 0.902 | 0.883 | 0.828 | 0.963 | 0.998 | 1.041 | 1.118 | 1.193 | 1.309 | 1.243 | 1.406 | 1.441 | 1.357 | 1.387 | 1.113 | 1.4 | 1.397 | 1.492 | 1.631 | 1.705 | 1.56 | 1.691 | 1.703 | 1.467 | 1.527 | 0.938 | 1.479 | 1.378 | 1.463 | 1.516 | 1.413 | 1.763 | 1.444 | 1.43 | 1.318 | 1.235 | 1.202 | 1.252 | 1.478 | 1.337 | 1.326 | 1.532 | 1.228 | 1.312 | 1.391 | 1.529 | 1.74 | 1.783 | 2.048 | 2.2 | 2.456 | 1.173 | 2.5 | 2.194 | 2.296 | 2.788 | 2.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |