WAM Active Limited
ASX:WAA.AX
0.865 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.264 | 6.624 | 6.624 | 3.758 | 3.758 | 1.538 | 1.538 | 5.442 | 5.442 | 11.485 | 11.485 | 14.923 | 14.923 | 3.746 | 3.746 | 7.495 | 7.495 | 7.279 | 7.279 | 12.145 | 12.145 | 21.25 | 21.25 | 14.274 | 14.274 | 5.938 | 5.938 | 11.397 | 11.397 | 6.882 | 6.882 | 15.974 | 15.974 | 7.663 | 7.663 | 10.691 | 10.691 | 20.444 | 20.444 | 17.546 | 17.546 | 13.011 | 13.011 | 12.35 | 12.35 | 4.907 | 4.907 | 9.57 | 10.733 | 12.38 | 4.4 |
Short Term Investments
| 60.634 | 51.533 | 51.533 | 1.75 | 49.631 | 52.508 | 52.508 | 0.978 | 48.472 | 62.357 | 62.357 | 3.065 | 63.46 | 44.78 | 44.78 | 0.153 | 36.65 | 43.315 | 43.315 | 0.124 | 36.35 | 23.76 | 23.76 | 0.09 | 32.197 | 39.77 | 39.77 | 0.559 | 32.565 | 31.441 | 31.441 | 0.467 | 20.721 | 0 | 0 | 0.234 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.849 | 0.073 | 0.088 | 0.534 |
Cash and Short Term Investments
| 62.899 | 58.157 | 58.157 | 53.389 | 53.389 | 54.046 | 54.046 | 53.914 | 53.914 | 73.842 | 73.842 | 17.988 | 78.383 | 48.526 | 48.526 | 7.649 | 44.146 | 50.594 | 50.594 | 12.269 | 48.495 | 45.01 | 45.01 | 14.364 | 46.471 | 45.708 | 45.708 | 11.956 | 43.962 | 38.323 | 38.323 | 16.442 | 36.695 | 7.663 | 7.663 | 10.925 | 10.691 | 20.444 | 20.444 | 17.567 | 17.546 | 13.011 | 13.011 | 12.373 | 12.35 | 4.907 | 4.907 | 10.419 | 10.806 | 12.467 | 4.934 |
Net Receivables
| 1.349 | 0.889 | 0.889 | 3.151 | 3.13 | 0.344 | 0.235 | 2.282 | 2.282 | 0.297 | 0.297 | 2.328 | 2.165 | 0.131 | 0.131 | 1.024 | 1.024 | 0.207 | 0.207 | 1.88 | 1.854 | 0.597 | 0.597 | 2.694 | 2.592 | 0.15 | 0.15 | 2.13 | 2.057 | 0.544 | 0.544 | 3.14 | 3.045 | 0.414 | 0.414 | 2.419 | 2.383 | 0.396 | 0.396 | 1.754 | 1.754 | 0.997 | 0.997 | 1.267 | 1.267 | 0.269 | 0.269 | 0.837 | 1.087 | 2.968 | 0.711 |
Inventory
| 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.162 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.094 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -1.349 | -0 | -0 | 0.021 | 0.021 | -0 | 0.108 | 0.108 | 0.108 | 0.07 | 0.07 | 0.162 | 0.162 | -0 | -0 | 0.746 | 0.746 | 0 | 0 | 0.025 | 0.025 | 1.436 | 1.436 | 0.103 | 0.103 | 0 | 0 | 0.074 | 0.074 | 0 | 0 | 0.094 | 0.094 | 0.197 | 0.197 | 0.24 | 0.24 | 0.008 | 0.008 | 0.104 | 0.104 | -0 | -0 | 0.152 | 0.152 | -0 | -0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 62.899 | 59.046 | 59.046 | 56.54 | 56.54 | 54.39 | 54.39 | 56.304 | 56.304 | 74.21 | 74.21 | 20.316 | 80.71 | 48.657 | 48.657 | 8.691 | 45.916 | 50.801 | 50.801 | 14.149 | 50.375 | 47.043 | 47.043 | 17.059 | 49.166 | 45.858 | 45.858 | 14.086 | 46.092 | 38.867 | 38.867 | 19.581 | 39.835 | 8.274 | 8.274 | 13.344 | 13.314 | 20.848 | 20.848 | 19.425 | 19.404 | 14.008 | 14.008 | 13.792 | 13.769 | 5.175 | 5.175 | 11.256 | 11.893 | 15.435 | 5.644 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 60.634 | 0 | 0 | 49.631 | 0 | 0 | 0 | 48.472 | 0 | 0 | 0 | 63.46 | 0 | 0 | 0 | 36.65 | 0 | 0 | 0 | 36.35 | 0 | 0 | 0 | 32.197 | 0 | 0 | 0 | 32.565 | 0 | 0 | 0 | 20.721 | 0 | 30.246 | 30.246 | 23.244 | 23.244 | 17.754 | 17.754 | 20.802 | 20.802 | 24.693 | 24.693 | 14.873 | 14.873 | 17.146 | 17.146 | 8.826 | 7.271 | 4.369 | 11.766 |
Tax Assets
| 7.542 | 7.943 | 0 | 8.399 | 0 | 8.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -68.176 | 0 | 7.943 | -8.399 | 8.399 | 0 | 8.142 | -48.472 | 7.562 | 1.981 | 1.981 | -63.46 | 2.036 | 1.951 | 1.951 | -36.65 | 1.953 | 0.019 | 0.019 | -36.35 | 0.573 | 0.018 | 0.018 | -32.197 | 0.046 | 0.023 | 0.023 | -32.565 | 0.026 | 0.028 | 0.028 | -20.721 | 0.009 | 0.01 | 0.01 | -23.244 | 0.014 | 0.146 | 0.146 | -20.802 | 0.013 | 0.173 | 0.173 | -14.873 | 0.05 | -17.146 | -17.146 | -8.826 | -7.271 | -4.369 | -11.766 |
Total Non-Current Assets
| 7.542 | 7.943 | 7.943 | 49.631 | 8.399 | 8.142 | 8.142 | 48.472 | 7.562 | 1.981 | 1.981 | 63.46 | 2.036 | 1.951 | 1.951 | 36.65 | 1.953 | 0.019 | 0.019 | 36.35 | 0.573 | 0.018 | 0.018 | 32.197 | 0.046 | 0.023 | 0.023 | 32.565 | 0.026 | 0.028 | 0.028 | 20.721 | 0.009 | 30.256 | 30.256 | 23.244 | 23.258 | 17.901 | 17.901 | 20.802 | 20.814 | 24.865 | 24.865 | 14.873 | 14.923 | 17.146 | 17.146 | 8.826 | 7.271 | 4.369 | 11.766 |
Total Assets
| 71.79 | 66.989 | 66.989 | 64.939 | 64.939 | 62.532 | 62.532 | 63.866 | 63.866 | 76.191 | 76.191 | 82.746 | 82.746 | 50.608 | 50.608 | 47.868 | 47.868 | 50.819 | 50.819 | 50.948 | 50.948 | 47.062 | 47.062 | 49.212 | 49.212 | 45.881 | 45.881 | 46.118 | 46.118 | 38.895 | 38.895 | 39.844 | 39.844 | 38.53 | 38.53 | 36.572 | 36.572 | 38.749 | 38.749 | 40.219 | 40.219 | 38.874 | 38.874 | 28.692 | 28.692 | 22.566 | 22.566 | 19.526 | 19.175 | 19.77 | 17.343 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.129 | 0.713 | 0.713 | 0.691 | 0.691 | 0.468 | 0.468 | 2.355 | 2.355 | 0.837 | 0.837 | 3.838 | 3.838 | 1.463 | 1.463 | 0.04 | 1.657 | 1.161 | 1.161 | 1.497 | 1.319 | 0.118 | 0.118 | 2.58 | 1.281 | 1.209 | 1.209 | 1.133 | 1.095 | 0.833 | 0.833 | 0.901 | 0.901 | 1.279 | 1.279 | 1.093 | 1.093 | 0.204 | 0.204 | 1.293 | 1.293 | 0.918 | 0.918 | 0.648 | 0.08 | 0.692 | 0.692 | 1.244 | 0.71 | 0.835 | 0.34 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.097 | 0.067 | 0.067 | 0 | 0 | 0.742 | 0.742 | 0.626 | 0.626 | 0.68 | 0.68 | 0.008 | 0.008 | 2.918 | 2.918 | 0 | 0 | 0.939 | 0.939 | 0.547 | 0.547 | 0.249 | 0.249 | 3.154 | 3.154 | 1.083 | 1.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0.502 | 0.162 | 0.666 | 0.098 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.159 | 0 | 0 | 0 | -0.534 | 0 | -0.626 | -0.626 | -2.15 | 0 | 0 | 0 | -1.263 | 0 | 0 | 0 | -1.443 | 0 | -0.547 | -0.547 | -0.477 | 0 | -3.154 | -3.154 | -1.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -2.129 | 0.983 | 0.983 | 1.078 | 1.078 | 0 | 0 | -2.355 | 0.176 | 0 | 0 | -3.838 | 2.364 | 0.76 | 0.76 | -0.106 | 0.159 | 0.04 | 0.04 | 0.356 | 0.534 | 0.626 | 0.626 | 0.851 | 2.15 | 0.847 | 0.847 | 1.225 | 1.263 | 0.444 | 0.444 | 1.443 | 1.443 | 0.547 | 0.547 | 0 | 0.477 | 3.154 | 3.154 | 0 | 1.373 | 0 | 0 | -0.648 | 0.657 | 0 | 0 | -1.747 | -0.872 | -1.502 | -0.439 |
Total Current Liabilities
| 2.816 | 1.696 | 1.696 | 1.768 | 1.768 | 0.468 | 0.468 | 2.531 | 2.531 | 0.837 | 0.837 | 3.838 | 6.202 | 2.32 | 2.32 | 0.106 | 1.883 | 1.2 | 1.2 | 2.239 | 2.595 | 0.744 | 0.744 | 3.26 | 4.111 | 2.065 | 2.065 | 4.051 | 5.276 | 1.277 | 1.277 | 1.84 | 3.283 | 1.826 | 1.826 | 1.342 | 1.818 | 3.358 | 3.358 | 2.376 | 3.748 | 0.918 | 0.918 | 0.648 | 0.737 | 0.692 | 0.692 | 1.747 | 0.872 | 1.502 | 0.439 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.758 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.132 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.138 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | -0.758 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.117 | -0.132 | 0 |
Total Non-Current Liabilities
| 0 | 1.696 | 0 | 1.768 | 0 | 0.468 | 0 | 0.138 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.758 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.132 | 0 |
Total Liabilities
| 4.167 | 1.696 | 1.696 | 1.768 | 1.768 | 0.468 | 0.468 | 2.669 | 2.531 | 0.837 | 0.837 | 6.21 | 6.202 | 2.32 | 2.32 | 2.641 | 1.883 | 1.2 | 1.2 | 2.605 | 2.595 | 0.744 | 0.744 | 4.111 | 4.111 | 2.065 | 2.065 | 5.299 | 5.276 | 1.277 | 1.277 | 3.288 | 3.283 | 1.826 | 1.826 | 1.829 | 1.818 | 3.358 | 3.358 | 3.787 | 3.748 | 0.918 | 0.918 | 1.018 | 0.737 | 0.692 | 0.692 | 2.124 | 1.043 | 2.25 | 1.376 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 79.191 | 78.858 | 78.858 | 78.52 | 78.52 | 78.178 | 78.178 | 77.837 | 77.837 | 77.321 | 77.321 | 76.802 | 76.802 | 48.389 | 48.389 | 48.188 | 48.188 | 47.989 | 47.989 | 47.781 | 47.781 | 47.547 | 47.547 | 42.553 | 42.553 | 41.074 | 41.074 | 39.409 | 39.409 | 35.88 | 35.88 | 35.263 | 35.263 | 35.058 | 35.058 | 34.849 | 34.849 | 36.237 | 36.237 | 35.788 | 35.788 | 35.41 | 35.41 | 27.091 | 27.091 | 19.925 | 19.925 | 16.196 | 15.949 | 15.437 | 15.234 |
Retained Earnings
| -20.564 | -20.182 | -13.564 | -20.182 | -15.349 | -21.501 | -16.114 | -20.182 | -16.64 | -1.968 | -1.968 | -6.184 | -0.267 | -0.101 | -0.101 | -5.705 | -2.961 | 1.63 | 1.63 | -1.619 | 0.562 | -1.241 | -1.241 | -1.318 | 2.548 | 2.735 | 2.735 | -1.318 | 1.409 | 1.738 | 1.738 | -1.318 | 1.293 | 1.633 | 1.633 | -1.251 | -0.107 | -0.858 | -0.858 | -1.016 | 0.643 | 1.167 | 1.167 | -1.016 | 0.583 | 1.435 | 1.435 | -0.125 | 2.182 | 2.083 | -0.309 |
Accumulated Other Comprehensive Income/Loss
| 8.995 | 6.618 | 0 | 4.833 | 0 | 5.387 | -0 | 3.542 | 0 | -0 | -0 | 5.917 | -0 | -0 | -0 | 2.744 | 0 | -0 | -0 | 2.181 | -0 | -0 | -0 | 3.866 | -0 | -0 | -0 | 2.727 | -0 | 0 | 0 | 2.61 | -0 | -0 | -0 | 1.144 | 0 | -0 | -0 | 1.659 | 0 | 0 | 0 | 1.599 | -0 | 0 | 0 | 1.331 | 0 | 0 | 1.043 |
Other Total Stockholders Equity
| 0 | -0 | -0 | 0 | -0 | -62.064 | -62.064 | 0 | -61.197 | -75.353 | -75.353 | 0 | -76.536 | -48.288 | -48.288 | 0 | -45.228 | 0 | 0 | 0 | -48.343 | -46.306 | -46.306 | 0 | -45.101 | 0 | 0 | 0 | -40.819 | -0 | -0 | 0 | -36.556 | -36.69 | -36.69 | 0 | -34.743 | -35.378 | -35.378 | 0 | -36.431 | -0 | -0 | 0 | -27.674 | -21.36 | -21.36 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 67.623 | 65.293 | 65.293 | 63.171 | 63.171 | 62.064 | 62.064 | 61.197 | 61.197 | 75.353 | 75.353 | 76.536 | 76.536 | 48.288 | 48.288 | 45.228 | 45.228 | 49.619 | 49.619 | 48.343 | 48.343 | 46.306 | 46.306 | 45.101 | 45.101 | 43.809 | 43.809 | 40.819 | 40.819 | 37.618 | 37.618 | 36.556 | 36.556 | 36.69 | 36.69 | 34.743 | 34.743 | 35.378 | 35.378 | 36.431 | 36.431 | 36.577 | 36.577 | 27.674 | 27.674 | 21.36 | 21.36 | 17.402 | 18.131 | 17.52 | 15.968 |
Total Equity
| 67.623 | 65.293 | 65.293 | 63.171 | 63.171 | 62.064 | 62.064 | 61.197 | 61.197 | 75.353 | 75.353 | 76.536 | 76.536 | 48.288 | 48.288 | 45.228 | 45.228 | 49.619 | 49.619 | 48.343 | 48.343 | 46.306 | 46.306 | 45.101 | 45.101 | 43.809 | 43.809 | 40.819 | 40.819 | 37.618 | 37.618 | 36.556 | 36.556 | 36.69 | 36.69 | 34.743 | 34.743 | 35.378 | 35.378 | 36.431 | 36.431 | 36.577 | 36.577 | 27.674 | 27.674 | 21.36 | 21.36 | 17.402 | 18.131 | 17.52 | 15.968 |
Total Liabilities & Shareholders Equity
| 71.79 | 66.989 | 66.989 | 64.939 | 64.939 | 62.532 | 62.532 | 63.866 | 63.728 | 76.191 | 76.191 | 82.746 | 82.738 | 50.608 | 50.608 | 47.868 | 47.111 | 50.819 | 50.819 | 50.948 | 50.938 | 47.05 | 47.05 | 49.212 | 49.212 | 45.874 | 45.874 | 46.118 | 46.095 | 38.895 | 38.895 | 39.844 | 39.839 | 38.516 | 38.516 | 36.572 | 36.561 | 38.736 | 38.736 | 40.219 | 40.18 | 37.496 | 37.496 | 28.692 | 28.411 | 0 | 0 | 19.526 | 19.175 | 19.77 | 17.343 |