
Westamerica Bancorporation
NASDAQ:WABC
48.44 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 69.812 | 73.035 | 79.719 | 79.572 | 78.843 | 82.044 | 84.129 | 81.189 | 80.173 | 79.661 | 72.62 | 59.261 | 55.335 | 53.883 | 55.092 | 55.308 | 52.505 | 53.384 | 51.841 | 51.093 | 51.639 | 51.61 | 51.504 | 51.914 | 51.062 | 57.278 | 51.142 | 49.115 | 48.27 | 53.879 | 45.693 | 45.286 | 44.981 | 44.754 | 45.066 | 45.429 | 45.376 | 45.193 | 46.292 | 46.694 | 46.217 | 46.887 | 47.954 | 48.601 | 48.554 | 50.736 | 52.375 | 53.553 | 54.743 | 57.088 | 59.898 | 60.434 | 62.967 | 65.278 | 67.181 | 68.38 | 67.237 | 70.014 | 70.096 | 70.848 | 71.473 | 25.348 | 77.157 | 79.458 | 74.309 | 59.352 | 23.476 | 66.99 | 74.772 | 72.518 | 73.941 | 74.041 | 74.651 | 74.552 | 75.264 | 75.938 | 76.106 | 76.66 | 79.244 | 76.935 | 64.498 | 59.019 | 65.692 | 64.932 | 65.277 | 65.303 | 65.973 | 67.635 | 67.5 | 69.265 | 71.011 | 64.971 | 68.937 | 72.066 | 74.244 | 75.979 | 77.423 | 79.675 | 79.311 | 76.659 | 75.001 | 76.7 | 74.8 | 73.649 | 72.8 | 75.6 | 77 | 76.6 | 75.7 | 77.3 | 77.3 | 76.9 | 49.4 | 50 | 49.1 | 76.8 | 48.7 | 49.1 | 48.9 | 47.1 | 43.6 | 38.9 | 38.5 | 38.2 | 37.9 | 38.4 | 38.8 | 42.6 | 28 | 29.2 | 29.7 | 30.3 | 32.3 | 32.9 | 33.1 | 33.3 | 34.2 | 35.4 | 36.4 | 36.3 | 36.3 | 36.7 | 35.9 | 35.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 2.846 | 3.466 | 5.645 | 5.307 | 3.301 | 1.679 | 1.533 | 0.607 | -1.079 | 0.475 | 0.487 | 0.483 | 0.48 | 0.504 | 0.492 | 0.484 | 0.475 | 0.481 | 0.466 | 0.435 | 4.742 | 0.451 | 0.455 | 0.487 | 0.494 | 0.514 | 0.527 | 0.459 | 0.459 | 0.471 | 0.473 | -1.424 | 0.48 | 0.5 | -2.677 | 0.541 | 0.552 | 0.563 | 0.585 | 0.617 | 0.659 | 1 | 1.446 | 1.9 | 1.898 | 2.624 | 2.976 | 3.019 | 4.052 | 4.131 | 4.182 | 4.272 | 4.359 | 4.655 | 4.871 | 4.953 | 5.103 | 5.865 | 5.896 | 5.945 | 6.334 | 7.602 | 7.3 | 8.345 | 6.633 | 5.492 | 8.038 | 8.986 | 13.428 | 16.958 | 19.22 | 18.891 | 18.186 | 17.553 | 17.063 | 16.435 | 14.662 | 12.669 | 12.178 | 11.046 | 8.657 | 6.552 | 5.642 | 5.347 | 6.265 | 6.514 | 7.039 | 8.309 | 8.637 | 9.434 | 10.899 | 11.129 | 11.321 | 13.929 | 16.765 | 19.396 | 22.397 | 23.433 | 23.823 | 23.018 | 22.015 | 21.6 | 21 | 20.609 | 20.2 | 21.4 | 23.7 | 23.8 | 23.2 | 23.2 | 23.9 | 23 | 16.2 | 16.3 | 16.5 | 25.6 | 16.4 | 16.2 | 16.2 | 15.5 | 14 | 12 | 12.1 | 11.7 | 11.3 | 11.4 | 11.5 | 15.6 | 8.8 | 9.1 | 10.1 | 11.1 | 12.2 | 14.2 | 15.2 | 16 | 16.9 | 18.2 | 18.5 | 18.7 | 18.7 | 18.7 | 18.5 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 66.966 | 69.569 | 74.074 | 74.265 | 75.542 | 80.365 | 82.596 | 80.582 | 81.252 | 79.186 | 72.133 | 58.778 | 54.855 | 53.379 | 54.6 | 54.824 | 52.03 | 52.903 | 51.375 | 50.658 | 46.897 | 51.159 | 51.049 | 51.427 | 50.568 | 56.764 | 50.615 | 48.656 | 47.811 | 53.408 | 45.22 | 46.71 | 44.501 | 44.254 | 47.743 | 44.888 | 44.824 | 44.63 | 45.707 | 46.077 | 45.558 | 45.887 | 46.508 | 46.701 | 46.656 | 48.112 | 49.399 | 50.534 | 50.691 | 52.957 | 55.716 | 56.162 | 58.608 | 60.623 | 62.31 | 63.427 | 62.134 | 64.149 | 64.2 | 64.903 | 65.139 | 17.746 | 69.857 | 71.113 | 67.676 | 53.86 | 15.438 | 58.004 | 61.344 | 55.56 | 54.721 | 55.15 | 56.465 | 56.999 | 58.201 | 59.503 | 61.444 | 63.991 | 67.066 | 65.889 | 55.841 | 52.467 | 60.05 | 59.585 | 59.012 | 58.789 | 58.934 | 59.326 | 58.863 | 59.831 | 60.112 | 53.842 | 57.616 | 58.137 | 57.479 | 56.583 | 55.026 | 56.242 | 55.488 | 53.641 | 52.986 | 55.1 | 53.8 | 53.04 | 52.6 | 54.2 | 53.3 | 52.8 | 52.5 | 54.1 | 53.4 | 53.9 | 33.2 | 33.7 | 32.6 | 51.2 | 32.3 | 32.9 | 32.7 | 31.6 | 29.6 | 26.9 | 26.4 | 26.5 | 26.6 | 27 | 27.3 | 27 | 19.2 | 20.1 | 19.6 | 19.2 | 20.1 | 18.7 | 17.9 | 17.3 | 17.3 | 17.2 | 17.9 | 17.6 | 17.6 | 18 | 17.4 | 16.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.959 | 0.953 | 0.929 | 0.933 | 0.958 | 0.98 | 0.982 | 0.993 | 1.013 | 0.994 | 0.993 | 0.992 | 0.991 | 0.991 | 0.991 | 0.991 | 0.991 | 0.991 | 0.991 | 0.991 | 0.908 | 0.991 | 0.991 | 0.991 | 0.99 | 0.991 | 0.99 | 0.991 | 0.99 | 0.991 | 0.99 | 1.031 | 0.989 | 0.989 | 1.059 | 0.988 | 0.988 | 0.988 | 0.987 | 0.987 | 0.986 | 0.979 | 0.97 | 0.961 | 0.961 | 0.948 | 0.943 | 0.944 | 0.926 | 0.928 | 0.93 | 0.929 | 0.931 | 0.929 | 0.927 | 0.928 | 0.924 | 0.916 | 0.916 | 0.916 | 0.911 | 0.7 | 0.905 | 0.895 | 0.911 | 0.907 | 0.658 | 0.866 | 0.82 | 0.766 | 0.74 | 0.745 | 0.756 | 0.765 | 0.773 | 0.784 | 0.807 | 0.835 | 0.846 | 0.856 | 0.866 | 0.889 | 0.914 | 0.918 | 0.904 | 0.9 | 0.893 | 0.877 | 0.872 | 0.864 | 0.847 | 0.829 | 0.836 | 0.807 | 0.774 | 0.745 | 0.711 | 0.706 | 0.7 | 0.7 | 0.706 | 0.718 | 0.719 | 0.72 | 0.723 | 0.717 | 0.692 | 0.689 | 0.694 | 0.7 | 0.691 | 0.701 | 0.672 | 0.674 | 0.664 | 0.667 | 0.663 | 0.67 | 0.669 | 0.671 | 0.679 | 0.692 | 0.686 | 0.694 | 0.702 | 0.703 | 0.704 | 0.634 | 0.686 | 0.688 | 0.66 | 0.634 | 0.622 | 0.568 | 0.541 | 0.52 | 0.506 | 0.486 | 0.492 | 0.485 | 0.485 | 0.49 | 0.485 | 0.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.126 | 12.461 | 12.762 | 12.483 | 12.586 | 12.156 | 11.82 | 11.828 | 12.067 | 11.482 | 11.311 | 11.412 | 11.92 | 11.436 | 11.813 | 12.097 | 12.665 | 12.291 | 12.54 | 12.9 | 13.018 | 12.297 | 12.559 | 13.09 | 13.108 | 13.055 | 13.415 | 13.186 | 13.351 | 12.652 | 12.816 | 12.981 | 13.07 | 12.44 | 13.063 | 12.887 | 13.117 | 12.397 | 12.761 | 13.696 | 13.338 | 13.086 | 13.639 | 13.926 | 14.126 | 14.34 | 13.826 | 14.064 | 14.403 | 11.205 | 14.294 | 14.494 | 15.046 | 15.66 | 15.241 | 18.605 | 17.138 | 17.078 | 17.575 | 17.639 | 18.119 | 17.537 | 18.833 | 21.663 | 17.426 | 26.922 | 12.621 | 13.065 | 12.984 | 12.366 | 12.587 | 12.622 | 12.568 | 12.405 | 13.08 | 13.559 | 13.258 | 13.055 | 14.149 | 13.624 | 13.883 | 12.595 | 13.054 | 13.332 | 13.526 | 13.182 | 13.495 | 13.598 | 13.698 | 13.373 | 13.844 | 14.281 | 13.863 | 12.85 | 13.471 | 13.272 | 13.321 | 13.122 | 12.942 | 12.865 | 12.337 | 12.7 | 12.5 | 12.6 | 12.9 | 12.6 | 12.6 | 12.7 | 13.2 | 12.7 | 12.6 | 22 | 9.6 | 9.6 | 9.4 | 14.5 | 9.8 | 9.6 | 9.9 | 10.4 | 9.4 | 8.2 | 8.4 | 8.5 | 9.1 | 8.9 | 8.5 | 9.7 | 6.9 | 6.9 | 6.7 | 6.7 | 7.1 | 6.3 | 6.3 | 6.1 | 6.1 | 5.7 | 6.4 | 6.5 | 6.7 | 6.4 | 6.7 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12.126 | 12.461 | 12.762 | 12.483 | 12.586 | 12.156 | 11.82 | 11.828 | 12.067 | 11.482 | 11.311 | 11.412 | 11.92 | 11.436 | 11.813 | 12.097 | 12.665 | 12.291 | 12.54 | 12.9 | 13.018 | 12.297 | 12.559 | 13.09 | 13.108 | 13.055 | 13.415 | 13.186 | 13.351 | 12.652 | 12.816 | 12.981 | 13.07 | 12.44 | 13.063 | 12.887 | 13.117 | 12.397 | 12.761 | 13.696 | 13.338 | 13.086 | 13.639 | 13.926 | 14.126 | 14.34 | 13.826 | 14.064 | 14.403 | 11.205 | 14.294 | 14.494 | 15.046 | 15.66 | 15.241 | 18.605 | 17.138 | 17.078 | 17.575 | 17.639 | 18.119 | 17.537 | 18.833 | 21.663 | 17.426 | 26.922 | 12.621 | 13.065 | 12.984 | 12.366 | 12.587 | 12.622 | 12.568 | 12.405 | 13.08 | 13.559 | 13.258 | 13.055 | 14.149 | 13.624 | 13.883 | 12.595 | 13.054 | 13.332 | 13.526 | 13.182 | 13.495 | 13.598 | 13.698 | 13.373 | 13.844 | 14.281 | 13.863 | 12.85 | 13.471 | 13.272 | 13.321 | 13.122 | 12.942 | 12.865 | 12.337 | 12.7 | 12.5 | 12.6 | 12.9 | 12.6 | 12.6 | 12.7 | 13.2 | 12.7 | 12.6 | 22 | 9.6 | 9.6 | 9.4 | 14.5 | 9.8 | 9.6 | 9.9 | 10.4 | 9.4 | 8.2 | 8.4 | 8.5 | 9.1 | 8.9 | 8.5 | 9.7 | 6.9 | 6.9 | 6.7 | 6.7 | 7.1 | 6.3 | 6.3 | 6.1 | 6.1 | 5.7 | 6.4 | 6.5 | 6.7 | 6.4 | 6.7 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 13.001 | 13.392 | 13.547 | 13.647 | 13.513 | 13.361 | 13.83 | 14.011 | 14.143 | 13.608 | 13.456 | 13.217 | 12.955 | 12.476 | 12.884 | 12.194 | 12.241 | 8.718 | 12.063 | 11.854 | 11.646 | 11.912 | 11.474 | 12.471 | 12.075 | 18.665 | 15.951 | 12.555 | 12.671 | 16.89 | 11.298 | 11.415 | 11.545 | 12.137 | 13.025 | 12.342 | 12.741 | 13.107 | 13.412 | 13.2 | 13.389 | 13.267 | 12.977 | 13.031 | 12.747 | 13.647 | 13.932 | 14.128 | 14.274 | 17.029 | 14.975 | 14.855 | 14.988 | 15.004 | 16.142 | 15.704 | 14.185 | 14.434 | 13.755 | 14.456 | 13.912 | -33.545 | 16.318 | 17.003 | -32.147 | -0.757 | 12.582 | 31.45 | 10.072 | 14.84 | 12.266 | 12.084 | 12.096 | 12.087 | 12.323 | 12.786 | 12.225 | 13.112 | 13.17 | 13.133 | 11.98 | 11.682 | 11.437 | 11.658 | 11.466 | 11.975 | 12.039 | 11.878 | 11.837 | 12.382 | 12.12 | 11.628 | 11.83 | 12.835 | 12.292 | 12.354 | 12.255 | 12.389 | 12.655 | 11.803 | 12.085 | 13.1 | 12.2 | 12.04 | 12 | 12.9 | 12.6 | 12.6 | 12.1 | 13.3 | 13.5 | 27.2 | 8.9 | 9.7 | 9.5 | 16.8 | 9.1 | 10.2 | 10.4 | 10.8 | 9.5 | 9.6 | 9.1 | 9.2 | 8.7 | 10.4 | 11.1 | 24.5 | 6.7 | 7.6 | 7.2 | 7 | 8.1 | 9 | 7.1 | 6.7 | 6.5 | 7.1 | 7.2 | 7.1 | 7.7 | 8.5 | 7.9 | 7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 25.127 | 25.853 | 26.309 | 26.13 | 26.099 | 25.517 | 25.65 | 25.839 | 26.21 | 25.09 | 24.767 | 24.629 | 24.875 | 23.912 | 24.697 | 24.291 | 24.906 | 21.009 | 24.603 | 24.754 | 24.664 | 24.209 | 24.033 | 25.561 | 25.183 | 31.72 | 29.366 | 25.741 | 26.022 | 29.542 | 24.114 | 24.396 | 24.615 | 24.577 | 26.088 | 25.229 | 25.858 | 25.504 | 26.173 | 26.896 | 26.727 | 26.353 | 26.616 | 26.957 | 26.873 | 27.987 | 27.758 | 28.192 | 28.677 | 28.234 | 29.269 | 29.349 | 30.034 | 30.664 | 31.383 | 34.309 | 31.323 | 31.512 | 31.33 | 32.095 | 32.031 | -16.008 | 35.151 | 38.666 | -14.721 | 26.165 | 25.203 | 44.515 | 23.056 | 27.206 | 24.853 | 24.706 | 24.664 | 24.492 | 25.403 | 26.345 | 25.483 | 26.167 | 27.319 | 26.757 | 25.863 | 24.277 | 24.491 | 24.99 | 24.992 | 25.157 | 25.534 | 25.476 | 25.535 | 25.755 | 25.964 | 25.909 | 25.693 | 25.685 | 25.763 | 25.626 | 25.576 | 25.511 | 25.597 | 24.668 | 24.422 | 25.8 | 24.7 | 24.64 | 24.9 | 25.5 | 25.2 | 25.3 | 25.3 | 26 | 26.1 | 49.2 | 18.5 | 19.3 | 18.9 | 31.3 | 18.9 | 19.8 | 20.3 | 21.2 | 18.9 | 17.8 | 17.5 | 17.7 | 17.8 | 19.3 | 19.6 | 34.2 | 13.6 | 14.5 | 13.9 | 13.7 | 15.2 | 15.3 | 13.4 | 12.8 | 12.6 | 12.8 | 13.6 | 13.6 | 14.4 | 14.9 | 14.6 | 14.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 41.839 | 43.716 | 47.765 | 48.135 | 49.443 | 54.848 | 56.946 | 54.743 | 55.042 | 54.096 | 47.366 | 34.149 | 29.98 | 29.467 | 29.903 | 30.533 | 27.124 | 31.894 | 26.772 | 25.904 | 22.233 | 26.95 | 27.016 | 25.866 | 25.385 | 25.044 | 21.249 | 22.915 | 21.789 | 23.866 | 21.106 | 22.314 | 19.886 | 19.677 | 21.655 | 19.659 | 18.966 | 19.126 | 19.534 | 19.181 | 18.831 | 19.534 | 19.892 | 19.744 | 19.783 | 20.125 | 21.641 | 22.342 | 22.014 | 24.723 | 26.447 | 26.813 | 28.574 | 29.959 | 30.927 | 29.118 | 30.811 | 32.637 | 32.87 | 32.808 | 33.108 | 33.754 | 34.706 | 32.447 | 82.397 | 27.695 | -9.765 | 13.489 | 38.288 | 28.354 | 29.868 | 30.444 | 31.801 | 32.507 | 32.798 | 33.158 | 35.961 | 37.824 | 39.747 | 39.132 | 29.978 | 28.19 | 35.559 | 34.595 | 34.02 | 33.632 | 33.4 | 33.85 | 33.328 | 34.076 | 34.148 | 27.933 | 31.923 | 32.452 | 31.716 | 30.957 | 29.45 | 30.731 | 29.891 | 28.973 | 28.564 | 29.3 | 29.1 | 28.4 | 27.7 | 28.7 | 28.1 | 27.5 | 27.2 | 28.1 | 27.3 | 4.7 | 14.7 | 14.4 | 13.7 | 19.9 | 13.4 | 13.1 | 12.4 | 10.4 | 10.7 | 9.1 | 8.9 | 8.8 | 8.8 | 7.7 | 7.7 | -7.2 | 5.6 | 5.6 | 5.7 | 5.5 | 4.9 | 3.4 | 4.5 | 4.5 | 4.7 | 4.4 | 4.3 | 4 | 3.2 | 3.1 | 2.8 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.599 | 0.599 | 0.599 | 0.605 | 0.627 | 0.669 | 0.677 | 0.674 | 0.687 | 0.679 | 0.652 | 0.576 | 0.542 | 0.547 | 0.543 | 0.552 | 0.517 | 0.597 | 0.516 | 0.507 | 0.431 | 0.522 | 0.525 | 0.498 | 0.497 | 0.437 | 0.415 | 0.467 | 0.451 | 0.443 | 0.462 | 0.493 | 0.442 | 0.44 | 0.481 | 0.433 | 0.418 | 0.423 | 0.422 | 0.411 | 0.407 | 0.417 | 0.415 | 0.406 | 0.407 | 0.397 | 0.413 | 0.417 | 0.402 | 0.433 | 0.442 | 0.444 | 0.454 | 0.459 | 0.46 | 0.426 | 0.458 | 0.466 | 0.469 | 0.463 | 0.463 | 1.332 | 0.45 | 0.408 | 1.109 | 0.467 | -0.416 | 0.201 | 0.512 | 0.391 | 0.404 | 0.411 | 0.426 | 0.436 | 0.436 | 0.437 | 0.473 | 0.493 | 0.502 | 0.509 | 0.465 | 0.478 | 0.541 | 0.533 | 0.521 | 0.515 | 0.506 | 0.5 | 0.494 | 0.492 | 0.481 | 0.43 | 0.463 | 0.45 | 0.427 | 0.407 | 0.38 | 0.386 | 0.377 | 0.378 | 0.381 | 0.382 | 0.389 | 0.386 | 0.38 | 0.38 | 0.365 | 0.359 | 0.359 | 0.364 | 0.353 | 0.061 | 0.298 | 0.288 | 0.279 | 0.259 | 0.275 | 0.267 | 0.254 | 0.221 | 0.245 | 0.234 | 0.231 | 0.23 | 0.232 | 0.201 | 0.198 | -0.169 | 0.2 | 0.192 | 0.192 | 0.182 | 0.152 | 0.103 | 0.136 | 0.135 | 0.137 | 0.124 | 0.118 | 0.11 | 0.088 | 0.084 | 0.078 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 41.839 | 43.716 | 47.765 | 48.135 | 49.443 | 54.848 | 56.946 | 54.743 | 55.042 | 54.096 | 47.366 | 34.149 | 29.98 | 29.467 | 29.903 | 30.533 | 27.124 | 31.894 | 26.772 | 25.904 | 22.233 | 26.95 | 27.016 | 25.866 | 25.385 | 25.044 | 21.249 | 22.915 | 21.789 | 23.866 | 21.106 | 22.314 | 19.886 | 19.677 | 21.655 | 19.659 | 18.966 | 19.126 | 19.534 | 19.181 | 18.831 | 19.534 | 19.892 | 19.744 | 19.783 | 20.125 | 21.641 | 22.342 | 22.014 | 24.723 | 26.447 | 26.813 | 28.574 | 29.959 | 30.927 | 29.118 | 30.811 | 32.637 | 32.87 | 32.808 | 33.108 | 33.754 | 34.706 | 32.447 | 82.397 | 27.695 | -9.765 | 13.489 | 38.288 | 28.354 | 29.868 | 30.444 | 31.801 | 32.507 | 32.798 | 33.158 | 35.961 | 37.824 | 39.747 | 39.132 | 29.978 | 28.19 | 35.559 | 34.595 | 34.02 | 33.632 | 33.4 | 33.85 | 33.328 | 34.076 | 34.148 | 27.933 | 31.923 | 32.452 | 31.716 | 30.957 | 29.45 | 30.731 | 29.891 | 28.973 | 28.564 | 29.3 | 29.1 | 28.4 | 27.7 | 28.7 | 28.1 | 27.5 | 27.2 | 28.1 | 27.3 | 4.7 | 14.7 | 14.4 | 13.7 | 19.9 | 13.4 | 13.1 | 12.4 | 10.4 | 10.7 | 9.1 | 8.9 | 8.8 | 8.8 | 7.7 | 7.7 | -7.2 | 5.6 | 5.6 | 5.7 | 5.5 | 4.9 | 3.4 | 4.5 | 4.5 | 4.7 | 4.4 | 4.3 | 4 | 3.2 | 3.1 | 2.8 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.599 | 0.599 | 0.599 | 0.605 | 0.627 | 0.669 | 0.677 | 0.674 | 0.687 | 0.679 | 0.652 | 0.576 | 0.542 | 0.547 | 0.543 | 0.552 | 0.517 | 0.597 | 0.516 | 0.507 | 0.431 | 0.522 | 0.525 | 0.498 | 0.497 | 0.437 | 0.415 | 0.467 | 0.451 | 0.443 | 0.462 | 0.493 | 0.442 | 0.44 | 0.481 | 0.433 | 0.418 | 0.423 | 0.422 | 0.411 | 0.407 | 0.417 | 0.415 | 0.406 | 0.407 | 0.397 | 0.413 | 0.417 | 0.402 | 0.433 | 0.442 | 0.444 | 0.454 | 0.459 | 0.46 | 0.426 | 0.458 | 0.466 | 0.469 | 0.463 | 0.463 | 1.332 | 0.45 | 0.408 | 1.109 | 0.467 | -0.416 | 0.201 | 0.512 | 0.391 | 0.404 | 0.411 | 0.426 | 0.436 | 0.436 | 0.437 | 0.473 | 0.493 | 0.502 | 0.509 | 0.465 | 0.478 | 0.541 | 0.533 | 0.521 | 0.515 | 0.506 | 0.5 | 0.494 | 0.492 | 0.481 | 0.43 | 0.463 | 0.45 | 0.427 | 0.407 | 0.38 | 0.386 | 0.377 | 0.378 | 0.381 | 0.382 | 0.389 | 0.386 | 0.38 | 0.38 | 0.365 | 0.359 | 0.359 | 0.364 | 0.353 | 0.061 | 0.298 | 0.288 | 0.279 | 0.259 | 0.275 | 0.267 | 0.254 | 0.221 | 0.245 | 0.234 | 0.231 | 0.23 | 0.232 | 0.201 | 0.198 | -0.169 | 0.2 | 0.192 | 0.192 | 0.182 | 0.152 | 0.103 | 0.136 | 0.135 | 0.137 | 0.124 | 0.118 | 0.11 | 0.088 | 0.084 | 0.078 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 10.802 | 12.016 | 12.708 | 12.673 | 13.026 | 15.38 | 15.345 | 14.495 | 14.591 | 14.752 | 12.606 | 8.835 | 7.364 | 7.747 | 7.84 | 7.954 | 6.977 | 8.056 | 6.721 | 6.342 | 5.271 | 6.222 | 6.626 | 6.241 | 5.739 | 5.989 | 4.256 | 4.905 | 4.283 | 19.706 | 6.089 | 6.515 | 4.837 | 5.224 | 6.027 | 5.113 | 4.74 | 4.548 | 4.677 | 4.42 | 4.274 | 4.506 | 4.738 | 4.587 | 4.476 | 4.069 | 4.903 | 5.23 | 4.743 | 5.587 | 6.425 | 5.849 | 7.569 | 8.154 | 8.495 | 7.849 | 8.429 | 8.906 | 9.161 | 9.247 | 9.532 | 9.593 | 9.449 | 9.264 | 29.572 | 6.885 | -9.809 | 1.287 | 11.51 | 6.522 | 7.846 | 8.093 | 8.231 | 8.55 | 8.561 | 8.664 | 9.844 | 10.225 | 10.862 | 11.218 | 7.668 | 7.024 | 10.464 | 9.951 | 9.706 | 9.324 | 9.327 | 10.179 | 10.316 | 10.82 | 11.271 | 8.586 | 10.264 | 10.681 | 10.391 | 10.199 | 9.026 | 9.99 | 9.746 | 9.306 | 9.338 | 9.8 | 9.8 | 9.5 | 9.3 | 9.9 | 9.7 | 9.4 | 9.1 | 9.8 | 9.6 | 1.9 | 4.7 | 4.7 | 4.2 | 6.8 | 4.3 | 4.2 | 4 | 2.8 | 3.5 | 2.7 | 2.6 | 2.8 | 2.8 | 2.3 | 2.6 | -3.1 | 1.9 | 1.9 | 2 | 2 | 1.7 | 0.9 | 1.5 | 1.4 | 1.6 | 1.5 | 1.4 | 1.4 | 0.8 | 0.9 | 0.8 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 31.037 | 31.7 | 35.057 | 35.462 | 36.417 | 39.468 | 41.601 | 40.248 | 40.451 | 39.344 | 34.76 | 25.314 | 22.616 | 21.72 | 22.063 | 22.579 | 20.147 | 23.838 | 20.051 | 19.562 | 16.962 | 20.728 | 20.39 | 19.625 | 19.646 | 19.055 | 16.993 | 18.01 | 17.506 | 4.16 | 15.017 | 15.799 | 15.049 | 14.453 | 15.628 | 14.546 | 14.226 | 14.578 | 14.857 | 14.761 | 14.557 | 15.028 | 15.154 | 15.157 | 15.307 | 16.056 | 16.738 | 17.112 | 17.271 | 19.136 | 20.022 | 20.964 | 21.005 | 21.805 | 22.432 | 21.269 | 22.382 | 23.731 | 23.709 | 23.561 | 23.576 | 24.161 | 25.257 | 23.183 | 52.825 | 20.81 | 0.044 | 12.202 | 26.778 | 21.832 | 22.022 | 22.351 | 23.57 | 23.957 | 24.237 | 24.494 | 26.117 | 27.599 | 28.885 | 27.914 | 22.31 | 21.166 | 25.095 | 24.644 | 24.314 | 24.308 | 24.073 | 23.671 | 23.012 | 23.256 | 22.877 | 19.347 | 21.659 | 21.771 | 21.325 | 20.758 | 20.424 | 20.741 | 20.145 | 19.667 | 19.226 | 19.5 | 19.3 | 18.9 | 18.4 | 18.8 | 18.4 | 18.1 | 18.1 | 18.3 | 17.7 | 2.8 | 10 | 9.7 | 9.5 | 13.1 | 9.1 | 8.9 | 8.4 | 7.6 | 7.2 | 6.4 | 6.3 | 6 | 6 | 5.4 | 5.1 | -4.1 | 3.7 | 3.7 | 3.7 | 3.5 | 3.2 | 2.5 | 3 | 3.1 | 3.1 | 2.9 | 2.9 | 2.6 | 2.4 | 2.2 | 2 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.445 | 0.434 | 0.44 | 0.446 | 0.462 | 0.481 | 0.494 | 0.496 | 0.505 | 0.494 | 0.479 | 0.427 | 0.409 | 0.403 | 0.4 | 0.408 | 0.384 | 0.447 | 0.387 | 0.383 | 0.328 | 0.402 | 0.396 | 0.378 | 0.385 | 0.333 | 0.332 | 0.367 | 0.363 | 0.077 | 0.329 | 0.349 | 0.335 | 0.323 | 0.347 | 0.32 | 0.314 | 0.323 | 0.321 | 0.316 | 0.315 | 0.321 | 0.316 | 0.312 | 0.315 | 0.316 | 0.32 | 0.32 | 0.315 | 0.335 | 0.334 | 0.347 | 0.334 | 0.334 | 0.334 | 0.311 | 0.333 | 0.339 | 0.338 | 0.333 | 0.33 | 0.953 | 0.327 | 0.292 | 0.711 | 0.351 | 0.002 | 0.182 | 0.358 | 0.301 | 0.298 | 0.302 | 0.316 | 0.321 | 0.322 | 0.323 | 0.343 | 0.36 | 0.365 | 0.363 | 0.346 | 0.359 | 0.382 | 0.38 | 0.372 | 0.372 | 0.365 | 0.35 | 0.341 | 0.336 | 0.322 | 0.298 | 0.314 | 0.302 | 0.287 | 0.273 | 0.264 | 0.26 | 0.254 | 0.257 | 0.256 | 0.254 | 0.258 | 0.257 | 0.253 | 0.249 | 0.239 | 0.236 | 0.239 | 0.237 | 0.229 | 0.036 | 0.202 | 0.194 | 0.193 | 0.171 | 0.187 | 0.181 | 0.172 | 0.161 | 0.165 | 0.165 | 0.164 | 0.157 | 0.158 | 0.141 | 0.131 | -0.096 | 0.132 | 0.127 | 0.125 | 0.116 | 0.099 | 0.076 | 0.091 | 0.093 | 0.091 | 0.082 | 0.08 | 0.072 | 0.066 | 0.06 | 0.056 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.17 | 1.19 | 1.31 | 1.33 | 1.37 | 1.48 | 1.56 | 1.51 | 1.51 | 1.46 | 1.29 | 0.94 | 0.84 | 0.81 | 0.82 | 0.84 | 0.75 | 0.89 | 0.74 | 0.72 | 0.63 | 0.77 | 0.76 | 0.73 | 0.73 | 0.71 | 0.64 | 0.68 | 0.66 | 0.16 | 0.57 | 0.6 | 0.58 | 0.56 | 0.61 | 0.57 | 0.56 | 0.57 | 0.58 | 0.58 | 0.57 | 0.58 | 0.58 | 0.58 | 0.58 | 0.6 | 0.63 | 0.64 | 0.64 | 0.7 | 0.73 | 0.76 | 0.75 | 0.78 | 0.79 | 0.74 | 0.77 | 0.82 | 0.81 | 0.81 | 0.81 | 0.83 | 0.81 | 0.76 | 1.81 | 0.72 | 0.002 | 0.42 | 0.93 | 0.76 | 0.75 | 0.75 | 0.78 | 0.79 | 0.78 | 0.78 | 0.82 | 0.87 | 0.89 | 0.85 | 0.7 | 0.66 | 0.79 | 0.78 | 0.76 | 0.76 | 0.73 | 0.72 | 0.7 | 0.7 | 0.68 | 0.58 | 0.64 | 0.64 | 0.61 | 0.59 | 0.57 | 0.58 | 0.55 | 0.54 | 0.52 | 0.53 | 0.5 | 0.48 | 0.46 | 0.47 | 0.44 | 0.42 | 0.42 | 0.42 | 0.41 | 0.07 | 0.21 | 0.34 | 0.28 | 0.31 | 0.22 | 0.3 | 0.28 | 0.27 | 0.26 | 0.23 | 0.26 | 0.25 | 0.25 | 0.23 | 0.21 | -0.17 | 0.21 | 0.21 | 0.21 | 0.2 | 0.18 | 0.14 | 0.19 | 0.2 | 0.19 | 0.18 | 0.19 | 0.17 | 0.15 | 0.14 | 0.13 | 0.1 | 0.1 | 0.06 | 0.1 | 0.05 | 0.1 | 0.04 | 0.13 | -0.16 | 0.16 | 0.19 | 0.16 | 0.11 | 0.11 | 0.08 | 0.12 |
EPS Diluted
| 1.17 | 1.19 | 1.31 | 1.33 | 1.37 | 1.48 | 1.56 | 1.51 | 1.51 | 1.46 | 1.29 | 0.94 | 0.84 | 0.81 | 0.82 | 0.84 | 0.75 | 0.89 | 0.74 | 0.72 | 0.63 | 0.77 | 0.75 | 0.73 | 0.73 | 0.71 | 0.63 | 0.67 | 0.66 | 0.16 | 0.57 | 0.6 | 0.57 | 0.56 | 0.61 | 0.57 | 0.56 | 0.57 | 0.58 | 0.58 | 0.57 | 0.58 | 0.58 | 0.58 | 0.58 | 0.6 | 0.63 | 0.64 | 0.64 | 0.7 | 0.73 | 0.75 | 0.75 | 0.78 | 0.79 | 0.74 | 0.77 | 0.81 | 0.81 | 0.8 | 0.8 | 0.82 | 0.81 | 0.75 | 1.8 | 0.72 | 0.002 | 0.42 | 0.92 | 0.75 | 0.74 | 0.74 | 0.76 | 0.78 | 0.77 | 0.77 | 0.81 | 0.86 | 0.88 | 0.84 | 0.68 | 0.65 | 0.78 | 0.76 | 0.74 | 0.74 | 0.72 | 0.71 | 0.69 | 0.69 | 0.67 | 0.57 | 0.63 | 0.63 | 0.6 | 0.58 | 0.56 | 0.57 | 0.55 | 0.54 | 0.52 | 0.53 | 0.5 | 0.48 | 0.46 | 0.47 | 0.44 | 0.42 | 0.42 | 0.42 | 0.4 | 0.07 | 0.21 | 0.34 | 0.28 | 0.31 | 0.21 | 0.3 | 0.28 | 0.27 | 0.26 | 0.23 | 0.26 | 0.25 | 0.25 | 0.23 | 0.21 | -0.17 | 0.21 | 0.21 | 0.21 | 0.2 | 0.18 | 0.14 | 0.19 | 0.2 | 0.19 | 0.18 | 0.19 | 0.17 | 0.15 | 0.14 | 0.13 | 0.1 | 0.1 | 0.06 | 0.1 | 0.05 | 0.1 | 0.04 | 0.13 | -0.16 | 0.16 | 0.19 | 0.16 | 0.11 | 0.11 | 0.08 | 0.12 |
EBITDA
| 43.848 | 45.883 | 50.186 | 50.989 | 52.405 | 57.862 | 59.954 | 57.451 | 58.086 | 56.925 | 50.594 | 39.159 | 35.478 | 34.336 | 34.288 | 33.64 | 31.38 | 36.059 | 32.893 | 31.961 | 28.537 | 32.398 | 32.342 | 30.909 | 30.194 | 30.482 | 27.619 | 33.866 | 23.432 | 31.141 | 27.845 | 28.628 | 25.64 | 25.405 | 27.248 | 24.212 | 23.031 | 23.149 | 23.956 | 23.208 | 22.761 | 22.761 | 24.957 | 22.851 | 23.886 | 24.815 | 25.934 | 27.052 | 26.336 | 28.223 | 29.984 | 30.351 | 32.073 | 33.752 | 34.444 | 32.626 | 34.246 | 36.605 | 36.64 | 36.986 | 36.519 | 43.066 | 37.261 | 34.534 | 85.072 | 30.146 | -7.376 | 15.862 | 40.656 | 30.629 | 31.976 | 32.454 | 33.942 | 34.834 | 35.384 | 35.484 | 38.529 | 40.587 | 42.239 | 41.882 | 31.732 | 29.687 | 37.034 | 36.029 | 35.672 | 35.086 | 34.862 | 35.197 | 35.251 | 35.792 | 35.819 | 29.906 | 33.479 | 35.754 | 33.455 | 33.382 | 31.556 | 32.895 | 32.161 | 30.901 | 30.62 | 31.3 | 31.7 | 30.7 | 30.3 | 31.2 | 30.3 | 29.7 | 29.4 | 31.4 | 28.9 | 7.7 | 15.4 | 15.4 | 11.6 | 22.9 | 14.5 | 13.9 | 15.1 | 11 | 11.3 | 9.6 | 9.5 | 9.1 | 9.9 | 8.5 | 8.4 | -6.1 | 6.2 | 6.8 | 6.3 | 6.1 | 5.6 | 4 | 5.1 | 5 | 5.3 | 5 | 5 | 4.6 | 3.8 | 3.8 | 3.5 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.628 | 0.628 | 0.63 | 0.641 | 0.665 | 0.705 | 0.713 | 0.708 | 0.725 | 0.715 | 0.697 | 0.661 | 0.641 | 0.637 | 0.622 | 0.608 | 0.598 | 0.675 | 0.634 | 0.626 | 0.553 | 0.628 | 0.628 | 0.595 | 0.591 | 0.532 | 0.54 | 0.69 | 0.485 | 0.578 | 0.609 | 0.632 | 0.57 | 0.568 | 0.605 | 0.533 | 0.508 | 0.512 | 0.517 | 0.497 | 0.492 | 0.485 | 0.52 | 0.47 | 0.492 | 0.489 | 0.495 | 0.505 | 0.481 | 0.494 | 0.501 | 0.502 | 0.509 | 0.517 | 0.513 | 0.477 | 0.509 | 0.523 | 0.523 | 0.522 | 0.511 | 1.699 | 0.483 | 0.435 | 1.145 | 0.508 | -0.314 | 0.237 | 0.544 | 0.422 | 0.432 | 0.438 | 0.455 | 0.467 | 0.47 | 0.467 | 0.506 | 0.529 | 0.533 | 0.544 | 0.492 | 0.503 | 0.564 | 0.555 | 0.546 | 0.537 | 0.528 | 0.52 | 0.522 | 0.517 | 0.504 | 0.46 | 0.486 | 0.496 | 0.451 | 0.439 | 0.408 | 0.413 | 0.406 | 0.403 | 0.408 | 0.408 | 0.424 | 0.417 | 0.416 | 0.413 | 0.394 | 0.388 | 0.388 | 0.406 | 0.374 | 0.1 | 0.312 | 0.308 | 0.236 | 0.298 | 0.298 | 0.283 | 0.309 | 0.234 | 0.259 | 0.247 | 0.247 | 0.238 | 0.261 | 0.221 | 0.216 | -0.143 | 0.221 | 0.233 | 0.212 | 0.201 | 0.173 | 0.122 | 0.154 | 0.15 | 0.155 | 0.141 | 0.137 | 0.127 | 0.105 | 0.104 | 0.097 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |