Wayne Savings Bancshares, Inc.
OTC:WAYN
22.71 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 20.884 | 13.799 | 44.437 | 74.49 | 30.752 | 11.161 | 6.041 | 16.756 | 11.156 | 10.783 | 13.381 | 12.055 | 19.816 | 9.875 | 6.79 | 7.063 | 8.215 | 14.123 | 10.542 | 10.012 | 9.496 | 12.883 | 20.602 | 18.309 | 22.2 | 21.7 | 15.1 | 10.2 | 3.1 | 0 | 0 | 0 | 0 |
Short Term Investments
| 79.597 | 84.367 | 102.094 | 89.764 | 48.848 | 48.052 | 51.441 | 70.709 | 95.347 | 108.969 | 103.625 | 111.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -20.884 | 98.166 | 146.531 | 164.254 | 79.6 | 59.213 | 57.482 | 87.465 | 106.503 | 119.752 | 117.006 | 123.573 | 19.816 | 9.875 | 6.79 | 7.063 | 8.215 | 14.123 | 10.542 | 10.012 | 9.496 | 12.883 | 20.602 | 18.309 | 22.2 | 21.7 | 15.1 | 10.2 | 3.1 | 0 | 0 | 0 | 0 |
Net Receivables
| 2.758 | 2.129 | 1.659 | 1.588 | 1.385 | 1.358 | 1.154 | 1.146 | 1.149 | 1.154 | 1.184 | 1.228 | 1.314 | 1.602 | 1.675 | 1.753 | 2.081 | 2.025 | 1.909 | 1.519 | 1.641 | 1.486 | 1.581 | 1.669 | 1.3 | 1.4 | 1.4 | 1.5 | 1.6 | 0 | 0 | 0 | 0 |
Inventory
| 18.126 | -15.928 | -46.096 | -76.078 | -39.492 | -14.828 | -7.624 | -20.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 23.642 | 15.928 | 46.096 | 76.078 | 39.492 | 14.828 | 7.624 | 20.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 23.642 | 100.295 | 148.19 | 165.842 | 80.985 | 60.571 | 58.636 | 88.611 | 107.652 | 120.906 | 118.19 | 124.801 | 21.13 | 11.477 | 8.465 | 8.816 | 10.296 | 16.148 | 12.451 | 11.531 | 11.137 | 14.369 | 22.183 | 19.978 | 23.5 | 23.1 | 16.5 | 11.7 | 4.7 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.904 | 5.183 | 5.223 | 5.467 | 5.318 | 5.406 | 6.051 | 6.42 | 6.663 | 6.829 | 6.692 | 7.088 | 7.165 | 7.291 | 7.553 | 8.012 | 8.179 | 8.557 | 8.922 | 8.742 | 8.818 | 9.208 | 8.78 | 8.16 | 7.7 | 6.5 | 4 | 5 | 2.7 | 2.7 | 2.3 | 2.4 | 2.5 |
Goodwill
| 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.675 | 1.719 | 1.719 | 1.719 | 1.719 | 0.607 | 0.515 | 0.407 | 0 | 0 | 0.038 | 0.128 | 0.219 | 0.378 | 0.471 | 2.296 | 0 | 2.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.719 | 1.757 | 1.847 | 1.938 | 2.097 | 2.19 | 2.296 | 2.402 | 2.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 13.898 | 91.769 | 110.216 | 98.826 | 59.172 | 58.705 | 63.011 | 80.268 | 103.654 | 115.959 | 110.248 | 115.266 | 132.316 | 120.561 | 118.685 | 121.41 | 123.758 | 129.038 | 133.208 | 120.01 | 111.843 | 39.612 | 22.215 | 33.695 | 19.1 | 17.7 | 17.8 | 21.6 | 19.6 | 0 | 0 | 0 | 0 |
Tax Assets
| 746.069 | 0 | 0 | 0 | 0 | 0 | 1.22 | -1.858 | 0 | 124.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.5 | 0.4 | 0.4 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 19.715 | -98.671 | -117.158 | -106.012 | -66.209 | -65.83 | -1.22 | 1.858 | -112.036 | -124.506 | -118.697 | -124.201 | -141.419 | -129.949 | -128.428 | -131.718 | -134.339 | -140.103 | -142.13 | -128.752 | -120.661 | -49.62 | -31.495 | -42.255 | -27.2 | -24.4 | -21.9 | -26.6 | -22.3 | -2.7 | -2.3 | -2.4 | -2.5 |
Total Non-Current Assets
| 786.305 | 98.671 | 117.158 | 106.012 | 66.209 | 65.83 | 70.781 | 88.407 | 112.036 | 124.506 | 118.697 | 124.201 | 141.419 | 129.949 | 128.428 | 131.718 | 134.339 | 140.103 | 142.13 | 128.752 | 120.661 | 49.62 | 31.495 | 42.255 | 27.2 | 24.4 | 21.9 | 26.7 | 22.8 | 0.1 | 0 | 0.1 | 0 |
Total Assets
| 809.947 | 729.773 | 636.004 | 591.591 | 492.586 | 472.887 | 439.797 | 454.791 | 433.632 | 417.519 | 410.293 | 402.117 | 410.097 | 406.032 | 404.421 | 401.584 | 405.737 | 403.679 | 403.401 | 369.007 | 378.991 | 334.843 | 311.64 | 304.069 | 271.3 | 259.8 | 252.2 | 248.5 | 241.4 | 239.7 | 238.2 | 239.3 | 229.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 0 | 5.933 | 5.52 | 5.813 | 6.179 | 4.888 | 4.832 | 4.784 | 4.258 | 5.157 | 4.622 | 6.301 | 3.751 | 2.646 | 0 | 0 | 0.383 | 0.263 | 0.198 | 0.186 | 0.235 | 0.223 | 0.245 | 0.228 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.8 | 0.9 | 1.5 | 0.9 |
Short Term Debt
| 49.743 | 67.276 | 30.402 | 35.075 | 10.444 | 7.172 | 7.409 | 7.246 | 5.606 | 7 | 7.212 | 7.077 | 5.278 | 7.454 | 10.154 | 7.287 | 0 | 0 | 0 | 5 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -61.343 | -24.882 | -29.262 | 0 | 0 | 0 | 11.662 | 0 | 11.199 | 11.104 | 11.122 | 0 | 4.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 493.184 | -5.933 | -5.52 | -5.813 | -16.623 | -12.06 | -12.241 | -11.846 | -9.864 | -11.678 | -11.469 | -12.25 | -9.029 | -2.646 | -10.154 | -7.287 | -0.383 | -0.263 | -0.198 | -5.186 | -0.235 | -0.223 | 0.255 | -0.228 | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.8 | -0.9 | -1.5 | -0.9 |
Total Current Liabilities
| 542.927 | 5.933 | 5.52 | 5.813 | 16.623 | 12.06 | 12.241 | 11.846 | 9.864 | 11.678 | 11.469 | 12.25 | 9.029 | 7.454 | 10.154 | 7.287 | 0.383 | 0.263 | 0.198 | 5.186 | 0.235 | 0.223 | 6.5 | 0.228 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.8 | 0.9 | 1.5 | 0.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 6 | 58.5 | 14 | 26 | 20 | 28.5 | 13.5 | 18 | 21 | 16.438 | 22.336 | 21.217 | 26.597 | 45.5 | 46 | 38.5 | 34.5 | 32.75 | 40 | 25 | 30 | 5 | 0 | 12 | 9 | 16 | 16 | 14 | 12.5 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 10.976 | 5.508 | -1.708 | 6.245 | 0.237 | 2.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.184 | 0.436 | 0.673 | 0.365 | 1.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 208.053 | -52.567 | -14 | -26 | -20 | -16.44 | -12.241 | -11.846 | -9.864 | -11.678 | -11.469 | -12.25 | -17.568 | -38.046 | -35.846 | -31.213 | -34.117 | -32.487 | -39.802 | -19.814 | -29.765 | -3.877 | 7.245 | -11.272 | -8.3 | -15.5 | -15.4 | -13.4 | -11.8 | 1.4 | 1.4 | 2.2 | 1.4 |
Total Non-Current Liabilities
| 214.053 | 5.933 | 14 | 26 | 20 | 12.06 | 12.241 | 11.846 | 9.864 | 11.678 | 11.469 | 12.25 | 9.029 | 7.454 | 10.154 | 7.287 | 0.383 | 0.263 | 0.198 | 5.186 | 0.235 | 1.123 | 7.245 | 0.728 | 0.7 | 0.5 | 0.6 | 0.6 | 0.7 | 1.4 | 1.4 | 2.2 | 1.4 |
Total Liabilities
| 756.98 | 685.043 | 582.378 | 539.476 | 444.195 | 428.009 | 398.212 | 413.763 | 393.727 | 377.517 | 371.741 | 362.332 | 370.382 | 369.037 | 370.008 | 367.48 | 371.304 | 368.163 | 363.202 | 325.446 | 334.328 | 308.796 | 286.385 | 278.948 | 246.3 | 235.4 | 229.1 | 225.6 | 219.5 | 219.3 | 224.4 | 226.5 | 217.5 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.393 | 0.391 | 0.391 | 0.389 | 2.641 | 2.639 | 2.632 | 2.5 | 2.3 | 1.5 | 1.4 | 1.4 | 1.3 | 0 | 0 | 0 |
Retained Earnings
| 55.342 | 49.645 | 42.698 | 37.281 | 32.6 | 28.29 | 24.414 | 22.317 | 21.06 | 20.403 | 18.743 | 17.567 | 16.635 | 14.332 | 12.726 | 12.45 | 11.982 | 11.394 | 11.371 | 12.727 | 11.83 | 10.121 | 9.15 | 8.777 | 10.4 | 16.2 | 15.8 | 17.1 | 16.5 | 15.4 | 13.8 | 12.8 | 12.1 |
Accumulated Other Comprehensive Income/Loss
| -9.158 | -11.438 | -0.104 | 0.853 | -0.178 | -1.277 | -0.753 | -0.519 | -0.291 | 0.22 | 0.065 | 1.34 | 1.881 | 1.59 | 0.69 | -0.39 | -1.634 | -2.25 | -2.096 | -2.119 | -1.764 | 0.022 | 0.033 | -0.036 | -4.3 | -3.8 | -3.8 | -3.4 | -3.2 | -3 | 0 | -2.5 | -2.2 |
Other Total Stockholders Equity
| 6.385 | 6.125 | 10.634 | 13.583 | 15.571 | 17.467 | 17.526 | 18.832 | 18.738 | 18.981 | 19.346 | 20.48 | 20.801 | 20.675 | 20.599 | 21.646 | 23.687 | 25.979 | 30.533 | 32.562 | 34.208 | 13.263 | 13.433 | 13.748 | 16.4 | 9.7 | 9.6 | 7.8 | 7.2 | 6.7 | 0 | 2.5 | 2.2 |
Total Shareholders Equity
| 52.967 | 44.73 | 53.626 | 52.115 | 48.391 | 44.878 | 41.585 | 41.028 | 39.905 | 40.002 | 38.552 | 39.785 | 39.715 | 36.995 | 34.413 | 34.104 | 34.433 | 35.516 | 40.199 | 43.561 | 44.663 | 26.047 | 25.255 | 25.121 | 25 | 24.4 | 23.1 | 22.9 | 21.9 | 20.4 | 13.8 | 12.8 | 12.1 |
Total Equity
| 52.967 | 44.73 | 53.626 | 52.115 | 48.391 | 44.878 | 41.585 | 41.028 | 39.905 | 40.002 | 38.552 | 39.785 | 39.715 | 36.995 | 34.413 | 34.104 | 34.433 | 35.516 | 40.199 | 43.561 | 44.663 | 26.047 | 25.255 | 25.121 | 25 | 24.4 | 23.1 | 22.9 | 21.9 | 20.4 | 13.8 | 12.8 | 12.1 |
Total Liabilities & Shareholders Equity
| 809.947 | 729.773 | 636.004 | 591.591 | 492.586 | 472.887 | 439.797 | 454.791 | 433.632 | 417.519 | 410.293 | 402.117 | 410.097 | 406.032 | 404.421 | 401.584 | 405.737 | 403.679 | 403.401 | 369.007 | 378.991 | 334.843 | 311.64 | 304.069 | 271.3 | 259.8 | 252.2 | 248.5 | 241.4 | 239.7 | 238.2 | 239.3 | 229.6 |