Wanbury Limited
NSE:WANBURY.NS
230.17 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,756.498 | 4,996.469 | 5,072.355 | 3,871.025 | 3,625.945 | 3,869.095 | 3,681.179 | 4,366.282 | 4,232.616 | 2,499.233 | 4,591.061 | 3,862.469 | 3,821.796 | 4,725.859 | 2,429.356 |
| Cost of Revenue
| 4,025.855 | 3,025.895 | 3,058.726 | 2,220.26 | 1,946.32 | 2,135.136 | 1,928.232 | 1,969.746 | 1,823.959 | 1,200.541 | 2,501.309 | 2,154.316 | 2,091.469 | 2,254.287 | 1,294.597 |
| Gross Profit
| 1,730.643 | 1,970.574 | 2,013.629 | 1,650.765 | 1,679.625 | 1,733.959 | 1,752.947 | 2,396.536 | 2,408.657 | 1,298.692 | 2,089.752 | 1,708.153 | 1,730.327 | 2,471.572 | 1,134.759 |
| Gross Profit Ratio
| 0.301 | 0.394 | 0.397 | 0.426 | 0.463 | 0.448 | 0.476 | 0.549 | 0.569 | 0.52 | 0.455 | 0.442 | 0.453 | 0.523 | 0.467 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 35.091 | 42.494 | 88.362 | 123.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 877.389 | 132.432 | 124.635 | 142.098 | 170.264 | 133.682 | 105.28 | 129.523 | 61.093 | 58.106 | 137.742 | 408.2 | 248.854 | 249.519 | 128.236 |
| Selling & Marketing Expenses
| 101.577 | 212.413 | 311.93 | 185.404 | 123.417 | 201.567 | 202.437 | 245.612 | 234.321 | 80.321 | 374.301 | 275.107 | 733.333 | 883.219 | 262.728 |
| SG&A
| 1,160.927 | 344.845 | 436.565 | 327.502 | 293.681 | 335.249 | 307.717 | 375.135 | 295.414 | 138.427 | 1,841.376 | 683.307 | 982.187 | 1,132.738 | 390.964 |
| Other Expenses
| 29.9 | 1,862.7 | 1,285.63 | 1,175.932 | 801.837 | 0.535 | 0.506 | 1,924.344 | 1,856.979 | 968.853 | 2,627.001 | 78.321 | 1,285.063 | 899.622 | 364.299 |
| Operating Expenses
| 1,160.927 | 1,862.7 | 1,722.195 | 1,503.434 | 1,095.518 | 1,667.456 | 1,846.75 | 2,299.479 | 2,152.393 | 1,107.28 | 2,627.001 | 1,744.996 | 2,267.25 | 2,032.36 | 755.263 |
| Operating Income
| 569.716 | 117.006 | 297.792 | 142.819 | 593.646 | 66.503 | -93.803 | -46.05 | -71.464 | 44.785 | -870.924 | -36.843 | -571.601 | 439.212 | 379.496 |
| Operating Income Ratio
| 0.099 | 0.023 | 0.059 | 0.037 | 0.164 | 0.017 | -0.025 | -0.011 | -0.017 | 0.018 | -0.19 | -0.01 | -0.15 | 0.093 | 0.156 |
| Total Other Income Expenses Net
| -6.343 | -219.874 | 513.485 | -266.876 | 53.059 | -316.346 | -230.052 | -143.107 | -327.728 | -146.626 | -333.675 | -352.1 | -373.375 | -333.219 | -678.55 |
| Income Before Tax
| 563.373 | -102.868 | 811.277 | -124.057 | 646.705 | -249.843 | -323.855 | -46.05 | -71.464 | 44.786 | -870.924 | -388.943 | -910.298 | 105.993 | -299.054 |
| Income Before Tax Ratio
| 0.098 | -0.021 | 0.16 | -0.032 | 0.178 | -0.065 | -0.088 | -0.011 | -0.017 | 0.018 | -0.19 | -0.101 | -0.238 | 0.022 | -0.123 |
| Income Tax Expense
| 3.81 | 1.09 | -3.462 | 2 | 2.087 | -1.366 | -3.776 | 4.47 | -5.377 | 12.748 | 1.37 | 5.61 | -72.425 | 21.847 | 22.352 |
| Net Income
| 559.563 | -103.958 | 814.739 | -126.057 | 644.618 | -248.477 | -320.079 | -50.52 | -71.464 | 32.038 | -872.294 | -388.943 | -837.873 | 84.146 | -321.406 |
| Net Income Ratio
| 0.097 | -0.021 | 0.161 | -0.033 | 0.178 | -0.064 | -0.087 | -0.012 | -0.017 | 0.013 | -0.19 | -0.101 | -0.219 | 0.018 | -0.132 |
| EPS
| 17.1 | -3.18 | 25.29 | -5.04 | 26.9 | -10.48 | -13.49 | -2.43 | -3.58 | 1.6 | -50.19 | -26.45 | -57.04 | 5.73 | -21.88 |
| EPS Diluted
| 16.89 | -3.18 | 25.21 | -5.04 | 26.9 | -10.48 | -13.49 | -2.43 | -3.58 | 1.6 | -50.19 | -26.45 | -57.04 | 5.73 | -21.88 |
| EBITDA
| 700.022 | 240.851 | 412.29 | 240.36 | 690.487 | 170.055 | 29.804 | 266.083 | 341.411 | 289.852 | -311.357 | 138.705 | -375.186 | 598.964 | 222.462 |
| EBITDA Ratio
| 0.122 | 0.048 | 0.081 | 0.062 | 0.19 | 0.044 | 0.008 | 0.061 | 0.081 | 0.116 | -0.068 | 0.036 | -0.098 | 0.127 | 0.092 |