WAM Research Limited
ASX:WAX.AX
1.1 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 47.357 | 25.061 | -28.331 | 76.145 | -10.325 | 3.057 | 31.72 | 23.111 | 38.472 | 28.677 | 23.148 | 98.708 | 74.218 | 52.329 | 5.369 | 5.948 | 10.718 | 10.654 | 8.41 | 8.064 | 7.964 |
Cost of Revenue
| 8.695 | -0.729 | 2.866 | -6.184 | 2.81 | -0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 38.663 | 25.789 | -31.198 | 82.329 | -13.135 | 3.724 | 31.72 | 23.111 | 38.472 | 28.677 | 23.148 | 98.708 | 74.218 | 52.329 | 5.369 | 5.948 | 10.718 | 10.654 | 8.41 | 8.064 | 7.964 |
Gross Profit Ratio
| 0.816 | 1.029 | 1.101 | 1.081 | 1.272 | 1.218 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.159 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.12 | 0.12 | 0.113 | 0.1 | 0.093 | 0.093 | 0.093 | 0.075 | 0.075 | 0.072 | 0.071 | 0.071 | 0.061 | 0.059 | 0.055 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.159 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.12 | 0.12 | 0.113 | 0.1 | 0.093 | 0.093 | 0.093 | 0.075 | 0.075 | 0.072 | 0.071 | 0.071 | 0.061 | 0.059 | 0.055 |
Other Expenses
| -0.159 | 199.361 | 0.015 | 0.024 | 0.011 | 0.032 | -2.946 | -2.914 | -2.656 | -2.183 | -1.907 | -75.03 | -72.109 | -41.797 | -1.57 | -5.061 | -3.764 | -2.03 | -1.926 | 2.71 | 2.693 |
Operating Expenses
| 8.83 | 3.143 | 3.446 | 8.831 | 3.358 | 3.346 | -2.826 | -2.794 | -2.544 | -2.083 | -1.815 | -74.938 | -72.016 | -41.722 | -1.495 | -4.988 | -3.693 | -1.958 | -1.865 | 2.769 | 2.747 |
Operating Income
| 45.415 | 22.885 | -30.837 | 73.726 | -12.702 | 0.604 | 28.894 | 20.317 | 35.928 | 26.593 | 21.334 | 22.218 | 0.78 | 9.169 | 3.874 | 0.96 | 7.025 | 8.696 | 6.546 | 10.833 | 10.711 |
Operating Income Ratio
| 0.959 | 0.913 | 1.088 | 0.968 | 1.23 | 0.198 | 0.911 | 0.879 | 0.934 | 0.927 | 0.922 | 0.225 | 0.011 | 0.175 | 0.722 | 0.161 | 0.655 | 0.816 | 0.778 | 1.343 | 1.345 |
Total Other Income Expenses Net
| 44.898 | -0.239 | -0.23 | -0.228 | -0.218 | -0.226 | -0.179 | -0.211 | -0.204 | -0.203 | -0.228 | -0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.814 | -4.508 |
Income Before Tax
| 44.898 | 22.646 | -31.067 | 73.498 | -12.92 | 0.378 | 28.894 | 20.317 | 35.928 | 26.593 | 21.334 | 22.218 | 0.78 | 9.169 | 3.874 | 0.96 | 7.025 | 8.696 | 6.546 | 6.02 | 6.203 |
Income Before Tax Ratio
| 0.948 | 0.904 | 1.097 | 0.965 | 1.251 | 0.124 | 0.911 | 0.879 | 0.934 | 0.927 | 0.922 | 0.225 | 0.011 | 0.175 | 0.722 | 0.161 | 0.655 | 0.816 | 0.778 | 0.746 | 0.779 |
Income Tax Expense
| 12.427 | 5.792 | -10.368 | 21.21 | -5.084 | -1.234 | 7.294 | 4.726 | 9.771 | 7.13 | 5.517 | 5.534 | -1.176 | -0.245 | -0.129 | -1.112 | 0.579 | 1.197 | 1.004 | 6.02 | 6.203 |
Net Income
| 32.471 | 16.854 | -20.699 | 52.288 | -7.836 | 1.612 | 21.6 | 15.591 | 26.157 | 19.463 | 15.817 | 16.684 | 1.956 | 9.414 | 4.003 | 2.072 | 6.445 | 7.499 | 5.542 | 4.814 | 4.508 |
Net Income Ratio
| 0.686 | 0.673 | 0.731 | 0.687 | 0.759 | 0.527 | 0.681 | 0.675 | 0.68 | 0.679 | 0.683 | 0.169 | 0.026 | 0.18 | 0.746 | 0.348 | 0.601 | 0.704 | 0.659 | 0.597 | 0.566 |
EPS
| 0.16 | 0.085 | -0.1 | 0.27 | -0.039 | 0.008 | 0.12 | 0.086 | 0.15 | 0.13 | 0.08 | 0.084 | 0.01 | 0.047 | 0.02 | 0.01 | 0.032 | 0.038 | 0.034 | 0.032 | 0.031 |
EPS Diluted
| 0.16 | 0.085 | -0.1 | 0.27 | -0.039 | 0.008 | 0.12 | 0.086 | 0.15 | 0.13 | 0.08 | 0.084 | 0.01 | 0.047 | 0.02 | 0.01 | 0.032 | 0.038 | 0.034 | 0.032 | 0.031 |
EBITDA
| 44.898 | -0.239 | 20.506 | -0.228 | 9.95 | 2.241 | 28.894 | 20.317 | 35.928 | 26.593 | 21.334 | 22.218 | 0.78 | 9.169 | 3.874 | 0.96 | 7.025 | 8.696 | 6.546 | 10.833 | 10.711 |
EBITDA Ratio
| 0.948 | -0.01 | -0.724 | -0.003 | -0.964 | 0.733 | 0.911 | 0.879 | 0.934 | 0.927 | 0.922 | 0.225 | 0.011 | 0.175 | 0.722 | 0.161 | 0.655 | 0.816 | 0.778 | 1.343 | 1.345 |