Westinghouse Air Brake Technologies Corporation
NYSE:WAB
193.86 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,677 | 8,362 | 7,822 | 7,556.1 | 8,200 | 4,363.547 | 3,881.756 | 2,931.188 | 3,307.998 | 3,044.454 | 2,566.392 | 2,391.122 | 1,967.637 | 1,507.012 | 1,401.616 | 1,574.749 | 1,360.088 | 1,087.62 | 1,034.024 | 822.018 | 717.924 | 696.195 | 783.698 | 1,027.976 | 1,121.068 | 670.9 | 564.4 | 453.5 | 425 | 347.5 | 285.3 |
Cost of Revenue
| 6,733 | 6,070 | 5,687 | 5,657.4 | 6,122.4 | 3,151.816 | 2,841.159 | 2,029.647 | 2,281.845 | 2,130.92 | 1,820.075 | 1,711.827 | 1,449.402 | 1,108.31 | 1,056.386 | 1,186.236 | 1,026.41 | 820.925 | 808.141 | 653.992 | 528.474 | 516.724 | 573.772 | 723.157 | 762.283 | 434.5 | 361.9 | 285.9 | 260.5 | 213.4 | 180.1 |
Gross Profit
| 2,944 | 2,292 | 2,135 | 1,898.7 | 2,077.6 | 1,211.731 | 1,040.597 | 901.541 | 1,026.153 | 913.534 | 746.317 | 679.295 | 518.235 | 398.702 | 345.23 | 388.513 | 333.678 | 266.695 | 225.883 | 168.026 | 189.45 | 179.471 | 209.926 | 304.819 | 358.785 | 236.4 | 202.5 | 167.6 | 164.5 | 134.1 | 105.2 |
Gross Profit Ratio
| 0.304 | 0.304 | 0.303 | 0.283 | 0.278 | 0.283 | 0.274 | 0.315 | 0.317 | 0.307 | 0.298 | 0.29 | 0.29 | 0.298 | 0.281 | 0.271 | 0.272 | 0.273 | 0.251 | 0.25 | 0.264 | 0.258 | 0.268 | 0.297 | 0.32 | 0.352 | 0.359 | 0.37 | 0.387 | 0.386 | 0.369 |
Reseach & Development Expenses
| 218 | 209 | 176 | 162.1 | 209.9 | 87.45 | 95.166 | 71.375 | 71.213 | 61.886 | 46.289 | 41.307 | 37.193 | 40.203 | 42.447 | 38.981 | 37.434 | 32.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.2 | 14.6 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.879 | 146.535 | 156.514 | 106.4 | 87.8 | 48 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,139 | 1,020 | 1,005 | 877.1 | 936.6 | 573.644 | 482.852 | 327.505 | 319.173 | 324.539 | 262.718 | 245.709 | 208.834 | 195.892 | 160.998 | 170.597 | 144.037 | 130.294 | 120.496 | 112.621 | 133.432 | 126.615 | 129.879 | 146.535 | 156.514 | 106.4 | 87.8 | 48 | 35.8 | 28.8 | 27.1 |
Other Expenses
| 321 | 291 | 287 | 282.4 | 238.4 | 6.38 | 12.907 | -2.963 | -5.311 | -1.68 | -0.882 | -0.67 | 14.996 | 10.173 | 9.849 | 5.092 | 4.007 | 4.222 | 3.931 | 3.343 | 4.309 | 5.322 | 22.266 | 41.662 | 42.614 | 25.2 | 24.6 | 22.2 | 18.6 | 16.1 | 15.8 |
Operating Expenses
| 1,716 | 1,229 | 1,181 | 1,039.2 | 1,146.5 | 661.094 | 578.018 | 398.88 | 390.386 | 386.425 | 309.007 | 287.016 | 208.834 | 195.892 | 160.998 | 170.597 | 144.037 | 130.294 | 120.496 | 112.621 | 137.741 | 131.937 | 152.145 | 188.197 | 199.128 | 131.6 | 112.4 | 88.4 | 69 | 44.9 | 42.9 |
Operating Income
| 1,266 | 1,063 | 954 | 859.5 | 931.1 | 550.637 | 462.579 | 502.661 | 635.767 | 527.109 | 437.31 | 392.279 | 309.401 | 202.81 | 184.232 | 217.916 | 189.641 | 136.401 | 105.387 | 55.405 | 51.709 | 47.534 | 54.058 | 116.622 | 159.657 | 104.8 | 90.1 | 79.2 | 95.5 | 89.2 | 62.3 |
Operating Income Ratio
| 0.131 | 0.121 | 0.112 | 0.099 | 0.081 | 0.108 | 0.108 | 0.156 | 0.184 | 0.173 | 0.17 | 0.164 | 0.138 | 0.135 | 0.128 | 0.135 | 0.132 | 0.119 | 0.098 | 0.067 | 0.072 | 0.068 | 0.069 | 0.113 | 0.142 | 0.156 | 0.16 | 0.175 | 0.225 | 0.257 | 0.218 |
Total Other Income Expenses Net
| -174 | -157 | -139 | -302.3 | -216.2 | -105.818 | -69.037 | -43.77 | -22.199 | -19.254 | -16.223 | -14.921 | -15.387 | -15.983 | -16.673 | -8.216 | -7.287 | -9.844 | -15.871 | -12.548 | -16.667 | -21.779 | -35.631 | -39.873 | -16.253 | 16.5 | 2.4 | -25.6 | -37 | -26.8 | -22.8 |
Income Before Tax
| 1,092 | 854 | 737 | 557.2 | 446.8 | 367.582 | 352.063 | 412.837 | 585.368 | 507.855 | 421.087 | 377.358 | 255.314 | 186.827 | 163.359 | 204.3 | 172.454 | 126.557 | 89.516 | 42.857 | 35.042 | 25.755 | 18.427 | 47.595 | 71.499 | 72.6 | 60.6 | 53.6 | 58.5 | 62.4 | 39.5 |
Income Before Tax Ratio
| 0.113 | 0.102 | 0.094 | 0.074 | 0.054 | 0.084 | 0.091 | 0.141 | 0.177 | 0.167 | 0.164 | 0.158 | 0.13 | 0.124 | 0.117 | 0.13 | 0.127 | 0.116 | 0.087 | 0.052 | 0.049 | 0.037 | 0.024 | 0.046 | 0.064 | 0.108 | 0.107 | 0.118 | 0.138 | 0.18 | 0.138 |
Income Tax Expense
| 267 | 213 | 172 | 144.9 | 120.3 | 75.879 | 89.773 | 99.433 | 186.74 | 156.175 | 128.852 | 125.626 | 85.165 | 63.728 | 48.304 | 73.746 | 63.067 | 40.063 | 31.831 | 10.761 | 12.79 | 8.242 | 4.465 | 22.202 | 33.557 | 27.6 | 23.3 | 20.9 | 23.4 | 25.6 | 13.4 |
Net Income
| 815 | 633 | 558 | 414 | 326.7 | 294.944 | 262.261 | 304.887 | 398.628 | 351.68 | 292.235 | 251.732 | 170.149 | 123.099 | 115.055 | 130.551 | 109.57 | 84.804 | 55.776 | 32.445 | 22.703 | -45.449 | 61.78 | 25.393 | 36.623 | 41.7 | 37.3 | 32.7 | 33.7 | 36.8 | 28.1 |
Net Income Ratio
| 0.084 | 0.076 | 0.071 | 0.055 | 0.04 | 0.068 | 0.068 | 0.104 | 0.121 | 0.116 | 0.114 | 0.105 | 0.086 | 0.082 | 0.082 | 0.083 | 0.081 | 0.078 | 0.054 | 0.039 | 0.032 | -0.065 | 0.079 | 0.025 | 0.033 | 0.062 | 0.066 | 0.072 | 0.079 | 0.106 | 0.098 |
EPS
| 4.56 | 3.47 | 2.96 | 2.18 | 1.91 | 3.07 | 2.74 | 3.37 | 4.14 | 3.66 | 3.05 | 2.62 | 1.77 | 1.29 | 1.21 | 1.35 | 1.13 | 0.88 | 0.6 | 0.36 | 0.26 | -0.52 | 0.72 | 0.3 | 0.36 | 1.09 | 0.67 | 0.57 | 0.64 | 0.46 | 0.35 |
EPS Diluted
| 4.54 | 3.46 | 2.96 | 2.17 | 1.84 | 3.06 | 2.72 | 3.34 | 4.1 | 3.62 | 3.01 | 2.6 | 1.76 | 1.28 | 1.2 | 1.33 | 1.12 | 0.87 | 0.59 | 0.36 | 0.26 | -0.52 | 0.72 | 0.3 | 0.36 | 0.84 | 0.65 | 0.57 | 0.64 | 0.46 | 0.35 |
EBITDA
| 1,787 | 1,519 | 1,405 | 1,229.4 | 1,067.3 | 584.199 | 532.795 | 535.893 | 672.301 | 588.37 | 487.621 | 435.745 | 315.17 | 241.336 | 215.552 | 242.634 | 205.231 | 154.037 | 123.872 | 80.497 | 51.709 | 73.047 | 90.842 | 137.655 | 173.269 | 181.6 | 159.2 | 101.4 | 114.1 | 105.3 | 78.1 |
EBITDA Ratio
| 0.185 | 0.175 | 0.154 | 0.137 | 0.11 | 0.119 | 0.139 | 0.163 | 0.189 | 0.18 | 0.177 | 0.17 | 0.145 | 0.141 | 0.154 | 0.154 | 0.156 | 0.144 | 0.126 | 0.1 | 0.116 | 0.113 | 0.135 | 0.177 | 0.219 | 0.195 | 0.203 | 0.222 | 0.283 | 0.348 | 0.307 |