Waldencast plc
NASDAQ:WALD
1.64 (USD) • At close August 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue
| 273.868 | 218.138 | 166.133 | 142.472 | 94.428 |
| Cost of Revenue
| 82.124 | 76.561 | 126.697 | 55.037 | 29.096 |
| Gross Profit
| 191.744 | 141.577 | 39.436 | 87.435 | 65.332 |
| Gross Profit Ratio
| 0.7 | 0.649 | 0.237 | 0.614 | 0.692 |
| Reseach & Development Expenses
| 0 | 3.195 | 4.402 | 6.092 | 4.383 |
| General & Administrative Expenses
| 0 | 0 | 0 | 9.133 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 73.835 | 0 |
| SG&A
| 245.297 | 220.313 | 109.303 | 82.968 | 60.421 |
| Other Expenses
| 5.031 | 0 | 0 | 0.817 | -0.011 |
| Operating Expenses
| 250.328 | 223.508 | 113.705 | 89.06 | 64.804 |
| Operating Income
| -58.584 | -81.931 | -74.269 | -1.625 | 0.528 |
| Operating Income Ratio
| -0.214 | -0.376 | -0.447 | -0.011 | 0.006 |
| Total Other Income Expenses Net
| 10.046 | -31.012 | -4.32 | -8.349 | -6.292 |
| Income Before Tax
| -48.538 | -112.943 | -147.304 | -9.974 | -5.764 |
| Income Before Tax Ratio
| -0.177 | -0.518 | -0.887 | -0.07 | -0.061 |
| Income Tax Expense
| 0.11 | -6.975 | -5.69 | 9.602 | -3.394 |
| Net Income
| -42.443 | -89.981 | -116.624 | -19.576 | -2.37 |
| Net Income Ratio
| -0.155 | -0.412 | -0.702 | -0.137 | -0.025 |
| EPS
| -0.38 | -0.89 | -1.08 | -0.45 | -0.2 |
| EPS Diluted
| -0.38 | -0.89 | -1.08 | -0.45 | -0.2 |
| EBITDA
| 28.632 | -33.539 | -99.25 | 15.048 | 13.938 |
| EBITDA Ratio
| 0.105 | -0.154 | -0.597 | 0.106 | 0.148 |