Walgreens Boots Alliance, Inc. (WBA) - Quarterly Income Statement

Home
WBA
Financials

8.81 (USD) • At close November 14, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4
Revenue Numbers are in millions	37,547	36,351	37,052	36,707	35,422	35,415	34,862	33,382	32,449	32,597	33,756	33,901	34,262	34,030	32,779	31,438	30,370	30,364	31,336	29,911	33,954	34,591	34,528	33,793	33,442	34,334	33,021	30,740	30,149	30,118	29,446	28,501	28,636	29,498	30,184	29,033	28,522	28,795	26,573	19,554	19,057	19,401	19,605	18,329	17,941	18,313	18,647	17,316	17,073	17,752	18,651	18,157	17,967	18,371	18,502	17,344	16,870	17,199	16,987	16,364	15,703	16,210	16,475	14,947	14,597.1	15,015.7	15,393.6	14,027.9	13,421.5	13,698.3	13,933.7	12,708.5	12,170.3	12,175.2	12,163.1	10,900.4	10,494.9	10,830.6	10,987	9,889.1	9,426.7	9,578.5	9,782.2	8,720.8	8,246.4	8,328	8,446.1	7,484.9	7,235.3	7,397.9	7,488.5	6,559.4	6,283.6	6,296.2	6,429	5,614.2	5,380.8	5,394.1	5,608.8	4,823.2	4,560	4,571.4	4,691	4,016	3,841	3,887	4,094	3,485	3,303.1	3,403.3	3,602.6	3,054	2,917.7	2,988.8	3,179.1	2,692.8	2,565.2	2,617.4	2,807	2,405.6	2,282.5	2,336	2,498.5	2,118	2,037	2,085.3	2,257.9	1,914.6	1,842.3	1,886	2,038	1,708.7	1,667.3	1,704.4	1,820.8	1,540.5	1,492.3	1,521.8	1,646.6	1,386.8	1,341	1,350.7	1,476.7	1,211.7	1,201.9	1,215.9	1,350.9	1,114.8	1,075.1	1,070.8	1,175.4	960.3	926.7	913.9	1,002.3	817.7	778.8
Cost of Revenue Numbers are in millions	31,294	29,892	30,012	29,937	28,947	28,826	27,807	26,429	26,038	26,025	26,047	26,326	26,758	26,877	25,998	24,808	24,047	24,406	24,318	23,135	26,727	27,138	26,773	26,152	25,867	26,554	24,925	23,399	22,809	22,973	21,885	21,385	21,481	22,065	22,317	21,614	21,322	21,314	19,585	14,258	13,730	13,961	13,955	13,177	12,750	13,091	13,040	12,217	12,238	12,738	13,262	13,053	12,898	13,217	13,178	12,399	12,078	12,450	12,090	11,826	11,357	11,751	11,818	10,796	10,542.2	10,776.8	10,957.4	10,121.1	9,666.2	9,821.1	9,897.9	9,132.9	8,806.7	8,832	8,703.8	7,897.9	7,561.8	7,814.4	7,856.4	7,181.2	6,812.4	7,000.7	7,076.6	6,420.7	6,021	6,098	6,098	5,489.2	5,299.3	5,460.7	5,454.6	4,861.5	4,620	4,644.6	4,658.2	4,126.1	3,676.4	3,943.1	4,065.3	3,551	3,103.7	3,330.7	3,392.4	2,942	2,609	2,840	2,961	2,541	2,226.8	2,470.6	2,596.5	2,224	1,958.3	2,165.6	2,289.8	1,953.8	1,712.7	1,888.2	2,009.1	1,740.8	1,502.6	1,679.9	1,785.6	1,528.2	1,343.9	1,503.5	1,619.7	1,387.2	1,223.1	1,360.4	1,464.8	1,237.3	1,106.4	1,223.5	1,303.1	1,111.9	1,047.3	1,081.7	1,170	988	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	6,253	6,459	7,040	6,770	6,475	6,589	7,055	6,953	6,411	6,572	7,709	7,575	7,504	7,153	6,781	6,630	6,323	5,958	7,018	6,776	7,227	7,453	7,755	7,641	7,575	7,780	8,096	7,341	7,340	7,145	7,561	7,116	7,155	7,433	7,867	7,419	7,200	7,481	6,988	5,296	5,327	5,440	5,650	5,152	5,191	5,222	5,607	5,099	4,835	5,014	5,389	5,104	5,069	5,154	5,324	4,945	4,792	4,749	4,897	4,538	4,346	4,459	4,657	4,151	4,054.9	4,238.9	4,436.2	3,906.8	3,755.3	3,877.2	4,035.8	3,575.6	3,363.6	3,343.2	3,459.3	3,002.5	2,933.1	3,016.2	3,130.6	2,707.9	2,614.3	2,577.8	2,705.6	2,300.1	2,225.4	2,230	2,348.1	1,995.7	1,936	1,937.2	2,033.9	1,697.9	1,663.6	1,651.6	1,770.8	1,488.1	1,704.4	1,451	1,543.5	1,272.2	1,456.3	1,240.7	1,298.6	1,074	1,232	1,047	1,133	944	1,076.3	932.7	1,006.1	830	959.4	823.2	889.3	739	852.5	729.2	797.9	664.8	779.9	656.1	712.9	589.8	693.1	581.8	638.2	527.4	619.2	525.6	573.2	471.4	560.9	480.9	517.7	428.6	445	440.1	476.6	398.8	1,341	1,350.7	1,476.7	1,211.7	1,201.9	1,215.9	1,350.9	1,114.8	1,075.1	1,070.8	1,175.4	960.3	926.7	913.9	1,002.3	817.7	778.8
Gross Profit Ratio Numbers are in millions	0.167	0.178	0.19	0.184	0.183	0.186	0.202	0.208	0.198	0.202	0.228	0.223	0.219	0.21	0.207	0.211	0.208	0.196	0.224	0.227	0.213	0.215	0.225	0.226	0.227	0.227	0.245	0.239	0.243	0.237	0.257	0.25	0.25	0.252	0.261	0.256	0.252	0.26	0.263	0.271	0.28	0.28	0.288	0.281	0.289	0.285	0.301	0.294	0.283	0.282	0.289	0.281	0.282	0.281	0.288	0.285	0.284	0.276	0.288	0.277	0.277	0.275	0.283	0.278	0.278	0.282	0.288	0.279	0.28	0.283	0.29	0.281	0.276	0.275	0.284	0.275	0.279	0.278	0.285	0.274	0.277	0.269	0.277	0.264	0.27	0.268	0.278	0.267	0.268	0.262	0.272	0.259	0.265	0.262	0.275	0.265	0.317	0.269	0.275	0.264	0.319	0.271	0.277	0.267	0.321	0.269	0.277	0.271	0.326	0.274	0.279	0.272	0.329	0.275	0.28	0.274	0.332	0.279	0.284	0.276	0.342	0.281	0.285	0.278	0.34	0.279	0.283	0.275	0.336	0.279	0.281	0.276	0.336	0.282	0.284	0.278	0.298	0.289	0.289	0.288	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	371	0	0	0	307	0	0	0	0	0	0	0	300	0	0	0	273	0	0	0	254	0	0	0	245	0	0	0	238	0	0	0	178	0	0	0	127	0	0	0	100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	5,307	0	0	0	4,393	0	0	0	4,239	0	0	0	0	0	0	0	4,981	0	0	0	5,537	0	0	0	5,594	0	0	0	4,795	0	0	0	4,967	0	0	0	5,058	0	0	0	3,956	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	694	0	0	0	775	0	0	0	862	0	0	0	0	0	0	0	532	0	0	0	585	0	0	0	665	0	0	0	571	0	0	0	598	0	0	0	491	0	0	0	265	0	0	0	286	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	6,948	6,351	7,144	6,801	5,168	6,702	6,833	6,781	5,101	6,413	6,692	6,496	6,006	6,067	6,045	5,822	5,513	5,848	5,948	5,837	6,122	6,363	6,200	6,314	6,259	6,339	6,153	5,887	5,366	5,693	5,782	5,736	5,565	5,927	5,956	5,859	5,549	5,969	5,519	4,415	4,221	4,456	4,569	4,379	4,280	4,315	4,484	4,372	4,249	4,141	4,284	4,204	4,237	4,203	4,117	4,004	4,044	3,920	3,811	3,741	3,644	3,613	3,627	3,482	3,344	3,325.1	3,348	3,179	3,151.8	3,022.4	3,015.3	2,903.7	2,732.4	2,635.6	2,638.4	2,460.7	2,408.6	2,378.7	2,359.7	2,210.3	2,098.3	2,033.1	2,028.6	1,895.1	1,783.7	1,769.3	1,754.9	1,643	1,541.3	1,523.1	1,510.5	1,405.9	1,325.3	1,306.1	1,313.9	1,230.5	1,164.4	1,138.2	1,152.3	1,062	985.8	984.4	968.6	904	834	843	854	801	741.3	757.4	766.6	707.7	666.5	674.9	682.9	635.2	597.8	601.5	616.5	576.9	549.2	541.9	555.3	518.4	492.9	479	496.3	461.4	443.7	434.2	448.3	412.6	401.2	400.8	405	375.7	358.7	352.9	360.2	335.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	-3	13,067	8	1,387	364	25	6,323	1,825	479	-229	-204	588	-48	-96	1,343	-98	1,793	-66	18	-46	-113	38	-73	-334	-156	-34	135	615	-65	300	-67	212	-27	51	92	637	111	92	-173	-7	-40	-136	-194	0	0	0	0	0	0	0	0	-434	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	230.1	0	0	0	210.1	0	0	0	189	0	0	0	164	0	0	0	147.3	0	0	0	131.5	0	0	0	118.1	0	0	0	104.7	0	0	0	92.1	0	0	0	84.3	0	0	0	19.7	16.9	16.6	16.3	-5,126.6	0	0	0	-4,659.3	0	0	0	-4,070.9	0	0	0	-3,464	0	0	0	-2,984.1
Operating Expenses Numbers are in millions	7,230	6,348	20,211	6,809	6,926	7,066	6,858	13,104	7,233	6,892	6,463	6,292	6,594	6,019	5,949	7,165	5,715	7,641	5,882	5,855	6,349	6,250	6,238	6,241	6,179	6,183	6,119	6,022	6,226	5,628	6,082	5,669	6,015	5,900	6,007	5,951	6,364	6,080	5,611	4,242	4,341	4,416	4,433	4,185	4,126	4,154	4,392	4,394	4,249	4,141	4,284	4,204	3,803	4,203	4,117	4,004	4,044	3,920	3,811	3,741	3,644	3,613	3,627	3,482	3,344	3,325.1	3,348	3,179	3,151.8	3,022.4	3,015.3	2,903.7	2,732.4	2,635.6	2,638.4	2,460.7	2,408.6	2,378.7	2,359.7	2,210.3	2,098.3	2,033.1	2,028.6	1,895.1	1,783.7	1,769.3	1,754.9	1,643	1,541.3	1,523.1	1,510.5	1,405.9	1,325.3	1,306.1	1,313.9	1,230.5	1,394.5	1,138.2	1,152.3	1,062	1,195.9	984.4	968.6	904	1,023	843	854	801	905.3	757.4	766.6	707.7	813.8	674.9	682.9	635.2	729.3	601.5	616.5	576.9	667.3	541.9	555.3	518.4	597.6	479	496.3	461.4	535.8	434.2	448.3	412.6	485.5	400.8	405	375.7	378.4	369.8	376.8	351.5	-5,126.6	0	0	0	-4,659.3	0	0	0	-4,070.9	0	0	0	-3,464	0	0	0	-2,984.1
Operating Income Numbers are in millions	-977	111	-13,171	-39	-451	-477	197	-6,151	-822	-320	1,246	1,283	910	1,134	832	-535	608	-1,683	1,136	921	878	1,203	1,517	1,400	1,396	1,597	1,977	1,319	1,114	1,517	1,479	1,447	1,140	1,533	1,860	1,468	836	1,401	1,377	1,054	986	1,024	1,217	967	911	907	1,123	727	586	873	1,105	900	1,266	951	1,207	941	748	829	1,086	797	702	846	1,030	669	710.9	913.8	1,088.2	727.8	603.5	854.8	1,020.5	671.9	631.2	707.6	820.9	541.8	524.5	637.5	770.9	497.6	516	544.7	677	405	441.7	460.7	593.2	352.7	394.7	414.1	523.4	292	338.3	345.5	456.9	257.6	309.9	312.8	391.2	210.2	260.4	256.3	330	170	209	204	279	143	171	175.3	239.5	122.3	145.6	148.3	206.4	103.8	123.2	127.7	181.4	87.9	112.6	114.2	157.6	71.4	95.5	102.8	141.9	66	83.4	91.4	124.9	58.8	75.4	80.1	112.7	52.9	66.6	70.3	99.8	47.3	-3,785.6	1,350.7	1,476.7	1,211.7	-3,457.4	1,215.9	1,350.9	1,114.8	-2,995.8	1,070.8	1,175.4	960.3	-2,537.3	913.9	1,002.3	817.7	-2,205.3
Operating Income Ratio Numbers are in millions	-0.026	0.003	-0.355	-0.001	-0.013	-0.013	0.006	-0.184	-0.025	-0.01	0.037	0.038	0.027	0.033	0.025	-0.017	0.02	-0.055	0.036	0.031	0.026	0.035	0.044	0.041	0.042	0.047	0.06	0.043	0.037	0.05	0.05	0.051	0.04	0.052	0.062	0.051	0.029	0.049	0.052	0.054	0.052	0.053	0.062	0.053	0.051	0.05	0.06	0.042	0.034	0.049	0.059	0.05	0.07	0.052	0.065	0.054	0.044	0.048	0.064	0.049	0.045	0.052	0.063	0.045	0.049	0.061	0.071	0.052	0.045	0.062	0.073	0.053	0.052	0.058	0.067	0.05	0.05	0.059	0.07	0.05	0.055	0.057	0.069	0.046	0.054	0.055	0.07	0.047	0.055	0.056	0.07	0.045	0.054	0.055	0.071	0.046	0.058	0.058	0.07	0.044	0.057	0.056	0.07	0.042	0.054	0.052	0.068	0.041	0.052	0.052	0.066	0.04	0.05	0.05	0.065	0.039	0.048	0.049	0.065	0.037	0.049	0.049	0.063	0.034	0.047	0.049	0.063	0.034	0.045	0.048	0.061	0.034	0.045	0.047	0.062	0.034	0.045	0.046	0.061	0.034	-2.823	1	1	1	-2.877	1	1	1	-2.787	1	1	1	-2.738	1	1	1	-2.832
Total Other Income Expenses Net Numbers are in millions	-19	139	66	-319	92	99	417	889	87	302	-299	2,531	21	-385	114	15	-113	-90	-117	-131	-166	-10	-153	-120	162	-142	-125	-270	-181	-184	-171	-160	102	-104	-627	-184	-868	317	1,074	144	-814	89	-96	184	-12	27	69	-59	-37	-17	-17	-17	-15	-18	-18	-20	-18	-24	-22	-21	-23	-25	-20	-15	-7.2	-2	-2.5	0.2	6.4	11.2	10.2	10.6	20.2	15.6	10	6.8	-17.4	10.9	11.4	5.1	7.5	6.6	16.7	2.8	3.5	15	2.6	19.3	3.3	1.9	1.2	6.7	1.5	0	22.9	0	34.9	2.1	1.1	1.1	3.9	5.9	1	1	40	2	0	0	1.3	1.2	1.2	0.2	0.9	1.2	0.6	0.2	1.4	1.3	0.8	0.3	1.2	0.8	0.5	0.2	0.8	0.7	-6.7	-1.3	-1.1	-0.9	-1.5	-2.1	-1.6	-1.2	-4.7	-1.5	-0.4	-0.6	-0.7	-1.4	3,785.6	-1,350.7	-1,476.7	-1,211.7	3,457.4	-1,215.9	-1,350.9	-1,114.8	2,995.8	-1,070.8	-1,175.4	-960.3	2,537.3	-913.9	-1,002.3	-817.7	2,205.3
Income Before Tax Numbers are in millions	-996	250	-13,105	-351	-359	-378	614	-5,262	-735	-13	977	3,807	931	1,323	960	-593	528	-1,857	1,019	786	712	1,193	1,364	1,280	1,673	1,455	1,852	1,049	933	1,333	1,308	1,287	1,242	1,429	1,233	1,284	-32	1,718	2,451	1,198	172	1,113	1,121	1,151	1,017	1,018	1,192	668	549	856	1,088	883	1,251	933	1,189	921	730	805	1,064	776	679	821	1,010	654	703.7	912.3	1,085.7	728.2	609.9	866	1,030.7	682.5	651.4	723.2	830.9	548.6	507.1	655	782.3	517.7	523.5	551.3	693.7	407.8	445.2	475.7	595.8	372	398	416	524.6	298.7	339.8	345.5	479.8	257.6	344.8	314.9	392.3	211.3	264.3	262.2	331	171	249	206	279	143	172.3	176.5	240.7	122.5	146.5	149.5	207	104	124.6	129	182.2	88.2	113.8	115	158.1	71.6	96.3	103.5	135.2	64.7	82.3	90.5	123.4	56.7	73.8	78.9	108	51.4	66.2	69.7	99.1	45.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	-0.027	0.007	-0.354	-0.01	-0.01	-0.011	0.018	-0.158	-0.023	-0	0.029	0.112	0.027	0.039	0.029	-0.019	0.017	-0.061	0.033	0.026	0.021	0.034	0.04	0.038	0.05	0.042	0.056	0.034	0.031	0.044	0.044	0.045	0.043	0.048	0.041	0.044	-0.001	0.06	0.092	0.061	0.009	0.057	0.057	0.063	0.057	0.056	0.064	0.039	0.032	0.048	0.058	0.049	0.07	0.051	0.064	0.053	0.043	0.047	0.063	0.047	0.043	0.051	0.061	0.044	0.048	0.061	0.071	0.052	0.045	0.063	0.074	0.054	0.054	0.059	0.068	0.05	0.048	0.06	0.071	0.052	0.056	0.058	0.071	0.047	0.054	0.057	0.071	0.05	0.055	0.056	0.07	0.046	0.054	0.055	0.075	0.046	0.064	0.058	0.07	0.044	0.058	0.057	0.071	0.043	0.065	0.053	0.068	0.041	0.052	0.052	0.067	0.04	0.05	0.05	0.065	0.039	0.049	0.049	0.065	0.037	0.05	0.049	0.063	0.034	0.047	0.05	0.06	0.034	0.045	0.048	0.061	0.033	0.044	0.046	0.059	0.033	0.044	0.046	0.06	0.033	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	2,082	20	782	74	151	330	70	1,447	235	242	172	275	586	246	42	207	210	43	149	23	26	156	226	180	159	109	503	227	126	168	246	220	207	322	301	167	64	408	391	321	359	357	391	419	360	394	436	255	196	319	405	329	459	330	450	341	260	342	395	287	243	299	370	246	260.7	340	399.8	272.7	213.4	304.8	378.8	250.8	239.1	254	307.4	203	178.1	244	291.4	185	196.3	206.7	260.2	152.9	168.1	179.6	224.9	140.4	150.3	157	198	112.8	122.9	132.1	182.9	99.2	128.2	121.3	153.4	83.5	103.7	102.9	130.8	67	97	79	108	56	66.9	68.4	93.3	47.5	56.8	57.9	80.2	40.3	48.3	50	70.6	34.2	44.7	44	60.5	27.4	39.9	39.1	51	24.4	30.9	33.9	46.3	21.3	27.7	29.6	40.5	19.3	25.8	26.1	37.2	17.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	-3,005	344	-5,908	-67	-180	118	703	-3,721	-415	289	883	3,580	627	1,197	1,026	-308	373	-1,708	946	845	677	1,025	1,156	1,123	1,512	1,342	1,349	821	802	1,162	1,060	1,054	1,030	1,103	930	1,110	26	1,302	2,042	850	-221	714	716	723	657	624	756	413	353	537	683	554	792	603	739	580	470	463	669	489	436	522	640	408	443	572.3	685.9	455.5	396.5	561.2	651.9	431.7	412.3	469.2	523.5	345.6	329	411	490.9	332.7	327.2	344.6	433.5	254.9	277.1	296.1	370.9	231.6	247.7	259	326.6	185.9	216.9	213.4	296.9	158.4	216.6	193.6	238.9	127.8	160.6	159.3	200.2	104	152	127	171	61	105.4	108.1	147.4	75	89.7	91.6	126.8	63.7	76.3	79	111.6	54	69.1	71	97.6	44.2	32.8	64.4	84.2	40.3	51.4	56.6	77.1	35.4	46.1	49.3	67.5	32.1	40.4	43.6	61.9	28.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	-0.08	0.009	-0.159	-0.002	-0.005	0.003	0.02	-0.111	-0.013	0.009	0.026	0.106	0.018	0.035	0.031	-0.01	0.012	-0.056	0.03	0.028	0.02	0.03	0.033	0.033	0.045	0.039	0.041	0.027	0.027	0.039	0.036	0.037	0.036	0.037	0.031	0.038	0.001	0.045	0.077	0.043	-0.012	0.037	0.037	0.039	0.037	0.034	0.041	0.024	0.021	0.03	0.037	0.031	0.044	0.033	0.04	0.033	0.028	0.027	0.039	0.03	0.028	0.032	0.039	0.027	0.03	0.038	0.045	0.032	0.03	0.041	0.047	0.034	0.034	0.039	0.043	0.032	0.031	0.038	0.045	0.034	0.035	0.036	0.044	0.029	0.034	0.036	0.044	0.031	0.034	0.035	0.044	0.028	0.035	0.034	0.046	0.028	0.04	0.036	0.043	0.026	0.035	0.035	0.043	0.026	0.04	0.033	0.042	0.018	0.032	0.032	0.041	0.025	0.031	0.031	0.04	0.024	0.03	0.03	0.04	0.022	0.03	0.03	0.039	0.021	0.016	0.031	0.037	0.021	0.028	0.03	0.038	0.021	0.028	0.029	0.037	0.021	0.027	0.029	0.038	0.021	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	-3.48	0.4	-6.85	-0.078	-0.21	0.14	0.81	-4.31	-0.48	0.33	1.02	4.13	0.41	1.28	1.07	-0.45	0.39	-2.05	0.98	0.86	0.75	1.13	1.25	1.18	1.55	1.35	1.36	0.82	0.76	1.08	0.98	0.97	0.95	1.02	0.86	1.02	0.024	1.19	1.96	0.9	-0.23	0.75	0.75	0.76	0.69	0.66	0.8	0.44	0.4	0.63	0.79	0.63	0.88	0.66	0.8	0.62	0.51	0.47	0.68	0.49	0.44	0.53	0.65	0.41	0.45	0.58	0.69	0.46	0.4	0.56	0.65	0.43	0.41	0.46	0.52	0.34	0.32	0.41	0.48	0.32	0.32	0.33	0.42	0.25	0.27	0.29	0.36	0.23	0.24	0.25	0.32	0.18	0.21	0.21	0.29	0.16	0.21	0.2	0.23	0.13	0.16	0.16	0.2	0.05	0.076	0.065	0.085	0.03	0.053	0.028	0.038	0.02	0.091	0.025	0.033	0.018	0.077	0.01	0.015	0.008	0.07	0.01	0.013	0.006	0.033	0.009	0.011	0.006	0.052	0.008	0.01	0.005	0.047	0.006	0.009	0.003	0.041	0.003	0.004	0.002	0.03	0.003	0.004	0.002	0.04	0.003	0.003	0.001	0.03	0.002	0.003	0.001	0.03	0.002	0.003	0.001	0.03
EPS Diluted Numbers are in millions	-3.48	0.4	-6.85	-0.08	-0.21	0.14	0.81	-4.31	-0.48	0.33	1.02	4.13	0.41	1.27	1.06	-0.45	0.39	-2.05	0.98	0.86	0.75	1.13	1.24	1.18	1.55	1.35	1.36	0.81	0.75	1.07	0.98	0.97	0.94	1.01	0.85	1.01	0.021	1.18	1.93	0.89	-0.23	0.74	0.74	0.75	0.68	0.65	0.79	0.43	0.39	0.62	0.78	0.63	0.87	0.65	0.8	0.62	0.5	0.47	0.68	0.49	0.44	0.53	0.65	0.41	0.45	0.58	0.69	0.46	0.4	0.56	0.65	0.43	0.41	0.46	0.51	0.34	0.32	0.4	0.48	0.32	0.32	0.33	0.42	0.25	0.27	0.29	0.36	0.22	0.24	0.25	0.32	0.18	0.21	0.21	0.29	0.15	0.21	0.19	0.23	0.13	0.16	0.16	0.2	0.05	0.075	0.065	0.085	0.03	0.053	0.028	0.038	0.02	0.091	0.025	0.033	0.018	0.077	0.01	0.015	0.008	0.07	0.01	0.013	0.006	0.033	0.009	0.011	0.006	0.052	0.008	0.01	0.005	0.047	0.006	0.009	0.003	0.041	0.003	0.004	0.002	0.03	0.003	0.004	0.002	0.04	0.003	0.003	0.001	0.03	0.002	0.003	0.001	0.03	0.002	0.003	0.001	0.03
EBITDA Numbers are in millions	-244	715	-12,362	357	1,541	484	782	667	1,491	637	1,541	1,579	1,670	1,593	1,209	1,283	990	588	1,562	1,416	1,358	1,612	2,055	1,817	1,532	1,883	2,385	1,870	2,139	1,865	2,191	1,799	1,799	1,953	2,353	1,942	1,951	1,950	1,976	1,200	1,310	1,322	1,439	1,078	1,203	1,199	1,429	1,020	896	1,169	1,388	1,177	1,554	1,220	1,463	1,214	1,010	1,092	1,334	1,054	936	1,110	1,271	905	943.2	1,124.6	1,289.4	923.5	783.5	1,032	1,179	832.1	794.7	707.6	820.9	541.8	524.5	630.9	766.2	482.6	515.4	541	664.3	405	441.1	448.7	592.9	336	394	414.1	523.4	286.5	338.3	345.5	434.8	257.6	309.9	312.8	391.2	210.2	260.4	256.3	330	170	209	204	279	143	169.3	173.7	237.7	121.5	144.4	146.7	205.2	102.8	121.6	126.2	180.4	87.1	110.8	112.7	156.5	70.6	93.6	101.3	141.9	64	80.5	88.4	122.4	56.9	75.4	77	108.9	49.8	86.3	87.8	116.7	63.6	-3,785.6	1,350.7	1,476.7	1,211.7	-3,457.4	1,215.9	1,350.9	1,114.8	-2,995.8	1,070.8	1,175.4	960.3	-2,537.3	913.9	1,002.3	817.7	-2,205.3
EBITDA Ratio Numbers are in millions	-0.006	0.02	-0.339	0.016	0.011	0.011	0.038	-0.14	-0.02	0.017	0.047	0.13	0.04	0.053	0.033	-0.015	0.02	-0.033	0.049	0.044	0.026	0.055	0.045	0.057	0.054	0.059	0.074	0.052	0.037	0.064	0.064	0.066	0.049	0.068	0.06	0.062	0.024	0.065	0.116	0.077	0.027	0.077	0.079	0.081	0.078	0.076	0.082	0.059	0.052	0.066	0.074	0.065	0.086	0.066	0.079	0.07	0.06	0.063	0.079	0.064	0.06	0.068	0.077	0.061	0.065	0.075	0.084	0.066	0.058	0.075	0.085	0.065	0.065	0.058	0.067	0.05	0.05	0.058	0.07	0.049	0.055	0.057	0.068	0.046	0.053	0.054	0.07	0.045	0.054	0.056	0.07	0.044	0.054	0.055	0.068	0.046	0.058	0.058	0.07	0.044	0.057	0.056	0.07	0.042	0.054	0.052	0.068	0.041	0.051	0.051	0.066	0.04	0.049	0.049	0.065	0.038	0.047	0.048	0.064	0.036	0.049	0.048	0.063	0.033	0.046	0.049	0.065	0.033	0.044	0.047	0.06	0.033	0.046	0.045	0.06	0.032	0.055	0.055	0.069	0.043	-2.823	1	1	1	-2.877	1	1	1	-2.787	1	1	1	-2.738	1	1	1	-2.832

Walgreens Boots Alliance, Inc.

NASDAQ:WBA Add to watchlist

NASDAQ:WBA