Walchandnagar Industries Limited
NSE:WALCHANNAG.NS
300.55 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,107.1 | -511.8 | 29.7 | -56.1 | 17.8 | -483.9 | 21.3 | -459.3 | 29.4 | -28.1 | 28.1 | -71.6 | 29.2 | -480.5 | 19.1 | -71.3 | 32.1 | -529.1 | 31 | -324.1 | 267.7 | -454.4 | 86.2 | -119.4 | 84.5 | -529.7 | 65 | -190.27 | 158.707 | -156.4 | 154.8 | -249.224 | 247.7 | 119.3 | 48.3 | -661.926 | 468.557 | -382.6 | 119.9 | -329.572 | 122.652 | -365.6 | 365.6 | 185.379 |
| Short Term Investments
| 1,454.4 | 1,023.6 | 1,262.1 | 112.2 | 1,281 | 967.8 | 1,124.4 | 918.6 | 33.2 | 56.2 | 659.9 | 143.2 | 42.4 | 961 | 983.4 | 142.6 | 39.2 | 1,058.2 | 1,369.4 | 648.2 | 56.4 | 908.8 | 747.5 | 238.8 | 34.9 | 1,059.4 | 464.7 | 380.54 | 31.563 | 312.8 | 1.6 | 498.448 | 1.6 | 16.9 | 183.4 | 1,323.852 | 193.369 | 765.2 | 262.7 | 659.144 | 206.92 | 731.2 | 0 | 185.409 |
| Cash and Short Term Investments
| 1,107.1 | 511.8 | 1,291.8 | 56.1 | 1,298.8 | 483.9 | 1,145.7 | 459.3 | 62.6 | 28.1 | 659.9 | 71.6 | 71.6 | 480.5 | 1,002.5 | 71.3 | 71.3 | 529.1 | 1,400.4 | 324.1 | 324.1 | 454.4 | 833.7 | 119.4 | 119.4 | 529.7 | 529.7 | 190.27 | 190.27 | 156.4 | 156.4 | 249.224 | 249.3 | 136.2 | 231.7 | 661.926 | 661.926 | 382.6 | 382.6 | 329.572 | 329.572 | 365.6 | 365.6 | 370.788 |
| Net Receivables
| 1,530.5 | 0 | 1,770.9 | 0 | 1,872.7 | 0 | 2,074.4 | 0 | 3,234.7 | 0 | 4.9 | 0 | 3,174.5 | 0 | 2,179.5 | 0 | 2,506.7 | 0 | 2,323.9 | 0 | 4,353.5 | 0 | 3,149.3 | 0 | 5,119.2 | 0 | 4,662.4 | 0 | 4,940.773 | 0 | 4,543.3 | 0 | 4,553.1 | 4,845.9 | 5,215.7 | 0 | 5,337.893 | 0 | 6,115.5 | 0 | 5,557.922 | 0 | 4,682.8 | 5,713.785 |
| Inventory
| 1,388.4 | 0 | 1,399.4 | 0 | 1,317.1 | 0 | 1,607.5 | 0 | 1,544.2 | 0 | 1,702.3 | 0 | 1,534.9 | 0 | 2,052.3 | 0 | 2,349.3 | 0 | 2,240.7 | 0 | 1,947.6 | 0 | 1,808 | 0 | 1,711 | 0 | 1,925.6 | 0 | 2,335.821 | 0 | 2,241 | 0 | 2,200 | 2,490.4 | 2,868.8 | 0 | 2,747.574 | 0 | 2,810.9 | 0 | 2,626.733 | 0 | 3,007.8 | 3,143.934 |
| Other Current Assets
| 1,453.1 | 0 | 360.6 | 0 | 401.1 | 0 | 585.4 | 0 | 414.2 | 0 | 389.2 | 0 | 422.2 | 0 | 526.6 | 0 | 3,433.1 | 0 | 703.7 | 0 | 2.4 | 0 | 3,677.8 | 0 | 132.2 | 0 | 1,098.3 | 0 | 184.706 | 0 | 756.3 | 0 | 857 | 640.7 | 648.9 | 0 | 587.304 | 0 | 222 | 0 | 180.394 | 0 | 207.2 | 2.944 |
| Total Current Assets
| 5,479.1 | 511.8 | 4,822.7 | 56.1 | 4,889.7 | 483.9 | 5,413 | 459.3 | 5,255.7 | 28.1 | 2,756.3 | 71.6 | 5,203.2 | 480.5 | 5,760.9 | 71.3 | 5,853.7 | 529.1 | 6,668.7 | 324.1 | 6,627.6 | 454.4 | 6,319.5 | 119.4 | 7,081.8 | 529.7 | 8,216 | 190.27 | 7,651.57 | 156.4 | 7,697 | 249.224 | 7,859.4 | 8,113.2 | 8,965.1 | 661.926 | 9,334.697 | 382.6 | 9,531 | 329.572 | 8,694.621 | 365.6 | 8,263.4 | 9,231.451 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 2,710.8 | 0 | 2,772.1 | 0 | 2,842.2 | 0 | 2,929.5 | 0 | 3,134.9 | 0 | 3,123.7 | 0 | 3,336.2 | 0 | 3,314.2 | 0 | 3,527.1 | 0 | 3,472.3 | 0 | 3,489.2 | 0 | 3,526.1 | 0 | 3,632.8 | 0 | 3,785 | 0 | 5,240.288 | 0 | 5,384.5 | 0 | 5,589.3 | 5,784.4 | 5,997.2 | 0 | 6,184.877 | 0 | 6,386.9 | 0 | 6,542.605 | 0 | 1,577.5 | 2,965.982 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 6.7 | 0 | 5.9 | 0 | 6.7 | 0 | 7.4 | 0 | 8.2 | 0 | 7.8 | 0 | 8.4 | 0 | 9.1 | 0 | 9.8 | 0 | 10.5 | 0 | 10.6 | 0 | 12.7 | 0 | 15.9 | 0 | 9.9 | 0 | 14.6 | 0 | 15.1 | 0 | 20.9 | 0 | 24.4 | 0 | 29.395 | 0 | 34.4 | 0 | 44.087 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 6.7 | 0 | 5.9 | 0 | 6.7 | 0 | 7.4 | 0 | 8.2 | 0 | 7.8 | 0 | 8.4 | 0 | 9.1 | 0 | 9.8 | 0 | 10.5 | 0 | 10.6 | 0 | 12.7 | 0 | 15.9 | 0 | 9.9 | 0 | 14.568 | 0 | 15.1 | 0 | 20.9 | 22.3 | 24.4 | 0 | 29.395 | 0 | 34.4 | 0 | 44.087 | 0 | -12.8 | 56.113 |
| Long Term Investments
| 262 | 0 | -1,223.9 | 0 | -1,247.7 | 0 | -1,093.4 | 0 | -1,022.4 | 0 | -634.1 | 0 | -41.9 | 0 | -955.3 | 0 | -38.4 | 0 | -1,316.5 | 0 | -41.6 | 0 | -719 | 0 | -20.4 | 0 | -425.4 | 0 | -30.394 | 0 | -0.4 | 0 | 1.2 | 18.5 | -131.4 | 0 | -141.382 | 0 | -200.6 | 0 | -104.682 | 0 | 12.8 | -171.844 |
| Tax Assets
| -0 | 0 | 1,564 | 0 | 1,247.7 | 0 | 0 | 0 | 0 | 0 | 634.1 | 0 | 41.9 | 0 | 955.3 | 0 | 0 | 0 | 2,421.8 | 0 | 1,438.7 | 0 | 1,795 | 0 | 579.6 | 0 | 684.6 | 0 | 325.834 | 0 | 190.1 | 0 | 0 | 190.1 | 190.1 | 0 | 190.101 | 0 | 190.1 | 0 | 190.101 | 0 | 66.1 | 220.351 |
| Other Non-Current Assets
| 296.8 | -511.8 | 239.9 | -56.1 | 542.6 | -483.9 | 2,001.4 | -459.3 | 1,959.3 | -28.1 | 1,105.9 | -71.6 | 1,032.5 | -480.5 | 1,148.1 | -71.3 | 1,109.1 | -529.1 | 480 | -324.1 | 239.8 | -454.4 | 490.8 | -119.4 | 256.7 | -529.7 | 349.4 | -190.27 | 13.7 | -156.4 | 282.6 | -249.224 | 512 | 339.8 | 492.2 | -661.926 | 552.891 | -382.6 | 491.8 | -329.572 | 492.822 | 0 | 341.9 | 248.904 |
| Total Non-Current Assets
| 3,276.3 | -511.8 | 3,358 | -56.1 | 3,391.5 | -483.9 | 3,844.9 | -459.3 | 4,080 | -28.1 | 4,237.4 | -71.6 | 4,377.1 | -480.5 | 4,471.4 | -71.3 | 4,607.6 | -529.1 | 5,068.1 | -324.1 | 5,136.7 | -454.4 | 5,105.6 | -119.4 | 4,464.6 | -529.7 | 4,403.5 | -190.27 | 5,563.996 | -156.4 | 5,871.9 | -249.224 | 6,123.4 | 6,355.1 | 6,572.5 | -661.926 | 6,815.882 | -382.6 | 6,902.6 | -329.572 | 7,164.933 | 0 | 1,985.5 | 3,319.506 |
| Total Assets
| 8,755.4 | 0 | 8,180.7 | 0 | 8,281.3 | 0 | 9,257.9 | 0 | 9,335.5 | 0 | 9,359.5 | 0 | 9,580.3 | 0 | 10,232.2 | 0 | 10,461.3 | 0 | 11,736.8 | 0 | 11,764.3 | 0 | 11,425.1 | 0 | 11,546.4 | 0 | 12,619.6 | 0 | 13,215.566 | 0 | 13,568.9 | 0 | 13,982.8 | 14,468.3 | 15,537.6 | 0 | 16,150.579 | 0 | 16,433.6 | 0 | 15,859.554 | 0 | 10,248.9 | 12,550.957 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 734.7 | 0 | 795.2 | 0 | 804.1 | 0 | 801.7 | 0 | 762.5 | 0 | 697.9 | 0 | 705.5 | 0 | 766.3 | 0 | 872.4 | 0 | 1,064.3 | 0 | 949.7 | 0 | 1,085.8 | 0 | 954.5 | 0 | 1,210.1 | 0 | 1,021.949 | 0 | 1,008.3 | 0 | 985.6 | 1,362.2 | 2,141.7 | 0 | 2,056.214 | 0 | 2,197.2 | 0 | 2,719.916 | 0 | 2,160.7 | 2,233.629 |
| Short Term Debt
| 2,405.3 | 0 | 2,337 | 0 | 2,429.4 | 0 | 2,534 | 0 | 2,778.4 | 0 | 2,264.5 | 0 | 3,054.3 | 0 | 2,445.4 | 0 | 2,459.4 | 0 | 2,251.1 | 0 | 2,517.2 | 0 | 1,664.4 | 0 | 1,858.3 | 0 | 1,828.2 | 0 | 3,611.361 | 0 | 2,776.8 | 0 | 3,000.6 | 3,055.1 | 2,712.2 | 0 | 2,751.928 | 0 | 2,945.8 | 0 | 2,357.367 | 0 | 1,719.6 | 1,654.198 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 775.5 | 0 | 431 | 0 | 650.4 | 0 | 0 | 0 | 433.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,663 | 0 | 1,210.8 | 0 | 2,088.1 | 0 | 640.6 | 0 | 2,129.8 | 0 | 23.5 | 0 | 15.063 | 0 | 34.4 | 0 | 0 | 19.4 | 20.7 | 0 | 38.599 | 0 | 72.6 | 0 | 148.585 | 0 | 27.9 | 77.181 |
| Other Current Liabilities
| 452.7 | 0 | 958.8 | 0 | 490.9 | 0 | 1,090.7 | 0 | 541.1 | 0 | 2,035.8 | 0 | 1,099 | 0 | 1,565.1 | 0 | 41.7 | 0 | 1,307.1 | 0 | 79.4 | 0 | 1,645.7 | 0 | 116.6 | 0 | 2,214.7 | 0 | 2,773.712 | 0 | 2,875.6 | 0 | 2,904.7 | 3,086.9 | 3,726.2 | 0 | 2,939.129 | 0 | 3,307.1 | 0 | 2,675.444 | 0 | 2,553.9 | 1,642.569 |
| Total Current Liabilities
| 4,368.2 | 0 | 4,522 | 0 | 4,374.8 | 0 | 4,426.4 | 0 | 4,515.8 | 0 | 4,998.2 | 0 | 4,858.8 | 0 | 4,776.8 | 0 | 5,036.5 | 0 | 5,833.3 | 0 | 5,634.4 | 0 | 5,036.5 | 0 | 5,059.2 | 0 | 5,276.5 | 0 | 7,422.085 | 0 | 6,695.1 | 0 | 6,890.9 | 7,523.6 | 8,600.8 | 0 | 7,785.87 | 0 | 8,522.7 | 0 | 7,901.312 | 0 | 6,462.1 | 5,607.577 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 0 | 398.9 | 0 | 499.3 | 0 | 2,036.2 | 0 | 1,700.1 | 0 | 1,054.3 | 0 | 1,054.6 | 0 | 1,591.1 | 0 | 1,591.2 | 0 | 1,580.5 | 0 | 2,022 | 0 | 2,370.2 | 0 | 2,485.3 | 0 | 2,370.4 | 0 | 375.514 | 0 | 970.8 | 0 | 894.3 | 600.2 | 675.4 | 0 | 750.661 | 0 | 0.9 | 0 | 1.079 | 0 | 43.8 | 212.737 |
| Deferred Revenue Non-Current
| 559.5 | 0 | 0 | 0 | 605.8 | 0 | 0 | 0 | 799.9 | 0 | 0 | 0 | 967.1 | 0 | 0 | 0 | 664 | 0 | 0 | 0 | 353.8 | 0 | 0 | 0 | 405.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.55 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | -605.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,738.1 | 0 | 0 | 0 | 458.7 | 0 | 0 | 0 | 381.7 | 0 | 0 | 0 | 187.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.71 |
| Other Non-Current Liabilities
| 214.7 | 0 | 832.1 | 0 | 800.7 | 0 | 1,046.8 | 0 | 549.7 | 0 | 1,381 | 0 | -1,155.4 | 0 | 1,518.8 | 0 | 20.1 | 0 | 1,162.4 | 0 | 19 | 0 | 610.5 | 0 | 18 | 0 | 641.9 | 0 | 648.709 | 0 | 608.7 | 0 | 578.2 | 489.8 | 109.3 | 0 | 910.558 | 0 | 1,058 | 0 | 892.866 | 0 | 1,455.5 | 2,649.953 |
| Total Non-Current Liabilities
| 774.2 | 0 | 1,231 | 0 | 1,300 | 0 | 3,083 | 0 | 3,049.7 | 0 | 2,435.3 | 0 | 2,604.4 | 0 | 3,109.9 | 0 | 2,734 | 0 | 2,742.9 | 0 | 2,776.5 | 0 | 2,980.7 | 0 | 3,096.8 | 0 | 3,012.3 | 0 | 1,024.223 | 0 | 1,579.5 | 0 | 1,472.5 | 1,090 | 784.7 | 0 | 1,661.219 | 0 | 1,058.9 | 0 | 893.945 | 0 | 1,499.3 | 2,916.95 |
| Total Liabilities
| 5,142.4 | 0 | 5,753 | 0 | 5,674.8 | 0 | 7,509.4 | 0 | 7,565.5 | 0 | 7,433.5 | 0 | 7,463.2 | 0 | 7,886.7 | 0 | 7,770.5 | 0 | 8,576.2 | 0 | 8,410.9 | 0 | 8,017.2 | 0 | 8,156 | 0 | 8,288.8 | 0 | 8,446.308 | 0 | 8,274.6 | 0 | 8,363.4 | 8,613.6 | 9,385.5 | 0 | 9,447.089 | 0 | 9,581.6 | 0 | 8,795.257 | 0 | 7,961.4 | 8,524.527 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 110.8 | 0 | 91.9 | 0 | 91.9 | 0 | 76.1 | 0 | 76.1 | 0 | 76.1 | 0 | 76.1 | 0 | 76.1 | 0 | 76.1 | 0 | 76.1 | 0 | 76.1 | 0 | 76.1 | 0 | 76.1 | 0 | 76.1 | 0 | 76.14 | 0 | 76.1 | 0 | 76.1 | 76.1 | 76.1 | 0 | 76.14 | 0 | 76.1 | 0 | 76.14 | 0 | 76.1 | 76.14 |
| Retained Earnings
| 377.1 | 0 | 0 | 0 | 818.4 | 0 | 0 | 0 | 622.6 | 0 | 0 | 0 | 987.8 | 0 | 0 | 0 | 1,560.3 | 0 | 0 | 0 | 2,195.8 | 0 | 0 | 0 | 2,236 | 0 | 0 | 0 | 3,050.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 738.283 | 0 | 0 | 0 | 880.219 | 0 | 0 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 1,113 | 2,427.7 | 2,335.8 | 2,606.5 | 738.5 | 1,748.5 | 1,672.4 | 1,770 | 571.8 | 1,926 | 1,849.9 | 2,117.1 | -6.8 | 2,345.5 | 2,269.4 | 2,690.8 | -1,137.1 | 3,160.6 | 3,084.5 | 3,353.4 | -911 | 3,407.9 | 3,331.8 | 3,390.4 | -656.1 | 4,330.8 | 4,254.7 | 4,769.258 | 18.8 | 5,294.4 | 5,218.3 | 5,619.47 | 5,543.3 | 0 | 6,076 | 6,703.49 | -4,109.727 | 6,852 | 6,775.9 | 7,064.297 | -3,759.393 | 0 | 0 | -3,539.254 |
| Other Total Stockholders Equity
| 2,012.1 | 0 | 0 | 0 | 957.7 | 0 | 0 | 0 | 499.5 | 0 | 0 | 0 | 1,053.2 | 0 | 0 | 0 | 2,191.5 | 0 | 0 | 0 | 1,992.5 | 0 | 0 | 0 | 1,734.4 | 0 | 0 | 0 | 1,624.218 | 0 | -0.1 | 0 | 0 | 5,778.6 | 0 | 0 | 9,998.794 | 0 | 0 | 0 | 9,867.331 | 0 | 2,211.4 | 7,489.544 |
| Total Shareholders Equity
| 3,613 | 2,427.7 | 2,427.7 | 2,606.5 | 2,606.5 | 1,748.5 | 1,748.5 | 1,770 | 1,770 | 1,926 | 1,926 | 2,117.1 | 2,117.1 | 2,345.5 | 2,345.5 | 2,690.8 | 2,690.8 | 3,160.6 | 3,160.6 | 3,353.4 | 3,353.4 | 3,407.9 | 3,407.9 | 3,390.4 | 3,390.4 | 4,330.8 | 4,330.8 | 4,769.258 | 4,769.258 | 5,294.4 | 5,294.3 | 5,619.47 | 5,619.4 | 5,854.7 | 6,152.1 | 6,703.49 | 6,703.49 | 6,852 | 6,852 | 7,064.297 | 7,064.297 | 2,287.5 | 2,287.5 | 4,026.43 |
| Total Equity
| 3,613 | 2,427.7 | 2,427.7 | 2,606.5 | 2,606.5 | 1,748.5 | 1,748.5 | 1,770 | 1,770 | 1,926 | 1,926 | 2,117.1 | 2,117.1 | 2,345.5 | 2,345.5 | 2,690.8 | 2,690.8 | 3,160.6 | 3,160.6 | 3,353.4 | 3,353.4 | 3,407.9 | 3,407.9 | 3,390.4 | 3,390.4 | 4,330.8 | 4,330.8 | 4,769.258 | 4,769.258 | 5,294.4 | 5,294.3 | 5,619.47 | 5,619.4 | 5,854.7 | 6,152.1 | 6,703.49 | 6,703.49 | 6,852 | 6,852 | 7,064.297 | 7,064.297 | 2,287.5 | 2,287.5 | 4,026.43 |
| Total Liabilities & Shareholders Equity
| 8,755.4 | 2,427.7 | 8,180.7 | 2,606.5 | 8,281.3 | 1,748.5 | 9,257.9 | 1,770 | 9,335.5 | 1,926 | 9,359.5 | 2,117.1 | 9,580.3 | 2,345.5 | 10,232.2 | 2,690.8 | 10,461.3 | 3,160.6 | 11,736.8 | 3,353.4 | 11,764.3 | 3,407.9 | 11,425.1 | 3,390.4 | 11,546.4 | 4,330.8 | 12,619.6 | 4,769.258 | 13,215.566 | 5,294.4 | 13,568.9 | 5,619.47 | 13,982.8 | 14,468.3 | 15,537.6 | 6,703.49 | 16,150.579 | 6,852 | 16,433.6 | 7,064.297 | 15,859.554 | 0 | 10,248.9 | 12,550.957 |