Western Alliance Bancorporation
NYSE:WAL
74.47 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 778 | 835.6 | 822.9 | 774.3 | 729.3 | 672.9 | 704.1 | 647.5 | 532.5 | 601.5 | 635.4 | 578.2 | 422.5 | 368.3 | 536.2 | 520 | 348 | 344.5 | 290.7 | 222.1 | 222.9 | 283.995 | 282.06 | 261.935 | 291.168 | 251.124 | 232.456 | 232.552 | 219.863 | 240.993 | 207.039 | 206.953 | 192.265 | 184.677 | 181.23 | 174.089 | 154.256 | 161.906 | 0 | 0 | 0 | 117.36 | 104.229 | 98.99 | 91.85 | 114.351 | 0 | 0 | 78.244 | 85.224 | 78.928 | 78.202 | 75.941 | 73.647 | 77.667 | 73.109 | 67.928 | 60.202 | 71.635 | 79.287 | 69.45 | 53.24 | 63.175 | 55.142 | 56.666 | -141.15 | 29.892 | 55.774 | 55.484 | 52.862 | 54.77 | 51.845 | 46.73 | 41.4 | 43.907 | 44.025 | 32.891 | 32.018 | 30.564 | 27.3 | 24.598 |
| Cost of Revenue
| 0 | 0 | -468.8 | -463 | 0 | -12 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.283 | 0 | 0 | -238.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 778 | 835.6 | 1,291.7 | 1,237.3 | 729.3 | 684.9 | 704.1 | 647.5 | 532.5 | 600.1 | 635.4 | 578.2 | 422.5 | 368.3 | 536.2 | 520 | 348 | 344.5 | 290.7 | 222.1 | 222.9 | 283.995 | 282.06 | 261.935 | 291.168 | 251.124 | 232.456 | 232.552 | 219.863 | 240.993 | 207.039 | 206.953 | 192.265 | 184.677 | 181.23 | 174.089 | 154.256 | 161.906 | 0 | 0 | 0 | 117.36 | 104.229 | 98.99 | 91.85 | 114.351 | 0 | 0 | 78.244 | 85.224 | 78.928 | 78.202 | 75.941 | 73.647 | -63.37 | 73.109 | 67.928 | 60.202 | 71.635 | 79.287 | 69.45 | 53.24 | 55.892 | 55.142 | 56.666 | 97.556 | 29.892 | 55.774 | 55.484 | 52.862 | 54.77 | 51.845 | 46.73 | 41.4 | 43.907 | 44.025 | 32.891 | 32.018 | 30.564 | 27.3 | 24.598 |
| Gross Profit Ratio
| 1 | 1 | 1.57 | 1.598 | 1 | 1.018 | 1 | 1 | 1 | 0.998 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | -0.816 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.885 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 28.9 | 165.4 | 157.8 | 153 | 154.9 | 243.2 | 137.2 | 178.6 | 164.6 | 134.6 | 144.6 | 145.9 | 145.5 | 127.7 | 139.7 | 134.4 | 87.9 | 86.9 | 81.821 | 73 | 75.062 | 77.179 | 74.049 | 68.605 | 71.365 | 67.097 | 68.474 | 65.67 | 66.002 | 61.391 | 56.268 | 55.835 | 54.848 | 53.17 | 52.686 | 47.674 | 48.178 | 44.485 | 47.035 | 34.68 | 34.631 | 35.48 | 34.226 | 33.838 | 31.948 | 31.815 | 30.573 | 30.196 | 28.944 | 21.717 | 29.011 | 28.147 | 28.714 | 33.89 | 29.006 | 27.487 | 31.256 | 57.045 | 28.363 | 28.852 | 24.932 | 24.647 | 24.488 | 31.481 | 27.767 | 23.086 | 21.812 | 21.517 | 21.934 | 20.172 | 20.556 | 18.821 | 17.033 | 15.414 | 14.243 | 13.532 | 11.577 | 9.767 | 9.541 | 9.015 | 8.493 |
| Selling & Marketing Expenses
| 5.9 | 11.1 | 9.7 | 6.4 | 5.5 | 6.7 | 4.9 | 5 | 5.2 | 7.3 | 5 | 5.4 | 4.4 | 6.1 | 2.8 | 3.2 | 1.4 | -2.621 | 1.8 | 1.7 | 3.2 | -2.64 | 0.842 | 1.057 | 0.741 | -2.429 | 0.687 | 1.146 | 0.596 | -2.628 | 0.776 | 1.131 | 0.721 | 1.164 | 0.678 | 1.097 | 0.657 | 1.298 | 0.747 | 0.463 | 1.467 | 0.857 | 0.378 | 0.506 | 0.559 | -2.389 | 1.599 | 1.607 | 1.764 | 1.546 | -0.159 | 1.459 | 1.371 | 1.294 | 1.09 | 1.135 | 1.157 | 0.982 | 0.878 | 1.045 | 1.156 | 2.278 | 0.543 | 1.368 | 1.211 | 2.651 | 3.123 | 2.373 | 2.1 | 2.41 | 1.485 | 1.458 | 1.462 | 1.312 | 0.97 | 0.921 | 1.039 | 0.783 | 0.702 | 0.772 | 0.549 |
| SG&A
| 34.8 | 176.5 | 167.5 | 193.2 | 219.3 | 249.9 | 142.1 | 183.6 | 169.8 | 141.9 | 149.6 | 151.3 | 149.9 | 133.8 | 140.6 | 136.1 | 88.5 | 88.418 | 82.669 | 73.9 | 75.966 | 78.738 | 74.891 | 69.662 | 72.106 | 68.438 | 69.161 | 66.816 | 66.598 | 62.611 | 57.044 | 56.966 | 55.569 | 54.334 | 53.364 | 48.771 | 48.835 | -106.647 | 47.782 | 35.143 | 35.008 | -92.061 | 34.604 | 34.344 | 32.507 | 29.426 | 31.158 | 30.906 | 29.611 | 23.263 | 28.852 | 30.899 | 31.08 | 35.184 | 30.096 | 36.008 | 34.837 | 58.027 | 31.708 | 41.316 | 28.747 | 26.925 | 29.324 | 32.849 | 28.978 | 25.737 | 24.935 | 23.89 | 24.034 | 22.582 | 22.041 | 20.279 | 18.495 | 16.726 | 15.213 | 14.453 | 12.616 | 10.55 | 10.243 | 9.787 | 9.042 |
| Other Expenses
| 0 | 659.1 | 655.4 | 0 | 0 | -304.9 | 578.1 | 375.1 | 278.1 | -108.6 | -121.5 | 0 | 0 | -77.4 | 0 | -80.4 | -0.4 | 0 | -181.235 | -249.455 | -190.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 486.138 | 0 | 0 | 0 | -45.783 | -138.129 | -106.353 | -102.646 | -36.337 | 0 | 0 | 0 | -29.426 | -90.455 | -81.174 | 0 | -23.263 | -93.469 | 0 | 0 | 95.353 | -30.096 | 0.226 | 0 | 0.012 | 0 | 1.071 | 0.103 | 100.922 | 0 | 1.674 | 38.405 | 0 | -24.935 | 0 | -44.065 | 0 | -22.041 | 0 | -21.413 | -16.726 | -15.213 | -14.453 | -19.876 | -19.202 | 0 | 0 | -18.953 |
| Operating Expenses
| 34.8 | 835.6 | 822.9 | 271.4 | 267.6 | 329.9 | 33.2 | -297.4 | 28.3 | 33.3 | 29.8 | 202.2 | 28.4 | 72.1 | 187.9 | 170.5 | 10.7 | -262.688 | -98.566 | -175.508 | -114.183 | 478.963 | 9.09 | 12.162 | 8.273 | 416.795 | 8.594 | 9.092 | 6.599 | 361.021 | 6.814 | 9.614 | 9.524 | 318.662 | 6.369 | 6.844 | 6.229 | 21.433 | -90.347 | -71.21 | -67.638 | 16.578 | 42.513 | 43.322 | 41.168 | 16.214 | -58.283 | -49.371 | 4.548 | 13.836 | -63.227 | 3.976 | 2.943 | 12.354 | 3.002 | 3.496 | 2.523 | 58.039 | 2.424 | 3.184 | 3.024 | 15.575 | 1.827 | 1.877 | 70.816 | 72.859 | 1.066 | 1.237 | -20.031 | -60.815 | 0.828 | 1.167 | -2.918 | -42.282 | 0.715 | 0.777 | -7.26 | -8.652 | 0.527 | 0.512 | -9.911 |
| Operating Income
| 229.4 | 0 | 246.3 | 495.4 | 469.6 | 765.4 | 277.9 | 260.1 | 521.1 | 499.4 | 433.4 | 390.3 | 336.9 | 370 | 348.3 | 349.5 | 259.7 | 265.531 | 181.8 | 123.4 | 120.4 | 205.061 | 185.191 | 167.981 | 164.394 | 181.91 | 144.418 | 127.487 | 137.332 | 144.738 | 114.007 | 107.944 | 95.246 | 114.77 | 110.865 | 105.83 | 91.305 | 194.244 | 87.197 | 69.232 | 62.708 | 65.85 | 61.716 | 55.668 | 50.682 | 45.854 | 49.203 | 34.185 | 31.541 | 75.324 | 15.701 | 14.182 | 0.273 | 1.878 | 13.492 | 6.689 | 0.671 | -3.932 | 0.998 | 0.967 | 0.964 | 0 | 0 | 0 | -6.059 | -214.009 | 0 | 54.537 | 75.515 | 113.677 | 53.942 | 42.813 | 43.812 | 40.338 | 42.965 | 36.838 | 25.631 | 0 | 20.376 | 17.576 | 0 |
| Operating Income Ratio
| 0.295 | 0 | 0.299 | 0.64 | 0.644 | 1.137 | 0.395 | 0.402 | 0.979 | 0.83 | 0.682 | 0.675 | 0.797 | 1.005 | 0.65 | 0.672 | 0.746 | 0.771 | 0.625 | 0.556 | 0.54 | 0.722 | 0.657 | 0.641 | 0.565 | 0.724 | 0.621 | 0.548 | 0.625 | 0.601 | 0.551 | 0.522 | 0.495 | 0.621 | 0.612 | 0.608 | 0.592 | 1.2 | 0 | 0 | 0 | 0.561 | 0.592 | 0.562 | 0.552 | 0.401 | 0 | 0 | 0.403 | 0.884 | 0.199 | 0.181 | 0.004 | 0.026 | 0.174 | 0.091 | 0.01 | -0.065 | 0.014 | 0.012 | 0.014 | 0 | 0 | 0 | -0.107 | 0 | 0 | 0.978 | 1.361 | 2.15 | 0.985 | 0.826 | 0.938 | 0.974 | 0.979 | 0.837 | 0.779 | 0 | 0.667 | 0.644 | 0 |
| Total Other Income Expenses Net
| 17 | 259.4 | 5.8 | -247.5 | -237.8 | -554.4 | 0 | 0 | -336.5 | -134.7 | -103.8 | -66.7 | -38.7 | -60 | -45.9 | -73.3 | -25.3 | -24.931 | -15.209 | -10.529 | -17.928 | -50.761 | -29.283 | -20.295 | -18.062 | -41.915 | -25.803 | 2.517 | -15.618 | -20.459 | 3.75 | 3.991 | 2.6 | -18.606 | -14.642 | -17.889 | -10.454 | -116.37 | -14.204 | -16.178 | -8.091 | -11.33 | -7.848 | -8.92 | -8.319 | -11.461 | -10.19 | 7.717 | -2.907 | -33.896 | 6.752 | 5.259 | 15.69 | 7.73 | 7.514 | 3.295 | 9.07 | -10.807 | 1.563 | 0.872 | -1.207 | -37.946 | -39.681 | -21.498 | -82.059 | 19.291 | -104.748 | -51.22 | -69.992 | -110.619 | -37.759 | -31.02 | -26.457 | -26.587 | -25.068 | -19.839 | -12.802 | -10.36 | -8.369 | -7.43 | -6.409 |
| Income Before Tax
| 246.4 | 259.4 | 252.1 | 247.9 | 231.8 | 211 | 277.9 | 260.1 | 184.6 | 364.7 | 329.6 | 323.6 | 298.2 | 310 | 302.4 | 276.2 | 234.4 | 240.6 | 166.591 | 112.871 | 102.472 | 154.3 | 155.908 | 147.686 | 146.332 | 139.995 | 118.615 | 130.004 | 121.714 | 124.279 | 117.757 | 111.935 | 97.846 | 96.164 | 96.223 | 87.941 | 80.851 | 77.874 | 72.993 | 53.054 | 54.617 | 54.52 | 53.868 | 46.748 | 42.363 | 34.393 | 39.013 | 41.902 | 28.634 | 41.428 | 22.453 | 19.441 | 15.963 | 9.608 | 21.006 | 9.984 | 9.741 | -14.739 | 2.561 | 1.839 | -0.243 | -37.946 | -39.681 | -21.498 | -88.118 | -194.718 | -104.748 | 3.317 | 5.523 | 3.058 | 16.183 | 11.793 | 17.355 | 13.751 | 17.897 | 16.999 | 12.829 | 13.006 | 12.007 | 10.146 | 8.278 |
| Income Before Tax Ratio
| 0.317 | 0.31 | 0.306 | 0.32 | 0.318 | 0.314 | 0.395 | 0.402 | 0.347 | 0.606 | 0.519 | 0.56 | 0.706 | 0.842 | 0.564 | 0.531 | 0.674 | 0.698 | 0.573 | 0.508 | 0.46 | 0.543 | 0.553 | 0.564 | 0.503 | 0.557 | 0.51 | 0.559 | 0.554 | 0.516 | 0.569 | 0.541 | 0.509 | 0.521 | 0.531 | 0.505 | 0.524 | 0.481 | 0 | 0 | 0 | 0.465 | 0.517 | 0.472 | 0.461 | 0.301 | 0 | 0 | 0.366 | 0.486 | 0.284 | 0.249 | 0.21 | 0.13 | 0.27 | 0.137 | 0.143 | -0.245 | 0.036 | 0.023 | -0.003 | -0.713 | -0.628 | -0.39 | -1.555 | 0 | -3.504 | 0.059 | 0.1 | 0.058 | 0.295 | 0.227 | 0.371 | 0.332 | 0.408 | 0.386 | 0.39 | 0.406 | 0.393 | 0.372 | 0.337 |
| Income Tax Expense
| 47.3 | 42.5 | 52.3 | 54.3 | 54.4 | 63.1 | 61.3 | 44.4 | 42.4 | 71.7 | 65.6 | 63.4 | 58.1 | 64 | 65.5 | 52.4 | 41.9 | 47 | 30.822 | 19.599 | 18.508 | 26.236 | 28.533 | 24.75 | 25.536 | 20.909 | 7.492 | 25.325 | 20.814 | 34.973 | 34.899 | 31.964 | 24.489 | 26.364 | 29.171 | 26.327 | 19.519 | 19.348 | 17.133 | 13.579 | 14.234 | 14.111 | 12.949 | 10.706 | 10.624 | 2.341 | 10.39 | 7.661 | 7.787 | 7.509 | 6.752 | 5.259 | 4.441 | 2.011 | 7.514 | 3.295 | 4.029 | -4.58 | -0.079 | -0.19 | -1.562 | -11.034 | -17.415 | -8.427 | -3.044 | -46.409 | -10.04 | 0.902 | 1.381 | 0.615 | 5.1 | 3.847 | 5.952 | 4.743 | 6.33 | 6.122 | 4.391 | 4.564 | 4.258 | 3.593 | 2.957 |
| Net Income
| 199.1 | 216.9 | 199.8 | 193.6 | 177.4 | 147.9 | 216.6 | 215.7 | 142.2 | 293 | 264 | 260.2 | 240.1 | 246 | 236.9 | 223.8 | 192.5 | 193.595 | 135.8 | 93.3 | 83.9 | 128.064 | 127.375 | 122.936 | 120.796 | 119.086 | 111.123 | 104.679 | 100.9 | 89.306 | 82.844 | 79.96 | 73.342 | 69.8 | 67.052 | 61.614 | 61.332 | 60.201 | 55.86 | 39.475 | 40.383 | 40.409 | 40.919 | 35.538 | 31.085 | 31.351 | 28.594 | 34.072 | 20.885 | 32.115 | 15.458 | 13.961 | 11.3 | 7.101 | 13.011 | 6.229 | 5.153 | -10.816 | 2.009 | 1.227 | 0.384 | -26.912 | -23.915 | -14.137 | -86.442 | -148.309 | -94.708 | 2.415 | 4.142 | 2.443 | 11.083 | 7.946 | 11.403 | 9.008 | 11.567 | 10.877 | 8.438 | 8.442 | 7.749 | 6.553 | 5.321 |
| Net Income Ratio
| 0.256 | 0.26 | 0.243 | 0.25 | 0.243 | 0.22 | 0.308 | 0.333 | 0.267 | 0.487 | 0.415 | 0.45 | 0.568 | 0.668 | 0.442 | 0.43 | 0.553 | 0.562 | 0.467 | 0.42 | 0.376 | 0.451 | 0.452 | 0.469 | 0.415 | 0.474 | 0.478 | 0.45 | 0.459 | 0.371 | 0.4 | 0.386 | 0.381 | 0.378 | 0.37 | 0.354 | 0.398 | 0.372 | 0 | 0 | 0 | 0.344 | 0.393 | 0.359 | 0.338 | 0.274 | 0 | 0 | 0.267 | 0.377 | 0.196 | 0.179 | 0.149 | 0.096 | 0.168 | 0.085 | 0.076 | -0.18 | 0.028 | 0.015 | 0.006 | -0.505 | -0.379 | -0.256 | -1.525 | 0 | -3.168 | 0.043 | 0.075 | 0.046 | 0.202 | 0.153 | 0.244 | 0.218 | 0.263 | 0.247 | 0.257 | 0.264 | 0.254 | 0.24 | 0.216 |
| EPS
| 1.79 | 1.97 | 1.81 | 1.75 | 1.61 | 1.33 | 1.97 | 1.96 | 1.29 | 2.68 | 2.43 | 2.4 | 2.23 | 2.33 | 2.29 | 2.18 | 1.91 | 1.94 | 1.36 | 0.93 | 0.83 | 1.26 | 1.25 | 1.19 | 1.16 | 1.14 | 1.06 | 1 | 0.97 | 0.86 | 0.79 | 0.77 | 0.71 | 0.67 | 0.65 | 0.6 | 0.6 | 0.58 | 0.59 | 0.39 | 0.46 | 0.46 | 0.47 | 0.41 | 0.35 | 0.36 | 0.32 | 0.39 | 0.24 | 0.39 | 0.18 | 0.15 | 0.12 | 0.087 | 0.3 | 0.077 | 0.064 | -0.13 | -0.01 | -0.02 | -0.03 | -0.39 | -0.33 | -0.23 | -2.33 | -3.9 | -2.84 | 0.08 | 0.14 | 0.083 | 0.38 | 0.27 | 0.42 | 0.33 | 0.44 | 0.41 | 0.37 | 0.37 | 0.34 | 0.35 | 0.29 |
| EPS Diluted
| 1.79 | 1.95 | 1.8 | 1.75 | 1.6 | 1.33 | 1.97 | 1.96 | 1.28 | 2.67 | 2.42 | 2.39 | 2.22 | 2.32 | 2.28 | 2.17 | 1.9 | 1.93 | 1.36 | 0.93 | 0.83 | 1.25 | 1.24 | 1.19 | 1.16 | 1.13 | 1.05 | 0.99 | 0.96 | 0.85 | 0.79 | 0.76 | 0.7 | 0.67 | 0.64 | 0.6 | 0.6 | 0.57 | 0.55 | 0.44 | 0.45 | 0.46 | 0.46 | 0.4 | 0.35 | 0.36 | 0.33 | 0.39 | 0.24 | 0.37 | 0.18 | 0.15 | 0.12 | 0.086 | 0.3 | 0.077 | 0.064 | -0.13 | -0.01 | -0.02 | -0.03 | -0.39 | -0.33 | -0.26 | -2.33 | -3.89 | -2.84 | 0.08 | 0.14 | 0.083 | 0.35 | 0.25 | 0.39 | 0.31 | 0.4 | 0.38 | 0.33 | 0.33 | 0.31 | 0.32 | 0.27 |
| EBITDA
| 0 | 0 | 280.5 | 275.3 | 258.6 | 0 | 293.6 | 283.4 | 207.1 | 406 | 348.5 | 340.7 | 314.7 | 302 | 317.8 | 266.6 | 243.4 | 249.204 | 0 | 0 | 0 | 161.999 | 0 | 152.259 | 153.142 | 143.854 | 0 | 0 | 0 | 125.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.489 | 0 | 0 | 0 | -6.447 | 0 | 28.001 | 35.453 | 37.815 | 49.882 | 42.813 | 43.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0 | 0 | 0.341 | 0.356 | 0.355 | 0 | 0.417 | 0.438 | 0.389 | 0.675 | 0.548 | 0.589 | 0.745 | 0.82 | 0.593 | 0.513 | 0.699 | 0.723 | 0 | 0 | 0 | 0.57 | 0 | 0.581 | 0.526 | 0.573 | 0 | 0 | 0 | 0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.291 | 0 | 0 | 0 | 0 | 0 | 0.502 | 0.639 | 0.715 | 0.911 | 0.826 | 0.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |