Westbury Bancorp, Inc.
OTC:WBBW
25 (USD) • At close November 10, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| -13.658 | -8.443 | -16.461 | -14.135 | -11.231 | -8.771 | -12.865 | 28.157 | 51.241 | 64.333 | 96.192 | 45.71 | 83.425 | 34.828 | 20.62 | 55.47 | 44.733 | 15.005 | 16.343 | 18.493 | 19.196 | 19.614 | 37.823 | 22.355 | 57.522 | 44.086 | 41.996 | 29.613 | 17.817 | 16.346 | 40.06 | 16.488 | 15.964 | 16.805 | 24.475 | 17.608 | 28.864 | 48.913 | 33.615 | 47.665 | 67.943 | 114.341 | 49.054 | 0.033 | 45.054 | 21.497 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179.732 | 161.316 | 134.551 | 106.201 | 95.056 | 91.598 | 87.088 | 100.296 | 102.63 | 97.598 | 99.939 | 104.087 | 104.364 | 107.748 | 110.986 | 114.946 | 122.772 | 122.509 | 115.376 | 102.165 | 93.772 | 87.422 | 82.102 | 84.403 | 80.452 | 79.616 | 78.447 | 83.746 | 90.346 | 100.203 | 96.407 | 108.915 | 105.705 | 97.12 | 66.986 | 57.451 | 0 | 0 | 99.119 |
Cash and Short Term Investments
| -13.658 | -8.443 | -16.461 | -14.135 | -11.231 | -8.771 | -12.865 | 207.889 | 212.557 | 198.884 | 202.393 | 140.766 | 175.023 | 121.916 | 120.916 | 158.1 | 142.331 | 114.944 | 120.43 | 122.857 | 126.944 | 130.6 | 152.769 | 145.127 | 180.031 | 159.462 | 144.161 | 123.385 | 105.239 | 98.448 | 124.463 | 96.94 | 95.58 | 95.252 | 108.221 | 107.954 | 129.067 | 145.32 | 142.53 | 153.37 | 165.063 | 181.327 | 106.505 | 0.033 | 45.054 | 120.616 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.914 | 0.845 | 0.432 | 0.126 | 0.927 | 0 | 0.43 | 3.606 | 4.528 | 2.151 | 2.443 | 2.589 | 2.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.071 | -52.086 | -67.79 | -99.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 42.148 | 33.373 | 29.737 | 45.675 | 47.01 | 35.549 | 40.134 | 30.071 | 52.086 | 67.79 | 99.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 42.148 | 33.373 | 29.737 | 45.675 | 47.01 | 35.549 | 40.134 | 209.803 | 213.402 | 199.316 | 202.519 | 141.693 | 175.023 | 122.346 | 124.522 | 162.628 | 144.482 | 117.387 | 123.019 | 125.414 | 126.944 | 130.6 | 152.769 | 145.127 | 180.031 | 159.462 | 144.161 | 123.385 | 105.239 | 98.448 | 124.463 | 96.94 | 95.58 | 95.252 | 108.221 | 107.954 | 129.067 | 145.32 | 142.53 | 153.37 | 165.063 | 181.327 | 106.505 | 0.033 | 45.054 | 120.616 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 18.896 | 19.058 | 19.345 | 21.446 | 19.324 | 19.214 | 19.489 | 19.799 | 20.027 | 20.295 | 20.562 | 21.922 | 21.99 | 21.631 | 20.311 | 18.782 | 16.539 | 11.513 | 11.551 | 11.7 | 13.85 | 13.941 | 14.009 | 14.131 | 15.854 | 15.573 | 15.508 | 15.41 | 13.468 | 13.625 | 13.732 | 13.867 | 11.374 | 11.337 | 11.404 | 11.181 | 10.472 | 9.932 | 12.48 | 12.549 | 12.668 | 12.699 | 12.878 | 0.013 | 14.385 | 14.874 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | 0.165 | 0.236 | 0.286 | 0.319 | 0.362 | 0.401 | 0.43 | 0.461 | 0.547 | 0.58 | 0.608 | 0.634 | 0.662 | 0.705 | 0.652 | 0.705 | 0.76 | 0.834 | 0.841 | 0.8 | 0.883 | 1.064 | 1.136 | 1.21 | 1.359 | 1.409 | 1.528 | 1.624 | 1.719 | 1.846 | 1.926 | 1.831 | 1.834 | 1.881 | 1.764 | 0.002 | 2.067 | 2.387 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | 0.165 | 0.236 | 0.286 | 0.319 | 0.362 | 0.401 | 0.43 | 0.461 | 0.547 | 0.58 | 0.608 | 0.634 | 0.662 | 0.705 | 0.652 | 0.705 | 0.76 | 0.834 | 0.841 | 0.8 | 0.883 | 1.064 | 1.136 | 1.21 | 1.359 | 1.409 | 1.528 | 1.624 | 1.719 | 1.846 | 1.926 | 1.831 | 1.834 | 1.881 | 1.764 | 0.002 | 2.067 | 2.387 |
Long Term Investments
| 24.58 | 20.157 | 8.838 | 25.51 | 31.752 | 24.066 | 30.649 | 181.497 | 163.267 | 136.154 | 107.804 | 96.478 | 93.201 | 88.868 | 102.076 | 104.233 | 99.378 | 101.893 | 106.041 | 106.144 | 109.702 | 113.111 | 117.071 | 124.726 | 124.463 | 117.501 | 104.29 | 96.065 | 89.547 | 84.395 | 86.696 | 82.745 | 81.909 | 80.906 | 86.205 | 90.346 | 100.203 | 96.407 | 108.915 | 105.705 | 97.12 | 66.986 | 57.451 | 0 | 66.286 | 99.119 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 814.416 | 836.887 | 880.065 | 865.296 | 855.706 | 829.523 | 824.361 | -201.447 | -183.459 | -156.685 | -128.652 | -118.719 | -115.553 | -110.9 | -122.817 | -123.476 | -116.464 | -113.986 | -118.2 | -118.478 | -124.214 | -127.757 | -131.732 | -139.562 | -141.077 | -133.908 | -120.639 | -112.275 | -103.898 | -99.084 | -101.564 | -97.822 | -94.642 | -93.652 | -99.137 | -103.151 | -112.394 | -108.185 | -123.321 | -120.085 | -111.622 | -81.566 | -72.093 | -0.015 | -82.738 | -116.38 |
Total Non-Current Assets
| 857.892 | 876.102 | 908.248 | 912.252 | 906.782 | 872.803 | 874.499 | 201.447 | 183.459 | 156.685 | 128.652 | 118.719 | 115.553 | 110.9 | 122.817 | 123.476 | 116.464 | 113.986 | 118.2 | 118.478 | 124.214 | 127.757 | 131.732 | 139.562 | 141.077 | 133.908 | 120.639 | 112.275 | 103.898 | 99.084 | 101.564 | 97.822 | 94.642 | 93.652 | 99.137 | 103.151 | 112.394 | 108.185 | 123.321 | 120.085 | 111.622 | 81.566 | 72.093 | 0.015 | 82.738 | 116.38 |
Total Assets
| 900.04 | 909.475 | 937.985 | 957.927 | 953.792 | 908.352 | 914.633 | 921.791 | 905.024 | 892.363 | 906.344 | 887.285 | 905.17 | 817.754 | 833.328 | 855.624 | 845.986 | 823.212 | 840.264 | 816.297 | 807.91 | 801.426 | 810.391 | 790.289 | 795.915 | 755.541 | 732.996 | 702.625 | 670.778 | 655.107 | 670.577 | 638.929 | 629.38 | 610.134 | 594.614 | 568.695 | 556.477 | 547.494 | 535.588 | 543.282 | 550.519 | 584.241 | 523.822 | 0.526 | 546.436 | 578.618 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 57 | 20 | 9 | 0 | 0 | 0 | 0 | 10 | 0 | 4 | 0 | 13 | 0 | 0 | 2.52 | 0 | 6.15 | 10.595 | 46.645 | 27 | 31.5 | 22.6 | 29.1 | 4 | 20 | 20 | 20 | 0 | 0 | 0 | 20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 632.08 | 0 | 0 | 0 | -10 | 0 | -4 | 0 | -13 | 0 | 0 | -2.52 | 0 | -6.15 | -10.595 | -46.645 | -27 | -31.5 | -22.6 | -29.1 | -4 | -20 | -20 | -20 | 0 | 0 | 0 | -20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 57 | 20 | 9 | 632.08 | 0 | 0 | 0 | 10 | 0 | 4 | 0 | 13 | 0 | 0 | 2.52 | 0 | 6.15 | 10.595 | 46.645 | 27 | 31.5 | 22.6 | 29.1 | 4 | 20 | 20 | 20 | 0 | 0 | 0 | 20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 14.238 | 4.5 | 4.461 | 4.571 | 4.679 | 4.786 | 4.894 | 5 | 2.633 | 3.11 | 11.952 | 8.54 | 31 | 24.32 | 18 | 30.15 | 26 | 26 | 16 | 24 | 20 | 20 | 20 | 20 | 0.02 | 0.02 | 0.02 | 20 | 20 | 20 | 10 | 18 | 22 | 13 | 31 | 17 | 10.5 | 0 | 0 | 0 | 0 | 1.254 | 1.254 | 0.001 | 1.254 | 3.439 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 762.168 | 812.405 | 852.014 | 249.97 | 875.267 | 822.579 | 823.779 | -5 | -2.633 | -3.11 | -11.952 | -8.54 | -31 | -24.32 | -18 | -30.15 | -26 | -26 | -16 | -24 | -20 | -20 | -20 | -20 | 0 | 0 | 0 | -20 | -20 | -20 | -10 | -18 | -22 | -13 | -31 | -17 | -10.5 | 0 | 0 | 0 | 0 | -1.254 | -1.254 | -0.001 | -1.254 | -3.439 |
Total Non-Current Liabilities
| 776.406 | 816.905 | 856.475 | 254.541 | 879.946 | 827.365 | 828.673 | 5 | 2.633 | 3.11 | 11.952 | 8.54 | 31 | 24.32 | 18 | 30.15 | 26 | 26 | 16 | 24 | 20 | 20 | 20 | 20 | 0.02 | 0.02 | 0.02 | 20 | 20 | 20 | 10 | 18 | 22 | 13 | 31 | 17 | 10.5 | 0 | 0 | 0 | 0 | 1.254 | 1.254 | 0.001 | 1.254 | 3.439 |
Total Liabilities
| 833.406 | 836.905 | 865.475 | 886.621 | 879.946 | 827.365 | 828.673 | 836.768 | 2.633 | 809.734 | 11.952 | 808.43 | 31 | 24.32 | 748.798 | 30.15 | 765.947 | 746.052 | 762.438 | 739.194 | 730.684 | 724.828 | 732.829 | 709.205 | 20 | 20 | 20 | 20 | 20 | 20 | 591.459 | 18 | 22 | 13 | 31 | 17 | 10.5 | 0 | 0 | 0 | 0 | 1.254 | 1.254 | 0.001 | 1.254 | 3.439 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.056 | 0.056 | 0.056 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.051 | 0.051 | 0.051 | 0.051 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 98.944 | 96.775 | 94.033 | 90.998 | 88.521 | 86.809 | 85.224 | 83.006 | 80.733 | 78.603 | 76.178 | 73.477 | 71.546 | 69.896 | 68.098 | 66.261 | 64.384 | 62.573 | 61.102 | 59.376 | 57.98 | 56.659 | 55.485 | 55.032 | 54.496 | 53.678 | 52.932 | 52.185 | 51.532 | 50.626 | 49.753 | 48.714 | 46.231 | 46.121 | 45.637 | 45.19 | 44.963 | 44.894 | 46.693 | 46.625 | 46.408 | 46.854 | 46.528 | 0.046 | 45.691 | 45.112 |
Accumulated Other Comprehensive Income/Loss
| -14.064 | -12.756 | -14.966 | -16.242 | -11.552 | -7.481 | -0.72 | 0.172 | 0.878 | 0.095 | 1.563 | 1.757 | 1.799 | 1.697 | 0.456 | 0.623 | 0.186 | -0.81 | -1.786 | -2.835 | -2.357 | -2.173 | -1.082 | -0.567 | -0.61 | -0.996 | -1.29 | 0.561 | 0.965 | 0.714 | -0.238 | 0.352 | -0.084 | 0.441 | 0.066 | -0.046 | 0.136 | -0.39 | -1.015 | -0.76 | -0.655 | 0.732 | 0.829 | 0 | 1.042 | 1.002 |
Other Total Stockholders Equity
| -18.302 | -11.505 | -6.613 | -3.505 | -3.178 | 1.604 | 1.401 | 1.79 | 3.907 | 3.876 | 3.675 | 3.566 | 3.924 | 8.171 | 15.922 | 15.507 | 15.415 | 15.343 | 18.456 | 20.508 | 21.549 | 22.058 | 23.105 | 26.565 | 25.851 | 26.344 | 26.616 | 26.829 | 26.531 | 27.215 | 29.55 | 29.693 | 30.801 | 32.521 | 40.77 | 41.29 | 43.543 | 45.045 | 44.973 | 44.686 | 44.686 | 0 | 0 | 0.001 | 0 | 0 |
Total Shareholders Equity
| 66.634 | 72.57 | 72.51 | 71.306 | 73.846 | 80.987 | 85.96 | 85.023 | 85.573 | 82.629 | 81.471 | 78.855 | 77.323 | 79.818 | 84.53 | 82.445 | 80.039 | 77.16 | 77.826 | 77.103 | 77.226 | 76.598 | 77.562 | 81.084 | 79.791 | 79.08 | 78.312 | 79.629 | 79.082 | 78.608 | 79.118 | 78.812 | 77.001 | 79.136 | 86.526 | 86.487 | 88.695 | 89.6 | 90.702 | 90.602 | 90.49 | 47.586 | 47.357 | 0.047 | 46.733 | 46.114 |
Total Equity
| 66.634 | 72.57 | 72.51 | 71.306 | 73.846 | 80.987 | 85.96 | 85.023 | 85.573 | 82.629 | 81.471 | 78.855 | 77.323 | 79.818 | 84.53 | 82.445 | 80.039 | 77.16 | 77.826 | 77.103 | 77.226 | 76.598 | 77.562 | 81.084 | 79.791 | 79.08 | 78.312 | 79.629 | 79.082 | 78.608 | 79.118 | 78.812 | 77.001 | 79.136 | 86.526 | 86.487 | 88.695 | 89.6 | 90.702 | 90.602 | 90.49 | 47.586 | 47.357 | 0.047 | 46.733 | 46.114 |
Total Liabilities & Shareholders Equity
| 900.04 | 909.475 | 937.985 | 957.927 | 953.792 | 908.352 | 914.633 | 921.791 | 905.024 | 892.363 | 906.344 | 887.285 | 905.17 | 817.754 | 833.328 | 855.624 | 845.986 | 823.212 | 840.264 | 816.297 | 807.91 | 801.426 | 810.391 | 790.289 | 795.915 | 755.541 | 732.996 | 702.625 | 670.778 | 655.107 | 670.577 | 638.929 | 629.38 | 610.134 | 594.614 | 568.695 | 556.477 | 547.494 | 535.588 | 543.282 | 550.519 | 584.241 | 523.822 | 0 | 546.436 | 578.618 |