WAM Capital Limited
ASX:WAM.AX
1.595 (AUD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 380.843 | 250.764 | -406.897 | 357.874 | -33.132 | 20.81 | 182.14 | 102.789 | 142.564 | 79.454 | 99.131 | 58.241 | 352.127 | 334.656 | 345.101 | -5.517 | -43.467 | 289.311 | 197.167 | 1.642 | 8.688 | 1.456 | 76.223 | 0 | 0 | 0 |
| Cost of Revenue
| 59.556 | 28.662 | 22.635 | 72.247 | 18.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 321.287 | 222.102 | -429.532 | 285.627 | -51.308 | 20.81 | 182.14 | 102.789 | 142.564 | 79.454 | 99.131 | 58.241 | 352.127 | 334.656 | 345.101 | -5.517 | -43.467 | 289.311 | 197.167 | 1.642 | 8.688 | 1.456 | 76.223 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.844 | 0.886 | 1.056 | 0.798 | 1.549 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0.472 | 0.455 | 0.52 | 0.543 | 0.421 | 0.422 | 0.361 | 0.348 | 0.349 | 0.279 | 0.279 | 0.338 | 0.1 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.472 | 0.455 | 0.52 | 0.543 | 0.421 | 0.422 | 0.361 | 0.348 | 0.349 | 0.279 | 0.279 | 0.338 | 0.1 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0 |
| Other Expenses
| -1.917 | 0.155 | 0.09 | 1.897 | 0.136 | 0.188 | -15.635 | -0.236 | -10.653 | -8.529 | -8.876 | 11.613 | -345.177 | -306.334 | -305.518 | -23.056 | -1.136 | -242.199 | 13.684 | 110.493 | 8.574 | 4.358 | -68.305 | 11.299 | 11.03 | 0 |
| Operating Expenses
| -1.917 | 30.263 | 24.988 | 33.571 | 19.31 | 19.522 | -15.274 | 0.112 | -10.304 | -8.25 | -8.597 | 11.951 | -345.077 | -306.254 | -305.438 | -22.976 | -1.056 | -242.129 | 13.744 | 110.553 | 8.634 | 4.418 | -68.245 | 11.299 | 11.03 | 0 |
| Operating Income
| 319.369 | 192.643 | -451.478 | 252.796 | -75.314 | -37.203 | 166.867 | 88.946 | 132.259 | 71.204 | 90.534 | 53.644 | 3.629 | 24.759 | 33.305 | -7.243 | -46.808 | 47.182 | 24.58 | 19.157 | 27.523 | 8.775 | 13.818 | 11.299 | 11.03 | 0 |
| Operating Income Ratio
| 0.839 | 0.768 | 1.11 | 0.706 | 2.273 | -1.788 | 0.916 | 0.865 | 0.928 | 0.896 | 0.913 | 0.921 | 0.01 | 0.074 | 0.097 | 1.313 | 1.077 | 0.163 | 0.125 | 11.664 | 3.168 | 6.025 | 0.181 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0 | 40.541 | 25.541 | 90.546 | 28.065 | 43.191 | 41.973 | 41.097 | 33.204 | 25.137 | 22.554 | 37.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | -8.182 | -11.406 | -3.806 | -5.9 | -4.733 | -4.596 | 0 |
| Income Before Tax
| 319.369 | 233.184 | -425.937 | 343.343 | -47.249 | 5.988 | 166.867 | 88.946 | 132.259 | 71.204 | 90.534 | 53.644 | 3.629 | 24.759 | 33.305 | -7.243 | -46.808 | 47.182 | 24.741 | 10.975 | 16.117 | 4.968 | 7.918 | 6.566 | 6.434 | 0 |
| Income Before Tax Ratio
| 0.839 | 0.93 | 1.047 | 0.959 | 1.426 | 0.288 | 0.916 | 0.865 | 0.928 | 0.896 | 0.913 | 0.921 | 0.01 | 0.074 | 0.097 | 1.313 | 1.077 | 0.163 | 0.125 | 6.682 | 1.855 | 3.411 | 0.104 | 0 | 0 | 0 |
| Income Tax Expense
| 90.138 | 59.887 | -132.241 | 76.728 | -20.542 | -8.546 | 41.469 | 20.033 | 34.265 | 17.215 | 22.252 | 9.426 | -0.678 | 4.406 | 8.922 | -3.16 | -15.189 | 13.176 | 6.587 | 10.975 | 16.117 | 4.968 | 7.918 | 6.566 | 6.434 | 0 |
| Net Income
| 229.231 | 173.297 | -293.696 | 266.615 | -26.707 | 14.533 | 125.398 | 68.913 | 97.994 | 53.989 | 68.281 | 44.218 | 4.307 | 20.353 | 24.383 | -4.083 | -31.619 | 34.006 | 18.154 | 8.182 | 11.406 | 3.94 | 5.9 | 4.733 | 4.596 | 0 |
| Net Income Ratio
| 0.602 | 0.691 | 0.722 | 0.745 | 0.806 | 0.698 | 0.688 | 0.67 | 0.687 | 0.679 | 0.689 | 0.759 | 0.012 | 0.061 | 0.071 | 0.74 | 0.727 | 0.118 | 0.092 | 4.982 | 1.313 | 2.705 | 0.077 | 0 | 0 | 0 |
| EPS
| 0.21 | 0.16 | -0.31 | 0.34 | -0.037 | 0.02 | 0.19 | 0.12 | 0.21 | 0.14 | 0.21 | 0.25 | 0.04 | 0.19 | 0.23 | -0.006 | -0.044 | 0.46 | 0.26 | 0.13 | 0.21 | 0.08 | 0.21 | 0.007 | 0.006 | 0 |
| EPS Diluted
| 0.21 | 0.16 | -0.31 | 0.34 | -0.037 | 0.02 | 0.19 | 0.12 | 0.21 | 0.14 | 0.21 | 0.24 | 0.04 | 0.19 | 0.23 | -0.006 | -0.044 | 0.45 | 0.26 | 0.13 | 0.21 | 0.08 | 0.18 | 0.007 | 0.006 | 0 |
| EBITDA
| 319.369 | 40.541 | 290.023 | 90.546 | 69.15 | 60.282 | 166.867 | 88.946 | 132.259 | 71.204 | 90.534 | 53.644 | 3.629 | 24.759 | 33.305 | -7.243 | -46.808 | 47.182 | 24.58 | 19.157 | 27.523 | 8.775 | 13.818 | 11.299 | 11.03 | 0 |
| EBITDA Ratio
| 0.839 | 0.162 | -0.713 | 0.253 | -2.087 | 2.897 | 0.916 | 0.865 | 0.928 | 0.896 | 0.913 | 0.921 | 0.01 | 0.074 | 0.097 | 1.313 | 1.077 | 0.163 | 0.125 | 11.664 | 3.168 | 6.025 | 0.181 | 0 | 0 | 0 |