
Westamerica Bancorporation
NASDAQ:WABC
50.23 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 727.336 | 601.494 | 502.945 | 486.124 | 434.25 | 190.314 | 420.55 | 266.187 | 195.202 | 294.236 | 413.665 | 753.293 | 1,037.593 | 1,132.085 | 1,011.048 | 939.929 | 866.457 | 621.275 | 398.964 | 500.82 | 304.628 | 373.421 | 415.639 | 418.586 | 421.788 | 420.284 | 522.66 | 629.146 | 555.607 | 575.002 | 561.757 | 529.362 | 546.815 | 462.271 | 471.367 | 441.785 | 471.164 | 433.044 | 268.587 | 289.606 | 247.45 | 380.836 | 524.338 | 484.904 | 428.84 | 472.028 | 388.579 | 384.276 | 355.459 | 491.382 | 367.964 | 320.925 | 541.102 | 530.045 | 459.754 | 320.119 | 348.157 | 338.793 | 344.169 | 294.24 | 253.229 | 361.135 | 180.058 | 168.777 | 149.053 | 138.883 | 142.338 | 134.094 | 139.621 | 209.764 | 219.631 | 164.065 | 208.413 | 184.442 | 191.611 | 188.67 | 187.947 | 209.273 | 193.22 | 194.749 | 168.341 | 126.153 | 165.277 | 185.522 | 166.649 | 189.628 | 189.269 | 201.56 | 186.281 | 222.577 | 175.666 | 183.589 | 173.563 | 179.182 | 195.575 | 192.408 | 188.704 | 286.482 | 232.876 | 248.471 | 206.226 | 255.7 | 212.1 | 191.8 | 194.6 | 229.7 | 203.4 | 244.1 | 212.6 | 250.8 | 246.5 | 231 | 156.1 | 355.2 | 153.6 | 167.7 | 154.4 | 182.1 | 168.2 | 184.3 | 147.3 | 112.4 | 115.5 | 110.8 | 110.3 | 102.6 | 119.8 | 128.7 | 57.7 | 95.9 | 58 | 106.5 | 116.4 | 62.2 | 84.7 | 81.6 | 127.7 | 80.9 | 96.9 | 115.5 | 85.8 | 86.8 | 130.3 | 95.6 |
Short Term Investments
| 1,174.706 | 1,338.571 | 2,501.566 | 2,444.208 | 2,468.593 | 3,999.801 | 2,403.155 | 4,046.458 | 4,217.513 | 4,331.743 | 4,376.331 | 4,607.114 | 4,616.588 | 4,638.855 | 4,602.706 | 4,304.162 | 3,990.57 | 4,063.185 | 3,983.994 | 3,708.37 | 3,210.689 | 3,078.846 | 2,983.767 | 2,775.899 | 2,702.24 | 2,654.67 | 2,478.908 | 2,363.194 | 2,351.97 | 2,191.707 | 2,090.477 | 1,976.156 | 1,893.309 | 1,890.758 | 1,762.408 | 1,531.035 | 1,585.97 | 1,570.216 | 1,571.71 | 1,634.878 | 1,777.32 | 1,600.781 | 1,391.362 | 1,278.242 | 1,240.288 | 1,079.381 | 1,060.428 | 1,004.888 | 972.176 | 825.636 | 0 | 0 | 0 | 638.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,902.042 | 1,940.065 | 3,004.511 | 2,930.332 | 2,902.843 | 4,190.115 | 2,823.705 | 4,312.645 | 4,412.715 | 4,625.979 | 4,789.996 | 5,360.407 | 5,654.181 | 5,770.94 | 5,613.754 | 5,244.091 | 4,857.027 | 4,684.46 | 4,382.958 | 4,209.19 | 3,515.317 | 3,452.267 | 3,399.406 | 3,194.485 | 3,124.028 | 3,074.954 | 3,001.568 | 2,992.34 | 2,907.577 | 2,766.709 | 2,652.234 | 2,505.518 | 2,440.124 | 2,353.029 | 2,233.775 | 1,972.82 | 2,057.134 | 2,003.26 | 1,840.297 | 1,924.484 | 2,024.77 | 1,981.617 | 1,915.7 | 1,763.146 | 1,669.128 | 1,551.409 | 1,449.007 | 1,389.164 | 1,327.635 | 1,317.018 | 367.964 | 320.925 | 541.102 | 1,168.798 | 459.754 | 320.119 | 348.157 | 338.793 | 344.169 | 294.24 | 253.229 | 361.135 | 180.058 | 168.777 | 149.053 | 138.883 | 142.338 | 134.094 | 139.621 | 209.764 | 219.631 | 164.065 | 208.413 | 184.442 | 191.611 | 188.67 | 187.947 | 209.273 | 193.22 | 194.749 | 168.341 | 126.153 | 165.277 | 185.522 | 166.649 | 189.628 | 189.269 | 201.56 | 186.281 | 222.577 | 175.666 | 183.589 | 173.563 | 179.182 | 195.575 | 192.408 | 188.704 | 286.482 | 232.876 | 248.471 | 206.226 | 255.7 | 212.1 | 191.8 | 194.6 | 229.7 | 203.4 | 244.1 | 212.6 | 250.8 | 246.5 | 231 | 156.1 | 355.2 | 153.6 | 167.7 | 154.4 | 182.1 | 168.2 | 184.3 | 147.3 | 112.4 | 115.5 | 110.8 | 110.3 | 102.6 | 119.8 | 128.7 | 57.7 | 95.9 | 58 | 106.5 | 116.4 | 62.2 | 84.7 | 81.6 | 127.7 | 80.9 | 96.9 | 115.5 | 85.8 | 86.8 | 130.3 | 95.6 |
Net Receivables
| 42.123 | 44.606 | 48.127 | 50.334 | 54 | 54.568 | 55.597 | 53.78 | 53.676 | 53.558 | 49.506 | 40.261 | 34.643 | 35.521 | 33.304 | 34.793 | 31.061 | 33.022 | 30.779 | 32.322 | 28.998 | 28.797 | 25.511 | 26.507 | 23.947 | 25.834 | 23.734 | 24.932 | 22.538 | 23.557 | 20.776 | 21.904 | 19.745 | 21.489 | 19.699 | 20.003 | 18.795 | 20.174 | 18.637 | 19.34 | 18.582 | 19.394 | 17.388 | 18.82 | 23.892 | 22.957 | 22.28 | 28.944 | 32.635 | 34.121 | 0 | 0 | 227.659 | 63.375 | 229.552 | 234.628 | 229.13 | 225.713 | 232.617 | 231.857 | 240.822 | 256.032 | 239.041 | 269.504 | 314.501 | 150.212 | 0 | 138.18 | 143.685 | 151.142 | 157.205 | 155.607 | 157.367 | 152.669 | 149.817 | 150.25 | 152.644 | 150.478 | 139.207 | 139.613 | 131.592 | 136.738 | 139.732 | 139.786 | 147.559 | 131.677 | 131.78 | 133.789 | 191.621 | 136.636 | 137.98 | 129.053 | 150.856 | 117.397 | 122.358 | 144.009 | 125.326 | 121.212 | 119.494 | 105.299 | 103.999 | 101.2 | 107.3 | 133.1 | 114.5 | 102.8 | 100.8 | 105.4 | 103 | 96.1 | 96.3 | 93.3 | 57.7 | 93.3 | 53.4 | 53.2 | 51.8 | 60.6 | 55.9 | 59.1 | 54.1 | 51.4 | 46.7 | 51 | 47.4 | 41.7 | 75 | 32.1 | 52.8 | 27.9 | 32.5 | 26.1 | 25.9 | 22.1 | 37.6 | 38 | 26 | 25.2 | 33.3 | 34.9 | 32.4 | 32.3 | 36.4 | 32.5 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.708 | 5.697 | 4.613 | 4.496 | 4.454 | 5.2 | 4.447 | 4.686 | 4.531 | 4.894 | 4.476 | 4.148 | 4.289 | 4.757 | 3.526 | 3.747 | 4.197 | 4.572 | 3.619 | 4.14 | 4.237 | 3.737 | 3.53 | 3.717 | 4.373 | 4.658 | 4.119 | 3.945 | 4.532 | 4.906 | 3.969 | 4.065 | 4.997 | 4.825 | 4.112 | 3.984 | 4.732 | 4.771 | 4.309 | 5.195 | 5.719 | 5.609 | 5.123 | 5.604 | 5.242 | 5.229 | 2.456 | 3.18 | 11.814 | 11.679 | 0 | 0 | 0 | 13.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,948.873 | 1,990.368 | 3,057.251 | 2,985.162 | 2,961.297 | 4,249.883 | 2,883.749 | 4,371.111 | 4,470.922 | 4,684.431 | 4,843.978 | 5,404.816 | 5,693.113 | 5,811.218 | 5,650.584 | 5,282.631 | 4,892.285 | 4,722.054 | 4,417.356 | 4,245.652 | 3,548.552 | 3,484.801 | 3,428.447 | 3,224.709 | 3,152.348 | 3,105.446 | 3,029.421 | 3,021.217 | 2,934.647 | 2,795.172 | 2,676.979 | 2,531.487 | 2,464.866 | 2,379.343 | 2,257.586 | 1,996.807 | 2,080.661 | 2,028.205 | 1,863.243 | 1,949.019 | 2,049.071 | 2,006.62 | 1,938.211 | 1,787.57 | 1,698.262 | 1,579.595 | 1,473.743 | 1,421.288 | 1,372.084 | 1,362.818 | 367.964 | 320.925 | 768.761 | 1,246.153 | 689.306 | 554.747 | 577.287 | 564.506 | 576.786 | 526.097 | 494.051 | 617.167 | 419.099 | 438.281 | 463.554 | 289.095 | 142.338 | 272.274 | 283.306 | 360.906 | 376.836 | 319.672 | 365.78 | 337.111 | 341.428 | 338.92 | 340.591 | 359.751 | 332.427 | 334.362 | 299.933 | 262.891 | 305.009 | 325.308 | 314.208 | 321.305 | 321.049 | 335.349 | 377.902 | 359.213 | 313.646 | 312.642 | 324.419 | 296.579 | 317.933 | 336.417 | 314.03 | 407.694 | 352.37 | 353.77 | 310.225 | 356.9 | 319.4 | 324.9 | 309.1 | 332.5 | 304.2 | 349.5 | 315.6 | 346.9 | 342.8 | 324.3 | 213.8 | 448.5 | 207 | 220.9 | 206.2 | 242.7 | 224.1 | 243.4 | 201.4 | 163.8 | 162.2 | 161.8 | 157.7 | 144.3 | 194.8 | 160.8 | 110.5 | 123.8 | 90.5 | 132.6 | 142.3 | 84.3 | 122.3 | 119.6 | 153.7 | 106.1 | 130.2 | 150.4 | 118.2 | 119.1 | 166.7 | 128.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 45.714 | 44.118 | 45.082 | 45.107 | 46.433 | 45.83 | 46.083 | 44.696 | 43.778 | 44.565 | 46.332 | 47.865 | 48.082 | 49.135 | 50.888 | 52.774 | 52.825 | 51.645 | 52.535 | 49.818 | 52.649 | 51.733 | 53.801 | 54.52 | 51.825 | 34.507 | 35.391 | 35.774 | 35.79 | 35.301 | 35.507 | 35.564 | 36.025 | 36.566 | 37.059 | 37.759 | 38.045 | 38.693 | 39.244 | 37.945 | 38.313 | 37.852 | 37.335 | 37.424 | 36.675 | 37.314 | 37.972 | 38.267 | 38.519 | 38.639 | 38.386 | 37.867 | 37.827 | 36.548 | 36.098 | 35.015 | 35.704 | 36.278 | 36.271 | 36.816 | 37.423 | 38.098 | 38.982 | 26.49 | 26.729 | 27.351 | 15.996 | 27.46 | 28.031 | 28.38 | 28.666 | 29.169 | 29.643 | 30.188 | 31.635 | 31.785 | 32.535 | 33.221 | 33.64 | 34.864 | 35.586 | 35.223 | 35.267 | 35.343 | 35.412 | 35.748 | 35.566 | 36.408 | 36.543 | 37.396 | 38.054 | 39.551 | 38.893 | 39.821 | 41.832 | 42.989 | 42.567 | 42.182 | 42.416 | 42.429 | 43.32 | 44 | 44.4 | 44.6 | 45.3 | 46 | 51.1 | 47 | 47.3 | 48.4 | 53.3 | 68.9 | 40.8 | 64 | 40.3 | 37.2 | 33.5 | 26.6 | 26.2 | 31 | 30.6 | 23.3 | 23.8 | 24.3 | 26.1 | 26.1 | 26.4 | 24.7 | 15.8 | 15.9 | 16.5 | 16.7 | 17 | 16.7 | 17 | 17 | 16.3 | 16.5 | 17.6 | 18.2 | 18.1 | 18.5 | 19.1 | 19.7 |
Goodwill
| 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.699 | 121.699 | 121.699 | 121.699 | 121.699 | 121.699 | 0 | 0 | 0 | 121.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.072 | 0.125 | 0.178 | 0.234 | 0.291 | 0.347 | 0.404 | 0.463 | 0.523 | 0.583 | 0.644 | 0.707 | 0.771 | 0.835 | 0.9 | 0.967 | 1.035 | 1.104 | 1.173 | 1.245 | 1.318 | 1.391 | 1.464 | 1.54 | 1.619 | 1.929 | 2.376 | 2.827 | 3.28 | 3.85 | 4.605 | 5.365 | 6.127 | 6.927 | 7.789 | 8.656 | 9.526 | 10.431 | 11.379 | 12.331 | 13.286 | 14.287 | 15.338 | 16.394 | 17.452 | 18.557 | 19.714 | 20.877 | 22.042 | 23.261 | 24.553 | 25.888 | 27.227 | 28.629 | 30.099 | 31.576 | 33.056 | 34.604 | 36.226 | 32.529 | 34.07 | 35.667 | 38.264 | 39.934 | 41.63 | 15.208 | 0 | 0 | 0 | 18.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 121.745 | 121.798 | 121.851 | 121.907 | 121.964 | 122.02 | 122.077 | 122.136 | 122.196 | 122.256 | 122.317 | 122.38 | 122.444 | 122.508 | 122.573 | 122.64 | 122.708 | 122.777 | 122.846 | 122.918 | 122.991 | 123.064 | 123.137 | 123.213 | 123.292 | 123.602 | 124.049 | 124.5 | 124.953 | 125.523 | 126.278 | 127.038 | 127.8 | 128.6 | 129.462 | 130.329 | 131.199 | 132.104 | 133.052 | 134.004 | 134.959 | 135.96 | 137.011 | 138.067 | 139.125 | 140.23 | 141.387 | 142.55 | 143.715 | 144.934 | 146.226 | 147.561 | 148.9 | 150.302 | 151.772 | 153.249 | 154.729 | 156.277 | 157.899 | 154.202 | 155.769 | 157.366 | 159.963 | 161.633 | 163.329 | 136.907 | 304.235 | 138.503 | 139.29 | 140.148 | 141.041 | 141.934 | 142.827 | 143.801 | 144.817 | 145.833 | 146.849 | 148.077 | 151.355 | 152.419 | 156.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3,690.602 | 3,736.102 | 2,772.565 | 2,957.813 | 3,145.492 | 1,756.956 | 3,290.305 | 1,833.164 | 1,861.583 | 1,888.696 | 1,930.092 | 1,457.25 | 1,298.981 | 1,388.311 | 1,492.851 | 1,602.674 | 1,757.327 | 1,766.471 | 1,882.755 | 1,949.804 | 1,798.553 | 1,866.183 | 1,914.918 | 2,020.282 | 2,118.829 | 2,182.584 | 2,213.438 | 2,264.335 | 2,331.231 | 2,435.914 | 2,476.794 | 2,567.409 | 2,636.927 | 2,685.861 | 2,762.378 | 2,888.071 | 2,816.6 | 2,835.16 | 2,836.756 | 2,776.92 | 2,685.574 | 2,726.377 | 2,752.742 | 2,838.554 | 2,912.528 | 2,946.924 | 3,006.303 | 3,062.625 | 3,189.433 | 3,258.171 | 4,075.681 | 4,201.059 | 4,068.792 | 3,436.835 | 4,041.492 | 4,092.735 | 4,133.84 | 4,138.66 | 4,159.071 | 3,967.931 | 4,021.339 | 4,126.489 | 4,329.593 | 4,548.271 | 4,756.593 | 3,575.735 | 3,626.099 | 3,749.373 | 3,890.385 | 4,028.579 | 4,109.531 | 4,155.356 | 4,209.611 | 4,257.021 | 4,326.916 | 4,389.692 | 4,535.578 | 4,615.976 | 4,635.669 | 4,669.408 | 4,699.7 | 4,438.62 | 4,295.795 | 4,251.16 | 4,075.116 | 4,219.242 | 4,126.178 | 4,192.935 | 3,971.922 | 3,827.244 | 3,856.761 | 3,719.676 | 3,598.148 | 3,590.51 | 3,549.786 | 3,523.894 | 3,518.893 | 3,579.19 | 3,583.478 | 3,480.004 | 3,472.452 | 3,488.8 | 3,525.9 | 3,497.5 | 3,468.9 | 3,461.3 | 3,506.9 | 3,461.6 | 3,433.4 | 3,445.5 | 3,414.8 | 3,356.6 | 2,362.4 | 3,344.2 | 2,281.6 | 2,246.8 | 2,247 | 2,216.2 | 2,170.5 | 2,087.8 | 1,982.7 | 1,835.8 | 1,851.7 | 1,830.7 | 1,832.7 | 1,815.3 | 1,765 | 1,698.5 | 1,281.7 | 1,236.8 | 865 | 1,204.8 | 934.4 | 1,199 | 1,196.8 | 1,149.9 | 1,165.5 | 1,195.6 | 1,198.8 | 1,216.3 | 1,226.5 | 1,191.8 | 1,129.2 | 1,102.7 |
Tax Assets
| 71.243 | 88.606 | 72.916 | 100.828 | 100.357 | 99.507 | 136.458 | 122.493 | 114.588 | 125.14 | 139.887 | 96.861 | 55.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.048 | 11.085 | 11.947 | 15.375 | 27.332 | 42.256 | 48.622 | 45.733 | 42.842 | 33.112 | 49.514 | 52.101 | 53.518 | 55.417 | 42.505 | 41.617 | 47.069 | 51.748 | 47.046 | 50.669 | 47.138 | 50.903 | 48.873 | 49.482 | 50.323 | 53.281 | 55.389 | 52.486 | 42.645 | 42.449 | 0 | 0 | 0 | 37.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 88.447 | 95.282 | 91.478 | 101.328 | 89.142 | 90.396 | 88.616 | 89.14 | 87.404 | 85.229 | 94.419 | 93.233 | 88.094 | 89.854 | 86.677 | 87.06 | 87.336 | 84.984 | 87.723 | 95.697 | 84.333 | 82.689 | 83.805 | 85.349 | 82.335 | 80.131 | 78.542 | 86.285 | 81.573 | 88.024 | 80.736 | 79.751 | 76.811 | 80.296 | 77.788 | 84.502 | 86.294 | 82.965 | 82.054 | 82.673 | 80.722 | 78.012 | 79.553 | 79.998 | 84.129 | 89.711 | 91.693 | 96.692 | 101.448 | 105.182 | 231.37 | 245.718 | 35.977 | 134.708 | 47.831 | 40.985 | 35.869 | 35.803 | 47.844 | 42.04 | 36.913 | 36.381 | 23.522 | 18.92 | 18.66 | 3.846 | 0.814 | 1.258 | 1.29 | 0.946 | 0.942 | 0.938 | 0.968 | 1.214 | 0.564 | 0.656 | 0 | 0.534 | 0 | 0.04 | 0 | 0.534 | 0 | 0 | 0.08 | 0.09 | 0 | 0 | 0.088 | 1.014 | 1.103 | 0.633 | 0.834 | 1.057 | 0.797 | 0.335 | 2.116 | 2.315 | 2.267 | 2.312 | 3.158 | 3.5 | 2.2 | 3.3 | 3.8 | 4.5 | 0.3 | 5.9 | 6.4 | 7.6 | 6 | 0.3 | 0 | 10.1 | 0.3 | 0 | 0 | 5.4 | 7.9 | 0.3 | 0.1 | 7.3 | 14.4 | 13.5 | 15 | 18.7 | 26.5 | 28.5 | 5.4 | 7.6 | 391.9 | 5.2 | 271.8 | 8.2 | 28.1 | 16.9 | 7.1 | 7.1 | 8.5 | 2.8 | 1.3 | 20.8 | 8.4 | 36.7 |
Total Non-Current Assets
| 4,017.751 | 4,085.906 | 3,103.892 | 3,326.983 | 3,503.388 | 2,114.709 | 3,683.539 | 2,211.629 | 2,229.549 | 2,265.886 | 2,333.047 | 1,817.589 | 1,613.304 | 1,649.808 | 1,752.989 | 1,865.148 | 2,020.196 | 2,025.877 | 2,145.859 | 2,218.237 | 2,079.574 | 2,134.754 | 2,187.608 | 2,298.739 | 2,403.613 | 2,463.08 | 2,500.042 | 2,556.627 | 2,616.389 | 2,717.874 | 2,768.829 | 2,861.863 | 2,931.081 | 2,986.74 | 3,049.192 | 3,182.278 | 3,119.207 | 3,140.67 | 3,138.152 | 3,082.211 | 2,986.706 | 3,029.104 | 3,055.514 | 3,143.525 | 3,222.78 | 3,267.46 | 3,332.744 | 3,392.62 | 3,515.76 | 3,589.375 | 4,491.663 | 4,632.205 | 4,291.496 | 3,796.008 | 4,277.193 | 4,321.984 | 4,360.142 | 4,367.018 | 4,401.085 | 4,200.989 | 4,251.444 | 4,358.334 | 4,552.06 | 4,755.314 | 4,965.311 | 3,743.839 | 3,947.144 | 3,916.594 | 4,058.996 | 4,198.053 | 4,280.18 | 4,327.397 | 4,383.049 | 4,432.224 | 4,503.932 | 4,567.966 | 4,714.962 | 4,797.808 | 4,820.664 | 4,856.731 | 4,892.178 | 4,474.377 | 4,331.062 | 4,286.503 | 4,110.608 | 4,255.08 | 4,161.744 | 4,229.343 | 4,008.553 | 3,865.654 | 3,895.918 | 3,759.86 | 3,637.875 | 3,631.388 | 3,592.415 | 3,567.218 | 3,563.576 | 3,623.687 | 3,628.161 | 3,524.745 | 3,518.93 | 3,536.3 | 3,572.5 | 3,545.4 | 3,518 | 3,511.8 | 3,558.3 | 3,514.5 | 3,487.1 | 3,501.5 | 3,474.1 | 3,425.8 | 2,403.2 | 3,418.3 | 2,322.2 | 2,284 | 2,280.5 | 2,248.2 | 2,204.6 | 2,119.1 | 2,013.4 | 1,866.4 | 1,889.9 | 1,868.5 | 1,873.8 | 1,860.1 | 1,817.9 | 1,751.7 | 1,302.9 | 1,260.3 | 1,273.4 | 1,226.7 | 1,223.2 | 1,223.9 | 1,241.9 | 1,183.8 | 1,188.9 | 1,219.2 | 1,224.9 | 1,237.3 | 1,245.9 | 1,231.1 | 1,156.7 | 1,159.1 |
Total Assets
| 5,966.624 | 6,076.274 | 6,161.143 | 6,312.145 | 6,464.685 | 6,364.592 | 6,567.288 | 6,582.74 | 6,700.471 | 6,950.317 | 7,177.025 | 7,222.405 | 7,306.417 | 7,461.026 | 7,403.573 | 7,147.779 | 6,912.481 | 6,747.931 | 6,563.215 | 6,463.889 | 5,628.126 | 5,619.555 | 5,616.055 | 5,523.448 | 5,555.961 | 5,568.526 | 5,529.463 | 5,577.844 | 5,551.036 | 5,513.046 | 5,445.808 | 5,393.35 | 5,395.947 | 5,366.083 | 5,306.778 | 5,179.085 | 5,199.868 | 5,168.875 | 5,001.395 | 5,031.23 | 5,035.777 | 5,035.724 | 4,993.725 | 4,931.095 | 4,921.042 | 4,847.055 | 4,806.487 | 4,813.908 | 4,887.844 | 4,952.193 | 4,859.627 | 4,953.13 | 5,060.257 | 5,042.161 | 4,966.499 | 4,876.731 | 4,937.429 | 4,931.524 | 4,977.871 | 4,727.086 | 4,745.495 | 4,975.501 | 4,971.159 | 5,193.595 | 5,428.865 | 4,032.934 | 4,089.482 | 4,188.868 | 4,342.302 | 4,558.959 | 4,657.016 | 4,647.069 | 4,748.829 | 4,769.335 | 4,845.36 | 4,906.886 | 5,055.553 | 5,157.559 | 5,153.091 | 5,191.093 | 5,192.111 | 4,737.268 | 4,636.071 | 4,611.811 | 4,424.816 | 4,576.385 | 4,482.793 | 4,564.692 | 4,386.455 | 4,224.867 | 4,209.564 | 4,072.502 | 3,962.294 | 3,927.967 | 3,910.348 | 3,903.635 | 3,877.606 | 4,031.381 | 3,980.531 | 3,878.515 | 3,829.155 | 3,893.2 | 3,891.9 | 3,870.3 | 3,827.1 | 3,844.3 | 3,862.5 | 3,864 | 3,802.7 | 3,848.4 | 3,816.9 | 3,750.1 | 2,617 | 3,866.8 | 2,529.2 | 2,504.9 | 2,486.7 | 2,490.9 | 2,428.7 | 2,362.5 | 2,214.8 | 2,030.2 | 2,052.1 | 2,030.3 | 2,031.5 | 2,004.4 | 2,012.7 | 1,912.5 | 1,413.4 | 1,384.1 | 1,363.9 | 1,359.3 | 1,365.5 | 1,308.2 | 1,364.2 | 1,303.4 | 1,342.6 | 1,325.3 | 1,355.1 | 1,387.7 | 1,364.1 | 1,350.2 | 1,323.4 | 1,287.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 113.219 | 120.322 | 132.487 | 100.167 | 50.334 | 58.162 | 115.341 | 138.005 | 83.088 | 57.792 | 76.886 | 118.167 | 124.442 | 146.246 | 119.102 | 180.086 | 190.958 | 102.545 | 107.973 | 86.17 | 105.328 | 61.856 | 91.292 | 109.162 | 116.634 | 102.494 | 123.512 | 137.788 | 130.712 | 116.942 | 132.674 | 151.538 | 147.222 | 118.156 | 112.716 | 135.704 | 104.902 | 106.056 | 114.126 | 165.494 | 165.92 | 179.568 | 153.886 | 147.924 | 138.764 | 135.336 | 105.642 | 143.28 | 133.708 | 78.687 | 65.63 | 91.582 | 116.683 | 241.378 | 120.917 | 106.727 | 104.359 | 107.385 | 193.202 | 210.503 | 211.756 | 227.178 | 222.03 | 316.466 | 441.418 | 457.275 | 487.973 | 514.131 | 635.264 | 798.599 | 815.101 | 809.261 | 776.781 | 731.977 | 768.841 | 746.517 | 784.639 | 775.173 | 764.143 | 828.28 | 710.53 | 735.423 | 578.285 | 712.553 | 491.704 | 590.646 | 538.348 | 563.287 | 586.219 | 519.736 | 505.989 | 228.635 | 185.326 | 311.911 | 256.032 | 300.649 | 275.471 | 386.942 | 334.812 | 391.875 | 352.447 | 462.3 | 416.8 | 371.1 | 265.7 | 203.7 | 302.2 | 277.3 | 200.6 | 264.8 | 205.5 | 151.5 | 187 | 328.5 | 164 | 216.2 | 193.7 | 175.6 | 168.6 | 186.8 | 170.5 | 133.2 | 133.7 | 116.3 | 95.2 | 69.1 | 71.2 | 17.5 | 52.6 | 12 | 9.3 | 30 | 9 | 25.5 | 77.6 | 36.8 | 74.3 | 53.3 | 73.3 | 81.4 | 59.5 | 39.9 | 34.5 | 66.5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,874.095 | 5,011.85 | 5,065.05 | 5,131.44 | 5,354.925 | 5,474.267 | 5,699.013 | 5,705.927 | 5,899.315 | 6,225.29 | 6,495.256 | 6,415.591 | 6,405.874 | 6,413.956 | 6,288.961 | 6,076.389 | 5,923.833 | 5,687.979 | 5,539.19 | 5,468.412 | 4,799.426 | 4,812.621 | 4,796.623 | 4,730.262 | 4,792.584 | 4,866.839 | 4,835.837 | 4,887.122 | 4,867.867 | 4,827.613 | 4,734.58 | 4,682.57 | 4,697.973 | 4,704.741 | 4,644.87 | 4,485.314 | 4,516.75 | 4,540.659 | 4,366.92 | 4,354.844 | 4,380.076 | 4,349.191 | 4,321.638 | 4,213.389 | 4,214.783 | 4,163.781 | 4,108.307 | 4,101.394 | 4,161.95 | 4,232.492 | 4,130.557 | 4,208.499 | 4,249.004 | 4,249.921 | 4,192.383 | 4,088.385 | 4,140.373 | 4,132.961 | 4,072.698 | 3,890.56 | 3,895.029 | 4,060.208 | 4,024.626 | 4,157.137 | 4,256.281 | 3,095.054 | 3,129.788 | 3,163.492 | 3,194.638 | 3,264.79 | 3,340.214 | 3,335.032 | 3,444.372 | 3,516.734 | 3,551.131 | 3,647.047 | 3,739.186 | 3,846.101 | 3,873.935 | 3,832.84 | 3,938.843 | 3,583.619 | 3,645.806 | 3,505.429 | 3,447.176 | 3,463.991 | 3,536.129 | 3,453.631 | 3,330.088 | 3,294.065 | 3,285.902 | 3,315.44 | 3,251.124 | 3,234.635 | 3,257.916 | 3,197.569 | 3,196.477 | 3,236.744 | 3,252.916 | 3,133.871 | 3,119.012 | 3,065.3 | 3,080.5 | 3,080.5 | 3,096.7 | 3,189 | 3,077 | 3,071 | 3,089.9 | 3,078.5 | 3,105.1 | 3,117.4 | 2,112.9 | 3,228.7 | 2,069.1 | 1,994.9 | 1,999.9 | 2,049.5 | 2,005.4 | 1,934.9 | 1,811.5 | 1,688.9 | 1,715 | 1,708.8 | 1,728.3 | 1,731.2 | 1,741 | 1,729.4 | 1,215 | 1,239.4 | 1,220 | 1,219.1 | 1,231.7 | 1,185.7 | 1,178.9 | 1,157.7 | 1,173.2 | 1,181.3 | 1,188 | 1,214.4 | 1,222.1 | 1,229.8 | 1,200.9 | 1,141 |
Total Current Liabilities
| 4,987.314 | 5,132.172 | 5,197.537 | 5,231.607 | 5,405.259 | 5,532.429 | 5,814.354 | 5,843.932 | 5,982.403 | 6,283.082 | 6,572.142 | 6,533.758 | 6,530.316 | 6,560.202 | 6,408.063 | 6,256.475 | 6,114.791 | 5,790.524 | 5,647.163 | 5,554.582 | 4,904.754 | 4,874.477 | 4,887.915 | 4,839.424 | 4,909.218 | 4,969.333 | 4,959.349 | 5,024.91 | 4,998.579 | 4,944.555 | 4,867.254 | 4,834.108 | 4,845.195 | 4,822.897 | 4,757.586 | 4,621.018 | 4,621.652 | 4,646.715 | 4,481.046 | 4,520.338 | 4,545.996 | 4,528.759 | 4,475.524 | 4,361.313 | 4,353.547 | 4,299.117 | 4,213.949 | 4,244.674 | 4,295.658 | 4,311.179 | 4,196.187 | 4,300.081 | 4,365.687 | 4,491.299 | 4,313.3 | 4,195.112 | 4,244.732 | 4,240.346 | 4,265.9 | 4,101.063 | 4,106.785 | 4,287.386 | 4,246.656 | 4,473.603 | 4,697.699 | 3,552.329 | 3,617.761 | 3,677.623 | 3,829.902 | 4,063.389 | 4,155.315 | 4,144.293 | 4,292.136 | 4,248.711 | 4,319.972 | 4,393.564 | 4,523.825 | 4,621.274 | 4,638.078 | 4,661.12 | 4,649.373 | 4,319.042 | 4,224.091 | 4,217.982 | 3,938.88 | 4,054.637 | 4,074.477 | 4,016.918 | 3,916.307 | 3,813.801 | 3,791.891 | 3,544.075 | 3,436.45 | 3,546.546 | 3,513.948 | 3,498.218 | 3,471.948 | 3,623.686 | 3,587.728 | 3,525.746 | 3,471.459 | 3,527.6 | 3,497.3 | 3,451.6 | 3,362.4 | 3,392.7 | 3,379.2 | 3,348.3 | 3,290.5 | 3,343.3 | 3,310.6 | 3,268.9 | 2,299.9 | 3,557.2 | 2,233.1 | 2,211.1 | 2,193.6 | 2,225.1 | 2,174 | 2,121.7 | 1,982 | 1,822.1 | 1,848.7 | 1,825.1 | 1,823.5 | 1,800.3 | 1,812.2 | 1,746.9 | 1,267.6 | 1,251.4 | 1,229.3 | 1,249.1 | 1,240.7 | 1,211.2 | 1,256.5 | 1,194.5 | 1,247.5 | 1,234.6 | 1,261.3 | 1,295.8 | 1,281.6 | 1,269.7 | 1,235.4 | 1,207.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 19.992 | 17.985 | 18.953 | 218.832 | 219.975 | 18.814 | 18.593 | 16.788 | 15.447 | 15.746 | 16.576 | 17.556 | 17.456 | 17.98 | 19.285 | 20.694 | 22.29 | 18.832 | 19.098 | 15.757 | 17.246 | 17.136 | 19.721 | 20.506 | 17.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.015 | 20.156 | 20.296 | 20.437 | 20.577 | 40.631 | 40.687 | 40.743 | 40.799 | 25.855 | 25.911 | 25.967 | 41.023 | 26.078 | 46.351 | 51.49 | 61.698 | 66.934 | 10.223 | 10.306 | 85.47 | 85.904 | 86.338 | 86.772 | 0 | 26.665 | 36.699 | 36.736 | 36.773 | 36.809 | 36.846 | 36.883 | 36.92 | 36.956 | 36.993 | 37.03 | 40.281 | 40.318 | 40.354 | 40.391 | 21.429 | 21.429 | 21.429 | 41.429 | 129.643 | 9.643 | 21.393 | 21.393 | 24.607 | 24.607 | 164.607 | 139.607 | 27.821 | 27.821 | 27.822 | 27.821 | 31.036 | 31.036 | 38.036 | 38.036 | 41.5 | 46.5 | 46.5 | 47.6 | 47.5 | 52.5 | 52.5 | 52.5 | 52.5 | 57.5 | 57.5 | 42.5 | 58.9 | 42.5 | 42.5 | 42.5 | 20 | 20 | 20 | 25.5 | 25.5 | 27.5 | 28.5 | 35.6 | 36.4 | 15.6 | 16.7 | 0 | 14.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.501 | 4.567 | 12.81 | 6.204 | 25.778 | 21.819 | 17.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 36.18 | 36.16 | 35.613 | 46.106 | 47.76 | 40.455 | 85.918 | 70.158 | 59.696 | 49.379 | 49.319 | 53.965 | 56.901 | 53.241 | 133.705 | 15.604 | -42.936 | 67.988 | 49.559 | 67.653 | 0.58 | -3.475 | -4.959 | -29.919 | -27.915 | -16.398 | -22.477 | -33.204 | -29.626 | -21.748 | -25.403 | -36.352 | -34.136 | -18.181 | -13.804 | -0.26 | 39.243 | -10.045 | -13.589 | -14.446 | -37.599 | -39.653 | -35.35 | 10.683 | 6.175 | -15.573 | 10.067 | -16.075 | -7.537 | 40.113 | 78.744 | 69.212 | 109.075 | -48.802 | 73.133 | 85.928 | 90.292 | 84.193 | 103.864 | 88.119 | 109.273 | 97.197 | 102.881 | 74.423 | 107.726 | 70.753 | 45.928 | 64.101 | 76.555 | 64.194 | 61.241 | 57.948 | 0 | 59.469 | 61.456 | 54.598 | 65.326 | 60.94 | 42.671 | 50.002 | 64.772 | 38.188 | 38.627 | 42.605 | 105.907 | 51.734 | 47.751 | 169.07 | 111.809 | 44.96 | 57.626 | 43.447 | 78.6 | 39.241 | 45.438 | 59.124 | 46.919 | 38.912 | 30.463 | 20.62 | 26.702 | 23.5 | 31.7 | 32.6 | 59.9 | 35.5 | 54.7 | 45.5 | 44.9 | 45.4 | 49.7 | 36.7 | 29.2 | -128.6 | 24.4 | 17.5 | 20.2 | 21.9 | 16.4 | 14.7 | 15 | 16.4 | 12.9 | 18.1 | 17.4 | 15.3 | 39.2 | 7.9 | 33.8 | 9.9 | 28.9 | 7.5 | 25.4 | 7.8 | 20.5 | 24 | 12.7 | 11.5 | 16.2 | 16.6 | 9.3 | 9 | 19 | 12.2 |
Total Non-Current Liabilities
| 56.172 | 54.145 | 54.566 | 264.938 | 267.735 | 59.269 | 104.511 | 86.946 | 75.143 | 65.125 | 65.895 | 71.521 | 74.357 | 73.722 | 157.557 | 49.108 | -14.442 | 112.598 | 90.476 | 101.231 | 17.826 | 13.661 | 14.762 | -9.413 | -10.024 | -16.398 | -22.477 | -33.204 | -29.626 | -21.748 | -25.403 | -36.352 | -34.136 | -18.181 | -13.804 | -0.26 | 39.243 | -10.045 | -13.589 | -14.446 | -37.599 | -19.638 | -15.194 | 30.979 | 26.612 | 5.004 | 50.698 | 24.612 | 33.206 | 80.912 | 104.599 | 95.123 | 135.042 | -7.779 | 99.211 | 132.279 | 141.782 | 145.891 | 170.798 | 98.342 | 119.579 | 182.667 | 188.785 | 160.761 | 194.498 | 70.753 | 72.593 | 100.8 | 113.291 | 100.967 | 98.05 | 94.794 | 36.883 | 96.389 | 98.412 | 91.591 | 102.356 | 101.221 | 82.989 | 90.356 | 105.163 | 59.617 | 60.056 | 64.034 | 147.336 | 181.377 | 57.394 | 190.463 | 133.202 | 69.567 | 82.233 | 208.054 | 218.207 | 67.062 | 73.259 | 86.946 | 74.74 | 69.948 | 61.499 | 58.656 | 64.738 | 65 | 78.2 | 79.1 | 107.5 | 83 | 107.2 | 98 | 97.4 | 97.9 | 107.2 | 94.2 | 71.7 | -69.7 | 66.9 | 60 | 62.7 | 41.9 | 36.4 | 34.7 | 40.5 | 41.9 | 40.4 | 46.6 | 53 | 51.7 | 54.8 | 24.6 | 33.8 | 24 | 28.9 | 7.5 | 25.4 | 7.8 | 20.5 | 24 | 12.7 | 11.5 | 17 | 17.4 | 10.1 | 9.9 | 19.9 | 13.2 |
Total Liabilities
| 5,043.486 | 5,186.317 | 5,252.103 | 5,496.545 | 5,672.994 | 5,591.698 | 5,918.865 | 5,930.878 | 6,057.546 | 6,348.207 | 6,638.037 | 6,605.279 | 6,604.673 | 6,633.924 | 6,565.62 | 6,305.583 | 6,100.349 | 5,903.122 | 5,737.639 | 5,655.813 | 4,922.58 | 4,888.138 | 4,902.677 | 4,830.011 | 4,899.194 | 4,952.935 | 4,936.872 | 4,991.706 | 4,968.953 | 4,922.807 | 4,841.851 | 4,797.756 | 4,811.059 | 4,804.716 | 4,743.782 | 4,620.758 | 4,660.895 | 4,636.67 | 4,467.457 | 4,505.892 | 4,508.397 | 4,509.121 | 4,460.33 | 4,392.292 | 4,380.159 | 4,304.121 | 4,264.647 | 4,269.286 | 4,328.864 | 4,392.091 | 4,300.786 | 4,395.204 | 4,500.729 | 4,483.52 | 4,412.511 | 4,327.391 | 4,386.514 | 4,386.237 | 4,436.698 | 4,199.405 | 4,226.364 | 4,470.053 | 4,435.441 | 4,634.364 | 4,892.197 | 3,623.082 | 3,690.354 | 3,778.423 | 3,943.193 | 4,164.356 | 4,253.365 | 4,239.087 | 4,329.019 | 4,345.1 | 4,418.384 | 4,485.155 | 4,626.181 | 4,722.495 | 4,721.067 | 4,751.476 | 4,754.536 | 4,378.659 | 4,284.147 | 4,282.016 | 4,086.216 | 4,236.014 | 4,131.871 | 4,207.381 | 4,049.509 | 3,883.368 | 3,874.124 | 3,752.129 | 3,654.657 | 3,613.608 | 3,587.207 | 3,585.164 | 3,546.688 | 3,693.634 | 3,649.227 | 3,584.402 | 3,536.197 | 3,592.6 | 3,575.5 | 3,530.7 | 3,469.9 | 3,475.7 | 3,486.4 | 3,446.3 | 3,387.9 | 3,441.2 | 3,417.8 | 3,363.1 | 2,371.6 | 3,487.5 | 2,300 | 2,271.1 | 2,256.3 | 2,267 | 2,210.4 | 2,156.4 | 2,022.5 | 1,864 | 1,889.1 | 1,871.7 | 1,876.5 | 1,852 | 1,867 | 1,771.5 | 1,301.4 | 1,275.4 | 1,258.2 | 1,256.6 | 1,266.1 | 1,219 | 1,277 | 1,218.5 | 1,260.2 | 1,246.1 | 1,278.3 | 1,313.2 | 1,291.7 | 1,279.6 | 1,255.3 | 1,220.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.335 | 82.611 | 82.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 470.809 | 476.471 | 475.061 | 474.583 | 473.954 | 473.136 | 471.827 | 471.475 | 471.124 | 475.086 | 474.697 | 473.52 | 472.435 | 471.008 | 470.676 | 470.33 | 469.85 | 466.006 | 467.201 | 467.351 | 465.701 | 465.46 | 462.653 | 459.369 | 455.304 | 448.351 | 447.785 | 443.338 | 439.817 | 431.734 | 425.655 | 424.479 | 422.67 | 404.606 | 391.601 | 389.68 | 379.893 | 378.858 | 378.649 | 377.339 | 374.958 | 378.132 | 380.195 | 382.182 | 383.49 | 378.946 | 371.088 | 371.498 | 373.579 | 372.012 | 0 | 0 | 0 | 377.775 | 0 | 0 | 0 | 0 | 0 | 0 | 369.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 334.211 | 0 | 0 | 0 | 0 | 0 | 0 | 342.972 | 313.959 | 314.174 | 316.68 | 317.292 | 229.975 | 222.344 | 221.896 | 217.477 | 220.285 | 220.527 | 219.06 | 215.291 | 217.198 | 222.493 | 226.551 | 211.608 | 209.074 | 211.748 | 211.966 | 213.358 | 206.952 | 206.912 | 183.301 | 183.039 | 186.4 | 0 | 0 | 0 | 195.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 589.062 | 581.555 | 561.597 | 538.282 | 514.559 | 490.005 | 462.27 | 432.395 | 403.339 | 383.094 | 355.053 | 331.596 | 317.574 | 306.395 | 295.958 | 284.91 | 273.346 | 264.356 | 254.717 | 246.958 | 238.903 | 239.135 | 229.5 | 220.173 | 211.941 | 205.841 | 197.477 | 191.167 | 184.185 | 173.804 | 180.202 | 175.446 | 170.128 | 165.302 | 160.861 | 155.229 | 150.928 | 150.094 | 145.513 | 141.3 | 140.111 | 140.468 | 140.756 | 141.356 | 145.826 | 156.964 | 163.921 | 165.889 | 166.928 | 170.364 | 170.075 | 169.164 | 168.758 | 166.437 | 165.735 | 162.752 | 166.523 | 163.519 | 155.088 | 145.654 | 142.353 | 133.002 | 120.298 | 107.033 | 95.518 | 54.138 | 44.04 | 58.214 | 63.595 | 61.922 | 66.436 | 70.469 | 74.493 | 78.122 | 78.568 | 80.278 | 85.261 | 87.724 | 112.665 | 112.329 | 114.626 | 118.996 | 119.248 | 107.169 | 98.086 | 106.895 | 114.391 | 112.25 | 100.945 | 105.149 | 93.15 | 79.638 | 87.967 | 93.385 | 94.856 | 96.245 | 104.62 | 123.626 | 125.938 | 117.808 | 116.504 | 118.7 | 125 | 138.8 | 144.2 | 153.3 | 161.1 | 198 | 194.8 | 190.7 | 187.5 | 180.1 | 142 | 186.1 | 130.8 | 135.1 | 131 | 127.5 | 123 | 117 | 116.1 | 104.2 | 100 | 95.3 | 90.7 | 86.6 | 82.4 | 78.5 | 76.7 | 73.9 | 71 | 68.1 | 65.4 | 60.2 | 58.5 | 56.1 | 53.6 | 51.2 | 48.8 | 46.5 | 44.4 | 42.6 | 41 | 39.5 |
Accumulated Other Comprehensive Income/Loss
| -136.768 | -168.104 | -127.653 | -197.3 | -196.857 | -190.282 | -285.709 | -252.043 | -231.573 | -256.105 | -290.797 | -188.025 | -88.3 | 49.664 | 71.284 | 86.921 | 68.901 | 114.412 | 103.623 | 93.732 | 0.171 | 26.051 | 20.454 | 13.124 | -11.249 | -39.996 | -54.066 | -49.9 | -43.452 | -16.832 | -3.433 | -5.864 | -9.443 | -10.074 | 9.001 | 11.885 | 6.619 | 0.675 | 7.198 | 3.988 | 9.6 | 5.292 | 9.733 | 12.554 | 8.856 | 4.313 | 4.12 | 4.524 | 15.372 | 14.625 | 14.454 | 13.03 | 12.18 | 11.369 | 10.795 | 8.251 | 2.526 | 0.159 | 7.238 | 6.314 | 4.796 | 3.714 | 6.053 | 1.747 | 2.274 | 1.04 | 2.96 | 3.483 | -1.031 | -4.52 | 2.578 | 2.213 | 6.327 | 4.584 | 4.539 | -2.037 | 1.139 | 4.305 | 5.185 | 10.608 | 5.657 | 9.638 | 10.332 | 0.73 | 23.037 | 13.191 | 16.004 | 26.001 | 20.71 | 19.152 | 19.797 | 14.184 | 8.062 | 11.9 | 16.537 | 10.26 | 12.94 | 7.169 | -1.546 | -6.996 | -6.585 | -4.5 | 1.7 | 6.7 | 16.1 | 20.2 | 23.9 | 19.5 | 19.6 | 17.9 | 14.6 | 11 | 7 | 6 | 5 | 3 | 3.5 | 1.7 | 0.3 | 0 | -0.7 | -1.8 | -0.9 | -0.6 | 0.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.771 | 0.771 | 0.771 | 0.771 | 0.771 | 1.395 | 1.395 | 1.533 | 1.533 | 1.533 | 1.533 | 1.533 | 1.533 | 1.533 | 1.533 | 1.533 | 1.533 | 2.578 | 2.578 | 2.711 | 2.711 | 2.711 | 2.711 | 2.711 | 2.711 | 2.711 | 2.711 | 2.711 | 3.101 | 3.101 | 374.312 | 375.732 | 378.59 | 3.06 | 377.458 | 378.337 | 381.866 | 381.609 | 378.847 | 375.713 | 2.485 | 368.732 | 368.032 | 367.84 | 356.326 | 354.674 | 352.128 | 348.748 | 336.545 | 2.99 | 334.637 | 335.3 | 338.99 | 341.529 | 343.869 | 343.49 | 0 | 29.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189.7 | 194.1 | 196.9 | -0.1 | 191.1 | 200.2 | 200.4 | 198.6 | 197 | 195.9 | 96.4 | 187.2 | 93.4 | 95.7 | 95.9 | 94.7 | 95 | 89.1 | 76.9 | 63.8 | 63.9 | 63.9 | 63.8 | 63.3 | 63.3 | 62.5 | 35.3 | 34.8 | 34.7 | 34.6 | 34 | 29 | 28.7 | 28.8 | 28.8 | 28 | 28 | 28 | 28 | 28 | 27.1 | 27 |
Total Shareholders Equity
| 923.138 | 889.957 | 909.04 | 815.6 | 791.691 | 772.894 | 648.423 | 651.862 | 642.925 | 602.11 | 538.988 | 617.126 | 701.744 | 827.102 | 837.953 | 842.196 | 812.132 | 844.809 | 825.576 | 808.076 | 705.546 | 731.417 | 713.378 | 693.437 | 656.767 | 615.591 | 592.591 | 586.138 | 582.083 | 590.239 | 603.957 | 595.594 | 584.888 | 561.367 | 562.996 | 558.327 | 538.973 | 532.205 | 533.938 | 525.338 | 527.38 | 526.603 | 533.395 | 538.803 | 540.883 | 542.934 | 541.84 | 544.622 | 558.98 | 560.102 | 558.841 | 557.926 | 559.528 | 558.641 | 553.988 | 549.34 | 550.915 | 545.287 | 541.173 | 527.681 | 519.131 | 505.448 | 535.718 | 559.231 | 536.668 | 409.852 | 399.128 | 410.445 | 399.109 | 394.603 | 403.651 | 407.982 | 419.81 | 424.235 | 426.976 | 421.731 | 429.372 | 435.064 | 432.024 | 439.617 | 437.575 | 358.609 | 351.924 | 329.795 | 338.6 | 340.371 | 350.922 | 357.311 | 336.946 | 341.499 | 335.44 | 320.373 | 307.637 | 314.359 | 323.141 | 318.471 | 330.918 | 337.747 | 331.304 | 294.113 | 292.958 | 300.6 | 316.4 | 339.6 | 357.2 | 368.6 | 376.1 | 417.7 | 414.8 | 407.2 | 399.1 | 387 | 245.4 | 379.3 | 229.2 | 233.8 | 230.4 | 223.9 | 218.3 | 206.1 | 192.3 | 166.2 | 163 | 158.6 | 155 | 152.4 | 145.7 | 141 | 112 | 108.7 | 105.7 | 102.7 | 99.4 | 89.2 | 87.2 | 84.9 | 82.4 | 79.2 | 76.8 | 74.5 | 72.4 | 70.6 | 68.1 | 66.5 |
Total Equity
| 923.138 | 889.957 | 909.04 | 815.6 | 791.691 | 772.894 | 648.423 | 651.862 | 642.925 | 602.11 | 538.988 | 617.126 | 701.744 | 827.102 | 837.953 | 842.196 | 812.132 | 844.809 | 825.576 | 808.076 | 705.546 | 731.417 | 713.378 | 693.437 | 656.767 | 615.591 | 592.591 | 586.138 | 582.083 | 590.239 | 603.957 | 595.594 | 584.888 | 561.367 | 562.996 | 558.327 | 538.973 | 532.205 | 533.938 | 525.338 | 527.38 | 526.603 | 533.395 | 538.803 | 540.883 | 542.934 | 541.84 | 544.622 | 558.98 | 560.102 | 558.841 | 557.926 | 559.528 | 558.641 | 553.988 | 549.34 | 550.915 | 545.287 | 541.173 | 527.681 | 519.131 | 505.448 | 535.718 | 559.231 | 536.668 | 409.852 | 399.128 | 410.445 | 399.109 | 394.603 | 403.651 | 407.982 | 419.81 | 424.235 | 426.976 | 421.731 | 429.372 | 435.064 | 432.024 | 439.617 | 437.575 | 358.609 | 351.924 | 329.795 | 338.6 | 340.371 | 350.922 | 357.311 | 336.946 | 341.499 | 335.44 | 320.373 | 307.637 | 314.359 | 323.141 | 318.471 | 330.918 | 337.747 | 331.304 | 294.113 | 292.958 | 300.6 | 316.4 | 339.6 | 357.2 | 368.6 | 376.1 | 417.7 | 414.8 | 407.2 | 399.1 | 387 | 245.4 | 379.3 | 229.2 | 233.8 | 230.4 | 223.9 | 218.3 | 206.1 | 192.3 | 166.2 | 163 | 158.6 | 155 | 152.4 | 145.7 | 141 | 112 | 108.7 | 105.7 | 102.7 | 99.4 | 89.2 | 87.2 | 84.9 | 82.4 | 79.2 | 76.8 | 74.5 | 72.4 | 70.6 | 68.1 | 66.5 |
Total Liabilities & Shareholders Equity
| 5,966.624 | 6,076.274 | 6,161.143 | 6,312.145 | 6,464.685 | 6,364.592 | 6,567.288 | 6,582.74 | 6,700.471 | 6,950.317 | 7,177.025 | 7,222.405 | 7,306.417 | 7,461.026 | 7,403.573 | 7,147.779 | 6,912.481 | 6,747.931 | 6,563.215 | 6,463.889 | 5,628.126 | 5,619.555 | 5,616.055 | 5,523.448 | 5,555.961 | 5,568.526 | 5,529.463 | 5,577.844 | 5,551.036 | 5,513.046 | 5,445.808 | 5,393.35 | 5,395.947 | 5,366.083 | 5,306.778 | 5,179.085 | 5,199.868 | 5,168.875 | 5,001.395 | 5,031.23 | 5,035.777 | 5,035.724 | 4,993.725 | 4,931.095 | 4,921.042 | 4,847.055 | 4,806.487 | 4,813.908 | 4,887.844 | 4,952.193 | 4,859.627 | 4,953.13 | 5,060.257 | 5,042.161 | 4,966.499 | 4,876.731 | 4,937.429 | 4,931.524 | 4,977.871 | 4,727.086 | 4,745.495 | 4,975.501 | 4,971.159 | 5,193.595 | 5,428.865 | 4,032.934 | 4,089.482 | 4,188.868 | 4,342.302 | 4,558.959 | 4,657.016 | 4,647.069 | 4,748.829 | 4,769.335 | 4,845.36 | 4,906.886 | 5,055.553 | 5,157.559 | 5,153.091 | 5,191.093 | 5,192.111 | 4,737.268 | 4,636.071 | 4,611.811 | 4,424.816 | 4,576.385 | 4,482.793 | 4,564.692 | 4,386.455 | 4,224.867 | 4,209.564 | 4,072.502 | 3,962.294 | 3,927.967 | 3,910.348 | 3,903.635 | 3,877.606 | 4,031.381 | 3,980.531 | 3,878.515 | 3,829.155 | 3,893.2 | 3,891.9 | 3,870.3 | 3,827.1 | 3,844.3 | 3,862.5 | 3,864 | 3,802.7 | 3,848.4 | 3,816.9 | 3,750.1 | 2,617 | 3,866.8 | 2,529.2 | 2,504.9 | 2,486.7 | 2,490.9 | 2,428.7 | 2,362.5 | 2,214.8 | 2,030.2 | 2,052.1 | 2,030.3 | 2,031.5 | 2,004.4 | 2,012.7 | 1,912.5 | 1,413.4 | 1,384.1 | 1,363.9 | 1,359.3 | 1,365.5 | 1,308.2 | 1,364.2 | 1,303.4 | 1,342.6 | 1,325.3 | 1,355.1 | 1,387.7 | 1,364.1 | 1,350.2 | 1,323.4 | 1,287.2 |