Waga Energy Société anonyme
EPA:WAGA.PA
17 (EUR) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 30.1 | 25.553 | 19.609 | 13.653 | 12.162 | 6.997 | 7.068 | 5.193 | 5.005 | 4.455 | 4.131 | 4.131 | 1.649 | 1.649 |
| Cost of Revenue
| 30.933 | 14.793 | 1.954 | 16.988 | 12.276 | 9.074 | 7.244 | 5.394 | 4.797 | 4.095 | 1.901 | 1.901 | 0.5 | 0.5 |
| Gross Profit
| -0.833 | 10.76 | 17.655 | -3.335 | -0.114 | -2.077 | -0.176 | -0.201 | 0.208 | 0.36 | 2.23 | 2.23 | 1.149 | 1.149 |
| Gross Profit Ratio
| -0.028 | 0.421 | 0.9 | -0.244 | -0.009 | -0.297 | -0.025 | -0.039 | 0.042 | 0.081 | 0.54 | 0.54 | 0.697 | 0.697 |
| Reseach & Development Expenses
| 0 | 0.039 | 0.057 | 0.018 | 0.574 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.032 | 0.041 | 0.041 |
| General & Administrative Expenses
| 0 | 15.101 | -2.72 | 4.172 | 3.792 | 2.309 | 1.517 | 1.146 | 0.744 | 0.738 | 0.576 | 0.576 | 0.321 | 0.321 |
| Selling & Marketing Expenses
| 0 | 0.116 | 0.173 | 0.04 | 0.044 | 0.039 | 0.029 | 0.011 | 0.003 | 0.009 | 0.008 | 0.008 | 0.012 | 0.012 |
| SG&A
| 5.191 | 15.217 | 4.477 | 4.211 | 3.836 | 2.347 | 1.545 | 1.156 | 0.747 | 0.746 | 0.584 | 0.584 | 0.333 | 0.333 |
| Other Expenses
| 0 | 3.104 | 19.367 | 0.326 | 0.162 | -0.077 | 0.068 | 0.168 | 0.151 | 0.132 | 1.77 | 1.77 | 1.003 | 1.003 |
| Operating Expenses
| 5.191 | 18.36 | 24.571 | 3.885 | 3.674 | 2.424 | 1.477 | 0.988 | 0.596 | 0.614 | 2.385 | 2.385 | 1.376 | 1.376 |
| Operating Income
| -6.024 | -7.6 | -6.916 | -7.22 | -3.788 | -4.501 | -1.653 | -1.189 | -0.388 | -0.254 | -0.194 | -0.194 | -0.236 | -0.236 |
| Operating Income Ratio
| -0.2 | -0.297 | -0.353 | -0.529 | -0.311 | -0.643 | -0.234 | -0.229 | -0.078 | -0.057 | -0.047 | -0.047 | -0.143 | -0.143 |
| Total Other Income Expenses Net
| -1.742 | -0.713 | -0.705 | -0.335 | -0.789 | -0.59 | -3.702 | -0.942 | -0.743 | -0.555 | -0.71 | -0.71 | -0.242 | -0.242 |
| Income Before Tax
| -7.766 | -8.313 | -7.621 | -7.555 | -4.577 | -5.091 | -5.355 | -2.131 | -0.946 | -0.809 | -0.899 | -0.899 | -0.479 | -0.479 |
| Income Before Tax Ratio
| -0.258 | -0.325 | -0.389 | -0.553 | -0.376 | -0.728 | -0.758 | -0.41 | -0.189 | -0.182 | -0.218 | -0.218 | -0.29 | -0.29 |
| Income Tax Expense
| 0.758 | 0.389 | 0.252 | 0.014 | 0.001 | 0.01 | 0.11 | 0.128 | 0.074 | 0.083 | 0.024 | 0.024 | 0 | 0 |
| Net Income
| -8.457 | -9.126 | -8.134 | -7.856 | -4.903 | -5.172 | -5.665 | -2.396 | -1.11 | -1.069 | -0.922 | -0.922 | -0.47 | -0.47 |
| Net Income Ratio
| -0.281 | -0.357 | -0.415 | -0.575 | -0.403 | -0.739 | -0.801 | -0.461 | -0.222 | -0.24 | -0.223 | -0.223 | -0.285 | -0.285 |
| EPS
| -0.35 | -0.41 | -0.4 | -0.38 | -0.24 | -0.26 | -0.3 | -0.13 | -0.058 | -0.056 | -0.048 | -0.048 | -0.043 | -0.043 |
| EPS Diluted
| -0.35 | -0.41 | -0.4 | -0.38 | -0.24 | -0.26 | -0.3 | -0.13 | -0.058 | -0.056 | -0.048 | -0.048 | -0.043 | -0.043 |
| EBITDA
| 0.528 | -4.38 | -2.3 | -4.34 | -2.329 | -3.231 | -1.717 | -0.492 | 0.637 | 0.621 | 0.475 | 0.475 | 0.258 | 0.258 |
| EBITDA Ratio
| 0.018 | -0.171 | -0.117 | -0.318 | -0.191 | -0.462 | -0.243 | -0.095 | 0.127 | 0.139 | 0.115 | 0.115 | 0.157 | 0.157 |