
Western Alliance Bancorporation
NYSE:WAL
80.72 (USD) • At close July 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,302.7 | 1,223 | 1,307.7 | 1,326 | 1,265.2 | 1,184.9 | 1,132.2 | 1,159.8 | 1,118.6 | 907.6 | 947.1 | 800.8 | 665.6 | 588.5 | 595.9 | 582.2 | 536 | 354.1 | 353.094 | 323 | 337.1 | 311.5 | 327.879 | 329.169 | 315.516 | 303.841 | 291.352 | 267.189 | 263.127 | 246.043 | 240.324 | 225.797 | 215.364 | 201.398 | 196.819 | 194.539 | 180.635 | 165.902 | 162.104 | 152.983 | 121.484 | 115.991 | 118.492 | 112.493 | 105.969 | 104.074 | 101.026 | 94.625 | 90.689 | 85.149 | 79.537 | 84.287 | 82.066 | 78.395 | 81.794 | 87.215 | 83.469 | 78.796 | 71.666 | 82.872 | 101.375 | 83.466 | 69.265 | 81.337 | 87.417 | 80.745 | 119.462 | 54.055 | 80.458 | 85.414 | 87.619 | 88.469 | 82.865 | 73.187 | 67.987 | 68.975 | 63.864 | 45.693 | 42.378 | 38.933 | 34.73 | 31.007 |
Cost of Revenue
| 496.7 | 476.2 | 529.3 | 536.5 | 530.5 | 471.3 | 459.3 | 455.7 | 471.1 | 375.1 | 248.7 | 165.4 | 73.1 | 41.7 | 38.7 | 44.7 | 13.5 | -15.6 | -17.476 | 34.7 | 111.8 | 89.4 | 47.448 | 52.989 | 55.131 | 48.368 | 44.455 | 37.178 | 32.494 | 26.477 | 22.43 | 21.253 | 17.21 | 17.206 | 13.142 | 14.203 | 12.903 | 11.045 | 10.488 | 8.826 | 7.9 | 8.554 | 8.306 | 7.9 | 8.582 | 11.424 | 11.901 | 8.121 | 10.614 | 12.344 | 18.389 | 15.655 | 20.371 | 20.461 | 21.223 | 20.728 | 22.251 | 20.909 | 29.848 | 34.202 | 48.203 | 42.763 | 56.817 | 69.526 | 57.068 | 39.422 | 54.168 | 38.879 | 37.836 | 37.989 | 48.638 | 37.624 | 33.032 | 26.898 | 27.297 | 26.021 | 22.295 | 13.344 | 12.322 | 9.652 | 8.617 | 8.156 |
Gross Profit
| 806 | 746.8 | 778.4 | 789.5 | 734.7 | 713.6 | 672.9 | 704.1 | 647.5 | 532.5 | 698.4 | 635.4 | 592.5 | 546.8 | 557.2 | 537.5 | 522.5 | 369.7 | 370.57 | 288.3 | 225.3 | 222.1 | 280.431 | 276.18 | 260.385 | 255.473 | 246.897 | 230.011 | 230.633 | 219.566 | 217.894 | 204.544 | 198.154 | 184.192 | 183.677 | 180.336 | 167.732 | 154.857 | 151.616 | 144.157 | 113.584 | 107.437 | 110.186 | 104.593 | 97.387 | 92.65 | 89.125 | 86.504 | 80.075 | 72.805 | 61.148 | 68.632 | 61.695 | 57.934 | 60.571 | 66.487 | 61.218 | 57.887 | 41.818 | 48.67 | 53.172 | 40.703 | 12.448 | 11.811 | 30.349 | 41.323 | 65.294 | 15.176 | 42.622 | 47.425 | 38.981 | 50.845 | 49.833 | 46.289 | 40.69 | 42.954 | 41.569 | 32.349 | 30.056 | 29.281 | 26.113 | 22.851 |
Gross Profit Ratio
| 0.619 | 0.611 | 0.595 | 0.595 | 0.581 | 0.602 | 0.594 | 0.607 | 0.579 | 0.587 | 0.737 | 0.793 | 0.89 | 0.929 | 0.935 | 0.923 | 0.975 | 1.044 | 1.049 | 0.893 | 0.668 | 0.713 | 0.855 | 0.839 | 0.825 | 0.841 | 0.847 | 0.861 | 0.877 | 0.892 | 0.907 | 0.906 | 0.92 | 0.915 | 0.933 | 0.927 | 0.929 | 0.933 | 0.935 | 0.942 | 0.935 | 0.926 | 0.93 | 0.93 | 0.919 | 0.89 | 0.882 | 0.914 | 0.883 | 0.855 | 0.769 | 0.814 | 0.752 | 0.739 | 0.741 | 0.762 | 0.733 | 0.735 | 0.584 | 0.587 | 0.525 | 0.488 | 0.18 | 0.145 | 0.347 | 0.512 | 0.547 | 0.281 | 0.53 | 0.555 | 0.445 | 0.575 | 0.601 | 0.632 | 0.598 | 0.623 | 0.651 | 0.708 | 0.709 | 0.752 | 0.752 | 0.737 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 179.9 | 182.4 | 165.4 | 157.8 | 153 | 154.9 | 134.6 | 137.2 | 145.6 | 148.9 | 125.7 | 136.5 | 139 | 138.3 | 120.6 | 133.5 | 128.9 | 83.7 | 83.145 | 78.8 | 69.6 | 72.1 | 73.946 | 70.978 | 65.794 | 68.556 | 64.558 | 64.762 | 61.785 | 62.133 | 57.748 | 52.747 | 52.273 | 51.62 | 49.702 | 49.542 | 44.711 | 44.855 | 41.221 | 43.66 | 32.406 | 32.541 | 33.094 | 32.23 | 31.751 | 29.555 | 30.071 | 28.689 | 28.1 | 26.574 | 13.206 | 25.5 | 25.995 | 26.664 | 33.89 | 29.006 | 34.873 | 33.68 | 57.045 | 30.83 | 40.271 | 24.932 | 24.647 | 28.781 | 31.481 | 27.767 | 23.086 | 21.812 | 21.517 | 21.934 | 20.172 | 20.556 | 18.821 | 17.033 | 15.414 | 14.243 | 13.532 | 11.577 | 9.767 | 9.541 | 9.015 | 8.493 |
Selling & Marketing Expenses
| 6.1 | 5.9 | 11.1 | 9.7 | 6.4 | 5.5 | 6.7 | 4.9 | 5 | 5.2 | 7.3 | 5 | 5.4 | 4.4 | 10.3 | 2.8 | 3.2 | 1.4 | 1.479 | 0.8 | 0.9 | 0.9 | 1.559 | 0.842 | 1.057 | 0.741 | 1.341 | 0.687 | 1.146 | 0.596 | 1.176 | 0.776 | 1.131 | 0.721 | 1.164 | 0.678 | 1.097 | 0.657 | 1.298 | 0.747 | 0.463 | 0.377 | 0.857 | 0.378 | 0.506 | 0.559 | -2.389 | 0.585 | 0.71 | 0.667 | 1.546 | 1.231 | 1.459 | 1.371 | 1.294 | 1.09 | 1.135 | 1.157 | 0.982 | 0.878 | 1.045 | 1.156 | 2.278 | 0.543 | 1.368 | 1.211 | 2.651 | 3.123 | 2.373 | 2.1 | 2.41 | 1.485 | 1.458 | 1.462 | 1.312 | 0.97 | 0.921 | 1.039 | 0.783 | 0.702 | 0.772 | 0.549 |
SG&A
| 186 | 188.3 | 176.5 | 167.5 | 159.4 | 160.4 | 141.3 | 142.1 | 150.6 | 154.1 | 133 | 141.5 | 144.4 | 142.7 | 130.9 | 136.3 | 132.1 | 85.1 | 84.624 | 79.6 | 70.5 | 73 | 75.505 | 71.82 | 66.851 | 69.297 | 65.899 | 65.449 | 62.931 | 62.729 | 58.924 | 53.523 | 53.404 | 52.341 | 50.866 | 50.22 | 45.808 | 45.512 | 42.519 | 44.407 | 32.869 | 32.918 | 33.951 | 32.608 | 32.257 | 30.114 | 27.682 | 29.274 | 28.81 | 27.241 | 14.752 | 26.731 | 27.454 | 28.035 | 35.184 | 30.096 | 36.008 | 34.837 | 58.027 | 31.708 | 41.316 | 26.088 | 26.925 | 29.324 | 32.849 | 28.978 | 25.737 | 24.935 | 23.89 | 24.034 | 22.582 | 22.041 | 20.279 | 18.495 | 16.726 | 15.213 | 14.453 | 12.616 | 10.55 | 10.243 | 9.787 | 9.042 |
Other Expenses
| 328.7 | 312.1 | 342.5 | 369.9 | 327.4 | 321.4 | 320.6 | 284.1 | 236.8 | 193.8 | 200.7 | 164.3 | 124.5 | 105.9 | 116.3 | 98.8 | 114.2 | 50.2 | 45.38 | 42.1 | 41.9 | 46.7 | 50.626 | 48.452 | 45.848 | 39.844 | 41.003 | 45.947 | 37.698 | 35.123 | 34.691 | 33.278 | 32.826 | 34.02 | 36.647 | 33.893 | 33.983 | 28.494 | 28.502 | 26.757 | 27.661 | 19.902 | 21.715 | 18.117 | 18.382 | 20.173 | 27.05 | 18.217 | 9.363 | 16.93 | 4.968 | 19.448 | 14.8 | 13.936 | 15.779 | 15.385 | 15.226 | 13.309 | -1.47 | 14.401 | 10.017 | 14.858 | 23.469 | 22.168 | 18.998 | 100.463 | 234.275 | 94.989 | 15.415 | 17.868 | 13.341 | 12.621 | 17.761 | 10.439 | 10.213 | 9.844 | 10.117 | 6.904 | 6.5 | 7.031 | 6.18 | 5.531 |
Operating Expenses
| 514.7 | 500.4 | 519 | 537.4 | 486.8 | 481.8 | 461.9 | 426.2 | 387.4 | 347.9 | 333.7 | 305.8 | 268.9 | 248.6 | 247.2 | 235.1 | 246.3 | 135.3 | 130.004 | 121.7 | 112.4 | 119.7 | 126.131 | 120.272 | 112.699 | 109.141 | 106.902 | 111.396 | 100.629 | 97.852 | 93.615 | 86.801 | 86.23 | 86.361 | 87.513 | 84.113 | 79.791 | 74.006 | 71.021 | 71.164 | 60.53 | 52.82 | 55.666 | 50.725 | 50.639 | 50.287 | 54.732 | 47.491 | 38.173 | 44.171 | 19.72 | 46.179 | 42.254 | 41.971 | 50.963 | 45.481 | 51.234 | 48.146 | 56.557 | 46.109 | 51.333 | 40.946 | 50.394 | 51.492 | 51.847 | 129.441 | 260.012 | 119.924 | 39.305 | 41.902 | 35.923 | 34.662 | 38.04 | 28.934 | 26.939 | 25.057 | 24.57 | 19.52 | 17.05 | 17.274 | 15.967 | 14.573 |
Operating Income
| 291.3 | 246.4 | 259.4 | 252.1 | 247.9 | 231.8 | 211 | 277.9 | 260.1 | 184.6 | 364.7 | 329.6 | 323.6 | 298.2 | 310 | 302.4 | 276.2 | 234.4 | 240.566 | 166.6 | 112.9 | 102.4 | 154.3 | 155.908 | 147.686 | 146.332 | 139.995 | 118.615 | 130.004 | 121.714 | 124.279 | 117.743 | 111.924 | 97.831 | 96.164 | 96.223 | 87.941 | 80.851 | 80.595 | 72.993 | 53.054 | 54.617 | 54.52 | 53.868 | 46.748 | 42.363 | 34.393 | 39.013 | 41.902 | 28.634 | 41.428 | 22.453 | 19.441 | 15.963 | 9.608 | 21.006 | 9.984 | 9.741 | -14.739 | 2.561 | 1.839 | -0.243 | -37.946 | -39.681 | -21.498 | -88.118 | -194.718 | -104.748 | 3.317 | 5.523 | 3.058 | 16.183 | 11.793 | 17.355 | 13.751 | 17.897 | 16.999 | 12.829 | 13.006 | 12.007 | 10.146 | 8.278 |
Operating Income Ratio
| 0.224 | 0.201 | 0.198 | 0.19 | 0.196 | 0.196 | 0.186 | 0.24 | 0.233 | 0.203 | 0.385 | 0.412 | 0.486 | 0.507 | 0.52 | 0.519 | 0.515 | 0.662 | 0.681 | 0.516 | 0.335 | 0.329 | 0.471 | 0.474 | 0.468 | 0.482 | 0.481 | 0.444 | 0.494 | 0.495 | 0.517 | 0.521 | 0.52 | 0.486 | 0.489 | 0.495 | 0.487 | 0.487 | 0.497 | 0.477 | 0.437 | 0.471 | 0.46 | 0.479 | 0.441 | 0.407 | 0.34 | 0.412 | 0.462 | 0.336 | 0.521 | 0.266 | 0.237 | 0.204 | 0.117 | 0.241 | 0.12 | 0.124 | -0.206 | 0.031 | 0.018 | -0.003 | -0.548 | -0.488 | -0.246 | -1.091 | -1.63 | -1.938 | 0.041 | 0.065 | 0.035 | 0.183 | 0.142 | 0.237 | 0.202 | 0.259 | 0.266 | 0.281 | 0.307 | 0.308 | 0.292 | 0.267 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 291.3 | 246.4 | 259.4 | 252.1 | 247.9 | 231.8 | 211 | 277.9 | 260.1 | 184.6 | 364.7 | 329.6 | 323.6 | 298.2 | 310 | 302.4 | 276.2 | 234.4 | 240.566 | 166.6 | 112.9 | 102.4 | 154.3 | 155.908 | 147.686 | 146.332 | 139.995 | 118.615 | 130.004 | 121.714 | 124.279 | 117.743 | 111.924 | 97.831 | 96.164 | 96.223 | 87.941 | 80.851 | 80.595 | 72.993 | 53.054 | 54.617 | 54.52 | 53.868 | 46.748 | 42.363 | 34.393 | 39.013 | 41.902 | 28.634 | 41.428 | 22.453 | 19.441 | 15.963 | 9.608 | 21.006 | 9.984 | 9.741 | -14.739 | 2.561 | 1.839 | -0.243 | -37.946 | -39.681 | -21.498 | -88.118 | -194.718 | -104.748 | 3.317 | 5.523 | 3.058 | 16.183 | 11.793 | 17.355 | 13.751 | 17.897 | 16.999 | 12.829 | 13.006 | 12.007 | 10.146 | 8.278 |
Income Before Tax Ratio
| 0.224 | 0.201 | 0.198 | 0.19 | 0.196 | 0.196 | 0.186 | 0.24 | 0.233 | 0.203 | 0.385 | 0.412 | 0.486 | 0.507 | 0.52 | 0.519 | 0.515 | 0.662 | 0.681 | 0.516 | 0.335 | 0.329 | 0.471 | 0.474 | 0.468 | 0.482 | 0.481 | 0.444 | 0.494 | 0.495 | 0.517 | 0.521 | 0.52 | 0.486 | 0.489 | 0.495 | 0.487 | 0.487 | 0.497 | 0.477 | 0.437 | 0.471 | 0.46 | 0.479 | 0.441 | 0.407 | 0.34 | 0.412 | 0.462 | 0.336 | 0.521 | 0.266 | 0.237 | 0.204 | 0.117 | 0.241 | 0.12 | 0.124 | -0.206 | 0.031 | 0.018 | -0.003 | -0.548 | -0.488 | -0.246 | -1.091 | -1.63 | -1.938 | 0.041 | 0.065 | 0.035 | 0.183 | 0.142 | 0.237 | 0.202 | 0.259 | 0.266 | 0.281 | 0.307 | 0.308 | 0.292 | 0.267 |
Income Tax Expense
| 53.5 | 47.3 | 42.5 | 52.3 | 54.3 | 54.4 | 63.1 | 61.3 | 44.4 | 42.4 | 71.7 | 65.6 | 63.4 | 58.1 | 64 | 65.5 | 52.4 | 41.9 | 46.971 | 30.8 | 19.6 | 18.5 | 26.236 | 28.533 | 24.75 | 25.536 | 20.909 | 7.492 | 25.325 | 20.814 | 34.973 | 34.899 | 31.964 | 24.489 | 26.364 | 29.171 | 26.327 | 19.519 | 20.394 | 17.133 | 13.579 | 14.234 | 14.111 | 12.949 | 10.706 | 10.624 | 2.341 | 10.39 | 7.661 | 7.787 | 7.509 | 6.752 | 5.259 | 4.441 | 2.011 | 7.514 | 3.295 | 4.029 | -4.58 | -0.079 | -0.19 | -1.562 | -11.034 | -16.724 | -8.427 | -3.044 | -46.409 | -10.04 | 0.902 | 1.381 | 0.615 | 5.1 | 3.847 | 5.952 | 4.743 | 6.33 | 6.122 | 4.391 | 4.564 | 4.258 | 3.593 | 2.957 |
Net Income
| 230.4 | 199.1 | 216.9 | 199.8 | 193.6 | 177.4 | 147.9 | 216.6 | 215.7 | 142.2 | 293 | 264 | 260.2 | 240.1 | 246 | 236.9 | 223.8 | 192.5 | 193.595 | 135.8 | 93.3 | 83.9 | 128.064 | 127.375 | 122.936 | 120.796 | 119.086 | 111.123 | 104.679 | 100.9 | 89.306 | 82.844 | 79.96 | 73.342 | 69.8 | 67.052 | 61.614 | 61.332 | 60.201 | 55.86 | 39.475 | 40.383 | 40.409 | 40.919 | 35.538 | 31.085 | 31.351 | 28.594 | 34.072 | 20.885 | 32.115 | 15.458 | 13.961 | 11.3 | 7.101 | 13.011 | 6.229 | 5.153 | -10.816 | 2.009 | 1.227 | 0.384 | -26.912 | -23.915 | -14.137 | -86.442 | -148.309 | -94.708 | 2.415 | 4.142 | 2.443 | 11.083 | 7.946 | 11.403 | 9.008 | 11.567 | 10.877 | 8.438 | 8.442 | 7.749 | 6.553 | 5.321 |
Net Income Ratio
| 0.177 | 0.163 | 0.166 | 0.151 | 0.153 | 0.15 | 0.131 | 0.187 | 0.193 | 0.157 | 0.309 | 0.33 | 0.391 | 0.408 | 0.413 | 0.407 | 0.418 | 0.544 | 0.548 | 0.42 | 0.277 | 0.269 | 0.391 | 0.387 | 0.39 | 0.398 | 0.409 | 0.416 | 0.398 | 0.41 | 0.372 | 0.367 | 0.371 | 0.364 | 0.355 | 0.345 | 0.341 | 0.37 | 0.371 | 0.365 | 0.325 | 0.348 | 0.341 | 0.364 | 0.335 | 0.299 | 0.31 | 0.302 | 0.376 | 0.245 | 0.404 | 0.183 | 0.17 | 0.144 | 0.087 | 0.149 | 0.075 | 0.065 | -0.151 | 0.024 | 0.012 | 0.005 | -0.389 | -0.294 | -0.162 | -1.071 | -1.241 | -1.752 | 0.03 | 0.048 | 0.028 | 0.125 | 0.096 | 0.156 | 0.132 | 0.168 | 0.17 | 0.185 | 0.199 | 0.199 | 0.189 | 0.172 |
EPS
| 2.07 | 1.79 | 1.97 | 1.81 | 1.75 | 1.61 | 1.33 | 1.97 | 1.96 | 1.29 | 2.68 | 2.43 | 2.4 | 2.23 | 2.33 | 2.29 | 2.18 | 1.91 | 1.94 | 1.36 | 0.93 | 0.83 | 1.26 | 1.25 | 1.19 | 1.16 | 1.14 | 1.06 | 1 | 0.97 | 0.86 | 0.8 | 0.77 | 0.7 | 0.67 | 0.65 | 0.59 | 0.6 | 0.58 | 0.59 | 0.39 | 0.46 | 0.46 | 0.47 | 0.41 | 0.36 | 0.36 | 0.32 | 0.39 | 0.24 | 0.39 | 0.18 | 0.15 | 0.12 | 0.087 | 0.12 | 0.046 | 0.033 | -0.13 | -0.01 | -0.02 | -0.03 | -0.39 | -0.37 | -0.23 | -2.33 | -3.9 | -2.84 | 0.08 | 0.14 | 0.083 | 0.38 | 0.27 | 0.42 | 0.33 | 0.44 | 0.41 | 0.37 | 0.37 | 0.34 | 0.35 | 0.29 |
EPS Diluted
| 2.07 | 1.79 | 1.95 | 1.8 | 1.75 | 1.6 | 1.33 | 1.97 | 1.96 | 1.28 | 2.67 | 2.42 | 2.39 | 2.22 | 2.32 | 2.28 | 2.17 | 1.9 | 1.93 | 1.36 | 0.93 | 0.83 | 1.25 | 1.24 | 1.19 | 1.16 | 1.13 | 1.05 | 0.99 | 0.96 | 0.85 | 0.79 | 0.76 | 0.7 | 0.67 | 0.64 | 0.59 | 0.6 | 0.57 | 0.58 | 0.39 | 0.45 | 0.46 | 0.46 | 0.4 | 0.35 | 0.36 | 0.32 | 0.39 | 0.24 | 0.37 | 0.18 | 0.15 | 0.12 | 0.086 | 0.12 | 0.046 | 0.03 | -0.13 | -0.01 | -0.02 | -0.03 | -0.39 | -0.37 | -0.31 | -2.33 | -3.89 | -2.84 | 0.08 | 0.14 | 0.083 | 0.35 | 0.25 | 0.39 | 0.31 | 0.4 | 0.38 | 0.33 | 0.33 | 0.31 | 0.32 | 0.27 |
EBITDA
| 291.3 | 277.4 | 295.3 | 280.5 | 275.3 | 258.6 | 236 | 293.6 | 283.4 | 207.1 | 386.8 | 348.5 | 340.7 | 314.7 | 322.9 | 317.8 | 288.9 | 243.4 | 249.17 | 180.3 | 117 | 110.6 | 161.999 | 167.133 | 152.259 | 153.142 | 143.854 | 122.26 | 133.412 | 125.121 | 127.716 | 121.31 | 115.102 | 101.042 | 96.861 | 99.359 | 91.471 | 83.457 | 81.299 | 75.089 | 54.882 | 56.732 | 54.801 | 54.976 | 48.468 | 43.863 | 36.975 | 40.562 | 42.826 | 30.787 | 43.67 | 24.836 | 21.149 | 19.191 | 12.148 | 23.696 | 12.672 | 12.446 | -11.308 | 6.072 | 5.378 | 3.367 | -31.322 | -38.761 | -19.915 | -81.756 | -191.235 | -101.784 | 3.317 | 5.523 | 3.058 | 16.183 | 11.793 | 17.355 | 15.959 | 20.307 | 18.602 | 14.342 | 14.003 | 12.927 | 11.77 | 9.739 |
EBITDA Ratio
| 0.224 | 0.227 | 0.226 | 0.212 | 0.218 | 0.218 | 0.208 | 0.253 | 0.253 | 0.228 | 0.408 | 0.435 | 0.512 | 0.535 | 0.542 | 0.546 | 0.539 | 0.687 | 0.706 | 0.558 | 0.347 | 0.355 | 0.494 | 0.508 | 0.483 | 0.504 | 0.494 | 0.458 | 0.507 | 0.509 | 0.531 | 0.537 | 0.534 | 0.502 | 0.492 | 0.511 | 0.506 | 0.503 | 0.502 | 0.491 | 0.452 | 0.489 | 0.462 | 0.489 | 0.457 | 0.421 | 0.366 | 0.429 | 0.472 | 0.362 | 0.549 | 0.295 | 0.258 | 0.245 | 0.149 | 0.272 | 0.152 | 0.158 | -0.158 | 0.073 | 0.053 | 0.04 | -0.452 | -0.477 | -0.228 | -1.013 | -1.601 | -1.883 | 0.041 | 0.065 | 0.035 | 0.183 | 0.142 | 0.237 | 0.235 | 0.294 | 0.291 | 0.314 | 0.33 | 0.332 | 0.339 | 0.314 |