Walchandnagar Industries Limited
NSE:WALCHANNAG.NS
292.6 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | 2011 Q2 | 2010 Q3 | 2011 Q1 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -17.3 | -36.1 | -186.6 | -81.4 | -114.1 | 564.5 | -55.1 | -151.5 | -162 | -67.1 | -102.7 | 8.5 | -219.4 | -154.9 | -77.1 | -115.2 | -225.2 | -221.4 | -239.1 | 10.8 | -204.9 | -63.4 | 19.6 | 21.7 | 0.7 | 20.9 | -65.6 | -129 | -84.5 | -404.9 | -168.3 | -140.6 | -81.4 | -155.3 | 39.5 | 24 | -212.9 | -155.5 | -256.6 | -47.863 | 45.3 | 211.9 | -333 | -193.817 | 11.2 | -30.9 | -89.432 | 240.264 | -107.6 | 49.4 | -60.8 | 42.386 | 42.386 | 42.386 | 42.386 | 54.74 | 54.74 | 54.74 | 54.74 | 88.434 | 88.434 | 88.434 | 88.434 | 151.329 | 151.329 | 151.329 | 151.329 | 0 | 0 | 0 | 0 | 53.245 | 53.245 | 53.245 | 53.245 | 27.621 | 27.621 | 27.621 | 27.621 |
Depreciation & Amortization
| 0 | 0 | 41.8 | 43 | 42.4 | 45.5 | 47.1 | 47.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.5 | 57.5 | 57.5 | 57.5 | 0 | 67.575 | 67.575 | 67.575 | 0 | 83.65 | 83.65 | 83.65 | 0 | 45.412 | 45.412 | 45.412 | 0 | 84.599 | 84.599 | 84.599 | 0 | 0 | 0 | 0 | 48.806 | 48.806 | 48.806 | 48.806 | 45.385 | 45.385 | 45.385 | 45.385 | 44.947 | 44.947 | 44.947 | 44.947 | 39.736 | 39.736 | 39.736 | 39.736 | 33.38 | 33.38 | 33.38 | 33.38 | 26.314 | 26.314 | 26.314 | 26.314 | 17.736 | 17.736 | 17.736 | 17.736 | 13.686 | 13.686 | 13.686 | 13.686 | 9.454 | 9.454 | 9.454 | 9.454 | 7.241 | 7.241 | 7.241 | 7.241 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 7.2 | 0 | 0 | 0 | 7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.175 | -10.175 | -10.175 | -10.175 | 0 | 218.825 | 218.825 | 218.825 | 0 | -77.15 | -77.15 | -77.15 | 0 | 1.941 | 1.941 | 1.941 | 0 | -128.728 | -128.728 | -128.728 | 0 | 0 | 0 | 0 | -87.526 | -87.526 | -87.526 | -87.526 | -37.893 | -37.893 | -37.893 | -37.893 | -174.743 | -174.743 | -174.743 | -174.743 | -202.297 | -202.297 | -202.297 | -202.297 | 37.175 | 37.175 | 37.175 | 37.175 | 42.906 | 42.906 | 42.906 | 42.906 | -225.471 | -225.471 | -225.471 | -225.471 | -92.584 | -92.584 | -92.584 | -92.584 | 124.66 | 124.66 | 124.66 | 124.66 | -62.926 | -62.926 | -62.926 | -62.926 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.425 | -100.425 | -100.425 | -100.425 | 0 | -59.175 | -59.175 | -59.175 | 0 | 52.925 | 52.925 | 52.925 | 0 | 113.88 | 113.88 | 113.88 | 0 | 96.983 | 96.983 | 96.983 | 0 | 0 | 0 | 0 | -30.21 | -30.21 | -30.21 | -30.21 | 129.303 | 129.303 | 129.303 | 129.303 | -61.613 | -61.613 | -61.613 | -61.613 | -166.498 | -166.498 | -166.498 | -166.498 | -128.558 | -128.558 | -128.558 | -128.558 | -128.104 | -128.104 | -128.104 | -128.104 | -19.766 | -19.766 | -19.766 | -19.766 | 26.384 | 26.384 | 26.384 | 26.384 | -153.807 | -153.807 | -153.807 | -153.807 | -15.304 | -15.304 | -15.304 | -15.304 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.25 | 90.25 | 90.25 | 90.25 | 0 | 278 | 278 | 278 | 0 | -130.075 | -130.075 | -130.075 | 0 | -111.939 | -111.939 | -111.939 | 0 | -225.711 | -225.711 | -225.711 | 0 | 0 | 0 | 0 | -57.316 | -57.316 | -57.316 | -57.316 | -167.196 | -167.196 | -167.196 | -167.196 | -113.13 | -113.13 | -113.13 | -113.13 | -35.799 | -35.799 | -35.799 | -35.799 | 165.733 | 165.733 | 165.733 | 165.733 | 171.009 | 171.009 | 171.009 | 171.009 | -205.705 | -205.705 | -205.705 | -205.705 | -118.968 | -118.968 | -118.968 | -118.968 | 278.467 | 278.467 | 278.467 | 278.467 | -47.623 | -47.623 | -47.623 | -47.623 |
Other Non Cash Items
| 17.3 | 28.9 | 186.6 | 81.4 | 114.1 | -572.4 | 55.1 | 151.5 | 162 | 67.1 | 102.7 | -8.5 | 219.4 | 154.9 | 77.1 | 115.2 | 225.2 | 221.4 | 239.1 | -10.8 | 204.9 | 63.4 | -19.6 | -21.7 | -0.7 | -20.9 | 65.6 | 129 | 84.5 | 404.9 | 168.3 | 140.6 | 81.4 | 155.3 | -39.5 | -24 | 212.9 | 155.5 | 256.6 | 47.863 | -45.3 | -211.9 | 333 | 193.817 | -11.2 | 30.9 | -12.467 | -170.978 | 176.886 | 19.886 | 130.086 | 24.759 | 24.759 | 24.759 | 24.759 | -32.19 | -32.19 | -32.19 | -32.19 | -29.972 | -29.972 | -29.972 | -29.972 | -50.123 | -50.123 | -50.123 | -50.123 | 113.756 | 113.756 | 113.756 | 113.756 | -18.984 | -18.984 | -18.984 | -18.984 | 0.891 | 0.891 | 0.891 | 0.891 |
Operating Cash Flow
| 0 | 0 | 83.6 | 86 | 84.8 | 7.9 | 94.2 | 94.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.375 | 146.375 | 146.375 | 146.375 | 0 | 364.875 | 364.875 | 364.875 | 0 | 124.575 | 124.575 | 124.575 | 0 | 136.105 | 136.105 | 136.105 | 0 | 0.322 | 0.322 | 0.322 | 0 | 0 | 0 | 0 | -95.579 | -95.579 | -95.579 | -95.579 | -94.407 | -94.407 | -94.407 | -94.407 | -60.511 | -60.511 | -60.511 | -60.511 | -95.417 | -95.417 | -95.417 | -95.417 | 93.106 | 93.106 | 93.106 | 93.106 | 127.681 | 127.681 | 127.681 | 127.681 | -106.529 | -106.529 | -106.529 | -106.529 | 34.858 | 34.858 | 34.858 | 34.858 | 168.374 | 168.374 | 168.374 | 168.374 | -27.174 | -27.174 | -27.174 | -27.174 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.675 | -37.675 | -37.675 | -37.675 | 0 | -30.6 | -30.6 | -30.6 | 0 | -18.85 | -18.85 | -18.85 | 0 | -8.554 | -8.554 | -8.554 | 0 | -24.75 | -24.75 | -24.75 | 0 | 0 | 0 | 0 | -11.25 | -11.25 | -11.25 | -11.25 | -13.481 | -13.481 | -13.481 | -13.481 | -40.176 | -40.176 | -40.176 | -40.176 | -66.765 | -66.765 | -66.765 | -66.765 | -58.661 | -58.661 | -58.661 | -58.661 | -119.823 | -119.823 | -119.823 | -119.823 | -99.8 | -99.8 | -99.8 | -99.8 | -73.365 | -73.365 | -73.365 | -73.365 | -55.059 | -55.059 | -55.059 | -55.059 | -22.708 | -22.708 | -22.708 | -22.708 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.225 | -99.225 | -99.225 | 0 | -41.025 | -41.025 | -41.025 | 0 | -7.488 | -7.488 | -7.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.091 | -28.091 | -28.091 | -28.091 | -30.416 | -30.416 | -30.416 | -30.416 | -3.125 | -3.125 | -3.125 | -3.125 | 0 | 0 | 0 | 0 | -1.336 | -1.336 | -1.336 | -1.336 | -11.131 | -11.131 | -11.131 | -11.131 | -91.047 | -91.047 | -91.047 | -91.047 | -11.25 | -11.25 | -11.25 | -11.25 | -1.292 | -1.292 | -1.292 | -1.292 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.45 | 0.45 | 0 | 4.85 | 4.85 | 4.85 | 0 | 0 | 0 | 0 | 0 | 60.644 | 60.644 | 60.644 | 0 | 0 | 0 | 0 | 107.389 | 107.389 | 107.389 | 107.389 | 103.628 | 103.628 | 103.628 | 103.628 | 0.005 | 0.005 | 0.005 | 0.005 | 70.377 | 70.377 | 70.377 | 70.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.028 | 3.028 | 3.028 | 3.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.675 | 37.675 | 37.675 | 37.675 | 0 | 129.375 | 129.375 | 129.375 | 0 | 55.025 | 55.025 | 55.025 | 0 | 16.042 | 16.042 | 16.042 | 0 | -35.895 | -35.895 | -35.895 | 0 | 0 | 0 | 0 | -68.048 | -68.048 | -68.048 | -68.048 | -59.731 | -59.731 | -59.731 | -59.731 | 43.296 | 43.296 | 43.296 | 43.296 | -3.611 | -3.611 | -3.611 | -3.611 | 59.997 | 59.997 | 59.997 | 59.997 | 130.954 | 130.954 | 130.954 | 130.954 | 190.847 | 190.847 | 190.847 | 190.847 | 81.587 | 81.587 | 81.587 | 81.587 | 56.351 | 56.351 | 56.351 | 56.351 | 22.708 | 22.708 | 22.708 | 22.708 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.55 | 12.55 | 12.55 | 12.55 | 0 | -129.375 | -129.375 | -129.375 | 0 | -5.45 | -5.45 | -5.45 | 0 | -16.042 | -16.042 | -16.042 | 0 | 35.814 | 35.814 | 35.814 | 0 | 0 | 0 | 0 | 68.048 | 68.048 | 68.048 | 68.048 | 59.731 | 59.731 | 59.731 | 59.731 | -43.296 | -43.296 | -43.296 | -43.296 | 3.611 | 3.611 | 3.611 | 3.611 | -59.997 | -59.997 | -59.997 | -59.997 | -130.954 | -130.954 | -130.954 | -130.954 | -190.847 | -190.847 | -190.847 | -190.847 | -81.587 | -81.587 | -81.587 | -81.587 | -56.351 | -56.351 | -56.351 | -56.351 | -22.708 | -22.708 | -22.708 | -22.708 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.899 | -10.899 | -10.906 | -10.906 | -10.906 | -10.906 | -10.929 | -10.929 | -10.929 | -10.929 | -10.872 | -10.872 | -10.872 | -10.872 | -10.987 | -10.987 | -10.987 | -10.987 | -8.663 | -8.663 | -8.663 | -8.663 | -3.846 | -3.846 | -3.846 | -3.846 | -2.56 | -2.56 | -2.56 | -2.56 | -2.328 | -2.328 | -2.328 | -2.328 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 438.35 | 438.35 | 438.35 | 0 | -0.438 | -0.438 | -0.438 | 0 | -4.642 | -4.642 | -4.642 | 0 | 0 | 0 | 0 | -4.449 | -4.449 | -4.449 | -4.449 | -10.899 | -10.899 | 10.899 | 10.899 | 10.906 | 10.906 | 10.906 | 10.906 | 10.929 | 10.929 | 10.929 | 10.929 | 63.452 | 63.452 | 63.452 | 63.452 | 10.974 | 10.974 | 10.974 | 10.974 | 6.663 | 6.663 | 6.663 | 6.663 | 12.867 | 12.867 | 12.867 | 12.867 | 19.182 | 19.182 | 19.182 | 19.182 | 2.328 | 2.328 | 2.328 | 2.328 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -222.775 | -222.775 | -222.775 | -222.775 | 0 | -172.075 | -172.075 | -172.075 | 0 | -438.35 | -438.35 | -438.35 | 0 | -125.241 | -125.241 | -125.241 | 0 | -18.691 | -18.691 | -18.691 | 0 | 0 | 0 | 0 | -4.554 | -4.554 | -4.554 | -4.554 | -10.899 | -10.899 | -10.899 | -10.899 | -10.906 | -10.906 | -10.906 | -10.906 | -10.929 | -10.929 | -10.929 | -10.929 | -63.452 | -63.452 | -63.452 | -63.452 | -11.425 | -11.425 | -11.425 | -11.425 | 104.999 | 104.999 | 104.999 | 104.999 | -0.118 | -0.118 | -0.118 | -0.118 | -19.182 | -19.182 | -19.182 | -19.182 | -2.328 | -2.328 | -2.328 | -2.328 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.95 | 4.95 | 4.95 | 4.95 | 0 | -17.625 | -17.625 | -17.625 | 0 | 1.175 | 1.175 | 1.175 | 0 | -17.06 | -17.06 | -17.06 | 0 | -72.668 | -72.668 | -72.668 | 0 | 0 | 0 | 0 | 118.561 | 118.561 | 118.561 | 118.561 | 29.894 | 29.894 | 29.894 | 29.894 | 87.26 | 87.26 | 87.26 | 87.26 | 93.149 | 93.149 | 93.149 | 93.149 | 13.438 | 13.438 | 13.438 | 13.438 | 92.203 | 92.203 | 92.203 | 92.203 | 149.548 | 149.548 | 149.548 | 149.548 | -3.976 | -3.976 | -3.976 | -3.976 | -2.145 | -2.145 | -2.145 | -2.145 | 69.49 | 69.49 | 69.49 | 69.49 |
Net Change In Cash
| 0 | 0 | 83.6 | 86 | 84.8 | 7.9 | 94.2 | 94.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.9 | -58.9 | -58.9 | -58.9 | 0 | 45.8 | 45.8 | 45.8 | 0 | -5.7 | -5.7 | -5.7 | 0 | -22.239 | -22.239 | -22.239 | 0 | -55.224 | -55.224 | -55.224 | 0 | 0 | 0 | 0 | 86.476 | 86.476 | 86.476 | 86.476 | -15.682 | -15.682 | -15.682 | -15.682 | -27.452 | -27.452 | -27.452 | -27.452 | -9.586 | -9.586 | -9.586 | -9.586 | -16.906 | -16.906 | -16.906 | -16.906 | 77.505 | 77.505 | 77.505 | 77.505 | -42.83 | -42.83 | -42.83 | -42.83 | -50.823 | -50.823 | -50.823 | -50.823 | 90.697 | 90.697 | 90.697 | 90.697 | 17.28 | 17.28 | 17.28 | 17.28 |
Cash At End Of Period
| 0 | 0 | 595.4 | 511.8 | 585.2 | 500.4 | 578.1 | 483.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.025 | 8.025 | 8.025 | 8.025 | 0 | 66.925 | 66.925 | 66.925 | 0 | 21.125 | 21.125 | 21.125 | 0 | 39.677 | 39.677 | 39.677 | 0 | 61.915 | 61.915 | 61.915 | 0 | 0 | 0 | 0 | 117.139 | 117.139 | 117.139 | 117.139 | 30.663 | 30.663 | 30.663 | 30.663 | 46.345 | 46.345 | 46.345 | 46.345 | 77.222 | 77.222 | 77.222 | 77.222 | 86.808 | 86.808 | 86.808 | 86.808 | 103.714 | 103.714 | 103.714 | 103.714 | 26.208 | 26.208 | 26.208 | 26.208 | 69.038 | 69.038 | 69.038 | 69.038 | 119.861 | 119.861 | 119.861 | 119.861 | 29.164 | 29.164 | 29.164 | 29.164 |