Westamerica Bancorporation
NASDAQ:WABC
50.61 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 35.462 | 36.417 | 39.468 | 41.601 | 40.248 | 40.451 | 39.344 | 34.76 | 25.314 | 22.616 | 21.72 | 22.063 | 22.579 | 20.147 | 23.838 | 20.051 | 19.562 | 16.962 | 20.728 | 20.39 | 19.625 | 19.646 | 19.055 | 16.993 | 18.01 | 17.506 | 4.16 | 15.017 | 15.799 | 15.049 | 14.453 | 15.628 | 14.546 | 14.226 | 14.578 | 14.857 | 14.761 | 14.557 | 15.028 | 15.154 | 15.157 | 15.307 | 16.056 | 16.738 | 17.112 | 17.271 | 19.136 | 20.022 | 20.964 | 21.005 | 21.805 | 22.432 | 21.269 | 22.382 | 23.731 | 23.709 | 23.561 | 23.576 | 24.161 | 25.257 | 23.183 | 52.825 | 20.81 | 0.045 | 12.202 | 26.778 | 21.832 | 22.023 | 22.351 | 23.57 | 23.957 | 24.238 | 24.494 | 26.117 | 27.599 | 29.194 | 27.915 | 22.733 | 21.165 | 25.095 | 24.644 | 24.314 | 24.308 | 24.072 | 23.671 | 23.012 | 23.255 | 22.877 | 19.347 | 21.659 | 21.771 | 21.326 | 20.758 | 20.424 | 20.741 | 20.145 | 19.667 | 19.226 | 19.5 | 19.3 | 18.9 | 18.4 | 18.8 | 18.4 | 18.1 | 18.1 | 18.3 | 17.6 | 2.2 | 10 | 9.7 | 9.6 | 9.3 | 9.1 | 8.9 | 7.3 | 8 | 7.2 | 6.4 | 6.3 | 6 | 6 | 5.4 | 5.2 | -4.8 | 3.7 | 3.7 | 3.7 | 3.4 | 3.2 | 2.5 | 2.9 | 3.1 | 3.1 | 2.9 | 2.9 | 2.6 | 2.4 | 2.2 | 2 |
Depreciation & Amortization
| 2.854 | 2.962 | 11.717 | 3.008 | 2.708 | 3.044 | 2.829 | 3.228 | 5.01 | 5.498 | 4.869 | 4.385 | 3.107 | 4.256 | 4.165 | 6.121 | 6.057 | 6.304 | 5.448 | 5.326 | 5.043 | 4.809 | 5.438 | 6.37 | 10.951 | 1.643 | 7.275 | 6.739 | 6.314 | 5.754 | 5.728 | 5.593 | 4.553 | 4.065 | 4.023 | 4.422 | 4.027 | 3.93 | 3.227 | 5.065 | 3.107 | 4.103 | 4.69 | 4.293 | 4.71 | 4.322 | 3.5 | 3.537 | 3.538 | 3.499 | 3.793 | 3.517 | 3.508 | 3.435 | 3.968 | 3.77 | 4.178 | 3.411 | 9.312 | 0.584 | -0.059 | 0.592 | 2.451 | 2.389 | 2.373 | 2.368 | 2.275 | 2.108 | 2.01 | 2.141 | 2.327 | 2.586 | 2.326 | 2.568 | 2.763 | 2.492 | 2.75 | 1.754 | 1.497 | 1.475 | 1.434 | 1.652 | 1.454 | 1.462 | 1.347 | 1.923 | 1.716 | 1.671 | 1.973 | 1.556 | 3.302 | 1.739 | 2.425 | 2.106 | 2.164 | 2.27 | 1.928 | 2.056 | 2 | 2.6 | 2.3 | 2.6 | 2.5 | 2.2 | 2.2 | 2.2 | 3.3 | 1.6 | 3 | 0.7 | 1 | -0.1 | 1 | 1.1 | 0.8 | 2.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0.3 | 1.1 | 0.8 | 0.7 | 1.1 | 0.6 | 1.2 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 |
Deferred Income Tax
| -0.285 | 3.285 | -3.102 | 70.509 | 0.688 | 0.254 | 0.296 | 0.109 | 0.699 | -0.298 | 7.008 | -1.68 | -0.957 | -0.472 | -0.246 | 0 | 0 | 0.879 | -0.315 | 0 | 0 | 3.175 | -0.271 | -0.101 | -0.075 | -0.003 | -9.039 | 0 | 0 | 0.021 | 1.983 | 0 | 0 | 0.115 | -0.491 | 0 | 0 | -0.421 | 0.616 | 0 | 0 | -0.756 | 1.685 | 2.031 | 1.512 | 3.054 | -1.306 | 0 | 0 | 0.741 | 0.963 | 0 | 0 | 0.219 | 0 | 2.404 | 0 | 0 | -45.187 | 3.065 | 0.65 | 1.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.409 | 0.364 | 0.339 | 0.339 | 0.339 | 0.339 | 0.292 | 0.339 | 0.339 | 0.339 | 0.319 | 0.324 | 0.408 | 0.368 | 0.375 | 0.45 | 0.525 | 0.525 | 0.26 | 0.402 | 0.541 | 0.541 | 0.413 | 0.525 | 0.525 | 0.525 | 0.456 | 0.456 | 0.456 | 0.456 | 0.352 | 0.39 | 0.362 | 0.39 | 0.285 | 0.315 | 0.318 | 0.354 | 0.309 | 0.309 | 0.341 | 0.359 | 0.316 | 0.351 | 0.351 | 0.379 | 0.27 | 0.375 | 0.37 | 0.435 | 0.345 | 0.36 | 0.36 | 0.36 | 0.32 | 0.34 | 0.36 | 0.36 | 0.285 | 0.253 | 0.3 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -19.25 | 9.034 | -47.55 | 15.162 | 9.301 | 11.376 | -0.38 | -7.577 | -19.612 | 3.997 | -8.398 | 0.257 | -10.806 | 8.747 | -11.628 | 5.441 | -13.562 | 26.378 | -10.183 | -0.998 | -8.646 | -1.32 | -9.039 | 7.525 | -5.784 | 7.008 | 13.532 | 2.258 | -5.547 | 4.12 | -1.002 | 5.181 | -1.011 | -0.663 | -6.301 | 3.678 | -2.165 | -2.565 | 5.061 | -8.182 | -7.459 | 13.446 | -13.983 | 4.792 | 2.702 | -2.527 | 4.203 | 14.569 | -13.379 | 5.567 | 4.421 | -3.977 | 1.422 | 3.996 | -5.369 | 21.4 | -26.421 | 5.238 | 26.085 | -31.018 | 48.848 | 7.772 | -41.447 | 22.079 | -10.109 | 7.414 | 11.67 | 0.121 | -7.092 | 3.322 | -4.074 | 2.941 | -4.662 | 4.323 | 14.759 | -4.045 | -13.741 | 3.261 | 2.862 | -1.265 | -6.232 | 7.589 | 0.318 | 1.868 | -3.36 | 10.82 | -9.251 | 0.141 | -12.352 | 9.356 | 5.272 | -0.85 | -4.463 | 2.198 | 0.69 | 6.243 | -6.703 | 1.246 | 1.8 | -0.9 | -9.4 | 15 | -19.3 | 9.8 | -2.6 | -9.2 | -8.5 | 7.7 | 3.1 | -2.5 | -4.1 | 3.1 | -0.9 | -1.7 | 0.2 | 7.3 | -6 | -3.6 | 1 | -0.7 | -2.1 | -2 | 11.3 | -12.8 | -0.1 | -0.8 | 7.1 | -5.1 | -2.4 | -0.3 | -1 | 1.3 | -3.6 | 2.8 | 0.3 | -3.6 | -1 | 2.8 | -2.3 | 0.2 |
Accounts Receivables
| 3.666 | 0.568 | 1.029 | -1.817 | -0.104 | -0.118 | -4.052 | -9.245 | -5.618 | 0.878 | -2.217 | 1.489 | -3.732 | 1.961 | -2.243 | 1.544 | -3.325 | -0.201 | -3.286 | 0.996 | -2.56 | 1.887 | -2.1 | 1.198 | -2.394 | 1.019 | -2.781 | 1.128 | -2.159 | 1.744 | -1.791 | 0.304 | -1.208 | 1.379 | -1.537 | 0.703 | -0.758 | 0.812 | -2.006 | 1.432 | -0.538 | 0.643 | -0.171 | 1.332 | 0.287 | -0.199 | 1.213 | 0.179 | 0.271 | 0.733 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0 | -5.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -1.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 2.702 | 1.009 | -0.065 | 0.015 | 0.006 | 0.032 | -0.031 | -0.01 | 0.002 | 0.029 | -0.064 | -0.051 | 0.027 | 0.016 | -0.038 | -0.019 | 0.042 | 0.01 | -0.028 | -0.025 | 0.036 | 0.008 | -0.032 | -0.045 | 0.035 | 0.015 | -0.023 | -0.041 | 0.025 | 0.008 | -0.033 | -0.065 | 0.021 | 0.025 | -0.03 | -0.081 | 0.004 | 0.021 | -0.009 | -0.101 | -0.006 | 0.005 | -0.324 | 0.041 | -0.243 | 0.252 | -0.237 | 0.032 | -0.278 | 0.149 | -0.142 | -0.868 | -0.108 | -0.22 | 0.045 | -0.027 | 0.065 | -0.066 | -0.122 | -0.592 | -0.348 | 0.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -19.25 | -1.276 | -47.29 | 16.964 | 9.399 | 11.462 | 3.703 | 1.678 | -6.589 | 3.09 | -6.117 | -1.181 | -7.101 | 6.77 | -9.347 | 3.916 | -10.279 | 26.569 | -6.869 | -1.969 | -6.122 | -3.215 | -6.907 | 6.372 | -3.425 | 5.974 | 16.336 | 1.171 | -3.413 | 2.368 | 0.822 | 4.942 | 0.176 | -2.067 | -4.734 | 3.056 | -1.411 | -3.398 | 7.076 | -9.513 | -6.915 | 12.798 | -13.488 | 3.419 | 2.658 | -2.58 | 4.44 | 14.537 | -13.101 | 5.418 | 4.563 | -3.109 | 1.53 | 4.216 | -5.414 | 21.427 | -26.486 | 5.046 | 26.207 | -30.426 | 49.196 | 7.149 | -41.447 | 0 | 0 | 7.414 | 11.67 | 0.121 | -7.092 | 3.322 | -4.074 | 2.941 | -4.662 | 4.323 | 14.759 | -4.045 | -13.741 | 3.261 | 2.862 | -1.265 | -6.232 | 7.589 | -4.482 | 0 | -3.36 | 10.82 | 1.512 | 0 | -12.352 | 9.356 | 0 | 0 | -4.463 | 2.198 | 0 | 0 | -6.703 | 1.246 | 1.8 | -0.9 | -9.4 | 15 | 0 | 0 | -2.6 | -9.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | -2.4 | -0.3 | -1 | 0 | 0 | 2.8 | 0 | 0 | -1 | 2.8 | -2.3 | 0.2 |
Other Non Cash Items
| 5.961 | 6.438 | -8.853 | -72.092 | -0.704 | -0.382 | -0.562 | -1.399 | -7.856 | -0.627 | -0.905 | -1.365 | -2.094 | -1.246 | -5.246 | -1.746 | -1.11 | 4.282 | -0.212 | 4.647 | -0.459 | -0.239 | 0.338 | -0.889 | -0.278 | -0.206 | -9.755 | 0.232 | -1.912 | -0.105 | -1.072 | -3.462 | -0.82 | 0.2 | 0.112 | -0.093 | 0.277 | 1.034 | 0.39 | 0.412 | 0.646 | 0.531 | 1.139 | 2.036 | 1.511 | 3.056 | 2.62 | 3.021 | 3.759 | 2.453 | 2.997 | 2.858 | 2.79 | 2.32 | 2.331 | 2.798 | 0.96 | 2.749 | -44.932 | 51.946 | -48.176 | 1.596 | 48.199 | -15.761 | 18.453 | -4.981 | 0.444 | 0.592 | 0.571 | 0.419 | -0.004 | -0.29 | 0.638 | 0.505 | 0.176 | -1.438 | -1.426 | 4.805 | 7.422 | 0.603 | 0.271 | 1 | 1.692 | 1.428 | 0.056 | 1.294 | 0.862 | 0.954 | 4.818 | 1.976 | -4.791 | 6.168 | 0.75 | 0.584 | 1.093 | 0.733 | 0.798 | 0.833 | 1.2 | 2.8 | -0.9 | 0.7 | -0.6 | 1.3 | 1 | 0.4 | 1.1 | 8.9 | 6.6 | 5.4 | 2.6 | 4 | -0.4 | 0 | 0.3 | 2.7 | 1.3 | 1.8 | 1.7 | 2.1 | -4.8 | 5.3 | -3.8 | 4.8 | 12.2 | 4.9 | -7.9 | 8.9 | 5.5 | 1.2 | 3.7 | -0.4 | 4.1 | -1.5 | 5.6 | 0.2 | 5.6 | -1.7 | -2.8 | 5.4 |
Operating Cash Flow
| 19.034 | 52.212 | -7.981 | 58.527 | 52.58 | 55.082 | 41.819 | 29.46 | 10.6 | 31.823 | 17.605 | 25.664 | 13.194 | 32.272 | 11.504 | 30.317 | 11.472 | 54.451 | 16.041 | 25.12 | 16.104 | 23.437 | 16.205 | 30.524 | 23.424 | 26.476 | 15.668 | 24.702 | 15.11 | 25.274 | 18.459 | 23.33 | 17.63 | 18.218 | 12.697 | 23.179 | 17.218 | 17.31 | 24.015 | 12.758 | 11.792 | 33.746 | 8.218 | 28.21 | 26.386 | 22.501 | 29.729 | 41.524 | 15.252 | 32.959 | 33.361 | 25.19 | 29.349 | 32.493 | 24.981 | 52.017 | 2.638 | 35.334 | 14.911 | 47.022 | 24.096 | 63.079 | 30.013 | 8.752 | 22.919 | 31.579 | 36.221 | 24.844 | 17.84 | 29.452 | 22.206 | 29.475 | 22.796 | 33.513 | 45.297 | 26.203 | 15.498 | 32.553 | 32.946 | 25.908 | 20.117 | 34.555 | 27.772 | 28.83 | 21.714 | 37.049 | 16.582 | 25.643 | 13.786 | 34.547 | 25.554 | 28.383 | 19.47 | 25.312 | 24.688 | 29.391 | 15.69 | 23.361 | 24.5 | 23.8 | 10.9 | 36.7 | 1.4 | 31.7 | 18.7 | 11.5 | 14.2 | 35.8 | 14.9 | 13.6 | 9.2 | 16.6 | 9 | 8.5 | 10.2 | 20 | 3.9 | 6 | 9.6 | 8.3 | -0.6 | 10.4 | 13.7 | -2.1 | 8.4 | 8.4 | 4.1 | 8.1 | 7.1 | 4.8 | 5.8 | 4.4 | 4.1 | 5 | 9.4 | 0.2 | 7.8 | 4.1 | -2.2 | 8.3 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.461 | -0.122 | -0.264 | -0.307 | -0.079 | -0.511 | 0.001 | -0.22 | -0.394 | -0.198 | -0.272 | -0.252 | -0.655 | -0.145 | -0.518 | -0.293 | 0.407 | -1.796 | -1.499 | -1.07 | -1.032 | -0.393 | -0.293 | -0.521 | -0.896 | -1.413 | -0.74 | -0.93 | -0.549 | -0.501 | -0.519 | -0.308 | -0.708 | -0.283 | -0.425 | -2.216 | -0.507 | -1.326 | -1.399 | -0.696 | -1.53 | -0.166 | -0.112 | -0.471 | -0.493 | -0.617 | -0.959 | -1.238 | -0.697 | -1.94 | -1.111 | -1.948 | -0.073 | -0.177 | -0.791 | -0.209 | -0.19 | -0.258 | -0.033 | -13.58 | -0.464 | -0.102 | -1.267 | -0.057 | -0.168 | -0.413 | -0.255 | -0.318 | -0.377 | -0.375 | 0.869 | -0.163 | -0.408 | -0.298 | -0.635 | 0 | 0 | -0.351 | -0.976 | -0.893 | -0.901 | -0.62 | -1.072 | -1.523 | -1.027 | -0.723 | 1.562 | -0.493 | -0.429 | -0.64 | -0.484 | -0.768 | -1.207 | -1.601 | -0.932 | -0.748 | -0.327 | -0.563 | -1 | -1.1 | -0.7 | -0.7 | -1.8 | -0.8 | -1.2 | -0.4 | -0.5 | -1.4 | -2.4 | -0.7 | -1.1 | -5.4 | -5.3 | -2.4 | -1.5 | -1.9 | 0 | -0.4 | -0.5 | -0.4 | -0.7 | -0.2 | -1 | -1.3 | -0.6 | -0.6 | -0.1 | -0.4 | -0.4 | -0.2 | -0.2 | -0.7 | -1.2 | -0.4 | -0.3 | -0.2 | -0.8 | -0.1 | -0.2 | -0.3 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.877 | 0 | 0 | 0 | -3.254 | 33.467 | 34.833 | 2.54 | 12.202 | 67.893 | 48.778 | 62.045 | 0 | 0 | 53.015 | 13.905 | 0 | 0 | 36.704 | 11.757 | 49.135 | 69.087 | 101.41 | 75.491 | 116.845 | 101.538 | 88.715 | 106.025 | 100.991 | 94.608 | 64.711 | 81.845 | 72.376 | 57.895 | 50.71 | 95.282 | 116.232 | 0 | 0 | 44.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -4.767 | 0 | 0 | 0 | 0 | 0 | -16.627 | -544.447 | -462.903 | -331.191 | -315.571 | -580.606 | -627.64 | -385.553 | -490.35 | -742.691 | -431.82 | -438.122 | -237.852 | -314.467 | -198.809 | -219.414 | -220.442 | -194.901 | -159.885 | -279.327 | -202.289 | -179.867 | -202.361 | -51.297 | -268.262 | -552.11 | -299.233 | -208.31 | -190.313 | -377.62 | -451.91 | -364.886 | -419.863 | -373.569 | -144.555 | -255.941 | -107.725 | -144.453 | -127.525 | -235.578 | -246.187 | -79.519 | -365.283 | -177.376 | -276.448 | -161.381 | -118.484 | -162.808 | -202.529 | -130.334 | -95.956 | -53.537 | -22.992 | 0 | 0 | 98.125 | -0.147 | -0.864 | -1.692 | -3.874 | -0.466 | -3.964 | -13.166 | -13.012 | -23.116 | -2.696 | -2.003 | -3.017 | -36.759 | -66.032 | -68.089 | -81.939 | -249.393 | -166.825 | -455.267 | -115.378 | -242.042 | -458.258 | -331.953 | -410.874 | -130.5 | -914.242 | -288.239 | -557.945 | -238.965 | -83.675 | -94.852 | -33.664 | -8.71 | -25.146 | -2.266 | -24.377 | -62.8 | -97.7 | -128.7 | -130.8 | -33.2 | -168.7 | -71.2 | -114.3 | -111.4 | -161.2 | -100.4 | -142 | -73.3 | -70.4 | -99.4 | -72.8 | -68.7 | -67 | -40.1 | -17.3 | -23.3 | -37.2 | -57.9 | -148.4 | -80 | -171.7 | -92.7 | -83.8 | -27.1 | -104.2 | -75.1 | -44.1 | -57.1 | -108.5 | -27.2 | -26.8 | -61.3 | -26 | -26.4 | -49.8 | -50.5 | -43.2 |
Sales Maturities Of Investments
| 210.192 | 110.174 | 51.593 | 103.145 | 150.124 | 155.103 | 130.425 | 127.675 | 172.931 | 180.188 | 213.455 | 331.692 | 452.762 | 412.946 | 514.953 | 523.332 | 119.052 | 321.673 | 182.013 | 209.935 | 211.425 | 267.89 | 102.115 | 119.653 | 167.793 | 130.795 | 123.657 | 122.031 | 158.825 | 93.24 | 167.114 | 348.113 | 226.898 | 199.554 | 143.405 | 299.579 | 461.607 | 215.541 | 197.175 | 260.749 | 166.203 | 133.753 | 97.509 | 80.043 | 102.944 | 82.042 | 161.983 | 96.95 | 96.889 | 79.44 | 161.926 | 101.511 | 82.968 | 81.426 | 121.048 | 83.507 | 88.07 | 58.971 | 84.325 | 73.19 | 116.452 | 58.545 | 33.135 | 60.483 | 117.171 | 100.352 | 66.268 | 41.302 | 62.117 | 54.032 | 72.546 | 48.952 | 81.758 | 47.043 | 55.994 | 79.016 | 77.504 | 253.981 | 99.837 | 111.04 | 205.795 | 299.457 | 108.509 | 353.611 | 189.503 | 231.096 | 144.12 | 786.271 | 237.027 | 520.861 | 194.377 | 68.892 | 109.389 | 77.834 | 45.438 | 52.198 | 41.002 | 27.13 | 86.9 | 83.4 | 94.7 | 107.5 | 74.1 | 131.2 | 81.5 | 124.1 | 92 | 96.6 | 117.8 | 102.7 | 84.1 | 56.4 | 111.3 | 50.8 | 44.4 | 49.5 | 38.2 | 31.7 | 53.6 | 36.8 | 41.4 | 103.5 | 25.4 | 93.3 | 118.4 | 39 | 41.5 | 58 | 61.5 | 55.7 | 44.5 | 38.3 | 35.4 | 28.6 | 19.2 | 19.2 | 26.6 | 15.7 | 9.2 | 38.5 |
Other Investing Activites
| 13.064 | 31.873 | 19.124 | 34.302 | 18.023 | 17.021 | 25.232 | 20.007 | -287.387 | 65.65 | 64.964 | 64.005 | 101.33 | -36.544 | 59.145 | 7.81 | -194.249 | 4.545 | 6.37 | 28.305 | 44.158 | 2.143 | -9.891 | 4.103 | 29.538 | 60.009 | -3.255 | 33.444 | 34.641 | 2.693 | 8.895 | 70.975 | 43.687 | 67.234 | 39.478 | 59.469 | 53.465 | 14.395 | 33.962 | 52.203 | 43.363 | 15.049 | 50.649 | 72.281 | 104.855 | 77.573 | 97.097 | 114.011 | 123.422 | 109.104 | 108.12 | 108.727 | 62.25 | 83.147 | 94.945 | 90.858 | 69.117 | 117.908 | 115.712 | 183.46 | 102.598 | 99.243 | 9.899 | 20.845 | 15.316 | 58.625 | 7.256 | 9.567 | -3.289 | 11.325 | 21.593 | 27.065 | 58.286 | 31.748 | 1.211 | 14.116 | 21.344 | 31.76 | 0.001 | 16.29 | 2.53 | -1.112 | 38.678 | 41.985 | 46.419 | 36.835 | 13.113 | -0.536 | 17.646 | 20.327 | -4.671 | -2.879 | -25.024 | 24.073 | -19.575 | -35.524 | -47.287 | 8.864 | -1.4 | -25.7 | -10.4 | 7.3 | -1.8 | -1.6 | -40.2 | 5.6 | -4.7 | 11.7 | 29.6 | -22.3 | -30.8 | -22.7 | -19.6 | -0.7 | -18.4 | 7.4 | 4.9 | 0.4 | -12.2 | -24.1 | 24.2 | 21.3 | 16.1 | 8.4 | 53.5 | -3.3 | -2 | -4.3 | 4.3 | 38.7 | 30 | 7.7 | -4.8 | 26.8 | 44.8 | 23.2 | 8.1 | 17.5 | -34.4 | 3.5 |
Investing Cash Flow
| 218.028 | 130.839 | 70.453 | 137.14 | 168.068 | 171.613 | 139.031 | -396.985 | -287.781 | -85.551 | -37.424 | -185.161 | -74.203 | -9.296 | 83.23 | -211.842 | -506.61 | -113.7 | -50.968 | -77.297 | 55.742 | 50.226 | -128.511 | -71.666 | 36.55 | -89.936 | -82.627 | -25.322 | -9.444 | 44.135 | -92.772 | -133.33 | -29.356 | 58.195 | -7.855 | -20.788 | 62.655 | -136.276 | -190.125 | -61.313 | 63.481 | -107.305 | 40.321 | 7.4 | 79.781 | -76.58 | 11.934 | 130.204 | -145.669 | 9.228 | -7.513 | 46.909 | 26.661 | 1.588 | 12.673 | 101.717 | 61.041 | 123.084 | 177.012 | 243.07 | 218.586 | 202.083 | 42.887 | 80.464 | 130.795 | 155.103 | 73.058 | 46.905 | 45.662 | 52.345 | 71.023 | 73.321 | 138.041 | 75.774 | 20.446 | 27.1 | 30.759 | 168.592 | -149.555 | -39.495 | -246.942 | 182.967 | -94.855 | -62.662 | -96.031 | -142.943 | 26.733 | -128.507 | -33.566 | -16.757 | -49.259 | -17.662 | -10.487 | 68.243 | 17.153 | -8.472 | -8.551 | 11.617 | 22.7 | -40 | -44.4 | -16 | 39.1 | -39.1 | -29.9 | 15.4 | -24.1 | -52.9 | 47 | -61.6 | -20 | -36.7 | -7.7 | -22.7 | -42.7 | -10.1 | 3 | 14.4 | 18.1 | -24.5 | 7.7 | -23.6 | -38.5 | -70 | 79.2 | -48.1 | 12.4 | -50.5 | -9.3 | 50.3 | 17.4 | -62.5 | 3.4 | 28.6 | 2.7 | 16.4 | 8.3 | -16.6 | -75.7 | -1.2 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -49.833 | -192.172 | -57.179 | -22.664 | -54.917 | -25.296 | -19.094 | -41.281 | -6.275 | -21.804 | -27.144 | -29.059 | -7.117 | -5.385 | 0 | 0 | 0 | -21.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.113 | -4.485 | -1.62 | -9.134 | 0 | 0 | 0 | -60.058 | -25.952 | -25.101 | -9.005 | -4.772 | -15.982 | -2.631 | -13.027 | -91.055 | -22.612 | -1.492 | -90.66 | -5.01 | -94.709 | -125.226 | -256.649 | -341.358 | -10.035 | -0.037 | -0.037 | -0.036 | -0.037 | -0.037 | -0.037 | -0.037 | -0.037 | -0.037 | -3.251 | -0.037 | -0.037 | -0.037 | -3.227 | -110.418 | 0 | -20.39 | -90.028 | -52.202 | -11.75 | 0 | -3.214 | -3.214 | 0 | 0 | -3.214 | 0 | 0 | 0 | -3.215 | 0 | -7 | 0 | -3.464 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | -0.9 | -7.1 | -0.8 | -0.8 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.203 | 0 | 0.95 | 0 | 0 | -25.296 | 2.326 | 0.816 | 0.731 | 0.624 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 13.699 | 0 | 0 | 0 | 13.373 | 0 | 0 | 0 | 24.583 | 0 | 0 | 0.024 | 24.031 | 0 | 0 | 0 | 4.848 | 0 | 0 | 0.49 | 12.396 | 0 | 0 | 3.248 | 21.499 | 0 | 0 | 0.738 | 44.75 | -75.933 | -39.943 | -0.075 | -52.235 | 107.184 | -51.373 | 10.798 | 64.913 | -65.789 | 0 | 2.763 | 37.318 | 0 | -88.201 | 12.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.572 | 0 | 0 | 0 | 8.176 | 0 | 0 | 0 | 8.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.21 | 13.747 | 0 | 0 | -13.747 | 0.218 | 40.465 | 0 | -0.218 | 0.232 | 0 | 0 | -0.232 | -4.762 | -1.868 | -0.619 | -9.247 | 0 | 0 | -0.488 | 0 | 0 | 0 | -0.524 | 0 | 0.314 | 0 | -0.314 | 0 | 0.356 | 0 | -0.356 | -5.424 | -0.064 | -1.338 | -5.823 | -7.867 | -7.868 | -8.455 | -13.645 | -22.71 | -17.531 | -12.396 | -11.951 | -15.442 | -12.813 | -12.605 | -14.421 | -11.66 | -15.443 | -13.378 | -19.645 | -12.039 | -6.47 | -5.029 | -12.416 | -4.804 | -42.419 | -42.266 | -0.42 | -0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.444 | 0 | 0 | 0 | -70.769 | 0 | 0 | 0 | -64.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -11.739 | -11.735 | -11.733 | -11.726 | -11.192 | -11.303 | -11.303 | -11.303 | -11.292 | -11.284 | -11.283 | -11.015 | -11.015 | -10.991 | -11.022 | -11.043 | -11.116 | -11.104 | -11.093 | -11.063 | -11.041 | -10.745 | -10.691 | -10.683 | -10.653 | -10.608 | -10.558 | -10.261 | -10.257 | -10.223 | -10.012 | -9.996 | -9.997 | -9.919 | -9.956 | -9.701 | -9.712 | -9.755 | -9.834 | -9.868 | -9.973 | -10.086 | -10.147 | -9.898 | -9.967 | -10.084 | -10.13 | -10.188 | -10.293 | -10.394 | -10.528 | -10.266 | -10.4 | -10.476 | -10.505 | -10.496 | -10.557 | -10.536 | -10.764 | -11.369 | -11.287 | -10.397 | -10.108 | -10.137 | -10.144 | -9.847 | -10.014 | -10.071 | -10.214 | -10.348 | -10.5 | -9.909 | -10.091 | -10.196 | -10.297 | -9.732 | -9.835 | -9.458 | -8.921 | -8.884 | -8.894 | -8.391 | -8.502 | -8.546 | -7.931 | -7.956 | -8.079 | -7.262 | -7.383 | -7.538 | -7.287 | -7.393 | -7.501 | -6.891 | -6.956 | -6.859 | -6.565 | -6.613 | -6.8 | -6.1 | -6.3 | -6.4 | -5.7 | -5.9 | -5.2 | -5.1 | -4.3 | -3.7 | -3.1 | -2.3 | -2.4 | -0.9 | -3.6 | -2.2 | -2 | -2 | -2.1 | -1.4 | -1.4 | -1.4 | -1.2 | -1.2 | -1.3 | -1.7 | -0.9 | -0.8 | -0.8 | -0.7 | -0.9 | -0.6 | -0.6 | -0.7 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.5 | -0.6 | -0.5 |
Other Financing Activities
| -223.485 | 72.62 | -238.493 | -6.914 | -83.554 | -250.087 | -272.426 | 39.2 | 4.173 | -29.262 | 152.139 | 241.631 | 145.496 | 233.429 | 143.361 | 92.58 | 703.065 | 10.807 | 3.802 | 60.293 | -64.007 | -61.414 | 20.621 | -54.661 | 24.218 | 54.673 | 90.762 | 43.276 | -12.548 | 25.358 | 75.229 | 149.578 | -7.3 | -22.95 | 169.635 | -12.371 | -22.182 | 3.202 | 40.31 | 106.312 | 4.409 | 63.167 | 62.588 | -9.013 | -55.432 | -56.318 | 44.64 | -75.944 | -39.945 | -0.071 | 65.642 | 107.162 | -51.372 | 10.825 | 65 | -65.668 | 1.797 | -160.324 | 37.327 | -130.467 | -86.025 | 12.721 | 275.111 | -60.8 | -149.06 | -246.941 | -109.096 | -6.075 | -97.599 | -47.441 | -89.861 | -89.909 | -149.986 | -117.166 | -39.355 | -45.064 | -9.977 | -146.272 | 86.406 | 2.226 | 274.982 | -142.082 | 128.146 | 41.837 | 97.527 | 80.768 | 11.675 | 102.203 | 37.723 | -13.191 | 14.599 | -0.246 | 2.307 | -181.227 | 18.721 | -22.655 | 41.671 | -74.413 | 8.2 | 42.7 | 36.9 | -49.4 | -8.5 | -27.4 | 47.9 | -60 | 23.5 | 36.2 | -189.5 | 56.9 | 8.9 | 8.2 | 14.3 | -11.3 | 48.4 | -49 | 3.5 | 1 | -25 | 23.3 | 1.6 | 22.9 | 8.2 | 65.9 | -59.4 | 2.4 | 22.2 | -5.4 | -6.8 | -5.6 | -44.1 | 61.8 | -52.9 | 13.7 | -27.3 | -34.5 | 14.1 | 12 | 35.1 | 28 |
Financing Cash Flow
| -185.188 | 60.885 | -292.708 | -41.304 | -149.663 | -325.729 | -300.279 | 27.897 | -7.119 | -40.764 | 140.856 | 230.616 | 134.481 | 222.206 | 127.577 | 79.669 | 691.33 | -9.544 | -7.291 | 49.23 | -75.048 | -72.159 | 9.93 | -65.344 | 13.565 | 44.065 | 80.204 | 33.015 | -23.119 | 15.135 | 65.217 | 139.582 | -17.653 | -38.293 | 159.615 | -23.41 | -37.717 | -14.42 | 22.608 | 87.989 | -19.209 | 30.371 | 34.91 | -31.307 | -77.35 | -81.844 | 81.755 | -124.689 | -89.76 | -31.13 | 44.443 | 67.536 | -84.048 | -24.717 | -43.03 | -103.805 | -22.668 | -266.324 | -10.846 | -278.811 | -222.958 | -254.992 | -76.355 | -80.972 | -159.241 | -256.825 | -119.146 | -16.183 | -107.85 | -57.826 | -100.398 | -99.855 | -160.114 | -130.613 | -49.689 | -54.833 | -19.849 | -158.957 | 77.485 | -6.658 | 245.698 | -240.501 | 67.442 | 21.541 | 89.596 | 69.598 | 3.596 | 94.941 | 30.34 | -23.943 | 7.312 | -7.639 | -5.194 | -191.333 | 11.765 | -36.514 | 35.106 | -84.49 | -3.6 | 36.6 | 30.6 | -55.8 | -14.2 | -33.3 | 42.7 | -65.1 | 14.2 | 32.5 | -192.6 | 54.6 | 6.5 | 6 | 12 | -13.5 | 46.4 | -51 | 1.4 | -0.4 | -30.9 | 21 | -6.7 | 20.9 | 7.7 | 63.1 | -60.3 | 1.6 | 21.4 | -6.1 | -7.7 | -6.2 | -45.7 | 61.1 | -53.5 | 13.1 | -28.1 | -35.1 | 13.5 | 11.5 | 34.5 | 27.5 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 82.271 | -82.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 51.874 | 243.936 | -230.236 | 154.363 | 70.985 | -99.034 | -119.429 | -339.628 | -284.3 | -94.492 | 121.037 | 71.119 | 73.472 | 245.182 | 222.311 | -101.856 | 196.192 | -68.793 | -42.218 | -2.947 | -3.202 | 1.504 | -102.376 | -106.486 | 73.539 | -19.395 | 13.245 | 32.395 | -17.453 | 84.544 | -9.096 | 29.582 | -29.379 | 38.12 | 164.457 | -21.019 | 42.156 | -133.386 | -143.502 | 39.434 | 56.064 | -43.188 | 83.449 | 4.303 | 28.817 | -135.923 | 123.418 | 47.039 | -220.177 | 11.057 | 70.291 | 139.635 | -28.038 | 9.364 | -5.376 | 49.929 | 41.011 | -107.906 | 181.077 | 11.281 | 19.724 | 10.17 | -3.455 | 8.244 | -5.527 | -70.143 | -9.867 | 55.566 | -44.348 | 23.971 | -7.169 | 2.941 | 0.723 | -21.326 | 16.054 | -1.53 | 26.408 | 42.188 | -39.124 | -20.245 | 18.873 | -22.979 | 0.359 | -12.291 | 15.279 | -36.296 | 46.911 | -7.923 | 10.56 | -6.153 | -16.393 | 3.082 | 3.789 | -97.778 | 53.606 | -15.595 | 42.245 | -49.512 | 43.6 | 20.4 | -2.9 | -35.1 | 26.3 | -40.7 | 31.5 | -38.2 | 4.3 | 15.4 | -130.7 | 6.6 | -4.3 | -14.1 | 13.3 | -27.7 | 13.9 | -41.1 | 8.3 | 20 | -3.2 | 4.8 | 0.4 | 7.7 | -17.1 | -9 | 27.3 | -38.1 | 37.9 | -48.5 | -9.9 | 48.9 | -22.5 | 3 | -46 | 46.7 | -16 | -18.5 | 29.6 | -1 | -43.4 | 34.6 |
Cash At End Of Period
| 486.124 | 434.25 | 190.314 | 420.55 | 266.187 | 195.202 | 294.236 | 413.665 | 753.293 | 1,037.593 | 1,132.085 | 1,011.048 | 939.929 | 866.457 | 621.275 | 398.964 | 500.82 | 304.628 | 373.421 | 415.639 | 418.586 | 421.788 | 420.284 | 522.66 | 629.146 | 555.607 | 575.002 | 561.757 | 529.362 | 546.815 | 462.271 | 471.367 | 441.785 | 471.164 | 433.044 | 268.587 | 289.606 | 247.45 | 380.836 | 524.338 | 484.904 | 428.84 | 472.028 | 388.579 | 384.276 | 355.459 | 491.382 | 367.964 | 320.925 | 541.102 | 530.045 | 459.754 | 320.119 | 348.157 | 338.793 | 344.169 | 294.24 | 253.229 | 361.135 | 180.058 | 168.777 | 149.053 | 138.883 | 142.338 | 134.094 | 139.621 | 209.764 | 219.631 | 164.065 | 208.413 | 184.442 | 191.611 | 188.67 | 187.947 | 209.273 | 193.219 | 194.749 | 168.341 | 126.153 | 165.277 | 185.522 | 166.649 | 189.628 | 189.269 | 201.56 | 186.281 | 222.577 | 175.666 | 183.589 | 173.029 | 179.182 | 195.575 | 192.493 | 188.704 | 286.482 | 232.876 | 248.471 | 206.226 | 255.7 | 212.1 | -2.9 | 194.6 | 26.3 | -40.7 | 31.5 | 212.6 | 4.3 | 15.4 | -130.7 | 156 | -4.3 | -14.1 | 13.3 | 154.4 | 13.9 | -41.1 | 8.3 | 147.3 | -3.2 | 4.8 | 0.4 | 110.3 | -17.1 | -9 | 27.3 | 57.8 | 37.9 | -48.5 | -9.9 | 116.4 | -22.5 | 3 | -46 | 127.6 | -16 | -18.5 | 29.6 | 85.8 | -43.4 | 34.6 |