Webster Financial Corporation
NYSE:WBS
57.7 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 721.261 | 1,262.253 | 1,254.928 | 1,715.795 | 1,773.831 | 1,360.759 | 2,246.771 | 839.943 | 613.125 | 901.805 | 793.213 | 461.57 | 2,604.159 | 1,579.893 | 1,371.661 | 263.104 | 241.8 | 303.124 | 267.94 | 257.895 | 302.831 | 217.48 | 220.659 | 329.499 | 321.98 | 299.282 | 210.826 | 256.786 | 242.236 | 265.47 | 222.194 | 220.124 | 221.927 | 263.055 | 225.979 | 407.165 | 271.155 | 347.733 | 353.267 | 394.239 | 312.522 | 306.537 | 281.779 | 247.29 | 284.939 | 211.669 | 170.009 | 350.488 | 244.319 | 270.827 | 250.948 | 292.019 | 256.016 | 254.044 | 275.673 | 212.66 | 174.971 | 179.49 | 158.065 | 171.184 | 173.437 | 254.638 | 208.862 | 259.208 | 221.195 | 323.48 | 274.321 | 306.654 | 264.929 | 293.223 | 269.061 | 311.888 | 243.434 | 327.622 | 267.541 | 293.706 | 269.859 | 322.376 | 345.764 | 266.454 | 234.449 | 252.818 | 230.137 | 209.234 | 214.566 | 254.645 | 252.066 | 282.059 | 212.606 | 244.257 | 200.632 | 254.845 | 257.402 | 338.01 | 237.489 | 266.786 | 242.534 | 267.414 | 204.337 | 283.621 | 171 | 168 | 209.5 | 177.5 | 136.5 | 153.6 | 113.2 | 152.8 | 215.8 | 129 | 114.3 | 85.2 | 138.1 | 87.1 | 117.5 | 70.2 | 110.6 | 66.5 | 81.8 | 88.9 | 50.7 | 46 | 107.5 | 32.3 | 21.3 | 45.4 | 42.9 | 52.8 | 43.1 | 29.3 | 35.4 | 71.3 | 172.2 | 33.5 | 49.6 | 29.8 | 10.7 | 17.8 | 15.7 | 26.3 | 15.8 | 19.5 |
| Short Term Investments
| 8,594.978 | 47.515 | 61.467 | 36.958 | 47.286 | 33.164 | 41.593 | 7,892.697 | 8,085.044 | 8,638.358 | 8,744.897 | 4,234.854 | 3,410.443 | 3,262.893 | 3,313.98 | 3,326.776 | 3,304.217 | 3,183.624 | 3,016.631 | 2,925.833 | 2,960.103 | 2,978.657 | 2,977.316 | 2,898.73 | 2,823.953 | 2,780.581 | 2,773.506 | 2,638.037 | 2,591.162 | 2,807.966 | 2,897.06 | 2,991.091 | 3,040.111 | 2,921.95 | 3,080.469 | 2,984.631 | 3,015.417 | 2,837.158 | 2,968.109 | 2,793.873 | 2,873.886 | 2,980.031 | 3,008.856 | 3,106.931 | 3,193.772 | 3,257.36 | 3,318.238 | 3,136.16 | 3,120.354 | 3,153.58 | 3,144.867 | 2,874.764 | 2,500.151 | 2,143.072 | 2,195.109 | 0 | 65.255 | 40.041 | 162.193 | 390.31 | 360.618 | 8.216 | 19.942 | 22.154 | 6.449 | 2.996 | 4.042 | 5.112 | 80.27 | 8.222 | 6.161 | 175.648 | 9.562 | 59.666 | 11.889 | 36.302 | 9.224 | 13.088 | 79.676 | 17.629 | 25.783 | 39.887 | 22.13 | 42.42 | 26.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 9,316.239 | 346.868 | 322.041 | -429.323 | 1,773.831 | 1,360.759 | 2,246.771 | 8,732.64 | 8,371.531 | 9,540.163 | 9,538.11 | 4,696.424 | 6,014.602 | 4,842.786 | 4,685.641 | 3,589.88 | 3,546.017 | 3,486.748 | 3,284.571 | 3,183.728 | 3,262.934 | 3,196.137 | 3,197.975 | 3,228.229 | 3,145.933 | 3,079.863 | 2,984.332 | 2,894.823 | 2,833.398 | 3,073.436 | 3,119.254 | 3,211.215 | 3,262.038 | 3,185.005 | 3,306.448 | 3,391.796 | 3,286.572 | 3,184.891 | 3,321.376 | 3,188.112 | 3,186.408 | 3,286.568 | 3,290.635 | 3,354.221 | 3,478.711 | 3,469.029 | 3,488.247 | 3,486.648 | 244.319 | 270.827 | 250.948 | 292.019 | 256.016 | 254.044 | 275.673 | 212.66 | 240.226 | 219.531 | 320.258 | 561.494 | 534.055 | 262.854 | 228.804 | 281.362 | 221.195 | 323.48 | 274.321 | 306.654 | 264.929 | 293.223 | 269.061 | 311.888 | 243.434 | 327.622 | 267.541 | 293.706 | 269.859 | 322.376 | 345.764 | 266.454 | 234.449 | 252.818 | 230.137 | 209.234 | 214.566 | 254.645 | 252.066 | 282.059 | 212.606 | 244.257 | 200.632 | 254.845 | 257.402 | 338.01 | 237.489 | 266.786 | 242.534 | 267.414 | 204.337 | 283.621 | 171 | 168 | 209.5 | 177.5 | 136.5 | 153.6 | 113.2 | 152.8 | 215.8 | 129 | 114.3 | 85.2 | 138.1 | 87.1 | 117.5 | 70.2 | 110.6 | 66.5 | 81.8 | 88.9 | 50.7 | 46 | 107.5 | 32.3 | 21.3 | 45.4 | 42.9 | 52.8 | 43.1 | 29.3 | 35.4 | 71.3 | 172.2 | 33.5 | 49.6 | 29.8 | 10.7 | 17.8 | 15.7 | 26.3 | 15.8 | 19.5 |
| Net Receivables
| 0 | 1,265.028 | 3,263.622 | 1,890.088 | 1,627.408 | 1,663.199 | 1,597.806 | 1,618.175 | 1,468.928 | 1,424.401 | 1,410.616 | 531.469 | 571.24 | 616.609 | 509.511 | 626.551 | 674.304 | 708.887 | 701.744 | 455.38 | 502.921 | 452.501 | 364.378 | 313.256 | 281.423 | 283.668 | 285.404 | 286.677 | 295.309 | 305.871 | 280.126 | 286.597 | 364.512 | 385.029 | 415.552 | 328.993 | 324.901 | 287.966 | 304.051 | 301.304 | 291.657 | 290.83 | 270.357 | 260.687 | 248.379 | 250.314 | 261.96 | 259.742 | 260.103 | 257.66 | 245.594 | 237.042 | 254.796 | 243.173 | 259.088 | 259.194 | 284.597 | 322.087 | 487.184 | 318.23 | 70.007 | 279.925 | 259.942 | 254.653 | 75.83 | 73.06 | 77.593 | 80.432 | 86.654 | 85.078 | 86.878 | 90.565 | 93.844 | 85.719 | 94.602 | 85.779 | 73.253 | 67.38 | 67.953 | 63.406 | 65.812 | 59.737 | 51.297 | 52.756 | 53.091 | 54.034 | 58.137 | 54.601 | 58.48 | 56.543 | 58.928 | 54.288 | 61.808 | 64.09 | 68.898 | 69.733 | 71.781 | 67.593 | 63.263 | 58.918 | 60 | 55.9 | 57.2 | 55 | 55.9 | 53.3 | 45 | 40.8 | 40.1 | 32.8 | 30.9 | 24.1 | 25.6 | 23.5 | 24.6 | 21.6 | 19.7 | 17.7 | 16.7 | 16.6 | 16.3 | 15.5 | 13.8 | 11.9 | 11.9 | 11.7 | 11.6 | 11.6 | 5.4 | 5.4 | 5.8 | 5.8 | 5.6 | 5.8 | 5.5 | 6 | 6.2 | 7.2 | 6.7 | 6.6 | 6.5 | 6 |
| Inventory
| 0 | -1,611.896 | -3,585.663 | -1,460.765 | -4,127.388 | -3,342.804 | -4,277.977 | 0 | -851.425 | -1,102.905 | -975.013 | -462.06 | -2,604.159 | -1,579.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 3,199.208 | 1,883.101 | 1,901.17 | 2,053.804 | 2,499.98 | 1,679.605 | 2,680.171 | -575.825 | 851.425 | 1,102.905 | 975.013 | 462.06 | 2,604.159 | 1,579.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 3,199.208 | 1,883.101 | 1,901.17 | 2,053.804 | 1,773.831 | 1,360.759 | 2,246.771 | 9,774.99 | 9,840.459 | 10,964.564 | 10,948.726 | 5,227.893 | 6,585.842 | 5,459.395 | 5,195.152 | 4,216.431 | 4,220.321 | 4,195.635 | 3,986.315 | 3,639.108 | 3,765.855 | 3,648.638 | 3,562.353 | 3,541.485 | 3,427.356 | 3,363.531 | 3,269.736 | 3,181.5 | 3,128.707 | 3,379.307 | 3,399.38 | 3,497.812 | 3,626.55 | 3,570.034 | 3,722 | 3,720.789 | 3,611.473 | 3,472.857 | 3,625.427 | 3,489.416 | 3,478.065 | 3,577.398 | 3,560.992 | 3,614.908 | 3,727.09 | 3,719.343 | 3,750.207 | 3,746.39 | 504.422 | 528.487 | 496.542 | 529.061 | 510.812 | 497.217 | 534.761 | 471.854 | 524.823 | 541.618 | 807.442 | 879.724 | 604.062 | 542.779 | 488.746 | 536.015 | 297.025 | 396.54 | 351.914 | 387.086 | 351.583 | 378.301 | 355.939 | 402.453 | 337.278 | 413.341 | 362.143 | 379.485 | 343.112 | 389.756 | 413.717 | 329.86 | 300.261 | 312.555 | 281.434 | 261.99 | 267.657 | 308.679 | 310.203 | 336.66 | 271.086 | 300.8 | 259.56 | 309.133 | 319.21 | 402.1 | 306.387 | 336.519 | 314.315 | 335.007 | 267.6 | 342.539 | 231 | 223.9 | 266.7 | 232.5 | 192.4 | 206.9 | 158.2 | 193.6 | 255.9 | 161.8 | 145.2 | 109.3 | 163.7 | 110.6 | 142.1 | 91.8 | 130.3 | 84.2 | 98.5 | 105.5 | 67 | 61.5 | 121.3 | 44.2 | 33.2 | 57.1 | 54.5 | 64.4 | 48.5 | 34.7 | 41.2 | 77.1 | 177.8 | 39.3 | 55.1 | 35.8 | 16.9 | 25 | 22.4 | 32.9 | 22.3 | 25.5 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 411.07 | 417.7 | 423.128 | 429.561 | 431.698 | 426.31 | 431.432 | 430.184 | 434.721 | 449.578 | 490.004 | 204.557 | 209.573 | 215.716 | 220.982 | 226.743 | 250.535 | 258.392 | 268.42 | 270.413 | 278.642 | 278.227 | 279.58 | 124.85 | 128.507 | 127.973 | 127.196 | 130.001 | 130.358 | 131.833 | 134.551 | 137.413 | 137.067 | 134.482 | 134.212 | 129.426 | 127.216 | 123.828 | 123.548 | 121.933 | 118.608 | 119.84 | 121.473 | 121.605 | 121.25 | 122.704 | 127.609 | 134.562 | 135.394 | 137.42 | 141.088 | 147.379 | 148.274 | 152.009 | 155.464 | 157.724 | 160.774 | 164.865 | 171.178 | 178.422 | 179.353 | 179.625 | 182.629 | 185.928 | 188.443 | 190.273 | 192.928 | 193.063 | 197.852 | 194.412 | 196.232 | 195.909 | 189.562 | 188.125 | 184.831 | 182.856 | 179.463 | 171.579 | 161.635 | 149.069 | 136.385 | 132.842 | 99.866 | 95.631 | 85.521 | 85.062 | 82.525 | 84.683 | 82.667 | 81.802 | 82.209 | 82.808 | 84.511 | 85.495 | 87.839 | 94.263 | 104.803 | 114.093 | 107.095 | 103.403 | 88.6 | 85.9 | 78.9 | 79.3 | 79.4 | 77.9 | 62.1 | 58.6 | 58.4 | 69.3 | 56.1 | 59.3 | 74.8 | 66.4 | 67.5 | 40.7 | 30.5 | 30.4 | 52.6 | 56.7 | 58.5 | 68.3 | 70.5 | 46.3 | 24.7 | 45.5 | 46.1 | 23.1 | 17.8 | 18.4 | 20.1 | 8.4 | 6.4 | 6.4 | 6.5 | 6.6 | 6.3 | 6.3 | 6.4 | 6.6 | 6.8 | 6.6 |
| Goodwill
| 2,868.068 | 2,868.068 | 2,868.068 | 2,631.465 | 2,631.465 | 2,631.465 | 2,631.465 | 2,514.104 | 2,513.771 | 2,513.771 | 2,513.771 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 538.373 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 529.887 | 718.525 | 719.538 | 728.038 | 728.038 | 770.596 | 770.489 | 771.662 | 770.001 | 0 | 0 | 0 | 642.889 | 643.086 | 642.732 | 639.512 | 623.298 | 603.47 | 603.719 | 269.76 | 274.113 | 257.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 343.982 | 374.125 | 382.841 | 203.135 | 220.271 | 229.51 | 239.034 | 199.342 | 207.269 | 215.78 | 224.582 | 17.869 | 18.987 | 20.112 | 21.244 | 22.383 | 23.529 | 19.994 | 20.955 | 21.917 | 22.879 | 23.841 | 24.803 | 25.764 | 26.726 | 27.688 | 28.65 | 29.611 | 30.589 | 31.591 | 32.619 | 33.674 | 34.756 | 36.249 | 37.772 | 39.326 | 40.914 | 42.535 | 44.378 | 2.666 | 3.082 | 3.515 | 4.183 | 5.351 | 6.544 | 7.786 | 9.028 | 10.27 | 11.512 | 12.896 | 14.293 | 15.69 | 17.087 | 18.483 | 19.88 | 21.277 | 22.674 | 24.071 | 25.468 | 26.865 | 29.705 | 31.126 | 32.575 | 34.039 | 35.501 | 36.965 | 38.429 | 39.977 | 45.875 | 47.933 | 51.538 | 55.011 | 0 | 0 | 0 | 55.681 | 60.654 | 65.655 | 74.978 | 70.867 | 72.706 | 77.533 | 52.723 | 56.816 | 57.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 3,212.05 | 3,242.193 | 3,250.909 | 2,834.6 | 2,851.736 | 2,860.975 | 2,870.499 | 2,713.446 | 2,721.04 | 2,729.551 | 2,738.353 | 556.242 | 557.36 | 558.485 | 559.617 | 560.756 | 561.902 | 558.367 | 559.328 | 560.29 | 561.252 | 562.214 | 563.176 | 564.137 | 565.099 | 566.061 | 567.023 | 567.984 | 568.962 | 569.964 | 570.992 | 572.047 | 573.129 | 574.622 | 576.145 | 577.699 | 579.287 | 580.908 | 582.751 | 532.553 | 532.969 | 533.402 | 534.07 | 535.238 | 536.431 | 537.673 | 538.915 | 540.157 | 541.399 | 542.783 | 544.18 | 545.577 | 546.974 | 548.37 | 549.767 | 551.164 | 552.561 | 553.958 | 555.355 | 556.752 | 559.592 | 561.013 | 562.462 | 563.926 | 754.026 | 756.503 | 766.467 | 768.015 | 816.471 | 818.422 | 823.2 | 825.012 | 692.388 | 695.014 | 698.557 | 698.57 | 703.74 | 708.387 | 714.49 | 694.165 | 676.176 | 681.252 | 322.483 | 330.929 | 315.556 | 316.989 | 320.942 | 297.359 | 297.054 | 301.361 | 316.602 | 320.051 | 326.396 | 334.159 | 334.209 | 326.142 | 312.525 | 302.037 | 140.887 | 138.829 | 135.1 | 139.3 | 78 | 78.4 | 81 | 83.6 | 47.4 | 48.9 | 50.5 | 43.5 | 45 | 44.3 | 45.6 | 46.9 | 47.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 2,954.7 | 3,163.8 | 3,169.836 | 1,852.492 | 14,529.163 | 14,703.125 | 14,862.2 | 14,457.394 | 14,590.882 | 15,186.356 | 15,107.151 | 10,432.979 | 9,396.751 | 8,886.136 | 8,881.765 | 8,894.665 | 9,027.345 | 8,660.441 | 8,502.525 | 8,219.751 | 8,153.624 | 7,615.364 | 7,457.476 | 7,224.15 | 7,156.411 | 7,136.8 | 7,181.827 | 7,125.429 | 7,088.473 | 7,027.164 | 7,109.11 | 7,151.749 | 7,062.443 | 6,842.924 | 7,092.758 | 6,907.683 | 6,966.625 | 6,901.18 | 6,891.298 | 6,666.828 | 6,515.865 | 6,458.834 | 6,457.051 | 6,465.652 | 6,399.771 | 6,387.224 | 6,429.407 | 6,243.689 | 6,262.514 | 6,229.806 | 6,224.521 | 5,848.491 | 5,606.164 | 5,266.582 | 5,406.156 | 5,497.783 | 5,431.141 | 5,391.793 | 5,444.072 | 5,175.222 | 4,975.782 | 4,182.053 | 3,681.932 | 3,868.321 | 2,998.303 | 2,919.922 | 2,857.511 | 2,754.043 | 2,587.69 | 2,472.357 | 2,482.668 | 2,138.381 | 3,326.533 | 3,468.215 | 3,602.016 | 3,736.887 | 3,840.858 | 3,860.795 | 3,805.242 | 3,724.019 | 4,515.852 | 4,179.377 | 4,456.608 | 4,344.601 | 4,310.386 | 4,419.964 | 4,508.61 | 4,124.997 | 4,138.38 | 4,210.773 | 4,222.327 | 3,999.133 | 3,743.497 | 3,821.14 | 3,690.343 | 3,405.08 | 3,336 | 3,328.637 | 3,162.127 | 3,066.901 | 2,919.8 | 3,111.3 | 3,201.2 | 3,462.1 | 3,688.2 | 3,737 | 3,324.1 | 2,787.2 | 2,617.9 | 2,080.1 | 1,778 | 1,070.6 | 1,150.3 | 1,028.8 | 946.7 | 1,044.6 | 1,060.8 | 951.4 | 832.9 | 770.6 | 796.6 | 637.5 | 549 | 505.7 | 533.5 | 439.4 | 415.1 | 374.3 | 289.1 | 311.4 | 296.9 | 268.8 | 212.7 | 170.6 | 140.5 | 148 | 149.7 | 154.7 | 152.6 | 157.9 | 164.7 | 107.7 |
| Tax Assets
| 273.174 | 354.482 | 341.292 | 582.696 | 478.926 | 377.588 | 315.525 | 371.634 | 369.737 | 269.79 | 178.042 | 179.657 | 96.489 | 78.268 | 80.235 | 0 | 76.695 | 77.145 | 80.318 | 0 | 59.956 | 73.462 | 76.576 | 0 | 92.91 | 106.91 | 99.199 | 0 | 82.895 | 80.942 | 76.869 | 0 | 73.228 | 79.886 | 81.191 | 101.578 | 84.743 | 79.257 | 61.136 | 0 | 62.884 | 57.671 | 55.316 | 0 | 72.18 | 73.166 | 55.656 | 0 | 74.098 | 79.011 | 81.676 | 105.665 | 96.31 | 89.925 | 95.209 | 0 | 113.145 | 101.855 | 121.01 | 0 | 139.458 | 153.745 | 199.531 | 0 | 127.628 | 94.823 | 80.565 | 0 | 41.904 | 35.709 | 30.608 | 0 | 52.67 | 57.963 | 54.644 | 0 | 70.752 | 63.616 | 73.981 | 0 | 71.13 | 80.563 | 19.517 | 0 | 34.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 69,403.698 | 67,776.83 | 67,075.358 | 67,405.58 | -15,008.089 | -15,080.713 | -15,177.725 | -14,457.394 | -14,590.882 | -269.79 | -178.042 | -179.657 | -96.489 | -78.268 | -80.235 | -9,682.164 | -76.695 | -77.145 | -80.318 | -9,050.454 | -59.956 | -73.462 | -76.576 | -7,913.137 | -92.91 | -106.91 | -99.199 | -7,823.414 | -82.895 | -80.942 | -76.869 | -7,861.209 | -73.228 | -79.886 | -81.191 | -101.578 | -84.743 | -79.257 | -61.136 | -7,321.314 | -62.884 | -57.671 | -55.316 | -7,122.495 | -72.18 | -73.166 | -55.656 | -6,918.408 | -74.098 | -79.011 | -81.676 | -105.665 | -96.31 | -89.925 | -95.209 | -6,206.671 | -113.145 | -101.855 | -121.01 | -5,910.396 | -139.458 | -153.745 | -199.531 | -4,618.175 | -127.628 | -94.823 | -80.565 | -3,715.121 | -41.904 | -35.709 | -30.608 | -3,159.302 | -52.67 | -57.963 | -54.644 | -4,618.313 | -70.752 | -63.616 | -73.981 | -4,567.253 | -71.13 | -80.563 | -19.517 | -4,771.161 | -34.032 | -4,822.015 | -4,912.077 | -4,507.039 | -4,518.101 | -4,593.936 | -4,621.138 | -4,401.992 | -4,154.404 | -4,240.794 | -4,112.391 | -3,825.485 | -3,753.328 | -3,744.767 | -3,410.109 | -3,309.133 | -3,143.5 | -3,336.5 | -3,358.1 | -3,619.8 | -3,848.6 | -3,898.5 | -3,433.6 | -2,894.7 | -2,726.8 | -2,192.9 | -1,879.1 | -1,174.2 | -1,270.7 | -1,142.1 | -1,061.4 | -1,085.3 | -1,091.3 | -981.8 | -885.5 | -827.3 | -855.1 | -705.8 | -619.5 | -552 | -558.2 | -484.9 | -461.2 | -397.4 | -306.9 | -329.8 | -317 | -277.2 | -219.1 | -177 | -147 | -154.6 | -156 | -161 | -159 | -164.5 | -171.5 | -114.3 |
| Total Non-Current Assets
| 76,254.692 | 74,955.005 | 74,260.523 | 73,104.929 | 3,283.434 | 3,287.285 | 3,301.931 | 3,515.264 | 3,525.498 | 18,365.485 | 18,335.508 | 11,193.778 | 10,163.684 | 9,660.337 | 9,662.364 | 9,682.164 | 9,839.782 | 9,477.2 | 9,330.273 | 9,050.454 | 8,993.518 | 8,455.805 | 8,300.232 | 7,913.137 | 7,850.017 | 7,830.834 | 7,876.046 | 7,823.414 | 7,787.793 | 7,728.961 | 7,814.653 | 7,861.209 | 7,772.639 | 7,552.028 | 7,803.115 | 7,614.808 | 7,673.128 | 7,605.916 | 7,597.597 | 7,321.314 | 7,167.442 | 7,112.076 | 7,112.594 | 7,122.495 | 7,057.452 | 7,047.601 | 7,095.931 | 6,918.408 | 6,939.307 | 6,910.009 | 6,909.789 | 6,541.447 | 6,301.412 | 5,966.961 | 6,111.387 | 6,206.671 | 6,144.476 | 6,110.616 | 6,170.605 | 5,910.396 | 5,714.727 | 4,922.691 | 4,427.023 | 4,618.175 | 3,940.772 | 3,866.698 | 3,816.906 | 3,715.121 | 3,602.013 | 3,485.191 | 3,502.1 | 3,159.302 | 4,208.483 | 4,351.354 | 4,485.404 | 4,618.313 | 4,724.061 | 4,740.761 | 4,681.367 | 4,567.253 | 5,328.413 | 4,993.471 | 4,878.957 | 4,771.161 | 4,711.463 | 4,822.015 | 4,912.077 | 4,507.039 | 4,518.101 | 4,593.936 | 4,621.138 | 4,401.992 | 4,154.404 | 4,240.794 | 4,112.391 | 3,825.485 | 3,753.328 | 3,744.767 | 3,410.109 | 3,309.133 | 3,143.5 | 3,336.5 | 3,358.1 | 3,619.8 | 3,848.6 | 3,898.5 | 3,433.6 | 2,894.7 | 2,726.8 | 2,192.9 | 1,879.1 | 1,174.2 | 1,270.7 | 1,142.1 | 1,061.4 | 1,085.3 | 1,091.3 | 981.8 | 885.5 | 827.3 | 855.1 | 705.8 | 619.5 | 552 | 558.2 | 484.9 | 461.2 | 397.4 | 306.9 | 329.8 | 317 | 277.2 | 219.1 | 177 | 147 | 154.6 | 156 | 161 | 159 | 164.5 | 171.5 | 114.3 |
| Total Assets
| 79,453.9 | 76,838.106 | 76,161.693 | 75,158.733 | 73,130.851 | 74,038.243 | 74,844.395 | 71,277.521 | 69,052.566 | 67,595.021 | 65,131.484 | 34,915.599 | 35,374.258 | 33,753.752 | 33,259.037 | 32,590.69 | 32,994.443 | 32,708.617 | 31,654.874 | 30,389.344 | 29,895.1 | 28,942.043 | 28,238.129 | 27,610.315 | 27,346.317 | 27,036.737 | 26,752.147 | 26,487.645 | 26,350.182 | 26,174.93 | 26,002.916 | 26,064.664 | 25,633.617 | 25,120.466 | 24,935.509 | 24,677.82 | 24,069.782 | 23,620.786 | 23,106.688 | 22,533.01 | 21,826.882 | 21,524.337 | 21,175.745 | 20,852.999 | 20,609.554 | 20,329.238 | 20,110.538 | 20,146.765 | 19,729.662 | 19,429.749 | 19,134.142 | 18,714.34 | 18,228.093 | 17,806.828 | 17,964.946 | 18,038.068 | 17,800.258 | 17,743.148 | 18,024.715 | 17,739.197 | 17,808.286 | 17,452.576 | 17,256.734 | 17,583.537 | 17,516.037 | 17,478.636 | 17,243.562 | 17,201.96 | 16,845.407 | 16,947.256 | 16,879.2 | 17,097.471 | 18,138.814 | 18,022.142 | 17,907.186 | 17,836.562 | 17,807.056 | 17,472.197 | 17,412.828 | 17,020.597 | 17,802.242 | 17,025.87 | 15,090.27 | 14,568.69 | 14,608.783 | 14,452.572 | 14,355.659 | 13,468.004 | 13,273.573 | 12,490.379 | 12,342.1 | 11,857.382 | 11,622.251 | 11,818.562 | 11,703.555 | 11,249.508 | 11,256.55 | 11,188.328 | 10,060.974 | 9,931.744 | 8,997.1 | 9,057 | 8,848.7 | 9,033.9 | 9,163.7 | 9,189.1 | 7,558.8 | 7,019.6 | 6,811 | 5,943.8 | 5,583.6 | 3,917.6 | 3,984.5 | 3,837.2 | 3,813.2 | 3,219.7 | 3,034.6 | 2,891.4 | 2,786.1 | 2,761.4 | 2,752.9 | 2,740.3 | 2,711.2 | 2,167.8 | 2,105.7 | 2,063.3 | 2,079.7 | 2,063.2 | 880.1 | 883 | 885.5 | 888.3 | 922.3 | 730.3 | 714.1 | 703.8 | 701.6 | 708.6 | 698.8 | 708.5 | 701.3 | 699 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 0 | 3,039.524 | 4,011.886 | 2,979.512 | 2,090.154 | 4,676.31 | 8,856.337 | 6,638.149 | 4,463.228 | 3,773.795 | 345.911 | 22.773 | 461.023 | 344.735 | 0 | 24.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,033.767 | 1,076.16 | 1,310.015 | 1,203.378 | 1,268.589 | 1,164.706 | 1,220.905 | 1,079.866 | 857.394 | 1,091.477 | 1,048.362 | 960.197 | 849.876 | 856.846 | 872.03 | 1,015.099 | 1,146.852 | 1,570.971 | 1,688.728 | 1,275.024 | 1,642.32 | 1,238.012 | 994.624 | 899.852 | 943.802 | 893.206 | 621.902 | 858.784 | 1,417.103 | 1,213.468 | 695.5 | 1,318.982 | 1,340.909 | 1,607.368 | 1,356 | 1,261.589 | 1,388.024 | 1,463.099 | 0 | 2,480.666 | 4,915.651 | 0 | 580.542 | 0 | 0 | 0 | 0 | 0 | 1,181.572 | 0 | 1,626.655 | 2,382.892 | 0 | 833.86 | 1,366.4 | 2,476.4 | 2,534.3 | 2,104.9 | 1,046.8 | 1,057.3 | 2,422.7 | 2,007.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 0 | 0.2 | 1 | 0.1 | 0 | 0.1 | 0.9 | 0.7 | 0.7 | 0.5 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 41,221.557 | 36,399.653 | 35,233.92 | 36,613.025 | 32,619.263 | 31,536.761 | 29,380.046 | 27,792.013 | 35,036.962 | 35,606.389 | 37,210.985 | -22.773 | 15,941.637 | 15,290.435 | 0 | -24.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -883.48 | -889.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -621.902 | -858.784 | -1,417.103 | -1,213.468 | -695.5 | -1,318.982 | -1,340.909 | -1,607.368 | -1,356 | -1,261.589 | -1,388.024 | -1,463.099 | 0 | -2,480.666 | -4,915.651 | 0 | -580.542 | 0 | 0 | 0 | 0 | 0 | -1,181.572 | 0 | -1,626.655 | -2,382.892 | 0 | -833.86 | -1,366.4 | -2,476.4 | -2,534.3 | -2,104.9 | -1,046.8 | -1,057.3 | -2,422.7 | -2,007.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 0 |
| Total Current Liabilities
| 41,221.557 | 39,439.177 | 39,245.806 | 39,592.537 | 34,709.417 | 36,213.071 | 38,236.383 | 34,430.162 | 39,500.19 | 39,380.184 | 37,556.896 | 22.773 | 16,402.66 | 15,635.17 | 99.238 | 24.414 | 358.993 | 199.816 | 241.19 | 122.414 | 109.227 | 153.458 | 141.36 | 158.843 | 286.778 | 181.136 | 273.219 | 170.694 | 192.873 | 222.488 | 229.66 | 172.735 | 290.051 | 209.078 | 250.063 | 152.863 | 183.002 | 167.411 | 246.358 | 128.653 | 186.063 | 157.329 | 139.537 | 127.056 | 206.794 | 266.368 | 150.287 | 186.675 | 1,310.015 | 1,203.378 | 1,268.589 | 1,164.706 | 1,220.905 | 1,079.866 | 857.394 | 1,091.477 | 1,048.362 | 960.197 | 849.876 | 856.846 | 872.03 | 1,015.099 | 1,146.852 | 1,570.971 | 1,688.728 | 1,275.024 | 1,642.32 | 1,238.012 | 994.624 | 899.852 | 943.802 | 893.206 | 621.902 | 858.784 | 1,417.103 | 1,213.468 | 695.5 | 1,318.982 | 1,340.909 | 1,607.368 | 1,356 | 1,261.589 | 1,388.024 | 1,463.099 | 0 | 2,480.666 | 4,915.651 | 0 | 580.542 | 0 | 0 | 0 | 0 | 0 | 1,181.572 | 0 | 1,626.655 | 2,382.892 | 0 | 833.86 | 1,366.4 | 2,476.4 | 2,534.3 | 2,104.9 | 1,046.8 | 1,057.3 | 2,422.7 | 2,007.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 4,121.4 | 922.586 | 924.45 | 926.288 | 928.094 | 929.899 | 1,081.691 | 6,533.68 | 4,585.561 | 3,587.369 | 1,089.177 | 573.928 | 677.448 | 703.741 | 705.034 | 700.827 | 1,002.089 | 1,093.35 | 2,344.611 | 2,488.84 | 1,942.007 | 1,965.035 | 1,476.033 | 2,052.829 | 1,667.841 | 1,802.85 | 1,427.86 | 1,902.872 | 1,733.385 | 1,993.397 | 2,148.409 | 3,068.422 | 2,813.433 | 2,688.444 | 2,588.454 | 2,890.495 | 2,835.539 | 2,735.582 | 1,810.624 | 3,085.668 | 2,516.412 | 2,443.502 | 2,580.018 | 2,280.786 | 1,831.615 | 1,857.445 | 2,133.272 | 2,161.888 | 1,788.338 | 2,002.03 | 1,826.784 | 1,805.198 | 1,315.442 | 969.808 | 973.934 | 1,350.842 | 1,058.239 | 1,216.445 | 1,162.918 | 1,133.07 | 1,252.81 | 1,253.643 | 1,333.262 | 2,023.793 | 2,012.935 | 2,073.565 | 1,535.97 | 1,702.871 | 1,294.681 | 1,187.572 | 1,278.8 | 1,696.869 | 1,881.519 | 1,567.623 | 1,597.583 | 1,641.448 | 2,043.462 | 1,481.572 | 1,653.053 | 1,662.982 | 2,360.819 | 2,165.16 | 1,581.75 | 1,581.156 | 2,475.762 | 326 | 326 | 2,289.029 | 1,781.756 | 2,196.984 | 2,399.579 | 2,531.179 | 2,204.763 | 1,856.967 | 607.621 | 2,380.074 | 439.743 | 0 | 1,886.85 | 880.581 | 1,188.9 | 0 | 0 | 408.5 | 1,607.3 | 1,513.2 | 40 | 20.8 | 1,039 | 1,446.4 | 1,081.1 | 552.4 | 685.2 | 477.7 | 406.7 | 553.1 | 130.1 | 43.1 | 425.1 | 410.7 | 452.7 | 411.5 | 327.7 | 309 | 257 | 248.2 | 232 | 60.7 | 60.3 | 66.6 | 75 | 65.5 | 82.1 | 76.4 | 80.4 | 88.6 | 105.6 | 109.3 | 105.1 | 106.1 | 133 | 140.5 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 24,386.418 | 0 | 0 | 0 | -225.441 | 0 | 0 | 0 | 503.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 213.484 | 0 | 0 | 0 | 225.441 | 0 | 0 | 0 | 70.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 24,912.893 | 27,667.075 | 27,243.939 | 1,350.01 | 29,294.139 | 28,615.547 | 27,232.027 | -5,460.552 | -3,510.717 | -3,587.369 | -1,089.177 | -573.928 | -677.448 | -703.741 | -705.034 | -700.827 | -1,002.089 | -1,093.35 | -2,344.611 | -2,488.84 | -1,942.007 | -1,965.035 | -1,476.033 | -2,052.829 | -1,667.841 | -1,802.85 | -1,427.86 | -1,902.872 | -1,733.385 | -1,993.397 | -2,148.409 | -3,068.422 | -2,813.433 | -2,688.444 | -2,588.454 | -2,890.495 | -2,835.539 | -2,735.582 | -1,810.624 | -3,085.668 | -2,516.412 | -2,443.502 | -2,580.018 | -2,280.786 | -1,831.615 | -1,857.445 | -2,133.272 | -2,161.888 | -1,788.338 | -2,002.03 | -1,826.784 | -1,805.198 | -1,315.442 | -969.808 | -973.934 | -1,350.842 | -1,058.239 | -1,216.445 | -1,162.918 | -1,133.07 | -1,252.81 | -1,253.643 | -1,333.262 | -2,023.793 | -2,012.935 | -2,073.565 | -1,535.97 | -1,702.871 | -1,294.681 | -1,187.572 | -1,278.8 | -1,696.869 | -1,881.519 | -1,567.623 | -1,597.583 | -1,641.448 | -2,043.462 | -1,481.572 | -1,653.053 | -1,662.982 | -2,360.819 | -2,165.16 | -1,581.75 | -1,581.156 | -2,475.762 | -326 | -326 | -2,289.029 | -1,781.756 | -2,196.984 | -2,399.579 | -2,531.179 | -2,204.763 | -1,856.967 | -607.621 | -2,380.074 | -439.743 | 0 | -1,886.85 | -880.581 | -1,188.9 | 0 | 0 | -408.5 | -1,607.3 | -1,513.2 | -40 | -20.8 | -1,039 | -1,446.4 | -1,081.1 | -552.4 | -685.2 | -477.7 | -406.7 | -553.1 | -130.1 | -43.1 | -425.1 | -410.7 | -452.7 | -411.5 | -327.7 | -309 | -257 | -248.2 | -232 | -60.7 | -60.3 | -66.6 | -75 | -65.5 | -82.1 | -76.4 | -80.4 | -88.6 | -105.6 | -109.3 | -105.1 | -106.1 | -133 | -140.5 |
| Total Non-Current Liabilities
| 29,034.293 | 28,589.661 | 28,168.389 | 26,876.2 | 30,222.233 | 29,545.446 | 28,313.718 | 1,073.128 | 1,074.844 | 3,587.369 | 1,089.177 | 573.928 | 677.448 | 703.741 | 705.034 | 700.827 | 1,002.089 | 1,093.35 | 2,344.611 | 2,488.84 | 1,942.007 | 1,965.035 | 1,476.033 | 2,052.829 | 1,667.841 | 1,802.85 | 1,427.86 | 1,902.872 | 1,733.385 | 1,993.397 | 2,148.409 | 3,068.422 | 2,813.433 | 2,688.444 | 2,588.454 | 2,890.495 | 2,835.539 | 2,735.582 | 1,810.624 | 3,085.668 | 2,516.412 | 2,443.502 | 2,580.018 | 2,280.786 | 1,831.615 | 1,857.445 | 2,133.272 | 2,161.888 | 1,788.338 | 2,002.03 | 1,826.784 | 1,805.198 | 1,315.442 | 969.808 | 973.934 | 1,350.842 | 1,058.239 | 1,216.445 | 1,162.918 | 1,133.07 | 1,252.81 | 1,253.643 | 1,333.262 | 2,023.793 | 2,012.935 | 2,073.565 | 1,535.97 | 1,702.871 | 1,294.681 | 1,187.572 | 1,278.8 | 1,696.869 | 1,881.519 | 1,567.623 | 1,597.583 | 1,641.448 | 2,043.462 | 1,481.572 | 1,653.053 | 1,662.982 | 2,360.819 | 2,165.16 | 1,581.75 | 1,581.156 | 2,475.762 | 326 | 326 | 2,289.029 | 1,781.756 | 2,196.984 | 2,399.579 | 2,531.179 | 2,204.763 | 1,856.967 | 607.621 | 2,380.074 | 439.743 | 0 | 1,886.85 | 880.581 | 1,188.9 | 0 | 0 | 408.5 | 1,607.3 | 1,513.2 | 40 | 20.8 | 1,039 | 1,446.4 | 1,081.1 | 552.4 | 685.2 | 477.7 | 406.7 | 553.1 | 130.1 | 43.1 | 425.1 | 410.7 | 452.7 | 411.5 | 327.7 | 309 | 257 | 248.2 | 232 | 60.7 | 60.3 | 66.6 | 75 | 65.5 | 82.1 | 76.4 | 80.4 | 88.6 | 105.6 | 109.3 | 105.1 | 106.1 | 133 | 140.5 |
| Total Liabilities
| 70,255.85 | 68,028.838 | 67,414.195 | 66,468.737 | 64,931.65 | 65,758.517 | 66,550.101 | 63,221.335 | 61,226.156 | 3,587.369 | 1,089.177 | 31,477.274 | 677.448 | 703.741 | 705.034 | 29,356.065 | 1,002.089 | 1,093.35 | 2,344.611 | 2,488.84 | 1,942.007 | 1,965.035 | 1,476.033 | 2,052.829 | 1,667.841 | 1,802.85 | 1,427.86 | 1,902.872 | 1,733.385 | 1,993.397 | 2,148.409 | 3,068.422 | 2,813.433 | 2,688.444 | 2,588.454 | 2,890.495 | 2,835.539 | 2,735.582 | 1,810.624 | 3,085.668 | 2,516.412 | 2,443.502 | 2,580.018 | 2,280.786 | 1,831.615 | 1,857.445 | 2,133.272 | 2,161.888 | 1,788.338 | 2,002.03 | 1,826.784 | 1,805.198 | 1,315.442 | 969.808 | 973.934 | 1,350.842 | 1,058.239 | 1,216.445 | 1,162.918 | 1,133.07 | 1,252.81 | 1,253.643 | 1,333.262 | 2,023.793 | 2,012.935 | 2,073.565 | 1,535.97 | 1,702.871 | 1,294.681 | 1,187.572 | 1,278.8 | 1,696.869 | 16,446.09 | 16,367.611 | 16,256.847 | 16,179.759 | 16,161.597 | 15,851.709 | 15,839.657 | 15,467.046 | 16,274.683 | 15,565.377 | 13,868.731 | 13,406.218 | 2,475.762 | 13,233.431 | 13,154.381 | 2,289.029 | 12,090.065 | 2,196.984 | 2,399.579 | 2,531.179 | 2,204.763 | 1,856.967 | 10,619.068 | 2,380.074 | 10,228.991 | 2,382.892 | 1,886.85 | 9,096.5 | 8,224.7 | 2,476.4 | 2,534.3 | 8,279.4 | 8,398.2 | 8,441.1 | 7,009.4 | 6,487.8 | 1,039 | 1,446.4 | 1,081.1 | 552.4 | 685.2 | 477.7 | 406.7 | 553.1 | 130.1 | 2,741.8 | 425.1 | 410.7 | 452.7 | 411.5 | 327.7 | 309 | 257 | 248.2 | 232 | 1,953.2 | 60.3 | 66.6 | 75 | 65.5 | 82.1 | 76.4 | 80.4 | 88.6 | 105.6 | 109.3 | 105.1 | 639.9 | 133 | 140.5 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 283.979 | 283.979 | 283.979 | 283.979 | 283.979 | 283.979 | 283.979 | 283.979 | 283.979 | 283.979 | 283.979 | 145.037 | 145.037 | 145.037 | 145.037 | 145.037 | 145.037 | 145.037 | 145.037 | 145.037 | 145.037 | 145.037 | 145.037 | 145.037 | 145.037 | 145.037 | 145.037 | 145.056 | 122.71 | 122.71 | 122.71 | 122.71 | 122.71 | 122.71 | 122.71 | 122.71 | 122.71 | 122.71 | 151.649 | 151.649 | 151.649 | 151.649 | 151.649 | 151.649 | 151.649 | 151.649 | 151.649 | 151.649 | 28.939 | 28.939 | 28.939 | 28.939 | 28.939 | 28.939 | 28.939 | 28.939 | 324.798 | 324.471 | 324.144 | 422.109 | 449.134 | 448.698 | 616.762 | 616.326 | 225 | 225 | 9.577 | 0 | 9.577 | 9.577 | 9.577 | 0 | 9.577 | 9.577 | 9.577 | 0 | 9.577 | 9.577 | 9.577 | 0 | 9.577 | 9.577 | 9.577 | 0 | 9.577 | 0 | 0 | 0 | 0 | 0 | 0 | 9.577 | 0 | 9.577 | 9.577 | 49.577 | 0 | 49.577 | 49.577 | 49.577 | 0 | 0 | 0 | 0 | 49.6 | 49.6 | 49.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 1.828 | 1.828 | 1.828 | 1.828 | 1.828 | 1.828 | 7,772.207 | 7,542.431 | 7,713.809 | 7,893.156 | 3,293.288 | 3,241.152 | 3,184.668 | 3,127.891 | 3,089.588 | 3,074.653 | 3,029.742 | 2,945.205 | 3,062.733 | 3,007.357 | 2,920.18 | 2,821.218 | 2,741.478 | 2,671.161 | 2,616.686 | 2,571.105 | 2,556.902 | 2,516.077 | 2,482.416 | 2,437.648 | 2,404.302 | 2,388.919 | 2,354.256 | 2,315.257 | 2,292.861 | 2,279.835 | 2,256.985 | 2,203.926 | 2,171.032 | 2,159.201 | 2,132.829 | 2,087.98 | 2,057.539 | 2,016.01 | 1,975.826 | 1,976.482 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.907 | 0.82 | 0.82 | 0.82 | 0.82 | 0.719 | 0.679 | 0.566 | 0.566 | 0.566 | 0.566 | 0.566 | 0.566 | 0.566 | 0.566 | 0.565 | 0.564 | 0.541 | 0.541 | 0.541 | 0.541 | 0.54 | 0.539 | 0.538 | 0.536 | 0.532 | 0.53 | 0.494 | 0.495 | 0.495 | 0.495 | 0.495 | 0.495 | 0.495 | 0.495 | 0.495 | 0.495 | 0.495 | 0.495 | 0.495 | 0.495 | 0.494 | 0.491 | 0.456 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 3,654.363 | 3,534.351 | 3,425.701 | 3,282.53 | 3,170.33 | 3,017.445 | 2,856.745 | 2,713.861 | 2,543.015 | 2,383.638 | 2,276.875 | 2,333.288 | 2,260.56 | 2,203.16 | 2,147.436 | 2,077.522 | 2,055.62 | 2,024.487 | 2,009.541 | 2,061.352 | 2,010.93 | 1,955.933 | 1,895.87 | 1,828.303 | 1,761.036 | 1,699.767 | 1,649.524 | 1,595.762 | 1,535.585 | 1,496.3 | 1,460.026 | 1,425.32 | 1,392.5 | 1,365.549 | 1,342.93 | 1,317.559 | 1,288.261 | 1,260.09 | 1,230.816 | 1,202.117 | 1,172.372 | 1,143.189 | 1,114.088 | 1,080.488 | 1,054.117 | 1,023.243 | 993.889 | 1,000.427 | 962.594 | 928.523 | 898.031 | 865.427 | 839.816 | 804.109 | 776.968 | 746.057 | 723.45 | 710.295 | 699.642 | 708.024 | 759.683 | 786.949 | 759.02 | 783.875 | 1,109.114 | 1,146.628 | 1,191.315 | 1,183.621 | 1,208.364 | 1,189.713 | 1,173.924 | 1,152.737 | 1,130.107 | 1,135.285 | 1,106.463 | 1,075.984 | 1,043.905 | 1,010.773 | 977.963 | 942.83 | 938.759 | 901.598 | 866.404 | 833.357 | 801.55 | 769.827 | 738.807 | 707.531 | 676.841 | 645.491 | 621.336 | 590.254 | 561.959 | 535.325 | 509.201 | 490.078 | 466.101 | 453.284 | 421.036 | 400.413 | 370.9 | 351.4 | 332.6 | 314.8 | 297.7 | 281.8 | 205.9 | 193.3 | 181.2 | 143 | 133.3 | 94.8 | 88.7 | 83.8 | 79.8 | 75.9 | 63.3 | 59.5 | 56 | 52.6 | 50.7 | 47.3 | 44.2 | 41.7 | 39.6 | 37.4 | 41.1 | 35 | 33.8 | 32.9 | 32.1 | 31.5 | 30.9 | 30.5 | 30.1 | 29.7 | 29.4 | 34.7 | 34.4 | 34.2 | 35.4 | 34.7 |
| Accumulated Other Comprehensive Income/Loss
| -373.243 | -627.899 | -616.101 | -550.571 | -915.779 | -718.823 | -588.02 | -684.96 | -736.901 | -481.332 | -275.723 | -22.58 | 1.508 | 5.89 | 8.274 | 42.256 | 52.037 | 41.445 | -24.8 | -36.072 | -37.234 | -66.19 | -101.841 | -130.652 | -131.564 | -121.936 | -115.479 | -91.531 | -69.098 | -72.082 | -77.027 | -76.993 | -53.153 | -57.511 | -70.397 | -78.106 | -59.519 | -60.695 | -50.09 | -56.261 | -35.919 | -29.995 | -43.691 | -48.549 | -58.941 | -65.139 | -30.911 | -32.266 | -29.277 | -43.878 | -46.445 | -60.204 | -33.127 | -3.997 | -5.979 | -13.709 | -9.414 | -12.711 | -26.32 | -28.389 | -34.141 | -66.872 | -105.196 | -105.91 | -86.181 | -46.146 | -46.223 | -15.896 | -10.259 | -4.913 | -3.515 | -3.324 | 5.57 | -42.456 | -36.809 | -27.878 | -20.258 | -10.713 | -23.149 | -4.541 | -6.042 | -29.372 | 42.26 | 15.749 | 23.938 | 48.686 | 51.179 | 46.683 | 57.665 | 43.415 | -5.841 | 10.665 | 44.012 | -1.668 | 9.342 | -3.17 | -40.267 | -65.426 | -61.537 | -63.26 | -38.8 | -26 | 2.6 | 19.1 | 33 | 19.8 | 21.9 | 20.2 | 16 | 4.5 | 0.3 | 3 | 0.2 | -1.2 | 1.1 | 2.3 | 0.4 | -0.2 | -2.3 | -3.8 | -2.2 | -1.8 | -0.9 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 5,348.972 | 5,617.009 | 5,652.091 | 5,672.23 | 5,658.843 | 5,695.297 | 5,739.762 | -2,028.901 | -1,806.114 | -1,902.306 | -2,001.152 | -2,310.708 | -2,262.068 | -2,209.05 | -2,155.71 | -2,119.778 | -2,107.657 | -2,065.932 | -1,984.741 | -2,025.28 | -1,973.696 | -1,889.743 | -1,794.029 | -1,697.651 | -1,629.472 | -1,577.831 | -1,534.045 | -1,504.231 | -1,466.487 | -1,424.218 | -1,382.999 | -1,348.327 | -1,339.347 | -1,308.038 | -1,272.533 | -1,239.453 | -1,228.742 | -1,199.395 | -1,180.726 | -1,145.856 | -1,136.453 | -1,113.194 | -1,070.397 | -1,031.939 | -995.176 | -958.104 | -962.978 | 972.813 | 1,020.515 | 1,017.057 | 1,013.51 | 1,010.705 | 1,003.808 | 1,003.122 | 1,014.218 | 1,011.228 | 857.197 | 851.216 | 847.79 | 845.829 | 712.339 | 672.064 | 584.343 | 579.262 | 568.07 | 565.657 | 561.481 | 568.341 | 596.795 | 642.708 | 724.463 | 726.886 | 537.352 | 542.007 | 560.99 | 598.579 | 602.118 | 600.735 | 598.665 | 605.149 | 575.156 | 568.583 | 293.227 | 303.294 | 267.882 | 280.301 | 279.965 | 280.749 | 306.28 | 377.787 | 395.502 | 405.053 | 411.363 | 412.75 | 405.872 | 402.971 | 401.654 | 398.825 | 240.526 | 298.062 | 240.7 | 240 | 177.5 | 221 | 235.2 | 246.8 | 172 | 168.7 | 166.4 | 151 | 149.9 | 108.5 | 127.8 | 132.1 | 132.9 | 131.8 | 90.1 | 90.3 | 89.7 | 89.1 | 84.1 | 84.1 | 84.2 | 63.8 | 63.1 | 63 | 75.4 | 75 | 33 | 33 | 33 | 32.6 | 32.6 | 32.5 | 32.6 | 32.3 | 33.5 | 34.5 | 34.6 | 34.4 | 34.5 | 34.5 |
| Total Shareholders Equity
| 8,914.071 | 8,809.268 | 8,747.498 | 8,689.996 | 8,199.201 | 8,279.726 | 8,294.294 | 8,056.186 | 7,826.41 | 7,997.788 | 8,177.135 | 3,438.325 | 3,386.189 | 3,329.705 | 3,272.928 | 3,234.625 | 3,219.69 | 3,174.779 | 3,090.242 | 3,207.77 | 3,152.394 | 3,065.217 | 2,966.255 | 2,886.515 | 2,816.198 | 2,761.723 | 2,716.142 | 2,701.958 | 2,638.787 | 2,605.126 | 2,560.358 | 2,527.012 | 2,511.629 | 2,476.966 | 2,437.967 | 2,415.571 | 2,402.545 | 2,379.695 | 2,355.575 | 2,322.681 | 2,310.85 | 2,284.478 | 2,239.629 | 2,209.188 | 2,167.659 | 2,127.475 | 2,128.131 | 2,093.53 | 1,983.678 | 1,931.548 | 1,894.942 | 1,845.774 | 1,840.343 | 1,833.08 | 1,815.053 | 1,773.422 | 1,896.851 | 1,874.091 | 1,846.076 | 1,948.393 | 1,887.734 | 1,841.518 | 1,855.495 | 1,874.119 | 1,816.569 | 1,891.705 | 1,716.716 | 1,736.632 | 1,805.043 | 1,837.651 | 1,905.014 | 1,876.863 | 1,683.147 | 1,644.954 | 1,640.762 | 1,647.226 | 1,635.882 | 1,610.911 | 1,563.594 | 1,543.974 | 1,517.982 | 1,450.916 | 1,211.962 | 1,152.895 | 1,103.442 | 1,099.309 | 1,070.446 | 1,035.458 | 1,041.281 | 1,067.188 | 1,011.492 | 1,016.044 | 1,017.829 | 956.479 | 934.487 | 939.951 | 827.982 | 836.751 | 650.058 | 685.244 | 572.8 | 565.4 | 512.7 | 554.9 | 615.5 | 598 | 449.4 | 382.2 | 363.6 | 298.5 | 283.5 | 206.3 | 216.7 | 214.7 | 213.8 | 210 | 153.8 | 149.6 | 143.4 | 137.9 | 132.6 | 129.6 | 127.5 | 105.6 | 102.7 | 100.4 | 116.5 | 110 | 66.8 | 65.9 | 65.1 | 64.1 | 63.5 | 63 | 62.7 | 62 | 62.9 | 69.2 | 69 | 68.6 | 69.9 | 69.2 |
| Total Equity
| 8,914.071 | 8,809.268 | 8,747.498 | 8,689.996 | 8,199.201 | 8,279.726 | 8,294.294 | 8,056.186 | 7,826.41 | 7,997.788 | 8,177.135 | 3,438.325 | 3,386.189 | 3,329.705 | 3,272.928 | 3,234.625 | 3,219.69 | 3,174.779 | 3,090.242 | 3,207.77 | 3,152.394 | 3,065.217 | 2,966.255 | 2,886.515 | 2,816.198 | 2,761.723 | 2,716.142 | 2,701.958 | 2,638.787 | 2,605.126 | 2,560.358 | 2,527.012 | 2,511.629 | 2,476.966 | 2,437.967 | 2,415.571 | 2,402.545 | 2,379.695 | 2,355.575 | 2,322.681 | 2,310.85 | 2,284.478 | 2,239.629 | 2,209.188 | 2,167.659 | 2,127.475 | 2,128.131 | 2,093.53 | 1,983.678 | 1,931.548 | 1,894.942 | 1,845.774 | 1,849.92 | 1,842.657 | 1,824.63 | 1,783.066 | 1,906.496 | 1,883.739 | 1,855.717 | 1,958.034 | 1,897.374 | 1,851.15 | 1,865.127 | 1,874.119 | 1,826.146 | 1,891.705 | 1,716.716 | 1,746.209 | 1,814.62 | 1,847.228 | 1,914.591 | 1,886.44 | 1,692.724 | 1,654.531 | 1,650.339 | 1,656.803 | 1,645.459 | 1,620.488 | 1,573.171 | 1,553.551 | 1,527.559 | 1,460.493 | 1,221.539 | 1,162.472 | 1,298.274 | 1,219.141 | 1,201.278 | 1,166.29 | 1,183.508 | 1,211.765 | 1,171.069 | 1,166.044 | 1,177.406 | 1,106.479 | 1,084.487 | 1,089.951 | 1,027.559 | 986.751 | 800.058 | 835.244 | 772.4 | 765 | 712.3 | 754.5 | 765.5 | 748 | 549.4 | 531.8 | 463.6 | 298.5 | 283.5 | 206.3 | 216.7 | 214.7 | 213.8 | 210 | 153.8 | 149.6 | 143.4 | 137.9 | 132.6 | 129.6 | 127.5 | 105.6 | 102.7 | 100.4 | 116.5 | 110 | 66.8 | 65.9 | 65.1 | 64.1 | 63.5 | 63 | 62.7 | 62 | 62.9 | 69.2 | 69 | 68.6 | 69.9 | 69.2 |
| Total Liabilities & Shareholders Equity
| 79,453.9 | 76,838.106 | 76,161.693 | 75,158.733 | 73,130.851 | 74,038.243 | 74,844.395 | 71,277.521 | 69,052.566 | 67,595.021 | 65,131.484 | 34,915.599 | 35,374.258 | 33,753.752 | 33,259.037 | 32,590.69 | 32,994.443 | 32,708.617 | 31,654.874 | 30,389.344 | 29,895.1 | 28,942.043 | 28,238.129 | 27,610.315 | 27,346.317 | 27,036.737 | 26,752.147 | 26,487.645 | 26,350.182 | 26,174.93 | 26,002.916 | 26,064.664 | 25,633.617 | 25,120.466 | 24,935.509 | 24,677.82 | 24,069.782 | 23,620.786 | 23,106.688 | 22,533.01 | 21,826.882 | 21,524.337 | 21,175.745 | 20,852.999 | 20,609.554 | 20,329.238 | 20,110.538 | 20,146.765 | 19,729.662 | 19,429.749 | 19,134.142 | 18,714.34 | 18,228.093 | 17,806.828 | 17,964.946 | 18,038.068 | 17,800.258 | 17,743.148 | 18,024.715 | 17,739.197 | 17,808.286 | 17,452.576 | 17,256.734 | 17,583.537 | 17,516.037 | 17,478.636 | 17,243.562 | 17,201.96 | 16,845.407 | 16,947.256 | 16,879.2 | 17,097.471 | 18,138.814 | 18,022.142 | 17,907.186 | 17,836.562 | 17,807.056 | 17,472.197 | 17,412.828 | 17,020.597 | 17,802.242 | 17,025.87 | 15,090.27 | 14,568.69 | 14,608.783 | 14,452.572 | 14,355.659 | 13,468.004 | 13,273.573 | 12,490.379 | 12,342.1 | 11,857.382 | 11,622.251 | 11,818.562 | 11,703.555 | 11,249.508 | 11,256.55 | 11,188.328 | 10,060.974 | 9,931.744 | 8,997.1 | 9,057 | 8,848.7 | 9,033.9 | 9,163.7 | 9,189.1 | 7,558.8 | 7,019.6 | 6,811 | 5,943.8 | 5,583.6 | 3,917.6 | 3,984.5 | 3,837.2 | 3,813.2 | 3,219.7 | 3,034.6 | 2,891.4 | 2,786.1 | 2,761.4 | 2,752.9 | 2,740.3 | 2,711.2 | 2,167.8 | 2,105.7 | 2,063.3 | 2,079.7 | 2,063.2 | 66.8 | 883 | 885.5 | 888.3 | 922.3 | 730.3 | 714.1 | 703.8 | 701.6 | 708.6 | 698.8 | 708.5 | 701.3 | 699 |