Westamerica Bancorporation
NASDAQ:WABC
50.61 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 0 | 486.124 | 434.25 | 190.314 | 420.55 | 266.187 | 195.202 | 294.236 | 413.665 | 753.293 | 1,037.593 | 1,132.085 | 1,011.048 | 939.929 | 866.457 | 621.275 | 398.964 | 500.82 | 304.628 | 373.421 | 415.639 | 418.586 | 421.788 | 420.284 | 522.66 | 629.146 | 555.607 | 575.002 | 561.757 | 529.362 | 546.815 | 462.271 | 471.367 | 441.785 | 471.164 | 433.044 | 268.587 | 289.606 | 247.45 | 380.836 | 524.338 | 484.904 | 428.84 | 472.028 | 388.579 | 384.276 | 355.459 | 491.382 | 367.964 | 320.925 | 541.102 | 530.045 | 459.754 | 320.119 | 348.157 | 338.793 | 344.169 | 294.24 | 253.229 | 361.135 | 180.058 | 168.777 | 149.053 | 138.883 | 142.338 | 134.094 | 139.621 | 209.764 | 219.631 | 164.065 | 208.413 | 184.442 | 191.611 | 188.67 | 187.947 | 209.273 | 193.22 | 194.749 | 168.341 | 126.153 | 165.277 | 185.522 | 166.649 | 189.628 | 189.269 | 201.56 | 186.281 | 222.577 | 175.666 | 183.589 | 173.563 | 179.182 | 195.575 | 192.408 | 188.704 | 286.482 | 232.876 | 248.471 | 206.226 | 255.7 | 212.1 | 191.8 | 194.6 | 229.7 | 203.4 | 244.1 | 212.6 | 250.8 | 246.5 | 231 | 156.1 | 355.2 | 153.6 | 167.7 | 154.4 | 182.1 | 168.2 | 184.3 | 147.3 | 112.4 | 115.5 | 110.8 | 110.3 | 102.6 | 119.8 | 128.7 | 57.7 | 95.9 | 58 | 106.5 | 116.4 | 62.2 | 84.7 | 81.6 | 127.7 | 80.9 | 96.9 | 115.5 | 85.8 | 86.8 | 130.3 | 95.6 |
| Short Term Investments
| 0 | 2,444.208 | 2,468.593 | 3,999.801 | 2,403.155 | 4,046.458 | 4,217.513 | 4,331.743 | 4,376.331 | 4,607.114 | 4,616.588 | 4,638.855 | 4,602.706 | 4,304.162 | 3,990.57 | 4,063.185 | 3,983.994 | 3,708.37 | 3,210.689 | 3,078.846 | 2,983.767 | 2,775.899 | 2,702.24 | 2,654.67 | 2,478.908 | 2,363.194 | 2,351.97 | 2,191.707 | 2,090.477 | 1,976.156 | 1,893.309 | 1,890.758 | 1,762.408 | 1,531.035 | 1,585.97 | 1,570.216 | 1,571.71 | 1,634.878 | 1,777.32 | 1,600.781 | 1,391.362 | 1,278.242 | 1,240.288 | 1,079.381 | 1,060.428 | 1,004.888 | 972.176 | 825.636 | 738.462 | 708.717 | 639.738 | 638.753 | 683.64 | 705.078 | 741.603 | 0 | 569.511 | 466.5 | 414.987 | 0 | 391.644 | 407.127 | 436.343 | 288.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 662.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -205.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 0 | 486.124 | 434.25 | 190.314 | 4,326.783 | 4,312.645 | 4,412.715 | 294.236 | 4,789.996 | 753.293 | 5,654.181 | 1,132.085 | 5,613.754 | 5,244.091 | 4,857.027 | 4,684.46 | 4,382.958 | 4,209.19 | 3,515.317 | 3,452.267 | 3,399.406 | 3,194.485 | 3,124.028 | 3,074.954 | 3,001.568 | 2,992.34 | 2,907.577 | 2,768.509 | 2,652.234 | 2,505.518 | 2,440.124 | 2,353.029 | 2,233.775 | 1,972.82 | 2,057.134 | 2,003.26 | 1,840.297 | 1,924.484 | 2,024.77 | 1,981.617 | 1,915.7 | 1,763.146 | 1,669.128 | 1,551.409 | 1,449.007 | 1,389.164 | 1,327.635 | 1,317.018 | 367.964 | 320.925 | 541.102 | 530.045 | 459.754 | 320.119 | 348.157 | 338.793 | 344.169 | 294.24 | 253.229 | 361.135 | 180.058 | 168.777 | 149.053 | 138.883 | 142.338 | 134.094 | 139.621 | 209.764 | 219.631 | 164.065 | 208.413 | 184.442 | 191.611 | 188.67 | 187.947 | 209.273 | 193.22 | 194.749 | 168.341 | 126.153 | 165.277 | 185.522 | 166.649 | 189.628 | 189.269 | 201.56 | 186.281 | 222.577 | 175.666 | 183.589 | 173.563 | 179.182 | 195.575 | 192.408 | 188.704 | 286.482 | 232.876 | 248.471 | 206.226 | 255.7 | 212.1 | 191.8 | 194.6 | 229.7 | 203.4 | 244.1 | 212.6 | 250.8 | 246.5 | 231 | 156.1 | 149.4 | 153.6 | 167.7 | 154.4 | 182.1 | 168.2 | 184.3 | 147.3 | 112.4 | 115.5 | 110.8 | 110.3 | 102.6 | 119.8 | 128.7 | 57.7 | 95.9 | 58 | 106.5 | 116.4 | 62.2 | 84.7 | 81.6 | 127.7 | 80.9 | 96.9 | 115.5 | 85.8 | 86.8 | 130.3 | 95.6 |
| Net Receivables
| 0 | 50.334 | 54 | 54.568 | 55.597 | 53.78 | 53.676 | 53.558 | 49.506 | 40.261 | 34.643 | 35.521 | 33.304 | 34.793 | 31.061 | 33.022 | 30.779 | 32.322 | 28.998 | 28.797 | 25.511 | 26.507 | 23.947 | 25.834 | 23.734 | 24.932 | 22.538 | 23.557 | 20.776 | 21.904 | 19.745 | 21.489 | 19.699 | 20.003 | 18.795 | 20.174 | 18.637 | 19.34 | 18.582 | 19.394 | 17.388 | 18.82 | 23.892 | 22.957 | 22.28 | 28.944 | 32.635 | 34.121 | 0 | 213.525 | 227.659 | 63.375 | 229.552 | 234.628 | 229.13 | 225.713 | 232.617 | 231.857 | 240.822 | 256.032 | 239.041 | 269.504 | 314.501 | 150.212 | 0 | 138.18 | 143.685 | 151.142 | 157.205 | 155.607 | 157.367 | 152.669 | 149.817 | 150.25 | 152.644 | 150.478 | 139.207 | 139.613 | 131.592 | 136.738 | 139.732 | 139.786 | 147.559 | 131.677 | 131.78 | 133.789 | 191.621 | 136.636 | 137.98 | 129.053 | 150.856 | 117.397 | 122.358 | 144.009 | 125.326 | 121.212 | 119.494 | 105.299 | 103.999 | 101.2 | 107.3 | 133.1 | 114.5 | 102.8 | 100.8 | 105.4 | 103 | 96.1 | 96.3 | 93.3 | 57.7 | 93.3 | 53.4 | 53.2 | 51.8 | 60.6 | 55.9 | 59.1 | 54.1 | 51.4 | 46.7 | 51 | 47.4 | 41.7 | 75 | 32.1 | 52.8 | 27.9 | 32.5 | 26.1 | 25.9 | 22.1 | 37.6 | 38 | 26 | 25.2 | 33.3 | 34.9 | 32.4 | 32.3 | 36.4 | 32.5 |
| Inventory
| 0 | -536.458 | -488.25 | -244.882 | -4,382.38 | -4,366.425 | -4,466.391 | -347.794 | -4,839.502 | -837.963 | -5,688.824 | -1,167.606 | -5,647.058 | -5,278.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -213.525 | 0 | -63.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 502.945 | 540.954 | 492.704 | 250.082 | 480.594 | 324.653 | 253.409 | 352.688 | 467.647 | 797.702 | 1,076.525 | 1,172.363 | 1,047.878 | 978.469 | -2,628.764 | -2,741.24 | -2,606.785 | -2,316.703 | -2,004.632 | -1,874.155 | -1,771.084 | -1,529.863 | -1,403.833 | -1,341.774 | -1,172.697 | -1,050.079 | -1,017.52 | -802.492 | -695.104 | -546.001 | -431.812 | -423.463 | -300.033 | -0.282 | -4.166 | 72.893 | 103.506 | 104.102 | 8.956 | 202.548 | 442.8 | 609.052 | 683.616 | 864.891 | 934.502 | 1,055.885 | 1,190.311 | 1,414.797 | 2,409.858 | 2,531.414 | 2,426.538 | 2,763.71 | 2,649.777 | 2,759.19 | 2,836.183 | 2,922.251 | 3,018.566 | 2,890.513 | 2,952.68 | 3,051.727 | 3,180.625 | 3,329.446 | 3,420.165 | 2,341.802 | 2,359.421 | 2,381.305 | 2,397.376 | 2,451.416 | 2,459.378 | 2,469.203 | 2,465.977 | 2,477.618 | 2,498.155 | 2,525.584 | 2,584.2 | 2,616.372 | 2,616.233 | 2,627.744 | 2,648.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 502.945 | 540.954 | 492.704 | 250.082 | 480.594 | 324.653 | 253.409 | 352.688 | 467.647 | 753.293 | 1,076.525 | 1,172.363 | 1,047.878 | 978.469 | 2,259.324 | 1,976.242 | 1,806.952 | 1,924.809 | 1,539.683 | 1,606.909 | 1,653.833 | 1,691.129 | 1,744.142 | 1,759.014 | 1,852.605 | 1,967.193 | 1,912.595 | 1,989.574 | 1,977.906 | 1,981.421 | 2,028.057 | 1,951.055 | 1,953.441 | 1,992.541 | 2,071.763 | 2,096.327 | 1,962.44 | 2,047.926 | 2,052.308 | 2,203.559 | 2,375.888 | 2,391.018 | 2,376.636 | 2,439.257 | 2,405.789 | 2,473.993 | 2,550.581 | 2,765.936 | 2,777.822 | 2,852.339 | 3,195.299 | 3,293.755 | 3,339.083 | 3,313.937 | 3,413.47 | 3,486.757 | 3,595.352 | 3,416.61 | 3,446.731 | 3,668.894 | 3,599.724 | 3,767.727 | 3,883.719 | 2,630.897 | 2,501.759 | 2,653.579 | 2,680.682 | 2,812.322 | 2,836.214 | 2,788.875 | 2,831.757 | 2,814.729 | 2,839.583 | 2,864.504 | 2,924.791 | 2,967.773 | 2,948.66 | 2,962.106 | 2,948.126 | 126.153 | 305.009 | 325.308 | 314.208 | 189.628 | 321.049 | 335.349 | 377.902 | 222.577 | 313.646 | 312.642 | 324.419 | 296.579 | 317.933 | 336.417 | 314.03 | 407.694 | 352.37 | 353.77 | 310.225 | 356.9 | 319.4 | 324.9 | 309.1 | 332.5 | 304.2 | 349.5 | 315.6 | 346.9 | 342.8 | 324.3 | 213.8 | 203.9 | 207 | 220.9 | 206.2 | 242.7 | 224.1 | 243.4 | 201.4 | 163.8 | 162.2 | 161.8 | 157.7 | 144.3 | 194.8 | 160.8 | 110.5 | 123.8 | 90.5 | 132.6 | 142.3 | 84.3 | 122.3 | 119.6 | 153.7 | 106.1 | 130.2 | 150.4 | 118.2 | 119.1 | 166.7 | 128.1 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 26.129 | 45.107 | 46.433 | 45.83 | 46.083 | 44.696 | 43.778 | 44.565 | 46.332 | 47.865 | 48.082 | 49.135 | 50.888 | 52.774 | 32.216 | 32.813 | 33.437 | 34.061 | 35.403 | 34.597 | 34.08 | 34.014 | 33.934 | 34.507 | 35.391 | 35.774 | 35.79 | 35.301 | 35.507 | 35.564 | 36.025 | 36.566 | 37.059 | 37.759 | 38.045 | 38.693 | 39.244 | 37.945 | 38.313 | 37.852 | 37.335 | 37.424 | 36.675 | 37.314 | 37.972 | 38.267 | 38.519 | 38.639 | 38.386 | 37.867 | 37.827 | 36.548 | 36.098 | 35.015 | 35.704 | 36.278 | 36.271 | 36.816 | 37.423 | 38.098 | 38.982 | 26.49 | 26.729 | 27.351 | 15.996 | 27.46 | 28.031 | 28.38 | 28.666 | 29.169 | 29.643 | 30.188 | 31.635 | 31.785 | 32.535 | 33.221 | 33.64 | 34.864 | 35.586 | 35.223 | 35.267 | 35.343 | 35.412 | 35.748 | 35.566 | 36.408 | 36.543 | 37.396 | 38.054 | 39.551 | 38.893 | 39.821 | 41.832 | 42.989 | 42.567 | 42.182 | 42.416 | 42.429 | 43.32 | 44 | 44.4 | 44.6 | 45.3 | 46 | 51.1 | 47 | 47.3 | 48.4 | 53.3 | 68.9 | 40.8 | 41 | 40.3 | 37.2 | 33.5 | 26.6 | 26.2 | 31 | 30.6 | 23.3 | 23.8 | 24.3 | 26.1 | 26.1 | 26.4 | 24.7 | 15.8 | 15.9 | 16.5 | 16.7 | 17 | 16.7 | 17 | 17 | 16.3 | 16.5 | 17.6 | 18.2 | 18.1 | 18.5 | 19.1 | 19.7 |
| Goodwill
| 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.673 | 121.699 | 121.699 | 121.699 | 121.699 | 121.699 | 121.699 | 0 | 0 | 0 | 121.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0.178 | 0.234 | 0.291 | 0.347 | 122.077 | 122.136 | 122.196 | 122.256 | 122.317 | 0.707 | 122.444 | 122.508 | 122.573 | 122.64 | 1.035 | 1.104 | 1.173 | 1.245 | 1.318 | 1.391 | 1.464 | 1.54 | 1.619 | 1.929 | 2.376 | 2.827 | 3.28 | 3.85 | 4.605 | 5.365 | 6.127 | 6.927 | 7.789 | 8.656 | 9.526 | 10.431 | 11.379 | 12.331 | 13.286 | 14.287 | 15.338 | 16.394 | 17.452 | 18.557 | 19.714 | 20.877 | 22.042 | 23.261 | 24.553 | 25.888 | 27.227 | 28.629 | 30.099 | 31.576 | 33.056 | 34.604 | 36.226 | 32.529 | 34.07 | 35.667 | 38.264 | 39.934 | 41.63 | 15.208 | 0 | 0 | 0 | 18.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 121.851 | 121.907 | 121.964 | 122.02 | 122.077 | 122.136 | 122.196 | 122.256 | 122.317 | 122.38 | 122.444 | 122.508 | 122.573 | 122.64 | 122.708 | 122.777 | 122.846 | 122.918 | 122.991 | 123.064 | 123.137 | 123.213 | 123.292 | 123.602 | 124.049 | 124.5 | 124.953 | 125.523 | 126.278 | 127.038 | 127.8 | 128.6 | 129.462 | 130.329 | 131.199 | 132.104 | 133.052 | 134.004 | 134.959 | 135.96 | 137.011 | 138.067 | 139.125 | 140.23 | 141.387 | 142.55 | 143.715 | 144.934 | 146.226 | 147.561 | 148.9 | 150.302 | 151.772 | 153.249 | 154.729 | 156.277 | 157.899 | 154.202 | 155.769 | 157.366 | 159.963 | 121.699 | 163.329 | 136.907 | 304.235 | 138.503 | 139.29 | 140.148 | 141.041 | 141.934 | 142.827 | 143.801 | 144.817 | 145.833 | 146.849 | 148.077 | 151.355 | 152.419 | 156.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0 | 40.014 | 41.454 | 42.894 | 44.334 | 45.774 | 47.08 | 46.322 | 50.079 | 5,086.909 | 52.941 | 51.372 | 42.224 | 31.233 | 4,459.829 | 4,578.774 | 4,561.789 | 4,346.651 | 3,892.51 | 3,816.918 | 3,776.983 | 3,645.685 | 3,627.201 | 3,641.026 | 3,506.341 | 3,441.4 | 3,468.021 | 3,352.371 | 3,294.717 | 3,237.477 | 3,191.723 | 3,237.07 | 3,173.427 | 3,004.392 | 2,944.109 | 2,886.291 | 2,850.524 | 2,794.459 | 2,792.551 | 2,639.439 | 2,426.403 | 2,347.377 | 2,350.617 | 2,211.68 | 2,201.511 | 2,139.503 | 2,134.534 | 1,981.677 | 1,897.193 | 1,915.363 | 1,678.231 | 1,561.556 | 1,439.546 | 1,374.53 | 1,333.526 | 1,252.212 | 1,188.349 | 1,119.458 | 1,105.572 | 1,111.143 | 1,172.49 | 1,237.745 | 1,355.088 | 1,237.779 | 1,267.492 | 1,369.326 | 1,494.299 | 1,578.109 | 1,651.095 | 1,687.091 | 1,744.602 | 1,780.617 | 1,829.325 | 1,864.764 | 1,951.378 | 2,000.138 | 2,019.436 | 2,041.704 | 2,051.507 | 2,192.542 | 2,048.192 | 1,985.854 | 1,806.069 | 1,949.822 | 1,815.94 | 1,840.205 | 1,569.915 | 1,386.833 | 1,402.936 | 1,266.032 | 1,188.599 | 1,158.139 | 1,121.552 | 1,113.759 | 1,115.099 | 1,149.31 | 1,171.002 | 1,173.732 | 1,213.176 | 1,219.5 | 1,254.7 | 1,248.6 | 1,231.9 | 1,214.7 | 1,262 | 1,221.5 | 1,230.8 | 1,234.2 | 1,209.1 | 1,138.3 | 932.1 | 894.3 | 899.7 | 882.7 | 895.4 | 862.5 | 836 | 790.8 | 771.7 | 759.6 | 788.6 | 787.8 | 768.1 | 726.1 | 675 | 594.3 | 518.5 | 473.2 | 105.5 | 440.6 | 160.7 | 428.8 | 415.8 | 345 | 353.1 | 354.5 | 313.5 | 306.6 | 306.1 | 272.6 | 231.8 | 226.8 |
| Tax Assets
| 0 | 100.828 | 100.357 | 105.676 | 136.458 | 122.493 | 114.588 | 125.14 | 139.887 | -5,086.909 | 55.703 | 25.966 | 6,063.876 | 5,885.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 5,510.218 | 5,463.335 | 5,661.773 | 5,804.259 | 5,737.742 | 5,922.988 | 6,119.42 | 6,259.346 | 6,350.763 | 6,298.867 | 5,950.722 | 6,065.648 | 76.134 | 76.738 | 38.404 | 37.325 | 38.191 | 35.45 | 37.539 | 38.067 | 28.022 | 29.407 | 27.392 | 10.377 | 11.077 | 8.977 | 9.677 | 10.277 | 11.4 | 11.85 | 12.342 | 12.792 | 13.389 | 14.064 | 14.752 | 15.46 | 16.135 | 16.896 | 17.646 | 18.914 | 17.088 | 17.209 | 17.989 | 18.574 | 19.828 | 19.595 | 20.495 | 21.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,192.542 | -2,083.459 | -2,021.197 | -1,841.481 | -1,949.822 | -1,851.506 | -1,876.613 | -1,606.458 | -1,386.833 | -1,440.99 | -1,305.583 | -1,227.492 | -1,197.96 | -1,163.384 | -1,156.748 | -1,157.666 | -1,191.492 | -1,213.418 | -1,216.161 | -1,256.496 | -1,263.5 | -1,299.1 | -1,293.2 | -1,277.2 | -1,260.7 | -1,313.1 | -1,268.5 | -1,278.1 | -1,282.6 | -1,262.4 | -1,207.2 | -972.9 | -935.3 | -940 | -919.9 | -928.9 | -889.1 | -862.2 | -821.8 | -802.3 | -782.9 | -812.4 | -812.1 | -794.2 | -752.2 | -701.4 | -619 | -534.3 | -489.1 | -122 | -457.3 | -177.7 | -445.5 | -432.8 | -362 | -369.4 | -371 | -331.1 | -324.8 | -324.2 | -291.1 | -250.9 | -246.5 |
| Total Non-Current Assets
| 5,658.198 | 5,771.191 | 5,971.981 | 6,120.679 | 6,086.694 | 6,258.087 | 6,447.062 | 6,597.629 | 6,709.378 | 6,469.112 | 6,229.892 | 6,314.629 | 6,355.695 | 6,169.31 | 4,653.157 | 4,771.689 | 4,756.263 | 4,539.08 | 4,088.443 | 4,012.646 | 3,962.222 | 3,832.319 | 3,811.819 | 3,809.512 | 3,676.858 | 3,610.651 | 3,638.441 | 3,523.472 | 3,467.902 | 3,411.929 | 3,367.89 | 3,415.028 | 3,353.337 | 3,186.544 | 3,128.105 | 3,072.548 | 3,038.955 | 2,983.304 | 2,983.469 | 2,832.165 | 2,617.837 | 2,540.077 | 2,544.406 | 2,407.798 | 2,400.698 | 2,339.915 | 2,337.263 | 2,186.257 | 2,081.805 | 2,100.791 | 1,864.958 | 1,748.406 | 1,627.416 | 1,562.794 | 1,523.959 | 1,444.767 | 1,382.519 | 1,310.476 | 1,298.764 | 1,306.607 | 1,371.435 | 1,425.868 | 1,545.146 | 1,402.037 | 1,587.723 | 1,535.289 | 1,661.62 | 1,746.637 | 1,820.802 | 1,858.194 | 1,917.072 | 1,954.606 | 2,005.777 | 2,042.382 | 2,130.762 | 2,181.436 | 2,204.431 | 2,228.987 | 2,243.985 | 35.223 | 2,083.459 | 2,021.197 | 1,841.481 | 35.748 | 1,851.506 | 1,876.613 | 1,606.458 | 37.396 | 1,440.99 | 1,305.583 | 1,227.492 | 1,197.96 | 1,163.384 | 1,156.748 | 1,157.666 | 1,191.492 | 1,213.418 | 1,216.161 | 1,256.496 | 1,263.5 | 1,299.1 | 1,293.2 | 1,277.2 | 1,260.7 | 1,313.1 | 1,268.5 | 1,278.1 | 1,282.6 | 1,262.4 | 1,207.2 | 972.9 | 935.3 | 940 | 919.9 | 928.9 | 889.1 | 862.2 | 821.8 | 802.3 | 782.9 | 812.4 | 812.1 | 794.2 | 752.2 | 701.4 | 619 | 534.3 | 489.1 | 122 | 457.3 | 177.7 | 445.5 | 432.8 | 362 | 369.4 | 371 | 331.1 | 324.8 | 324.2 | 291.1 | 250.9 | 246.5 |
| Total Assets
| 6,161.143 | 6,312.145 | 6,464.685 | 6,370.761 | 6,567.288 | 6,582.74 | 6,700.471 | 6,950.317 | 7,177.025 | 7,222.405 | 7,306.417 | 7,486.992 | 7,403.573 | 7,147.779 | 6,912.481 | 6,747.931 | 6,563.215 | 6,463.889 | 5,628.126 | 5,619.555 | 5,616.055 | 5,523.448 | 5,555.961 | 5,568.526 | 5,529.463 | 5,577.844 | 5,551.036 | 5,513.046 | 5,445.808 | 5,393.35 | 5,395.947 | 5,366.083 | 5,306.778 | 5,179.085 | 5,199.868 | 5,168.875 | 5,001.395 | 5,031.23 | 5,035.777 | 5,035.724 | 4,993.725 | 4,931.095 | 4,921.042 | 4,847.055 | 4,806.487 | 4,813.908 | 4,887.844 | 4,952.193 | 4,859.627 | 4,953.13 | 5,060.257 | 5,042.161 | 4,966.499 | 4,876.731 | 4,937.429 | 4,931.524 | 4,977.871 | 4,727.086 | 4,745.495 | 4,975.501 | 4,971.159 | 5,193.595 | 5,428.865 | 4,032.934 | 4,089.482 | 4,188.868 | 4,342.302 | 4,558.959 | 4,657.016 | 4,647.069 | 4,748.829 | 4,769.335 | 4,845.36 | 4,906.886 | 5,055.553 | 5,149.209 | 5,153.091 | 5,191.093 | 5,192.111 | 4,737.268 | 4,636.071 | 4,611.811 | 4,424.816 | 4,576.385 | 4,482.793 | 4,564.692 | 4,386.455 | 4,224.867 | 4,209.564 | 4,072.502 | 3,962.294 | 3,927.967 | 3,910.348 | 3,903.635 | 3,877.606 | 4,031.381 | 3,980.531 | 3,878.515 | 3,829.155 | 3,893.2 | 3,891.9 | 3,870.3 | 3,827.1 | 3,844.3 | 3,862.5 | 3,864 | 3,802.7 | 3,848.4 | 3,816.9 | 3,750.1 | 2,617 | 2,548.5 | 2,529.2 | 2,504.9 | 2,486.7 | 2,490.9 | 2,428.7 | 2,362.5 | 2,214.8 | 2,030.2 | 2,052.1 | 2,030.3 | 2,031.5 | 2,004.4 | 2,012.7 | 1,912.5 | 1,413.4 | 1,384.1 | 1,363.9 | 1,359.3 | 1,365.5 | 1,308.2 | 1,364.2 | 1,303.4 | 1,342.6 | 1,325.3 | 1,355.1 | 1,387.7 | 1,364.1 | 1,350.2 | 1,323.4 | 1,287.2 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 132.487 | 103.333 | 55.086 | 64.229 | 116.953 | 141.059 | 87.53 | 63.635 | 78.395 | 118.167 | 128.804 | 153.076 | 120.627 | 93.111 | 95.479 | 102.545 | 107.973 | 86.17 | 52.664 | 30.928 | 45.646 | 54.581 | 58.317 | 51.247 | 61.756 | 68.894 | 65.356 | 58.471 | 66.337 | 75.769 | 73.611 | 59.078 | 56.358 | 67.852 | 52.451 | 53.028 | 57.063 | 82.747 | 82.96 | 89.784 | 76.943 | 68.962 | 64.382 | 62.668 | 47.821 | 66.64 | 61.854 | 53.687 | 55.63 | 81.582 | 106.683 | 115.689 | 120.917 | 106.727 | 104.359 | 107.385 | 193.202 | 210.503 | 211.756 | 227.178 | 222.03 | 316.466 | 441.418 | 457.275 | 487.973 | 514.131 | 635.264 | 798.599 | 815.101 | 809.261 | 776.781 | 731.977 | 768.841 | 746.517 | 784.639 | 775.173 | 764.143 | 828.28 | 710.53 | 735.423 | 578.285 | 712.553 | 491.704 | 590.646 | 538.348 | 563.287 | 586.219 | 519.736 | 335.989 | 228.635 | 185.326 | 311.911 | 256.032 | 300.649 | 275.471 | 386.942 | 334.812 | 391.875 | 352.447 | 462.3 | 416.8 | 371.1 | 265.7 | 203.7 | 302.2 | 277.3 | 200.6 | 264.8 | 0 | 0 | 0 | 167.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.1 | 0 | 0 | 15.9 | 0 | 15.9 | 16.9 | 18.1 | 18.2 | 18.2 | 17.6 | 17.9 | 17.9 | 17.9 | 17.9 | 18.1 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 3,301.413 | 2,459.467 | 2,514.161 | 2,605.844 | 2,723.403 | 2,721.046 | 2,788.992 | 3,046.048 | 3,069.907 | -118.167 | 3,001.25 | 3,070.061 | 2,989.31 | 2,873.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,480.511 | 3,498.865 | 3,444.774 | 3,273.889 | 3,303.368 | 3,256.751 | 3,243.429 | 3,275.658 | 3,283.388 | 3,154.525 | 3,145.753 | 3,088.8 | 3,112.1 | 3,113 | 3,156.6 | 3,224.5 | 3,131.7 | 3,116.6 | 3,134.8 | 3,124 | 3,360.3 | 3,305.6 | 3,395 | 3,261.2 | 3,426.1 | 3,342.2 | 2,213.8 | 2,247 | 2,190.4 | 2,211.1 | 2,181.5 | 2,227.3 | 2,242.2 | 2,109.7 | 0 | 0 | 0 | 0 | -14.1 | 0 | 0 | -15.9 | 0 | -15.9 | -16.9 | -18.1 | -18.2 | -18.2 | -17.6 | -17.9 | -17.9 | -17.9 | -17.9 | -18.1 |
| Total Current Liabilities
| 3,433.9 | 2,562.8 | 2,569.247 | 2,670.073 | 2,840.356 | 2,862.105 | 2,876.522 | 3,109.683 | 3,148.302 | 118.167 | 3,130.054 | 3,223.137 | 3,109.937 | 2,967.025 | 95.479 | 102.545 | 107.973 | 86.17 | 52.664 | 30.928 | 45.646 | 54.581 | 58.317 | 51.247 | 61.756 | 68.894 | 65.356 | 58.471 | 66.337 | 75.769 | 73.611 | 59.078 | 56.358 | 67.852 | 52.451 | 53.028 | 57.063 | 82.747 | 82.96 | 89.784 | 76.943 | 68.962 | 64.382 | 62.668 | 47.821 | 66.64 | 61.854 | 68.687 | 55.63 | 81.582 | 106.683 | 115.689 | 120.917 | 106.727 | 168.543 | 107.385 | 193.202 | 210.503 | 211.756 | 227.178 | 222.03 | 316.466 | 441.418 | 457.275 | 487.973 | 514.131 | 635.264 | 798.599 | 815.101 | 809.261 | 847.764 | 731.977 | 768.841 | 746.517 | 784.639 | 775.173 | 764.143 | 828.28 | 710.53 | 735.423 | 578.285 | 712.553 | 491.704 | 590.646 | 538.348 | 563.287 | 586.219 | 519.736 | 3,816.5 | 3,727.5 | 3,630.1 | 3,585.8 | 3,559.4 | 3,557.4 | 3,518.9 | 3,662.6 | 3,618.2 | 3,546.4 | 3,498.2 | 3,551.1 | 3,528.9 | 3,484.1 | 3,422.3 | 3,428.2 | 3,433.9 | 3,393.9 | 3,335.4 | 3,388.8 | 3,360.3 | 3,305.6 | 3,395 | 3,428.6 | 3,426.1 | 3,342.2 | 2,213.8 | 2,247 | 2,190.4 | 2,211.1 | 2,181.5 | 2,227.3 | 2,242.2 | 2,109.7 | 0 | 0 | 0 | 0 | 14.1 | 0 | 0 | 15.9 | 0 | 15.9 | 16.9 | 18.1 | 18.2 | 18.2 | 17.6 | 17.9 | 17.9 | 17.9 | 17.9 | 18.1 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 200 | 200 | 18.814 | 18.593 | 16.788 | 15.447 | 15.746 | 16.576 | 17.556 | 17.456 | 17.98 | 19.285 | 20.694 | 1.681 | 18.832 | 19.098 | 15.757 | 17.246 | 17.136 | 19.721 | 20.506 | 17.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.015 | 20.156 | 20.296 | 20.437 | 20.577 | 40.631 | 40.687 | 40.743 | 40.799 | 25.855 | 25.911 | 25.967 | 26.023 | 26.078 | 46.351 | 51.49 | 61.698 | 66.934 | 10.223 | 10.306 | 85.47 | 85.904 | 86.338 | 86.772 | 0 | 26.665 | 36.699 | 36.736 | 36.773 | 36.809 | 36.846 | 36.883 | 36.92 | 36.956 | 36.993 | 37.03 | 40.281 | 40.318 | 40.354 | 40.391 | 21.429 | 21.429 | 21.429 | 41.429 | 129.643 | 9.643 | 21.393 | 21.393 | 24.607 | 24.607 | 164.607 | 139.607 | 27.821 | 27.821 | 27.822 | 27.821 | 31.036 | 31.036 | 38.036 | 38.036 | 41.5 | 46.5 | 46.5 | 47.6 | 47.5 | 52.5 | 52.5 | 52.5 | 52.5 | 57.5 | 57.5 | 42.5 | 42.5 | 42.5 | 42.5 | 42.5 | 20 | 20 | 20 | 25.5 | 25.5 | 27.5 | 28.5 | 35.6 | 36.4 | 15.6 | 16.7 | 0 | 14.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 1 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 2,862.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,337.065 | 3,298.126 | 3,199.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 6.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.467 | 4.567 | 12.81 | 6.204 | 25.778 | 21.819 | 17.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 1,818.203 | 2,733.745 | 2,903.747 | 40.455 | 3,059.916 | 3,051.985 | 3,165.577 | 3,222.778 | 3,473.159 | -17.556 | 3,457.163 | 53.241 | 133.705 | 105.647 | 20.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,596.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.993 | -140.007 | -115.007 | -0.021 | -0.021 | -0.022 | -0.021 | -0.036 | -0.036 | -0.036 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.7 | 16.4 | 21.4 | 20.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 1,818.203 | 2,933.745 | 3,103.747 | 2,927.794 | 3,078.509 | 3,068.773 | 3,181.024 | 3,238.524 | 3,489.735 | 17.556 | 3,474.619 | 3,436.753 | 3,455.683 | 3,338.558 | 28.494 | 44.61 | 40.917 | 33.578 | 17.246 | 17.136 | 19.721 | 20.506 | 17.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.015 | 20.156 | 20.296 | 20.437 | 20.577 | 40.631 | 40.687 | 40.743 | 25.799 | 25.855 | 25.911 | 25.967 | 26.023 | 26.078 | 46.351 | 51.49 | 61.698 | 66.934 | 10.223 | 10.306 | 85.47 | 85.904 | 86.338 | 86.772 | 3,596.451 | 26.665 | 36.699 | 36.736 | 36.773 | 36.809 | 36.846 | 36.883 | 36.92 | 36.956 | 36.993 | 37.03 | 40.281 | 40.318 | 40.354 | 40.391 | 21.429 | 21.429 | 21.429 | 41.429 | 129.643 | 9.643 | 21.393 | 21.393 | 24.607 | 58.6 | 24.6 | 24.6 | 27.8 | 27.8 | 27.8 | 27.8 | 31 | 31 | 38 | 38 | 41.5 | 46.5 | 46.5 | 47.6 | 47.5 | 52.5 | 52.5 | 52.5 | 52.5 | 57.5 | 57.5 | 58.2 | 58.9 | 63.9 | 63.4 | 42.5 | 20 | 20 | 20 | 25.5 | 25.5 | 27.5 | 28.5 | 35.6 | 36.4 | 15.6 | 16.7 | 0 | 14.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 1 |
| Total Liabilities
| 5,252.103 | 5,496.545 | 5,672.994 | 5,597.867 | 5,918.865 | 5,930.878 | 6,057.546 | 6,348.207 | 6,638.037 | 6,605.279 | 6,604.673 | 6,659.89 | 6,565.62 | 6,305.583 | 6,100.349 | 5,903.122 | 5,737.639 | 5,655.813 | 4,922.58 | 4,888.138 | 4,902.677 | 4,830.011 | 4,899.194 | 4,952.935 | 4,936.872 | 4,991.706 | 4,968.953 | 4,922.807 | 4,841.851 | 4,797.756 | 4,811.059 | 4,804.716 | 4,743.782 | 4,620.758 | 4,660.895 | 4,636.67 | 4,467.457 | 4,505.892 | 4,508.397 | 4,509.121 | 4,460.33 | 4,392.292 | 4,380.159 | 4,304.121 | 4,264.647 | 4,269.286 | 4,328.864 | 4,392.091 | 4,300.786 | 4,395.204 | 4,500.729 | 4,483.52 | 4,412.511 | 4,327.391 | 4,386.514 | 4,386.237 | 4,436.698 | 4,199.405 | 4,226.364 | 4,470.053 | 4,435.441 | 4,634.364 | 4,892.197 | 3,623.082 | 3,690.354 | 3,778.423 | 3,943.193 | 4,164.356 | 4,253.365 | 4,239.087 | 4,329.019 | 4,345.1 | 4,418.384 | 4,485.155 | 4,626.181 | 4,722.495 | 4,721.067 | 4,751.476 | 4,754.536 | 4,378.659 | 4,284.147 | 4,282.016 | 4,086.216 | 4,236.014 | 4,131.871 | 4,207.381 | 4,049.509 | 3,883.368 | 3,874.124 | 3,752.129 | 3,654.657 | 3,613.608 | 3,587.207 | 3,585.164 | 3,546.688 | 3,693.634 | 3,649.227 | 3,584.402 | 3,536.197 | 3,592.6 | 3,575.5 | 3,530.7 | 3,469.9 | 3,475.7 | 3,486.4 | 3,446.3 | 3,387.9 | 3,441.2 | 3,417.8 | 3,363.1 | 2,371.6 | 2,309.6 | 2,300 | 2,271.1 | 2,256.3 | 2,267 | 2,210.4 | 2,156.4 | 2,022.5 | 1,864 | 1,889.1 | 1,871.7 | 1,876.5 | 1,852 | 1,867 | 1,771.5 | 1,301.4 | 1,275.4 | 1,258.2 | 1,256.6 | 1,266.1 | 1,219 | 1,277 | 1,218.5 | 1,260.2 | 1,246.1 | 1,278.3 | 1,313.2 | 1,291.7 | 1,279.6 | 1,255.3 | 1,220.7 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.335 | 82.611 | 82.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 474.583 | 473.954 | 473.136 | 471.827 | 471.475 | 471.124 | 475.086 | 474.697 | 473.52 | 472.435 | 471.008 | 470.676 | 470.33 | 469.885 | 466.041 | 467.236 | 467.386 | 466.472 | 466.231 | 463.424 | 460.14 | 465.281 | 449.746 | 449.18 | 444.871 | 441.35 | 433.267 | 427.188 | 426.012 | 424.203 | 406.139 | 393.134 | 391.213 | 381.426 | 381.436 | 381.227 | 380.05 | 377.669 | 380.843 | 382.906 | 384.893 | 386.201 | 381.657 | 373.799 | 374.209 | 376.68 | 375.113 | 0 | 0 | 0 | 377.775 | 0 | 375.277 | 0 | 0 | 0 | 0 | 369.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 334.211 | 0 | 0 | 0 | 0 | 0 | 0 | 342.972 | 313.959 | 314.174 | 316.68 | 317.292 | 229.975 | 222.344 | 221.896 | 217.477 | 220.285 | 220.527 | 219.06 | 215.291 | 217.198 | 222.493 | 226.551 | 211.608 | 209.074 | 211.748 | 211.966 | 213.358 | 206.952 | 206.912 | 183.301 | 183.039 | 186.4 | 0 | 0 | 0 | 195.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 561.597 | 538.282 | 514.559 | 490.005 | 462.27 | 432.395 | 403.339 | 383.094 | 355.053 | 331.596 | 317.574 | 306.395 | 295.958 | 284.91 | 273.346 | 264.356 | 254.717 | 246.958 | 238.903 | 239.135 | 229.5 | 220.173 | 202.735 | 205.841 | 197.477 | 191.167 | 184.185 | 173.804 | 180.202 | 175.446 | 170.128 | 165.302 | 160.861 | 155.229 | 150.928 | 150.094 | 145.513 | 141.3 | 140.111 | 140.468 | 140.756 | 141.356 | 145.826 | 156.964 | 163.921 | 165.889 | 166.928 | 170.364 | 170.075 | 169.164 | 168.758 | 166.437 | 165.735 | 162.752 | 166.523 | 163.519 | 155.088 | 145.654 | 142.353 | 133.002 | 120.298 | 107.033 | 95.518 | 54.138 | 44.04 | 58.214 | 63.595 | 61.922 | 66.436 | 70.469 | 74.493 | 78.122 | 78.568 | 80.278 | 85.261 | 108.45 | 112.665 | 112.329 | 114.626 | 118.996 | 119.248 | 107.169 | 98.086 | 106.895 | 114.391 | 112.25 | 100.945 | 105.149 | 93.15 | 79.638 | 87.967 | 93.385 | 94.856 | 96.245 | 104.62 | 123.626 | 125.938 | 117.808 | 116.504 | 118.7 | 125 | 138.8 | 144.2 | 153.3 | 161.1 | 198 | 194.8 | 190.7 | 187.5 | 180.1 | 142 | 137.6 | 130.8 | 135.1 | 131 | 127.5 | 123 | 117 | 116.1 | 104.2 | 100 | 95.3 | 90.7 | 86.6 | 82.4 | 78.5 | 76.7 | 73.9 | 71 | 68.1 | 65.4 | 60.2 | 58.5 | 56.1 | 53.6 | 51.2 | 48.8 | 46.5 | 44.4 | 42.6 | 41 | 39.5 |
| Accumulated Other Comprehensive Income/Loss
| -127.653 | -197.265 | -196.822 | -190.247 | 471.827 | 471.475 | 471.124 | 475.086 | 474.697 | -188.025 | 472.435 | 471.008 | 470.676 | 470.33 | 68.901 | 114.412 | 103.623 | 93.732 | 0.171 | 26.051 | 20.454 | 13.124 | -11.249 | -39.996 | -54.066 | -49.9 | -43.452 | -16.832 | -3.433 | -5.864 | -9.443 | -10.074 | 9.001 | 11.885 | 6.619 | 0.675 | 7.198 | 3.988 | 9.6 | 5.292 | 9.733 | 12.554 | 8.856 | 4.313 | 4.12 | 4.524 | 15.372 | 14.625 | 14.454 | 13.03 | 12.18 | 11.369 | 10.795 | 8.251 | 2.526 | 0.159 | 7.238 | 6.314 | 4.796 | 3.714 | 6.053 | 1.747 | 2.274 | 1.04 | 2.96 | 3.483 | -1.031 | -1.53 | 2.578 | 2.213 | 6.327 | 4.584 | 4.539 | -2.037 | 1.139 | 4.305 | 5.185 | 10.608 | 5.657 | 9.638 | 10.332 | 0.73 | 23.037 | 13.191 | 16.004 | 26.001 | 20.71 | 19.152 | 19.797 | 14.184 | 8.062 | 11.9 | 16.537 | 10.26 | 12.94 | 7.169 | -1.546 | -6.996 | -6.585 | -4.5 | 1.7 | 6.7 | 16.1 | 20.2 | 23.9 | 19.5 | 19.6 | 17.9 | 14.6 | 11 | 7 | 7.8 | 5 | 3 | 3.5 | 1.7 | 0.3 | 0 | -0.7 | -1.8 | -0.9 | -0.6 | 0.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 475.096 | 0 | 0 | 0 | -757.501 | -723.483 | -702.662 | -731.156 | -765.459 | 0.035 | -560.7 | -421.309 | -399.357 | -383.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374.312 | 375.732 | 378.59 | 3.06 | 377.458 | 3.06 | 381.866 | 381.609 | 378.847 | 375.713 | 2.485 | 368.732 | 368.032 | 367.84 | 356.326 | 354.674 | 352.128 | 348.748 | 336.545 | 0 | 334.637 | 335.3 | 338.99 | 341.529 | 343.869 | 343.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189.7 | 194.1 | 196.9 | -0.1 | 191.1 | 200.2 | 200.4 | 198.6 | 197 | 195.9 | 96.4 | 93.5 | 93.4 | 95.7 | 95.9 | 94.7 | 95 | 89.1 | 76.9 | 63.8 | 63.9 | 63.9 | 63.8 | 63.3 | 63.3 | 62.5 | 35.3 | 34.8 | 34.7 | 34.6 | 34 | 29 | 28.7 | 28.8 | 28.8 | 28 | 28 | 28 | 28 | 28 | 27.1 | 27 |
| Total Shareholders Equity
| 909.04 | 815.6 | 791.691 | 772.894 | 648.423 | 651.862 | 642.925 | 602.11 | 538.988 | 617.126 | 701.744 | 827.102 | 837.953 | 842.196 | 812.132 | 844.809 | 825.576 | 808.076 | 705.546 | 731.417 | 713.378 | 693.437 | 656.767 | 615.591 | 592.591 | 586.138 | 582.083 | 590.239 | 603.957 | 595.594 | 584.888 | 561.367 | 562.996 | 558.327 | 538.973 | 532.205 | 533.938 | 525.338 | 527.38 | 526.603 | 533.395 | 538.803 | 540.883 | 542.934 | 541.84 | 544.622 | 558.98 | 560.102 | 558.841 | 557.926 | 559.528 | 558.641 | 553.988 | 549.34 | 550.915 | 545.287 | 541.173 | 527.681 | 519.131 | 505.448 | 535.718 | 559.231 | 536.668 | 409.852 | 399.128 | 410.445 | 399.109 | 394.603 | 403.651 | 407.982 | 419.81 | 424.235 | 426.976 | 421.731 | 429.372 | 426.714 | 432.024 | 439.617 | 437.575 | 358.609 | 351.924 | 329.795 | 338.6 | 340.371 | 350.922 | 357.311 | 336.946 | 341.499 | 335.44 | 320.373 | 307.637 | 314.359 | 323.141 | 318.471 | 330.918 | 337.747 | 331.304 | 294.113 | 292.958 | 300.6 | 316.4 | 339.6 | 357.2 | 368.6 | 376.1 | 417.7 | 414.8 | 407.2 | 399.1 | 387 | 245.4 | 238.9 | 229.2 | 233.8 | 230.4 | 223.9 | 218.3 | 206.1 | 192.3 | 166.2 | 163 | 158.6 | 155 | 152.4 | 145.7 | 141 | 112 | 108.7 | 105.7 | 102.7 | 99.4 | 89.2 | 87.2 | 84.9 | 82.4 | 79.2 | 76.8 | 74.5 | 72.4 | 70.6 | 68.1 | 66.5 |
| Total Equity
| 909.04 | 815.6 | 791.691 | 772.894 | 648.423 | 651.862 | 642.925 | 602.11 | 538.988 | 617.126 | 701.744 | 827.102 | 837.953 | 842.196 | 812.132 | 844.809 | 825.576 | 808.076 | 705.546 | 731.417 | 713.378 | 693.437 | 656.767 | 615.591 | 592.591 | 586.138 | 582.083 | 590.239 | 603.957 | 595.594 | 584.888 | 561.367 | 562.996 | 558.327 | 538.973 | 532.205 | 533.938 | 525.338 | 527.38 | 526.603 | 533.395 | 538.803 | 540.883 | 542.934 | 541.84 | 544.622 | 558.98 | 560.102 | 558.841 | 557.926 | 559.528 | 558.641 | 553.988 | 549.34 | 550.915 | 545.287 | 541.173 | 527.681 | 519.131 | 505.448 | 535.718 | 559.231 | 536.668 | 409.852 | 399.128 | 410.445 | 399.109 | 394.603 | 403.651 | 407.982 | 419.81 | 424.235 | 426.976 | 421.731 | 429.372 | 426.714 | 432.024 | 439.617 | 437.575 | 358.609 | 351.924 | 329.795 | 338.6 | 340.371 | 350.922 | 357.311 | 336.946 | 341.499 | 335.44 | 320.373 | 307.637 | 314.359 | 323.141 | 318.471 | 330.918 | 337.747 | 331.304 | 294.113 | 292.958 | 300.6 | 316.4 | 339.6 | 357.2 | 368.6 | 376.1 | 417.7 | 414.8 | 407.2 | 399.1 | 387 | 245.4 | 238.9 | 229.2 | 233.8 | 230.4 | 223.9 | 218.3 | 206.1 | 192.3 | 166.2 | 163 | 158.6 | 155 | 152.4 | 145.7 | 141 | 112 | 108.7 | 105.7 | 102.7 | 99.4 | 89.2 | 87.2 | 84.9 | 82.4 | 79.2 | 76.8 | 74.5 | 72.4 | 70.6 | 68.1 | 66.5 |
| Total Liabilities & Shareholders Equity
| 6,161.143 | 6,312.145 | 6,464.685 | 6,370.761 | 6,567.288 | 6,582.74 | 6,700.471 | 6,950.317 | 7,177.025 | 7,222.405 | 7,306.417 | 7,486.992 | 7,403.573 | 7,147.779 | 6,912.481 | 6,747.931 | 6,563.215 | 6,463.889 | 5,628.126 | 5,619.555 | 5,616.055 | 5,523.448 | 5,555.961 | 5,568.526 | 5,529.463 | 5,577.844 | 5,551.036 | 5,513.046 | 5,445.808 | 5,393.35 | 5,395.947 | 5,366.083 | 5,306.778 | 5,179.085 | 5,199.868 | 5,168.875 | 5,001.395 | 5,031.23 | 5,035.777 | 5,035.724 | 4,993.725 | 4,931.095 | 4,921.042 | 4,847.055 | 4,806.487 | 4,813.908 | 4,887.844 | 4,952.193 | 4,859.627 | 4,953.13 | 5,060.257 | 5,042.161 | 4,966.499 | 4,876.731 | 4,937.429 | 4,931.524 | 4,977.871 | 4,727.086 | 4,745.495 | 4,975.501 | 4,971.159 | 5,193.595 | 5,428.865 | 4,032.934 | 4,089.482 | 4,188.868 | 4,342.302 | 4,558.959 | 4,657.016 | 4,647.069 | 4,748.829 | 4,769.335 | 4,845.36 | 4,906.886 | 5,055.553 | 5,149.209 | 5,153.091 | 5,191.093 | 5,192.111 | 4,737.268 | 4,636.071 | 4,611.811 | 4,424.816 | 4,576.385 | 4,482.793 | 4,564.692 | 4,386.455 | 4,224.867 | 4,209.564 | 4,072.502 | 3,962.294 | 3,927.967 | 3,910.348 | 3,903.635 | 3,877.606 | 4,031.381 | 3,980.531 | 3,878.515 | 3,829.155 | 3,893.2 | 3,891.9 | 3,870.3 | 3,827.1 | 3,844.3 | 3,862.5 | 3,864 | 3,802.7 | 3,848.4 | 3,816.9 | 3,750.1 | 2,617 | 2,548.5 | 2,529.2 | 2,504.9 | 2,486.7 | 2,490.9 | 2,428.7 | 2,362.5 | 2,214.8 | 2,030.2 | 2,052.1 | 2,030.3 | 2,031.5 | 2,004.4 | 2,012.7 | 1,912.5 | 1,413.4 | 1,384.1 | 1,363.9 | 1,359.3 | 1,365.5 | 1,308.2 | 1,364.2 | 1,303.4 | 1,342.6 | 1,325.3 | 1,355.1 | 1,387.7 | 1,364.1 | 1,350.2 | 1,323.4 | 1,287.2 |