Washington Federal, Inc.
NASDAQ:WAFD
33.42 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 2,492.504 | 1,505.771 | 1,144.774 | 980.649 | 1,139.643 | 1,118.544 | 645.862 | 683.965 | 607.421 | 1,947.504 | 1,880.647 | 2,090.809 | 2,251.958 | 2,318.447 | 1,830.722 | 1,702.977 | 1,218.24 | 1,495.574 | 483.805 | 419.158 | 289.828 | 279.554 | 283.375 | 268.65 | 345.919 | 256.808 | 309.713 | 313.07 | 359.252 | 266.397 | 398.838 | 450.368 | 530.055 | 276.084 | 305.959 | 284.049 | 349.55 | 675.064 | 542.769 | 781.843 | 861.304 | 608.236 | 967.348 | 203.563 | 646.857 | 782.059 | 637.298 | 751.43 | 963.766 | 890.347 | 909.911 | 816.002 | 658.16 | 911.961 | 842.888 | 888.622 | 1,128.943 | 919.825 | 936.833 | 498.388 | 166.031 | 86.579 | 153.045 | 82.6 | 70.071 | 65.396 | 56.779 | 61.378 | 70.36 | 209.5 | 58.029 | 45.722 | 65.741 | 383.317 | 428.585 | 637.791 | 499.7 | 527.278 | 521.06 | 508.361 | 720.959 | 1,182.891 | 1,457.023 | 1,437.208 | 1,387.791 | 1,315.305 | 1,324.402 | 975.153 | 587.489 | 552.487 | 202.564 | 30.331 | 74.662 | 35.525 | 35.031 | 28.286 | 27.363 | 30.574 | 42.4 | 25 | 27.4 | 23.4 | 52.6 | 22.2 | 27.9 | 25.6 | 33.2 | 23.4 | 33.4 | 21.6 | 33.5 | 19.6 | 22.1 | 21.1 | 22.1 | 23.2 | 19.9 | 22.2 | 23.4 | 30.5 | 20.2 | 16.3 | 19.9 | 16.6 | 13.2 | 17.2 | 19.5 | 15.2 | 75.7 | 34.3 | 183.8 | 35.9 | 11.7 | 11.5 | 12.6 | 14.3 | 11.8 | 15.2 | 19.7 | 15.8 | 16.6 |
Short Term Investments
| 0 | 2,428.769 | 2,438.114 | 2,018.445 | 1,995.097 | 2,036.233 | 2,006.286 | 2,059.837 | 2,051.037 | 2,150.732 | 1,909.605 | 1,946.139 | 2,138.259 | 2,292.656 | 2,438.902 | 2,482.944 | 2,249.492 | 2,063.96 | 1,693.047 | 1,495.586 | 1,485.742 | 1,507.937 | 1,545.606 | 1,451.34 | 1,314.957 | 1,255.401 | 1,269.271 | 1,245.855 | 1,266.209 | 1,270.414 | 1,388.782 | 1,441.935 | 1,922.894 | 1,969.869 | 2,097.086 | 2,304.788 | 2,380.563 | 2,624.374 | 2,756.906 | 2,895.056 | 3,049.442 | 3,103.021 | 3,110.575 | 2,838.504 | 2,360.948 | 2,058.144 | 2,022.668 | 2,003.777 | 1,157.346 | 0 | 3,687.625 | 3,548.076 | 1,084.716 | 0 | 2,905.077 | 2,812.115 | 0 | 0 | 2,277.063 | 1,920.165 | 0 | 0 | 1,964.2 | 1,980.73 | 0 | 0 | 1,638.392 | 1,645.972 | 0 | 0 | 1,365.9 | 1,385.787 | 0 | 0 | 1,159.869 | 1,106.848 | 0 | 0 | 1,153.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | -2,492.504 | 1,505.771 | 3,163.219 | 2,975.746 | 3,175.876 | 3,124.83 | 2,705.699 | 0.001 | 2,758.153 | 3,857.109 | 3,826.786 | 4,229.068 | 4,544.614 | 4,757.349 | 4,313.666 | 3,952.469 | 3,282.2 | 3,188.621 | 1,979.391 | 1,904.9 | 1,797.765 | 1,825.16 | 1,734.715 | 1,583.607 | 1,601.32 | 1,526.079 | 1,555.568 | 1,579.279 | 1,629.666 | 1,655.179 | 1,840.773 | 2,373.262 | 2,499.924 | 2,373.17 | 2,610.747 | 2,664.612 | 2,973.924 | 3,431.97 | 3,437.825 | 3,831.285 | 3,964.325 | 3,718.811 | 3,805.852 | 2,564.511 | 2,705.001 | 2,804.727 | 2,641.075 | 751.43 | 963.766 | 890.347 | 909.911 | 816.002 | 658.16 | 911.961 | 842.888 | 888.622 | 1,128.943 | 919.825 | 936.833 | 498.388 | 166.031 | 86.579 | 153.045 | 82.6 | 70.071 | 65.396 | 56.779 | 61.378 | 70.36 | 209.5 | 58.029 | 45.722 | 65.741 | 383.317 | 428.585 | 637.791 | 499.7 | 527.278 | 521.06 | 508.361 | 720.959 | 1,182.891 | 1,457.023 | 1,437.208 | 1,387.791 | 1,315.305 | 1,324.402 | 975.153 | 587.489 | 552.487 | 202.564 | 30.331 | 74.662 | 35.525 | 35.031 | 28.286 | 27.363 | 30.574 | 42.4 | 25 | 27.4 | 23.4 | 52.6 | 22.2 | 27.9 | 25.6 | 33.2 | 23.4 | 33.4 | 21.6 | 33.5 | 19.6 | 22.1 | 21.1 | 22.1 | 23.2 | 19.9 | 22.2 | 23.4 | 30.5 | 20.2 | 16.3 | 19.9 | 16.6 | 13.2 | 17.2 | 19.5 | 15.2 | 75.7 | 34.3 | 183.8 | 35.9 | 11.7 | 11.5 | 12.6 | 14.3 | 11.8 | 15.2 | 19.7 | 15.8 | 16.6 |
Net Receivables
| 0 | 232.454 | 262.317 | 87.022 | 95.482 | 81.931 | 79.069 | 75.316 | 63.872 | 55.985 | 55.261 | 51.751 | 54.513 | 51.544 | 54.073 | 52.671 | 59.507 | 49.992 | 46.076 | 46.725 | 48.857 | 48.004 | 50.79 | 48.207 | 49.099 | 47.963 | 45.345 | 42.146 | 41.643 | 38.926 | 40.573 | 38.118 | 53.716 | 53.077 | 49.115 | 38.975 | 54.942 | 50.836 | 48.267 | 40.757 | 68.552 | 76.65 | 87.852 | 74.593 | 93.218 | 84.725 | 82.677 | 74.349 | 69.37 | 53.043 | 54.119 | 53.974 | 52.332 | 60.888 | 60.528 | 51.77 | 49.02 | 49.995 | 280.601 | 49.459 | 53.288 | 51.975 | 55.326 | 57.433 | 54.365 | 54.084 | 53.852 | 49.208 | 49.611 | 46.042 | 44.462 | 42.139 | 42.304 | 39.396 | 36.975 | 35.529 | 34.048 | 33.33 | 31.647 | 34.217 | 29.832 | 31.224 | 30.077 | 29.413 | 29.489 | 29.103 | 33.126 | 34.862 | 39.503 | 40.61 | 42.801 | 43.873 | 48.28 | 47.143 | 49.391 | 39.978 | 40.7 | 38.186 | 37.831 | 36.3 | 36.5 | 32.9 | 34.8 | 34.3 | 35.2 | 35 | 36.7 | 37 | 36.4 | 37 | 38.5 | 38.5 | 34.6 | 34.4 | 32.8 | 33.8 | 31.4 | 31.8 | 29.6 | 28.2 | 26.5 | 24.6 | 22.7 | 22.9 | 22.9 | 23.1 | 2,109.3 | 23.1 | 23.9 | 24.7 | 24.9 | 25.9 | 26.4 | 26.9 | 26.1 | 27.6 | 26.8 | 26.7 | 24.4 | 24.4 | 23.2 | 23.6 |
Inventory
| 0 | -18,484.825 | -22,416.514 | 16,346.006 | -1,085.497 | -1,229.945 | -1,206.439 | 16,266.293 | 15,292.268 | -673.062 | -2,012.274 | -1,938.135 | -6,414.603 | 11,156.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,607.744 | 2,729.167 | 1,772.333 | 1,238.616 | 1,085.497 | 1,229.945 | 1,206.439 | 727.295 | 757.424 | 673.062 | 2,012.274 | 1,938.135 | 2,159.718 | 2,311.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,382.157 | 6,339.994 | 6,637.645 | 6,841.409 | 6,854.328 | 6,815.648 | 6,710.515 | 6,558.791 | 6,406.21 | 6,183.679 | 6,058 | 6,004.3 | 5,560.8 | 5,614 | 5,534.7 | 5,477.1 | 5,392.6 | 5,466.6 | 5,537.6 | 5,553.4 | 5,549.1 | 5,583.4 | 5,649.1 | 4,957.9 | 4,881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,607.744 | 2,729.167 | 1,772.333 | 20,834.863 | 3,071.228 | 3,257.807 | 3,203.899 | 19,774.603 | 16,113.565 | 2,814.138 | 3,912.37 | 3,878.537 | 28.696 | 18,064.155 | 4,811.422 | 17,247.347 | 1,587.602 | 16,065.618 | 3,234.697 | 13,930.977 | 699.34 | 13,820.302 | 1,875.95 | 13,483.161 | 584.145 | 12,970.961 | 1,571.424 | 12,704.756 | 719.175 | 12,323.017 | 1,695.752 | 12,015.202 | 1,167.596 | 12,165.388 | 2,422.285 | 12,051.736 | 1,634.441 | 3,024.76 | 11,893.317 | 11,732.499 | 1,866.56 | 4,040.975 | 11,507.204 | 11,507.039 | 1,446.493 | 2,789.726 | 10,294.391 | 10,303.815 | 1,157.346 | 1,016.809 | 12,308.108 | 12,322.036 | 1,084.716 | 719.048 | 11,877.554 | 11,849.721 | 937.642 | 1,178.938 | 11,937.033 | 11,761.99 | 551.676 | 218.006 | 11,537.704 | 11,826.642 | 136.965 | 124.155 | 11,082.357 | 10,107.773 | 110.989 | 116.402 | 9,393.856 | 8,732.266 | 88.026 | 105.137 | 8,123.287 | 7,835.561 | 671.839 | 533.03 | 7,141.87 | 555.277 | 538.193 | 752.183 | 1,212.968 | 1,486.436 | 1,466.697 | 1,416.894 | 1,348.431 | 1,359.264 | 1,014.656 | 7,010.256 | 6,935.282 | 6,884.082 | 6,920.02 | 6,976.133 | 6,900.564 | 6,785.524 | 6,627.777 | 6,471.759 | 6,252.084 | 6,136.7 | 6,065.8 | 5,621.1 | 5,672.2 | 5,621.6 | 5,534.5 | 5,455.5 | 5,528.9 | 5,607.8 | 5,613.2 | 5,619.5 | 5,643.5 | 5,721.1 | 5,012.1 | 4,937.5 | 53.9 | 55.9 | 54.6 | 51.7 | 51.8 | 51.6 | 57 | 44.8 | 39 | 42.8 | 39.5 | 36.3 | 2,126.5 | 42.6 | 39.1 | 100.4 | 59.2 | 209.7 | 62.3 | 38.6 | 37.6 | 40.2 | 41.1 | 38.5 | 39.6 | 44.1 | 39 | 40.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 247.901 | 244.529 | 243.465 | 237.202 | 237.011 | 237.339 | 236.054 | 240.36 | 243.062 | 244.232 | 247.166 | 253.488 | 255.152 | 255.765 | 259.56 | 256.242 | 252.805 | 250.779 | 245.613 | 245.792 | 274.015 | 275.64 | 277.01 | 276.683 | 267.995 | 269.674 | 265.388 | 264.643 | 263.694 | 269.511 | 271.727 | 275.749 | 281.951 | 295.348 | 299.125 | 288.796 | 276.247 | 267.835 | 264.063 | 254.284 | 257.543 | 246.8 | 228.663 | 224.745 | 206.172 | 206.157 | 206.797 | 207.185 | 178.845 | 175.125 | 174.58 | 174.026 | 166.593 | 165.466 | 164.883 | 165.442 | 162.721 | 160.098 | 157.691 | 134.397 | 133.477 | 133.746 | 134.231 | 134.557 | 133.357 | 117.734 | 116.382 | 75.385 | 74.807 | 74.42 | 75.208 | 61.35 | 62.159 | 64.074 | 63.498 | 63.467 | 63.287 | 62.324 | 61.9 | 62.975 | 63.049 | 61.634 | 61.288 | 60.962 | 60.942 | 59.306 | 58.668 | 57.418 | 55.119 | 72.315 | 75.87 | 71.884 | 71.02 | 52.544 | 51.76 | 51.758 | 50.487 | 50.6 | 50.24 | 50.4 | 50.1 | 69.1 | 50.8 | 49.4 | 48.9 | 48.3 | 48.2 | 48.2 | 47.6 | 80.6 | 79.2 | 79.1 | 75.4 | 74.8 | 73.2 | 72.7 | 72.1 | 65.3 | 64.3 | 64 | 63.2 | 37.6 | 63.8 | 64 | 64.1 | 63.1 | 59.2 | 51.4 | 49.8 | 51.4 | 54.9 | 55.9 | 56.3 | 54.3 | 55.9 | 56.7 | 56.9 | 50.8 | 57 | 60.5 | 63.7 | 66.1 |
Goodwill
| 411.36 | 412.213 | 411.401 | 305.125 | 304.75 | 303.457 | 303.457 | 303.457 | 303.457 | 303.457 | 303.457 | 303.457 | 303.457 | 302.707 | 302.707 | 302.707 | 302.707 | 302.707 | 302.691 | 302.231 | 301.368 | 301.368 | 301.368 | 301.368 | 301.368 | 301.368 | 301.368 | 300.288 | 293.153 | 291.503 | 291.503 | 291.503 | 291.503 | 291.503 | 291.503 | 291.503 | 291.503 | 0 | 0 | 0 | 291.503 | 0 | 0 | 0 | 260.277 | 0 | 0 | 0 | 251.653 | 0 | 0 | 0 | 251.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 37.065 | 40.042 | 42.138 | 5.978 | 5.869 | 5.612 | 5.067 | 5.31 | 5.552 | 5.797 | 6.044 | 6.29 | 6.562 | 6.091 | 6.379 | 6.718 | 7.199 | 7.751 | 8.286 | 8.246 | 7.879 | 8.389 | 8.898 | 9.408 | 9.918 | 10.428 | 10.935 | 10.29 | 5.529 | 4.192 | 4.567 | 4.965 | 5.486 | 6.034 | 6.61 | 7.216 | 7.855 | 300.109 | 300.903 | 301.885 | 11.406 | 303.983 | 300.215 | 299.019 | 4.041 | 264.718 | 263.816 | 267.389 | 4.423 | 256.431 | 257.25 | 256.952 | 4.618 | 256.616 | 256.971 | 257.339 | 0 | 258.12 | 258.55 | 256.069 | 5.144 | 257.579 | 219.515 | 220.375 | 0 | 222.248 | 223.331 | 106.669 | 0 | 5.427 | 108.392 | 56.04 | 0 | 0 | 56.734 | 56.991 | 0 | 0 | 58.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 448.425 | 452.255 | 453.539 | 311.103 | 310.619 | 309.069 | 308.524 | 308.767 | 309.009 | 309.254 | 309.501 | 309.747 | 310.019 | 308.798 | 309.086 | 309.425 | 309.906 | 310.458 | 310.977 | 310.477 | 309.247 | 309.757 | 310.266 | 310.776 | 311.286 | 311.796 | 312.303 | 310.578 | 298.682 | 295.695 | 296.07 | 296.468 | 296.989 | 297.537 | 298.113 | 298.719 | 299.358 | 300.109 | 300.903 | 301.885 | 302.909 | 303.983 | 300.215 | 299.019 | 264.318 | 264.718 | 263.816 | 267.389 | 256.076 | 256.431 | 257.25 | 256.952 | 256.271 | 256.616 | 256.971 | 257.339 | 257.718 | 258.12 | 258.55 | 256.069 | 256.797 | 257.579 | 219.515 | 220.375 | 221.294 | 222.248 | 223.331 | 106.669 | 107.245 | 107.834 | 108.392 | 56.04 | 56.259 | 56.491 | 56.734 | 56.991 | 57.259 | 58.022 | 58.315 | 58.621 | 58.939 | 59.27 | 59.613 | 59.968 | 60.336 | 35.703 | 35.703 | 0 | 0 | 35.703 | 35.703 | 35.703 | 35.703 | 37.324 | 38.737 | 40.151 | 41.577 | 43.042 | 44.556 | 46.1 | 47.6 | 49.1 | 50.6 | 52.1 | 53.6 | 55.2 | 56.7 | 57.3 | 58.8 | 60.3 | 66.3 | 69.1 | 27.5 | 28.3 | 29.2 | 30.1 | 31 | 31.7 | 32.6 | 33.5 | 34.3 | 35.2 | 35.7 | 36.6 | 37.5 | 38.3 | 39.2 | 21.5 | 22.1 | 22.7 | 23.3 | 23.9 | 23.5 | 24.1 | 24.7 | 25.3 | 26 | 26.6 | 25 | 25.6 | 26.1 | 30.4 |
Long Term Investments
| 95.617 | 852.293 | 3,707.383 | 2,433.524 | 2,418.683 | 2,470.405 | 2,451.508 | 2,513.28 | 2,514.336 | 2,628.616 | 2,210.826 | 2,272.526 | 2,504.284 | 2,708.404 | 2,932.991 | 3,069.814 | 2,955.33 | 2,891.276 | 2,613.302 | 2,856.28 | 2,929.222 | 3,016.112 | 3,099.289 | 3,038.155 | 2,940.377 | 2,925.851 | 2,985.837 | 3,011.741 | 2,913.065 | 2,921.942 | 3,086.432 | 3,193.945 | 3,340.493 | 3,462.349 | 3,655.173 | 3,903.158 | 4,023.779 | 4,210.888 | 4,236.687 | 4,411.275 | 4,597.707 | 4,686.874 | 4,721.878 | 4,469.44 | 4,015.614 | 3,647.923 | 3,492.651 | 3,411.023 | 2,973.192 | 3,661.343 | 3,726.332 | 3,590.302 | 3,302.18 | 3,175.913 | 2,957.787 | 2,880.861 | 2,561.2 | 2,341.007 | 2,369.021 | 2,017.96 | 2,304.125 | 2,037.563 | 2,081.516 | 2,102.465 | 1,600.604 | 1,709.84 | 1,769.662 | 1,780.987 | 1,654.061 | 1,565.279 | 1,513.821 | 1,538.427 | 1,635.966 | 1,613.517 | 1,356.824 | 1,309.489 | 1,290.335 | 1,326.951 | 1,297.423 | 1,221.468 | 1,055.898 | 1,089.414 | 1,117.157 | 1,099.74 | 1,169.146 | 938.698 | 1,449.09 | 924.039 | 1,087.701 | 1,122.717 | 1,063.238 | 1,221.754 | 1,327.928 | 1,356.378 | 1,437.16 | 1,470.424 | 1,471.097 | 1,487.18 | 1,460.463 | 1,605.4 | 1,494.7 | 1,212.9 | 1,328.3 | 1,279.3 | 1,210.1 | 1,113.2 | 1,185.8 | 1,203.3 | 1,236.8 | 1,286 | 1,352 | 1,426.8 | 1,165.6 | 1,194 | 1,250.4 | 1,336.9 | 1,337.5 | 1,414.3 | 1,389.8 | 1,342.6 | 1,175 | 1,001.6 | 815 | 777 | 769.7 | 804.2 | 883 | 836.3 | 769.7 | 751.7 | 728.5 | 755.1 | 771.7 | 819.6 | 825.7 | 817.4 | 838.2 | 861.6 | 820.2 | 812.5 | 798.2 | 2,139.2 |
Tax Assets
| 0 | 23,661.324 | 23,544.422 | 0 | 62.449 | 0 | 0 | 0 | 65.872 | 0 | 0 | 0 | -3,069.455 | 0 | 0 | 0 | -3,518.041 | 0 | 0 | 0 | -3,512.484 | 0 | 0 | 0 | -3,519.658 | 0 | 0 | 0 | -3,475.441 | 0 | 0 | 0 | -3,919.433 | 0 | 0 | 0 | -4,599.384 | 0 | 0 | 0 | -5,158.159 | 0 | 0 | 0 | -4,486.104 | 0 | 0 | 0 | -3,408.113 | 0 | 0 | 0 | -3,725.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,158.42 | -1,098.941 | -1,257.457 | -1,363.631 | -1,393.702 | -1,475.897 | -1,510.575 | -1,512.674 | -1,530.222 | -1,505.019 | -1,651.5 | -1,542.3 | -1,262 | -1,378.9 | -1,331.4 | -1,263.7 | -1,168.4 | -1,242.5 | -1,260.6 | -1,295.6 | -1,346.3 | -1,418.3 | -1,495.9 | -1,193.1 | -1,222.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 24,660.643 | 641.232 | 419.146 | -2,433.524 | -62.449 | -3,016.813 | -2,996.086 | -2,513.28 | -1,977.205 | -3,182.102 | -2,767.493 | -2,835.761 | 2,101.464 | -2,708.404 | -3,501.637 | -3,069.814 | 14,462.528 | -2,891.276 | -3,169.892 | -2,856.28 | 14,504.479 | -3,016.112 | -3,686.565 | -3,038.155 | 13,875.307 | -2,925.851 | -3,563.528 | -3,011.741 | 13,084.471 | -2,921.942 | -3,654.229 | -3,193.945 | 12,362.962 | -3,462.349 | -4,252.411 | -3,903.158 | 11,810.058 | -4,778.832 | -4,236.687 | -4,411.275 | 11,441.489 | -5,237.657 | -4,721.878 | -4,469.44 | 10,556.801 | -4,118.798 | -3,492.651 | -3,411.023 | 11,340.894 | -4,092.899 | -3,726.332 | -3,590.302 | 11,362.114 | -3,597.995 | -2,957.787 | -2,880.861 | -2,981.639 | -2,759.225 | -2,369.021 | -2,017.96 | -2,694.399 | -2,428.888 | -2,081.516 | -2,102.465 | -1,955.255 | -2,049.822 | -1,769.662 | -1,780.987 | -1,836.113 | -1,747.533 | -1,513.821 | -1,538.427 | -1,754.384 | -1,734.082 | -1,356.824 | -1,309.489 | -1,410.881 | -1,447.297 | -1,297.423 | -1,343.064 | -1,177.886 | -1,210.318 | -1,238.058 | -1,220.67 | -1,290.424 | -1,033.707 | -1,543.461 | -981.457 | -1,142.82 | 35.703 | 35.703 | 35.703 | 35.703 | 37.324 | 38.737 | 40.151 | 41.577 | 43.042 | 44.556 | 46.1 | 47.6 | 49.1 | 50.6 | 52.1 | 53.6 | 55.2 | 56.7 | 57.3 | 58.8 | 60.3 | 66.3 | 69.1 | 27.5 | 28.3 | -1,352.8 | -1,439.7 | -1,440.6 | -1,511.3 | -1,486.7 | -1,440.1 | -1,272.5 | -1,074.4 | -914.5 | -877.6 | -871.3 | -905.6 | -981.4 | -909.2 | -841.6 | -825.8 | -806.7 | -834.9 | -851.5 | -898 | -906.3 | -899.4 | -921.1 | -939 | -902.2 | -898.6 | -888 | -2,235.7 |
Total Non-Current Assets
| 25,452.586 | 25,851.633 | 28,367.955 | 548.305 | 2,966.313 | 3,016.813 | 2,996.086 | 549.127 | 1,155.074 | 3,182.102 | 2,767.493 | 2,835.761 | 2,101.464 | 564.563 | 3,501.637 | 565.667 | 14,462.528 | 561.237 | 3,169.892 | 556.269 | 14,504.479 | 585.397 | 3,686.565 | 587.459 | 13,875.307 | 581.47 | 3,563.528 | 575.221 | 13,084.471 | 565.206 | 3,654.229 | 572.217 | 12,362.962 | 592.885 | 4,252.411 | 587.515 | 11,810.058 | 4,778.832 | 564.966 | 556.169 | 11,441.489 | 5,237.657 | 528.878 | 523.764 | 10,556.801 | 4,118.798 | 470.613 | 474.574 | 11,340.894 | 4,092.899 | 431.83 | 430.978 | 11,362.114 | 3,597.995 | 421.854 | 422.781 | 2,981.639 | 2,759.225 | 416.241 | 390.466 | 2,694.399 | 2,428.888 | 353.746 | 354.932 | 1,955.255 | 2,049.822 | 339.713 | 182.054 | 1,836.113 | 1,747.533 | 183.6 | 117.39 | 1,754.384 | 1,734.082 | 120.232 | 120.458 | 1,410.881 | 1,447.297 | 120.215 | 1,343.064 | 1,177.886 | 1,210.318 | 1,238.058 | 1,220.67 | 1,290.424 | 1,033.707 | 1,543.461 | 981.457 | 1,142.82 | 108.018 | 111.573 | 107.587 | 106.723 | 89.868 | 90.497 | 91.909 | 92.064 | 93.642 | 94.796 | 96.5 | 97.7 | 118.2 | 101.4 | 101.5 | 102.5 | 103.5 | 104.9 | 105.5 | 106.4 | 140.9 | 145.5 | 148.2 | 102.9 | 103.1 | 1,352.8 | 1,439.7 | 1,440.6 | 1,511.3 | 1,486.7 | 1,440.1 | 1,272.5 | 1,074.4 | 914.5 | 877.6 | 871.3 | 905.6 | 981.4 | 909.2 | 841.6 | 825.8 | 806.7 | 834.9 | 851.5 | 898 | 906.3 | 899.4 | 921.1 | 939 | 902.2 | 898.6 | 888 | 2,235.7 |
Total Assets
| 28,060.33 | 28,580.8 | 30,140.288 | 22,640.122 | 22,474.675 | 22,552.588 | 22,325.211 | 21,653.811 | 20,772.131 | 20,158.831 | 20,560.279 | 19,973.171 | 19,650.574 | 19,649.509 | 19,533.581 | 19,063.622 | 18,794.055 | 18,175.104 | 17,375.629 | 16,423.161 | 16,474.91 | 16,468.525 | 16,435.208 | 16,188.126 | 15,865.724 | 15,766.321 | 15,633.13 | 15,584.013 | 15,253.58 | 15,083.998 | 14,960.676 | 14,873.654 | 14,888.063 | 14,821.6 | 14,670.823 | 14,684.899 | 14,568.324 | 14,370.496 | 14,611.019 | 14,494.756 | 14,756.041 | 14,789.955 | 14,364.599 | 14,404.373 | 13,082.859 | 13,012.483 | 13,115.833 | 13,106.842 | 12,472.944 | 13,465.349 | 13,564.108 | 13,649.716 | 13,440.749 | 13,323.34 | 13,388.805 | 13,427.392 | 13,486.379 | 13,709.895 | 13,802.712 | 12,662.466 | 12,582.475 | 12,042.618 | 12,262.172 | 12,521.883 | 11,796.425 | 11,795.247 | 11,739.249 | 10,576.641 | 10,285.417 | 9,986.125 | 9,877.795 | 9,150.828 | 9,069.02 | 8,803.135 | 8,587.552 | 8,305.301 | 8,234.45 | 7,930.456 | 7,588.459 | 7,543.302 | 7,169.205 | 7,284.395 | 7,543.092 | 7,544.844 | 7,535.975 | 7,242.77 | 7,311.668 | 7,359.889 | 7,392.441 | 7,118.274 | 7,046.855 | 6,991.669 | 7,026.743 | 7,066.001 | 6,991.061 | 6,877.433 | 6,719.841 | 6,565.401 | 6,346.88 | 6,233.2 | 6,163.5 | 5,739.3 | 5,773.6 | 5,723.1 | 5,637 | 5,559 | 5,633.8 | 5,713.3 | 5,719.6 | 5,760.4 | 5,789 | 5,869.3 | 5,115 | 5,040.6 | 4,929 | 4,842.8 | 4,577.4 | 4,379 | 4,162.6 | 4,052.5 | 3,830.1 | 3,583.3 | 3,329.3 | 3,234 | 3,159.3 | 3,136.1 | 3,198.9 | 2,866.4 | 2,791.7 | 2,774.6 | 2,729.7 | 2,934.9 | 2,785.1 | 2,703 | 2,649.6 | 2,653.2 | 2,650.6 | 2,617.2 | 2,564.4 | 2,509.9 | 2,437.6 | 2,307.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 94.361 | 93.729 | 0 | 3,651.841 | 0 | 0 | 0 | 2,031.215 | 0 | 0 | 0 | 1,326.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 800 | 800 | 800 | 800 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,115.6 | 0 | 0 | 200 | 800.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 250 | 1,650 | 1,650 | 1,650 | 0 | 1,550 | 1,550 | 1,550 | 1,637.5 | 774.06 | 912.225 | 353.748 | 1,154.509 | 1,415.127 | 1,492.116 | 950 | 1,108.3 | 0 | 0 | 0 | 778.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 129.044 | 146.833 | 1.478 | 0 | 1.091 | 2.666 | 16.995 | 3.306 | 4.394 | 0 | 2.728 | 0 | 0.917 | 13.424 | 8.294 | 0 | 0.57 | 2.431 | 19.443 | 5.104 | 2.364 | 4.18 | 7.388 | 0 | 4.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.189 | 0 | 0.716 | 0 | 0 | 7.908 | 4.278 | 0 | 0 | 36.568 | 24.964 | 0 | 0 | 37.229 | 26.519 | 0 | 0 | 4.406 | 19.423 | 1.535 | 0 | 8.673 | 3.893 | 0 | 0 | 23.136 | 13.384 | 18.075 | 5.669 | 2.491 | 25.768 | 0 | 31.67 | 46.945 | 61.242 | 0 | 36.026 | 46.467 | 58.202 | 0 | 0 | 37.116 | 58.986 | 0 | 0 | 46.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.969 | 69.131 | 75.483 | 53.012 | 45.881 | 46.946 | 62.1 | 52.5 | 0 | 63.4 | 80.9 | 64 | 64.4 | 62.4 | 73.9 | 52.3 | 47.9 | 44 | 56.2 | 38 | 35.7 | 34.8 | 48.7 | 32.5 | 33.2 | 30.6 | 38.3 | 26 | 25 | 23.6 | 33.9 | 20.6 | 17.8 | 15.6 | 23.3 | 0 | 14.1 | 11.3 | 18.4 | 13.1 | 13.2 | 14 | 17.3 | 12.3 | 15.1 | 13 | 16 | 11.8 | 8.3 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 11,817.185 | 6,619.206 | 6,894.46 | 1.478 | 15,398.626 | 1.091 | 2.666 | 16.995 | -1,731.178 | 4.394 | 8,164.274 | 2.728 | 14,883.733 | 0.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -800 | -795.594 | -780.577 | -800 | -800 | -791.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,115.6 | 0 | 0 | -200 | -800.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -100 | -100 | -250 | -1,650 | -1,650 | -1,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,786 | 4,878 | 4,977 | 5,002 | 5,064 | 5,120 | 5,205 | 4,537 | 4,443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -276.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 11,817.185 | 6,713.567 | 6,988.189 | 1.478 | 19,050.467 | 1.091 | 2.666 | 16.995 | 300.037 | 4.394 | 8,164.274 | 2.728 | 16,209.93 | 0.917 | 171.78 | 8.294 | 127.405 | 0.57 | 93.791 | 19.443 | 105.671 | 2.364 | 65.63 | 7.388 | 81.522 | 4.293 | 130.699 | 126.269 | 128.247 | 115.801 | 118.821 | 118.197 | 133.028 | 16.189 | 116.047 | 0.716 | 73.318 | 62.991 | 7.908 | 4.278 | 103.947 | 72.396 | 36.568 | 24.964 | 82.503 | 70.44 | 37.229 | 26.519 | 0 | 800 | 4.406 | 19.423 | 800 | 800 | 8.673 | 3.893 | 0 | 0 | 23.136 | 13.384 | 0 | 0 | 2.491 | 25.768 | 0 | 1,115.6 | 46.945 | 61.242 | 200 | 800.163 | 46.467 | 58.202 | 0 | 0 | 37.116 | 58.986 | 0 | 0 | 46.132 | 0 | 0 | 100 | 100 | 100 | 250 | 1,650 | 1,650 | 1,650 | 0 | 1,550 | 1,550 | 1,550 | 1,637.5 | 774.06 | 912.225 | 353.748 | 1,154.509 | 1,415.127 | 1,492.116 | 950 | 1,108.3 | 0 | 0 | 0 | 778.3 | 4,786 | 4,878 | 4,977 | 5,002 | 5,064 | 5,120 | 5,205 | 4,537 | 4,443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,318.307 | 4,079.36 | 5,489.501 | 3,875 | 3,650 | 3,750 | 3,800 | 3,075 | 2,125 | 1,700 | 1,720 | 1,720 | 1,720 | 1,950 | 2,150 | 2,600 | 2,700 | 2,800 | 3,050 | 2,250 | 2,250 | 2,505 | 2,610 | 2,540 | 2,330 | 2,370 | 2,325 | 2,415 | 2,225 | 2,275 | 2,150 | 2,080 | 2,080 | 2,080 | 1,980 | 1,928 | 1,830 | 1,730 | 1,830 | 1,830 | 1,930 | 1,930 | 1,930 | 1,930 | 1,930 | 1,930 | 1,930 | 1,880 | 1,880 | 1,957.146 | 1,960.041 | 1,960.868 | 1,962.066 | 1,862.997 | 1,863.541 | 2,664.078 | 1,865.548 | 2,867.444 | 2,872.835 | 2,874.507 | 2,078.93 | 2,887.699 | 3,015.353 | 3,543.626 | 3,175.908 | 2,001.146 | 3,123.649 | 3,028.912 | 1,560.979 | 1,817.704 | 2,470.227 | 2,390 | 2,370 | 2,200 | 2,100 | 1,900 | 1,285 | 1,800 | 1,600 | 1,600 | 1,200 | 1,400 | 1,650 | 1,650 | 1,400 | 100 | 100 | 0 | 1,650 | 0 | 0 | 0 | 0 | 1,407 | 1,506 | 0 | 0 | 0 | 0 | 0 | 345.7 | 955 | 955.5 | 1,421.6 | 578.2 | 1,063 | 1,034 | 1,523.5 | 1,601 | 2,035 | 1,166 | 1,703 | 1,959.5 | 1,063.5 | 892 | 710 | 1,424.1 | 386.5 | 261 | 396.8 | 956.9 | 0 | 404.5 | 389.3 | 426.8 | 355.1 | 419.4 | 395.1 | 412.2 | 428.6 | 393.4 | 543.4 | 254.6 | 173.5 | 155.2 | 180 | 196.7 | 194.9 | 278.4 | 265.6 | 521 | 218.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 3,582.334 | 0 | 0 | 0 | 2,052.903 | 0 | 0 | 0 | 17,451.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 67.666 | 0 | 0 | 0 | 72.097 | 0 | 0 | 0 | 73.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9,924.538 | 14,829.534 | 14,740.692 | -3,875 | -3,650 | -3,750 | -3,800 | -3,075 | -2,125 | -1,700 | -1,720 | -1,720 | -1,720 | -1,950 | -2,150 | -2,600 | -2,700 | -2,800 | -3,050 | -2,250 | -2,250 | -2,505 | -2,610 | -2,540 | -2,330 | -2,370 | -2,325 | -2,415 | -2,225 | -2,275 | -2,150 | -2,080 | -2,080 | -2,080 | -1,980 | -1,928 | -1,830 | -1,730 | -1,830 | -1,830 | -1,930 | -1,930 | -1,930 | -1,930 | -1,930 | -1,930 | -1,930 | -1,880 | -1,880 | -1,957.146 | -1,960.041 | -1,960.868 | -1,962.066 | -1,862.997 | -1,863.541 | -2,664.078 | -1,865.548 | -2,867.444 | -2,872.835 | -2,874.507 | -2,078.93 | -2,887.699 | -3,015.353 | -3,543.626 | -3,175.908 | -2,001.146 | -3,123.649 | -3,028.912 | -1,560.979 | -1,817.704 | -2,470.227 | -2,390 | -2,370 | -2,200 | -2,100 | -1,900 | -1,285 | -1,800 | -1,600 | -1,600 | -1,200 | -1,400 | -1,650 | -1,650 | -1,400 | -100 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 13,242.845 | 18,908.894 | 20,230.193 | 3,875 | 3,650 | 3,750 | 3,800 | 3,075 | 2,125 | 1,700 | 18,368.578 | 17,824.045 | 17,524.51 | 1,950 | 17,200.628 | 2,600 | 16,779.922 | 2,800 | 15,389.662 | 2,250 | 14,441.915 | 2,505 | 14,430.928 | 2,540 | 13,868.816 | 2,370 | 13,644.457 | 13,574.395 | 13,247.892 | 13,062.812 | 12,945.914 | 12,874.053 | 12,912.332 | 2,080 | 12,708.363 | 1,928 | 12,612.645 | 12,411.375 | 1,830 | 1,830 | 12,779.158 | 12,799.32 | 1,930 | 1,930 | 11,145.224 | 11,089.591 | 1,930 | 1,880 | 10,573.192 | 1,957.146 | 1,960.041 | 1,960.868 | 1,962.066 | 1,862.997 | 1,863.541 | 2,664.078 | 11,645.232 | 11,874.148 | 2,872.835 | 2,874.507 | 10,836.99 | 10,648.537 | 3,015.353 | 3,543.626 | 10,463.751 | 2,001.146 | 3,123.649 | 3,028.912 | 1,560.979 | 1,817.704 | 2,470.227 | 2,390 | 7,806.3 | 7,583.91 | 2,100 | 1,900 | 7,047.142 | 6,756.278 | 1,600 | 6,407.195 | 6,049.017 | 1,400 | 1,650 | 1,650 | 1,400 | 100 | 100 | 0 | 1,650 | 0 | 0 | 0 | 0 | 1,407 | 1,506 | 0 | 0 | 0 | 0 | 0 | 345.7 | 955 | 955.5 | 1,421.6 | 578.2 | 1,063 | 1,034 | 1,523.5 | 1,601 | 2,035 | 1,166 | 1,703 | 1,959.5 | 1,063.5 | 892 | 710 | 1,424.1 | 386.5 | 261 | 396.8 | 956.9 | 0 | 404.5 | 389.3 | 426.8 | 355.1 | 419.4 | 395.1 | 412.2 | 428.6 | 393.4 | 543.4 | 254.6 | 173.5 | 155.2 | 180 | 196.7 | 194.9 | 278.4 | 265.6 | 521 | 218.6 |
Total Liabilities
| 25,060.03 | 25,622.461 | 27,218.382 | 20,188.118 | 3,650 | 3,750 | 2.666 | 16.995 | 300.037 | 17,938.72 | 18,368.578 | 17,824.045 | 17,524.51 | 17,422.269 | 17,200.628 | 17,001.855 | 16,779.922 | 16,184.595 | 15,389.662 | 14,372.252 | 14,441.915 | 14,455.791 | 14,430.928 | 14,205.037 | 13,868.816 | 13,780.058 | 13,644.457 | 13,574.395 | 13,247.892 | 13,062.812 | 12,945.914 | 12,874.053 | 12,912.332 | 12,859.415 | 12,708.363 | 12,714.659 | 12,612.645 | 12,411.375 | 12,642.879 | 12,513.417 | 12,779.158 | 12,799.32 | 12,383.916 | 12,451.389 | 11,145.224 | 11,089.591 | 11,181.483 | 11,192.164 | 10,573.192 | 11,532.068 | 11,656.051 | 11,739.329 | 11,534.216 | 11,463.018 | 11,551.164 | 11,588.792 | 11,645.232 | 11,874.148 | 11,986.074 | 10,928.716 | 10,836.99 | 10,648.537 | 10,660.314 | 10,940.176 | 10,463.751 | 10,426.853 | 10,363.185 | 9,234.61 | 8,967.29 | 8,690.709 | 8,582.965 | 7,871.239 | 7,806.3 | 7,583.91 | 7,372.112 | 7,106.662 | 7,047.142 | 6,756.278 | 6,438.948 | 6,407.195 | 6,049.017 | 6,187.662 | 6,450.752 | 6,474.644 | 6,480.379 | 6,238.811 | 6,323.699 | 6,388.473 | 6,431.723 | 6,183.836 | 6,148.003 | 6,111.703 | 6,152.734 | 6,235.278 | 6,170.361 | 6,082.583 | 5,960.676 | 5,833.134 | 5,622.558 | 5,517.5 | 5,413.5 | 4,990.6 | 4,999.4 | 4,959 | 4,869.8 | 4,786.3 | 4,878.1 | 4,976.5 | 5,001.9 | 5,064.4 | 5,120.2 | 5,205.3 | 4,537.3 | 4,443.1 | 4,330.9 | 4,242.6 | 4,001.5 | 3,798.9 | 3,594.3 | 3,497.8 | 3,283.3 | 3,050.2 | 2,811.2 | 2,731.4 | 2,673.1 | 2,665.9 | 2,744.5 | 2,427 | 2,367.6 | 2,365.1 | 2,334.2 | 2,552.8 | 2,416.7 | 2,348.7 | 2,307.5 | 2,322.2 | 2,330.4 | 2,307.9 | 2,266.1 | 2,222.1 | 2,160.3 | 2,042.1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.05 | 197.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 14 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 154.007 | 153.94 | 153.835 | 136.679 | 136.467 | 136.458 | 136.413 | 136.373 | 136.271 | 136.261 | 136.244 | 136.196 | 135.993 | 135.987 | 135.98 | 135.938 | 135.727 | 135.744 | 135.742 | 135.72 | 135.54 | 135.527 | 135.507 | 135.496 | 135.343 | 135.344 | 135.334 | 135.275 | 134.958 | 134.947 | 134.824 | 134.657 | 134.308 | 134.145 | 134.092 | 134.101 | 133.696 | 133.688 | 133.623 | 133.591 | 133.323 | 133.332 | 133.3 | 133.273 | 132.573 | 132.39 | 131.979 | 131.967 | 129.95 | 129.937 | 129.92 | 129.888 | 129.854 | 129.815 | 129.797 | 129.655 | 129.556 | 129.547 | 129.527 | 129.512 | 129.32 | 105.159 | 105.158 | 105.094 | 105.093 | 105.057 | 105.029 | 104.955 | 104.921 | 104.767 | 104.661 | 104.563 | 104.467 | 104.405 | 104.337 | 104.225 | 104.141 | 104.01 | 103.94 | 103.902 | 94.383 | 94.316 | 94.286 | 85.662 | 85.554 | 84.059 | 83.993 | 76.278 | 76.212 | 76.164 | 76.069 | 69.086 | 69.006 | 68.952 | 68.808 | 62.447 | 62.296 | 62.261 | 62.233 | 62.2 | 62.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,978.898 | 1,942.277 | 1,902.305 | 1,906.557 | 1,867.749 | 1,837.164 | 1,795.042 | 1,749.008 | 1,688.74 | 1,634.563 | 1,590.483 | 1,560.337 | 1,528.611 | 1,495.341 | 1,468.093 | 1,443.28 | 1,420.906 | 1,403.124 | 1,406.188 | 1,385.179 | 1,335.909 | 1,300.116 | 1,262.236 | 1,227.275 | 1,188.971 | 1,152.362 | 1,115.204 | 1,081.517 | 1,042.89 | 1,009.964 | 979.198 | 972.701 | 943.877 | 912.164 | 881.84 | 852.816 | 829.754 | 799.37 | 772.511 | 734.397 | 709.749 | 679.86 | 652.971 | 624.507 | 594.45 | 561.787 | 533.95 | 507.372 | 480.78 | 453.783 | 427.123 | 401.613 | 376.712 | 352.61 | 329.201 | 310.106 | 292.367 | 282.025 | 274.978 | 198.485 | 196.164 | 191.558 | 195.429 | 189.943 | 174.327 | 232.099 | 217.362 | 200.373 | 185.683 | 170.139 | 154.171 | 138.612 | 123.133 | 105.742 | 88.343 | 69.397 | 49.435 | 31.379 | 14.304 | 0 | 53.737 | 30.345 | 11.696 | 73.754 | 57.105 | 37.21 | 16.093 | 80.498 | 57.927 | 35.829 | 14.528 | 70.675 | 49.582 | 31.679 | 15.657 | 109.766 | 98.142 | 86.175 | 73.009 | 58.8 | 44 | 27.8 | 11.4 | 69.4 | 53.3 | 36.8 | 20.4 | 147.3 | 131.6 | 115 | 99 | 197.4 | 183.6 | 178.6 | 164.9 | 240.4 | 229.5 | 228.4 | 213.7 | 0 | 186.6 | 493.1 | 478.2 | 463.7 | 447.4 | 0 | 0 | 404.2 | 389.2 | 374.6 | 360.7 | 347.5 | 334.2 | 302.7 | 290.8 | 279.8 | 267 | 259 | 248.1 | 244.8 | 234.3 | 222.3 |
Accumulated Other Comprehensive Income/Loss
| 55.851 | 54.916 | 51.935 | 47.014 | 46.921 | 47.351 | 43.822 | 41.726 | 52.481 | 54.227 | 71.478 | 61.876 | 69.785 | 65.12 | 81.176 | 41.435 | 16.953 | 12.56 | 6.461 | 15.986 | 15.292 | 12.137 | 8.634 | 2.891 | 8.294 | 8.137 | 8.899 | 8.004 | 5.015 | 2.478 | 2.279 | -2.832 | -11.156 | -15.705 | -8.586 | -4.432 | 0.353 | 10.977 | 23.485 | 23.435 | 20.708 | 24.421 | 10.49 | 0.195 | 6.378 | 5.131 | 11.897 | 11.639 | 13.306 | 62.736 | 65.183 | 84.196 | 85.789 | 41.94 | 17.58 | 33.165 | 49.682 | 55.028 | 43.887 | 38.386 | 54.431 | 42.06 | 48.499 | 35.276 | 2.472 | -17.193 | 6.273 | -4.768 | -13.033 | -18.222 | -2.433 | -5.696 | -5.975 | -29.877 | -14.868 | -9.5 | -0.704 | 6.503 | -0.162 | 12.33 | 17.107 | 21.918 | 34.646 | 30.721 | 34.624 | 39 | 45 | 52 | 56 | 50 | 37 | 41 | 51 | 27 | 35 | 25 | 3 | -11 | -14 | -8 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 511.544 | 507.206 | 513.831 | -2,390.25 | 75.289 | 73.093 | 99.84 | 97.274 | 96.768 | 95.06 | 93.496 | 90.717 | 91.675 | 230.792 | 347.704 | 441.114 | 440.547 | 439.081 | 437.576 | 514.024 | 546.254 | 564.954 | 597.903 | 617.427 | 664.3 | 690.42 | 729.236 | 784.822 | 822.825 | 873.797 | 898.461 | 895.075 | 908.702 | 931.581 | 955.114 | 987.755 | 991.876 | 1,015.086 | 1,038.521 | 1,089.916 | 1,113.103 | 1,153.022 | 1,183.922 | 1,195.009 | 1,204.234 | 1,223.584 | 1,256.524 | 1,263.7 | 1,275.716 | 1,286.825 | 1,285.831 | 1,294.69 | 1,314.178 | 1,335.957 | 1,361.063 | 1,365.674 | 1,369.542 | 1,369.147 | 1,368.246 | 1,367.367 | 1,365.57 | 1,055.304 | 1,054.722 | 1,053.45 | 1,050.782 | 1,048.431 | 1,047.4 | 1,041.471 | 1,040.556 | 1,038.732 | 1,038.431 | 1,042.11 | 1,041.095 | 1,038.955 | 1,037.628 | 1,034.517 | 1,034.436 | 1,032.286 | 1,031.429 | 1,019.875 | 954.961 | 950.154 | 951.712 | 880.063 | 878.313 | 843.69 | 842.883 | 762.64 | 770.579 | 772.445 | 771.255 | 699.205 | 704.421 | 703.092 | 701.235 | 597.637 | 595.727 | 583.831 | 589.08 | 594.7 | 638.8 | 720.9 | 762.8 | 694.7 | 713.9 | 735.9 | 735.3 | 589.5 | 586.1 | 581 | 569.8 | 466.6 | 394.1 | 414.9 | 433.2 | 359.8 | 346.4 | 351.7 | 354.6 | 554.7 | 360.2 | 40 | 39.9 | 38.9 | 38.8 | 470.2 | 454.4 | 35.2 | 34.9 | 34.9 | 34.8 | 34.6 | 34.2 | 51.6 | 51.3 | 51.2 | 53.2 | 50.3 | 50.2 | 43 | 43 | 43 |
Total Shareholders Equity
| 3,000.3 | 2,958.339 | 2,921.906 | 2,452.004 | 2,426.426 | 2,394.066 | 2,375.117 | 2,324.381 | 2,274.26 | 2,220.111 | 2,191.701 | 2,149.126 | 2,126.064 | 2,227.24 | 2,332.953 | 2,061.767 | 2,014.133 | 1,990.509 | 1,985.967 | 2,050.909 | 2,032.995 | 2,012.734 | 2,004.28 | 1,983.089 | 1,996.908 | 1,986.263 | 1,988.673 | 2,009.618 | 2,005.688 | 2,021.186 | 2,014.762 | 1,999.601 | 1,975.731 | 1,962.185 | 1,962.46 | 1,970.24 | 1,955.679 | 1,959.121 | 1,968.14 | 1,981.339 | 1,976.883 | 1,990.635 | 1,980.683 | 1,952.984 | 1,937.635 | 1,922.892 | 1,934.35 | 1,914.678 | 1,899.752 | 1,933.281 | 1,908.057 | 1,910.387 | 1,906.533 | 1,860.322 | 1,837.641 | 1,838.6 | 1,841.147 | 1,835.747 | 1,816.638 | 1,733.75 | 1,745.485 | 1,394.081 | 1,601.858 | 1,581.707 | 1,332.674 | 1,368.394 | 1,376.064 | 1,342.031 | 1,318.127 | 1,295.416 | 1,294.83 | 1,279.589 | 1,262.72 | 1,219.225 | 1,215.44 | 1,198.639 | 1,187.308 | 1,174.178 | 1,149.511 | 1,136.107 | 1,120.188 | 1,096.733 | 1,092.34 | 1,070.2 | 1,055.596 | 1,003.959 | 987.969 | 971.416 | 960.718 | 934.438 | 898.852 | 879.966 | 874.009 | 830.723 | 820.7 | 794.85 | 759.165 | 732.267 | 724.322 | 715.7 | 750 | 748.7 | 774.2 | 764.1 | 767.2 | 772.7 | 755.7 | 736.8 | 717.7 | 696 | 668.8 | 664 | 577.7 | 597.5 | 598.1 | 600.2 | 575.9 | 580.1 | 568.3 | 554.7 | 546.8 | 533.1 | 518.1 | 502.6 | 486.2 | 470.2 | 454.4 | 439.4 | 424.1 | 409.5 | 395.5 | 382.1 | 368.4 | 354.3 | 342.1 | 331 | 320.2 | 309.3 | 298.3 | 287.8 | 277.3 | 265.3 |
Total Equity
| 3,000.3 | 2,958.339 | 2,921.906 | 2,452.004 | 2,426.426 | 2,394.066 | 2,375.117 | 2,324.381 | 2,274.26 | 2,220.111 | 2,191.701 | 2,149.126 | 2,126.064 | 2,227.24 | 2,332.953 | 2,061.767 | 2,014.133 | 1,990.509 | 1,985.967 | 2,050.909 | 2,032.995 | 2,012.734 | 2,004.28 | 1,983.089 | 1,996.908 | 1,986.263 | 1,988.673 | 2,009.618 | 2,005.688 | 2,021.186 | 2,014.762 | 1,999.601 | 1,975.731 | 1,962.185 | 1,962.46 | 1,970.24 | 1,955.679 | 1,959.121 | 1,968.14 | 1,981.339 | 1,976.883 | 1,990.635 | 1,980.683 | 1,952.984 | 1,937.635 | 1,922.892 | 1,934.35 | 1,914.678 | 1,899.752 | 1,933.281 | 1,908.057 | 1,910.387 | 1,906.533 | 1,860.322 | 1,837.641 | 1,838.6 | 1,841.147 | 1,835.747 | 1,816.638 | 1,733.75 | 1,745.485 | 1,394.081 | 1,601.858 | 1,581.707 | 1,332.674 | 1,368.394 | 1,376.064 | 1,342.031 | 1,318.127 | 1,295.416 | 1,294.83 | 1,279.589 | 1,262.72 | 1,219.225 | 1,215.44 | 1,198.639 | 1,187.308 | 1,174.178 | 1,149.511 | 1,136.107 | 1,120.188 | 1,096.733 | 1,092.34 | 1,070.2 | 1,055.596 | 1,003.959 | 987.969 | 971.416 | 960.718 | 934.438 | 898.852 | 879.966 | 874.009 | 830.723 | 820.7 | 794.85 | 759.165 | 732.267 | 724.322 | 715.7 | 750 | 748.7 | 774.2 | 764.1 | 767.2 | 772.7 | 755.7 | 736.8 | 717.7 | 696 | 668.8 | 664 | 577.7 | 597.5 | 598.1 | 600.2 | 575.9 | 580.1 | 568.3 | 554.7 | 546.8 | 533.1 | 518.1 | 502.6 | 486.2 | 470.2 | 454.4 | 439.4 | 424.1 | 409.5 | 395.5 | 382.1 | 368.4 | 354.3 | 342.1 | 331 | 320.2 | 309.3 | 298.3 | 287.8 | 277.3 | 265.3 |
Total Liabilities & Shareholders Equity
| 28,060.33 | 28,580.8 | 30,140.288 | 22,640.122 | 22,474.675 | 22,552.588 | 22,325.211 | 21,653.811 | 20,772.131 | 20,158.831 | 20,560.279 | 19,973.171 | 19,650.574 | 19,649.509 | 19,533.581 | 19,063.622 | 18,794.055 | 18,175.104 | 17,375.629 | 16,423.161 | 16,474.91 | 16,468.525 | 16,435.208 | 16,188.126 | 15,865.724 | 15,766.321 | 15,633.13 | 15,584.013 | 15,253.58 | 15,083.998 | 14,960.676 | 14,873.654 | 14,888.063 | 14,821.6 | 14,670.823 | 14,684.899 | 14,568.324 | 14,370.496 | 14,611.019 | 14,494.756 | 14,756.041 | 14,789.955 | 14,364.599 | 14,404.373 | 13,082.859 | 13,012.483 | 13,115.833 | 13,106.842 | 12,472.944 | 13,465.349 | 13,564.108 | 13,649.716 | 13,440.749 | 13,323.34 | 13,388.805 | 13,427.392 | 13,486.379 | 13,709.895 | 13,802.712 | 12,662.466 | 12,582.475 | 12,042.618 | 12,262.172 | 12,521.883 | 11,796.425 | 11,795.247 | 11,739.249 | 10,576.641 | 10,285.417 | 9,986.125 | 9,877.795 | 9,150.828 | 9,069.02 | 8,803.135 | 8,587.552 | 8,305.301 | 8,234.45 | 7,930.456 | 7,588.459 | 7,543.302 | 7,169.205 | 7,284.395 | 7,543.092 | 7,544.844 | 7,535.975 | 7,242.77 | 7,311.668 | 7,359.889 | 7,392.441 | 7,118.274 | 7,046.855 | 6,991.669 | 7,026.743 | 7,066.001 | 6,991.061 | 6,877.433 | 6,719.841 | 6,565.401 | 6,346.88 | 6,233.2 | 6,163.5 | 5,739.3 | 5,773.6 | 5,723.1 | 5,637 | 5,559 | 5,633.8 | 5,713.3 | 5,719.6 | 5,760.4 | 5,789 | 5,869.3 | 5,115 | 5,040.6 | 4,929 | 4,842.8 | 4,577.4 | 4,379 | 4,162.6 | 4,052.5 | 3,830.1 | 3,583.3 | 3,329.3 | 3,234 | 3,159.3 | 3,136.1 | 3,198.9 | 2,866.4 | 2,791.7 | 2,774.6 | 2,729.7 | 2,934.9 | 2,785.1 | 2,703 | 2,649.6 | 2,653.2 | 2,650.6 | 2,617.2 | 2,564.4 | 2,509.9 | 2,437.6 | 2,307.4 |