
Western Acquisition Ventures Corp.
NASDAQ:WAVS
12 (USD) • At close February 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 2.269 | 0.039 | 0 | 0 | 0.001 | 0.009 | 0.303 | 0.259 | 0.386 | 0.809 | 0.476 | 0.619 | 0.801 | 0.004 | 0.011 | 0.025 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.269 | 0.039 | 0 | 0 | 0.001 | 0.009 | 0.303 | 0.259 | 0.386 | 0.809 | 0.476 | 0.619 | 0.801 | 0.004 | 0.011 | 0.025 |
Net Receivables
| 4.341 | 10.788 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.111 | 0.102 | 0.129 | 0.149 | 0.108 | 0.118 | 0.104 | 0.188 | 0.272 | 0.268 | 0.566 | 0.596 | 0.626 | 0 | 0 | 0 |
Total Current Assets
| 6.721 | 10.928 | 0.314 | 0.149 | 0.108 | 0.118 | 0.406 | 0.447 | 0.659 | 1.078 | 0.759 | 0.917 | 1.114 | 0.004 | 0.011 | 0.025 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 0.019 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 20.538 | 6.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.017 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 20.555 | 6.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 1.835 | 2.6 | 2.601 | 2.967 | 3.294 | 3.254 | 8.098 | 7.974 | 117.191 | 116.766 | 116.25 | 116.09 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.232 | 6.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.085 | 0.143 | 0.21 | 0.323 | 0.297 | 0.123 |
Total Non-Current Assets
| 24.806 | 14.634 | 2.6 | 2.601 | 2.967 | 3.294 | 3.254 | 8.098 | 7.974 | 117.209 | 116.851 | 116.393 | 116.3 | 0.323 | 0.297 | 0.123 |
Total Assets
| 31.527 | 25.563 | 2.914 | 2.749 | 3.075 | 3.412 | 3.66 | 8.545 | 8.633 | 118.287 | 117.61 | 117.309 | 117.414 | 0.327 | 0.309 | 0.148 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 5.667 | 3.553 | 1.853 | 0 | 0 | 0 | 0.953 | 0 | 0 | 0.829 | 0.703 | 0.782 | 0.214 | 0 | 0.002 | 0.002 |
Short Term Debt
| 4.516 | 3.658 | 0.806 | 0.569 | 0.308 | 0.204 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.055 | 0 |
Tax Payables
| 1.167 | 12,500 | 1.15 | 1.18 | 1.258 | 0.073 | 1.48 | 1.422 | 1.394 | 0.414 | 0.239 | 0.096 | 0.046 | 0.002 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.076 | 0 | 1.258 | -1.026 | 1.48 | 0 | 0 | 0.018 | 0 | 0.143 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.648 | -12,488.473 | -2.735 | 1.689 | 1.326 | 3.029 | 0.643 | 1.544 | 1.328 | 0 | 0 | 0 | 0 | 0.231 | 0.23 | 0.123 |
Total Current Liabilities
| 21.832 | 18.737 | 1.15 | 3.438 | 2.891 | 3.306 | 3.277 | 2.966 | 2.722 | 1.243 | 0.941 | 0.878 | 0.26 | 0.313 | 0.287 | 0.125 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0.295 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 1.294 | 2.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.295 | 1.441 | 2.829 | 2.289 | 1.745 | 2.163 | 0 | 1.872 | 1.627 | 0.145 | 0.703 | 0.925 | 0.214 | 0 | 0.057 | 0.002 |
Total Liabilities
| 22.127 | 20.178 | 3.978 | 3.438 | 2.891 | 3.306 | 3.277 | 2.966 | 2.722 | 1.243 | 0.941 | 0.878 | 0.26 | 0.313 | 0.287 | 0.125 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 1.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.003 | 1.917 | 5.593 | 2.679 | 2.964 | 3.309 | 3.276 | 8.13 | 8.034 | 117.3 | 116.528 | 116.15 | 116.15 | 0 | 0 | 0 |
Retained Earnings
| -13.462 | -3.203 | -3.862 | -3.487 | -2.78 | -3.203 | -2.893 | -2.551 | -2.123 | -1.862 | -1.464 | -1.324 | -0.602 | -0.011 | -0.003 | -0.002 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 26.323 | 4.754 | -2.794 | 0.119 | 0 | 0 | 0 | 0 | 0 | 1.606 | 1.606 | 1.606 | 1.606 | 0.025 | 0.025 | 0.025 |
Total Shareholders Equity
| 12.864 | 3.468 | -1.064 | -0.689 | 0.184 | 0.106 | 0.383 | 5.578 | 5.911 | 117.044 | 116.669 | 116.432 | 117.154 | 0.014 | 0.022 | 0.023 |
Total Equity
| 9.4 | 0 | -1.064 | -0.689 | 0.184 | 0.106 | 0.383 | 5.578 | 5.911 | 117.044 | 116.669 | 116.432 | 117.154 | 0.014 | 0.022 | 0.023 |
Total Liabilities & Shareholders Equity
| 31.527 | 25.563 | 2.914 | 2.749 | 3.075 | 3.412 | 3.66 | 8.545 | 8.633 | 118.287 | 117.61 | 117.309 | 117.414 | 0.327 | 0.309 | 0.148 |