Walgreens Boots Alliance Inc
FSX:W8A.DE
9.646 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 36,351 | 37,052 | 36,707 | 35,422 | 35,415 | 34,862 | 33,382 | 32,449 | 32,597 | 33,756 | 33,901 | 34,262 | 34,030 | 32,779 | 31,438 | 34,746 | 34,631 | 35,820 | 34,339 | 33,954 | 34,591 | 34,528 | 33,793 | 33,442 | 34,334 | 33,021 | 30,740 | 30,149 | 30,118 | 29,446 | 28,501 | 28,636 | 29,498 | 30,184 | 29,033 | 28,522 | 28,795 | 26,573 | 19,554 | 19,057 | 19,401 | 19,605 | 18,329 | 17,941 | 18,313 | 18,647 | 17,316 | 17,073 | 17,752 | 18,651 | 18,157 | 17,967 | 18,371 | 18,502 | 17,344 | 16,870 | 17,199 | 16,987 | 16,364 | 15,703 | 16,210 | 16,475 | 14,947 | 14,597.1 | 15,015.7 | 15,393.6 | 14,027.9 | 13,421.5 | 13,698.3 | 13,933.7 | 12,708.5 | 12,170.3 | 12,175.2 | 12,163.1 | 10,900.4 | 10,494.9 | 10,830.6 | 10,987 | 9,889.1 | 9,426.7 | 9,578.5 | 9,782.2 | 8,720.8 | 8,246.4 | 8,328 | 8,446.1 | 7,484.9 | 7,235.3 | 7,397.9 | 7,488.5 | 6,559.4 | 6,283.6 | 6,296.2 | 6,429 | 5,614.2 | 5,380.8 | 5,394.1 | 5,608.8 | 4,823.2 | 4,560 | 4,571.4 | 4,691 | 4,016 | 3,841 | 3,887 | 4,094 | 3,485 | 3,303.1 | 3,403.3 | 3,602.6 | 3,054 | 2,917.7 | 2,988.8 | 3,179.1 | 2,692.8 | 2,565.2 | 2,617.4 | 2,807 | 2,405.6 | 2,282.5 | 2,336 | 2,498.5 | 2,118 | 2,037 | 2,085.3 | 2,257.9 | 1,914.6 | 1,842.3 | 1,886 | 2,038 | 1,708.7 | 1,667.3 | 1,704.4 | 1,820.8 | 1,540.5 | 1,492.3 | 1,521.8 | 1,646.6 | 1,386.8 | 1,341 | 1,350.7 | 1,476.7 | 1,211.7 | 1,201.9 | 1,215.9 | 1,350.9 | 1,114.8 | 1,075.1 | 1,070.8 | 1,175.4 | 960.3 | 926.7 | 913.9 | 1,002.3 | 817.7 | 778.8 |
Cost of Revenue
| 29,892 | 30,012 | 29,937 | 28,947 | 28,826 | 27,807 | 26,429 | 26,038 | 26,025 | 26,047 | 26,326 | 26,759 | 26,877 | 25,998 | 24,808 | 27,943 | 28,193 | 28,307 | 27,077 | 26,727 | 27,138 | 26,773 | 26,152 | 25,867 | 26,554 | 24,925 | 23,399 | 22,809 | 22,973 | 21,885 | 21,385 | 21,481 | 22,001 | 22,240 | 21,531 | 21,257 | 21,314 | 19,691 | 14,258 | 13,730 | 13,961 | 13,955 | 13,177 | 12,750 | 13,091 | 13,040 | 12,217 | 12,238 | 12,738 | 13,262 | 13,053 | 12,898 | 13,217 | 13,178 | 12,399 | 12,078 | 12,450 | 12,090 | 11,826 | 11,357 | 11,751 | 11,818 | 10,796 | 10,542.2 | 10,776.8 | 10,957.4 | 10,121.1 | 9,666.2 | 9,821.1 | 9,897.9 | 9,132.9 | 8,806.7 | 8,832 | 8,703.8 | 7,897.9 | 7,561.8 | 7,814.4 | 7,856.4 | 7,181.2 | 6,812.4 | 7,000.7 | 7,076.6 | 6,420.7 | 6,021 | 6,098 | 6,098 | 5,489.2 | 5,299.3 | 5,460.7 | 5,454.6 | 4,861.5 | 4,620 | 4,644.6 | 4,658.2 | 4,126.1 | 3,676.4 | 3,943.1 | 4,065.3 | 3,551 | 3,103.7 | 3,330.7 | 3,392.4 | 2,942 | 2,609 | 2,840 | 2,961 | 2,541 | 2,226.8 | 2,470.6 | 2,596.5 | 2,224 | 1,958.3 | 2,165.6 | 2,289.8 | 1,953.8 | 1,712.7 | 1,888.2 | 2,009.1 | 1,740.8 | 1,502.6 | 1,679.9 | 1,785.6 | 1,528.2 | 1,343.9 | 1,503.5 | 1,619.7 | 1,387.2 | 1,223.1 | 1,360.4 | 1,464.8 | 1,237.3 | 1,106.4 | 1,223.5 | 1,303.1 | 1,111.9 | 1,047.3 | 1,081.7 | 1,170 | 988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 6,459 | 7,040 | 6,770 | 6,475 | 6,589 | 7,055 | 6,953 | 6,411 | 6,572 | 7,709 | 7,575 | 7,503 | 7,153 | 6,781 | 6,630 | 6,803 | 6,438 | 7,513 | 7,262 | 7,227 | 7,453 | 7,755 | 7,641 | 7,575 | 7,780 | 8,096 | 7,341 | 7,340 | 7,145 | 7,561 | 7,116 | 7,155 | 7,497 | 7,944 | 7,502 | 7,265 | 7,481 | 6,882 | 5,296 | 5,327 | 5,440 | 5,650 | 5,152 | 5,191 | 5,222 | 5,607 | 5,099 | 4,835 | 5,014 | 5,389 | 5,104 | 5,069 | 5,154 | 5,324 | 4,945 | 4,792 | 4,749 | 4,897 | 4,538 | 4,346 | 4,459 | 4,657 | 4,151 | 4,054.9 | 4,238.9 | 4,436.2 | 3,906.8 | 3,755.3 | 3,877.2 | 4,035.8 | 3,575.6 | 3,363.6 | 3,343.2 | 3,459.3 | 3,002.5 | 2,933.1 | 3,016.2 | 3,130.6 | 2,707.9 | 2,614.3 | 2,577.8 | 2,705.6 | 2,300.1 | 2,225.4 | 2,230 | 2,348.1 | 1,995.7 | 1,936 | 1,937.2 | 2,033.9 | 1,697.9 | 1,663.6 | 1,651.6 | 1,770.8 | 1,488.1 | 1,704.4 | 1,451 | 1,543.5 | 1,272.2 | 1,456.3 | 1,240.7 | 1,298.6 | 1,074 | 1,232 | 1,047 | 1,133 | 944 | 1,076.3 | 932.7 | 1,006.1 | 830 | 959.4 | 823.2 | 889.3 | 739 | 852.5 | 729.2 | 797.9 | 664.8 | 779.9 | 656.1 | 712.9 | 589.8 | 693.1 | 581.8 | 638.2 | 527.4 | 619.2 | 525.6 | 573.2 | 471.4 | 560.9 | 480.9 | 517.7 | 428.6 | 445 | 440.1 | 476.6 | 398.8 | 1,341 | 1,350.7 | 1,476.7 | 1,211.7 | 1,201.9 | 1,215.9 | 1,350.9 | 1,114.8 | 1,075.1 | 1,070.8 | 1,175.4 | 960.3 | 926.7 | 913.9 | 1,002.3 | 817.7 | 778.8 |
Gross Profit Ratio
| 0.178 | 0.19 | 0.184 | 0.183 | 0.186 | 0.202 | 0.208 | 0.198 | 0.202 | 0.228 | 0.223 | 0.219 | 0.21 | 0.207 | 0.211 | 0.196 | 0.186 | 0.21 | 0.211 | 0.213 | 0.215 | 0.225 | 0.226 | 0.227 | 0.227 | 0.245 | 0.239 | 0.243 | 0.237 | 0.257 | 0.25 | 0.25 | 0.254 | 0.263 | 0.258 | 0.255 | 0.26 | 0.259 | 0.271 | 0.28 | 0.28 | 0.288 | 0.281 | 0.289 | 0.285 | 0.301 | 0.294 | 0.283 | 0.282 | 0.289 | 0.281 | 0.282 | 0.281 | 0.288 | 0.285 | 0.284 | 0.276 | 0.288 | 0.277 | 0.277 | 0.275 | 0.283 | 0.278 | 0.278 | 0.282 | 0.288 | 0.279 | 0.28 | 0.283 | 0.29 | 0.281 | 0.276 | 0.275 | 0.284 | 0.275 | 0.279 | 0.278 | 0.285 | 0.274 | 0.277 | 0.269 | 0.277 | 0.264 | 0.27 | 0.268 | 0.278 | 0.267 | 0.268 | 0.262 | 0.272 | 0.259 | 0.265 | 0.262 | 0.275 | 0.265 | 0.317 | 0.269 | 0.275 | 0.264 | 0.319 | 0.271 | 0.277 | 0.267 | 0.321 | 0.269 | 0.277 | 0.271 | 0.326 | 0.274 | 0.279 | 0.272 | 0.329 | 0.275 | 0.28 | 0.274 | 0.332 | 0.279 | 0.284 | 0.276 | 0.342 | 0.281 | 0.285 | 0.278 | 0.34 | 0.279 | 0.283 | 0.275 | 0.336 | 0.279 | 0.281 | 0.276 | 0.336 | 0.282 | 0.284 | 0.278 | 0.298 | 0.289 | 0.289 | 0.288 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,207 | 6,210 | 8,265 | 6,308 | 6,262 | 6,408 | 6,235 | 6,320 | 6,280 | 6,113 | 6,231 | 6,318 | 5,907 | 6,218 | 5,712 | 6,124 | 5,686 | 5,825 | 5,967 | 6,084 | 6,034 | 6,429 | 6,080 | 5,606 | 4,456 | 4,493 | 4,551 | 4,569 | 4,379 | 4,286 | 4,362 | 4,497 | 4,398 | 4,249 | 4,141 | 4,284 | 4,204 | 4,237 | 4,203 | 4,117 | 4,004 | 4,044 | 3,920 | 3,811 | 3,741 | 3,644 | 3,613 | 3,627 | 3,482 | 3,344 | 3,325.1 | 3,348 | 3,179 | 3,151.8 | 3,022.4 | 3,015.3 | 2,903.7 | 2,732.4 | 2,635.6 | 2,638.4 | 2,460.7 | 2,408.6 | 2,378.7 | 2,359.7 | 2,210.3 | 2,098.3 | 2,033.1 | 2,028.6 | 1,895.1 | 1,783.7 | 1,769.3 | 1,754.9 | 1,643 | 1,541.3 | 1,523.1 | 1,510.5 | 1,405.9 | 1,325.3 | 1,306.1 | 1,313.9 | 1,230.5 | 1,164.4 | 1,138.2 | 1,152.3 | 1,062 | 985.8 | 984.4 | 968.6 | 904 | 834 | 843 | 854 | 801 | 741.3 | 757.4 | 766.6 | 707.7 | 666.5 | 674.9 | 682.9 | 635.2 | 597.8 | 601.5 | 616.5 | 576.9 | 549.2 | 541.9 | 555.3 | 518.4 | 492.9 | 479 | 496.3 | 461.4 | 443.7 | 434.2 | 448.3 | 412.6 | 401.2 | 400.8 | 405 | 375.7 | 358.7 | 352.9 | 360.2 | 335.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,393 | 7,921 | 6,851 | 6,990 | 7,123 | 6,934 | 13,158 | 7,320 | 7,019 | 6,565 | 6,391 | 6,649 | 6,116 | 6,029 | 5,792 | 6,210 | 8,265 | 6,308 | 6,262 | 6,408 | 6,235 | 6,320 | 6,280 | 6,113 | 6,231 | 6,318 | 5,907 | 6,218 | 5,712 | 6,124 | 5,686 | 6,049 | 5,967 | 6,084 | 6,034 | 6,429 | 6,080 | 5,606 | 4,456 | 4,493 | 4,551 | 4,569 | 4,379 | 4,286 | 4,362 | 4,497 | 4,398 | 4,249 | 4,141 | 4,284 | 4,204 | 4,237 | 4,203 | 4,117 | 4,004 | 4,044 | 3,920 | 3,811 | 3,741 | 3,644 | 3,613 | 3,627 | 3,482 | 3,344 | 3,325.1 | 3,348 | 3,179 | 3,151.8 | 3,022.4 | 3,015.3 | 2,903.7 | 2,732.4 | 2,635.6 | 2,638.4 | 2,460.7 | 2,408.6 | 2,378.7 | 2,359.7 | 2,210.3 | 2,098.3 | 2,033.1 | 2,028.6 | 1,895.1 | 1,783.7 | 1,769.3 | 1,754.9 | 1,643 | 1,541.3 | 1,523.1 | 1,510.5 | 1,405.9 | 1,325.3 | 1,306.1 | 1,313.9 | 1,230.5 | 1,164.4 | 1,138.2 | 1,152.3 | 1,062 | 985.8 | 984.4 | 968.6 | 904 | 834 | 843 | 854 | 801 | 741.3 | 757.4 | 766.6 | 707.7 | 666.5 | 674.9 | 682.9 | 635.2 | 597.8 | 601.5 | 616.5 | 576.9 | 549.2 | 541.9 | 555.3 | 518.4 | 492.9 | 479 | 496.3 | 461.4 | 443.7 | 434.2 | 448.3 | 412.6 | 401.2 | 400.8 | 405 | 375.7 | 358.7 | 352.9 | 360.2 | 335.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 254 | 195 | -220 | 231 | 268 | 552 | 992 | 169 | 410 | -198 | 2,617 | 85 | 159 | 251 | 63 | 43 | -34 | 25 | 35 | 5 | 182 | 19 | 26 | 309 | -4 | 9 | -137 | 11 | -8 | -15 | 1 | 264 | 28 | -496 | -57 | -479 | 461 | 504 | 199 | -771 | 124 | -59 | 225 | 43 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | -434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230.1 | 0 | 0 | 0 | 210.1 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 147.3 | 0 | 0 | 0 | 131.5 | 0 | 0 | 0 | 118.1 | 0 | 0 | 0 | 104.7 | 0 | 0 | 0 | 92.1 | 0 | 0 | 0 | 84.3 | 0 | 0 | 0 | 19.7 | 16.9 | 16.6 | 16.3 | -5,126.6 | 0 | 0 | 0 | -4,659.3 | 0 | 0 | 0 | -4,070.9 | 0 | 0 | 0 | -3,464 | 0 | 0 | 0 | -2,984.1 |
Operating Expenses
| 6,393 | 7,921 | 6,851 | 6,990 | 7,123 | 6,934 | 13,158 | 7,320 | 7,019 | 6,565 | 6,391 | 6,649 | 6,116 | 6,029 | 5,792 | 6,210 | 8,265 | 6,308 | 6,262 | 6,408 | 6,235 | 6,320 | 6,280 | 6,113 | 6,231 | 6,318 | 5,907 | 6,218 | 5,712 | 6,124 | 5,686 | 6,049 | 5,967 | 6,084 | 6,034 | 6,429 | 6,080 | 5,606 | 4,456 | 4,493 | 4,551 | 4,569 | 4,379 | 4,286 | 4,362 | 4,497 | 4,398 | 4,249 | 4,141 | 4,284 | 4,204 | 3,803 | 4,203 | 4,117 | 4,004 | 4,044 | 3,920 | 3,811 | 3,741 | 3,644 | 3,613 | 3,627 | 3,482 | 3,344 | 3,325.1 | 3,348 | 3,179 | 3,151.8 | 3,022.4 | 3,015.3 | 2,903.7 | 2,732.4 | 2,635.6 | 2,638.4 | 2,460.7 | 2,408.6 | 2,378.7 | 2,359.7 | 2,210.3 | 2,098.3 | 2,033.1 | 2,028.6 | 1,895.1 | 1,783.7 | 1,769.3 | 1,754.9 | 1,643 | 1,541.3 | 1,523.1 | 1,510.5 | 1,405.9 | 1,325.3 | 1,306.1 | 1,313.9 | 1,230.5 | 1,394.5 | 1,138.2 | 1,152.3 | 1,062 | 1,195.9 | 984.4 | 968.6 | 904 | 1,023 | 843 | 854 | 801 | 905.3 | 757.4 | 766.6 | 707.7 | 813.8 | 674.9 | 682.9 | 635.2 | 729.3 | 601.5 | 616.5 | 576.9 | 667.3 | 541.9 | 555.3 | 518.4 | 597.6 | 479 | 496.3 | 461.4 | 535.8 | 434.2 | 448.3 | 412.6 | 485.5 | 400.8 | 405 | 375.7 | 378.4 | 369.8 | 376.8 | 351.5 | -5,126.6 | 0 | 0 | 0 | -4,659.3 | 0 | 0 | 0 | -4,070.9 | 0 | 0 | 0 | -3,464 | 0 | 0 | 0 | -2,984.1 |
Operating Income
| 111 | -13,171 | -39 | -451 | -209 | 748 | -6,205 | -910 | 90 | 1,246 | 1,283 | 910 | 1,134 | 832 | -535 | 650 | -1,584 | 1,233 | 1,013 | 878 | 1,203 | 1,517 | 1,400 | 1,511 | 1,601 | 1,980 | 1,322 | 1,114 | 1,517 | 1,479 | 1,447 | 1,140 | 1,533 | 1,860 | 1,468 | 836 | 1,401 | 1,377 | 991 | 969 | 1,026 | 1,275 | 924 | 1,029 | 991 | 1,215 | 705 | 586 | 873 | 1,105 | 900 | 1,266 | 951 | 1,207 | 941 | 748 | 829 | 1,086 | 797 | 702 | 846 | 1,030 | 669 | 710.9 | 913.8 | 1,088.2 | 727.8 | 603.5 | 854.8 | 1,020.5 | 671.9 | 631.2 | 707.6 | 820.9 | 541.8 | 524.5 | 637.5 | 770.9 | 497.6 | 516 | 544.7 | 677 | 405 | 441.7 | 460.7 | 593.2 | 352.7 | 394.7 | 414.1 | 523.4 | 292 | 338.3 | 345.5 | 456.9 | 257.6 | 309.9 | 312.8 | 391.2 | 210.2 | 260.4 | 256.3 | 330 | 170 | 209 | 204 | 279 | 143 | 171 | 175.3 | 239.5 | 122.3 | 145.6 | 148.3 | 206.4 | 103.8 | 123.2 | 127.7 | 181.4 | 87.9 | 112.6 | 114.2 | 157.6 | 71.4 | 95.5 | 102.8 | 141.9 | 66 | 83.4 | 91.4 | 124.9 | 58.8 | 75.4 | 80.1 | 112.7 | 52.9 | 66.6 | 70.3 | 99.8 | 47.3 | -3,785.6 | 1,350.7 | 1,476.7 | 1,211.7 | -3,457.4 | 1,215.9 | 1,350.9 | 1,114.8 | -2,995.8 | 1,070.8 | 1,175.4 | 960.3 | -2,537.3 | 913.9 | 1,002.3 | 817.7 | -2,205.3 |
Operating Income Ratio
| 0.003 | -0.355 | -0.001 | -0.013 | -0.006 | 0.021 | -0.186 | -0.028 | 0.003 | 0.037 | 0.038 | 0.027 | 0.033 | 0.025 | -0.017 | 0.019 | -0.046 | 0.034 | 0.029 | 0.026 | 0.035 | 0.044 | 0.041 | 0.045 | 0.047 | 0.06 | 0.043 | 0.037 | 0.05 | 0.05 | 0.051 | 0.04 | 0.052 | 0.062 | 0.051 | 0.029 | 0.049 | 0.052 | 0.051 | 0.051 | 0.053 | 0.065 | 0.05 | 0.057 | 0.054 | 0.065 | 0.041 | 0.034 | 0.049 | 0.059 | 0.05 | 0.07 | 0.052 | 0.065 | 0.054 | 0.044 | 0.048 | 0.064 | 0.049 | 0.045 | 0.052 | 0.063 | 0.045 | 0.049 | 0.061 | 0.071 | 0.052 | 0.045 | 0.062 | 0.073 | 0.053 | 0.052 | 0.058 | 0.067 | 0.05 | 0.05 | 0.059 | 0.07 | 0.05 | 0.055 | 0.057 | 0.069 | 0.046 | 0.054 | 0.055 | 0.07 | 0.047 | 0.055 | 0.056 | 0.07 | 0.045 | 0.054 | 0.055 | 0.071 | 0.046 | 0.058 | 0.058 | 0.07 | 0.044 | 0.057 | 0.056 | 0.07 | 0.042 | 0.054 | 0.052 | 0.068 | 0.041 | 0.052 | 0.052 | 0.066 | 0.04 | 0.05 | 0.05 | 0.065 | 0.039 | 0.048 | 0.049 | 0.065 | 0.037 | 0.049 | 0.049 | 0.063 | 0.034 | 0.047 | 0.049 | 0.063 | 0.034 | 0.045 | 0.048 | 0.061 | 0.034 | 0.045 | 0.047 | 0.062 | 0.034 | 0.045 | 0.046 | 0.061 | 0.034 | -2.823 | 1 | 1 | 1 | -2.877 | 1 | 1 | 1 | -2.787 | 1 | 1 | 1 | -2.738 | 1 | 1 | 1 | -2.832 |
Total Other Income Expenses Net
| 298 | -12,095 | -178 | 296 | -173 | -141 | 935 | 152 | -108 | -299 | 2,717 | 141 | 256 | 331 | -1,310 | 100 | 209 | 53 | 48 | 64 | 166 | 102 | 65 | 358 | 48 | 211 | -249 | 3 | 76 | 27 | 18 | 298 | 31 | -496 | -57 | -622 | 461 | 1,311 | 350 | -636 | 261 | 135 | 376 | 167 | 208 | 105 | 4 | -37 | -17 | -17 | -17 | -15 | -18 | -18 | -20 | -18 | -24 | -22 | -21 | -23 | -25 | -20 | -15 | -7.2 | -1.5 | -2.5 | 0.4 | 6.4 | 11.2 | 10.2 | 10.6 | 20.2 | 15.6 | 10 | 6.8 | -17.4 | 6.6 | 4.7 | 15 | 0.6 | 3 | 12.7 | 2.8 | 0.6 | 12 | 0.3 | 16.7 | 0.7 | 1.9 | 1.2 | 5.5 | 1.5 | 0 | 22.1 | 0 | 34.9 | 2.1 | 1.1 | 1.1 | 3.9 | 5.9 | 1 | 1 | 40 | 2 | 0 | 0 | 1.7 | 1.6 | 1.8 | 0.8 | 1.2 | 1.6 | 1.2 | 1 | 1.6 | 1.5 | 1 | 0.8 | 1.8 | 1.5 | 1.1 | 0.8 | 1.9 | 1.5 | -5.3 | 2 | 2.9 | 3 | 2.5 | 1.9 | -1.1 | 3.1 | 3.8 | 3.1 | 4.3 | 4.1 | 3.9 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 251 | -13,114 | -358 | -375 | -382 | 607 | -5,270 | -758 | -18 | 947 | 3,814 | 908 | 749 | 946 | -607 | 537 | -1,773 | 1,097 | 882 | 708 | 1,198 | 1,356 | 1,265 | 1,661 | 1,440 | 1,838 | 1,036 | 932 | 1,354 | 1,292 | 1,275 | 1,233 | 1,414 | 1,224 | 1,273 | -41 | 1,711 | 2,443 | 1,135 | 155 | 1,115 | 1,179 | 1,108 | 1,017 | 1,018 | 1,192 | 668 | 549 | 856 | 1,088 | 883 | 1,251 | 933 | 1,189 | 921 | 730 | 805 | 1,064 | 776 | 679 | 821 | 1,010 | 654 | 703.7 | 912.3 | 1,085.7 | 728.2 | 609.9 | 866 | 1,030.7 | 682.5 | 651.4 | 723.2 | 830.9 | 548.6 | 507.1 | 655 | 782.3 | 517.7 | 523.5 | 551.3 | 693.7 | 407.8 | 445.2 | 475.7 | 595.8 | 372 | 398 | 416 | 524.6 | 298.7 | 339.8 | 345.5 | 479.8 | 257.6 | 344.8 | 314.9 | 392.3 | 211.3 | 264.3 | 262.2 | 331 | 171 | 249 | 206 | 279 | 143 | 172.3 | 176.5 | 240.7 | 122.5 | 146.5 | 149.5 | 207 | 104 | 124.6 | 129 | 182.2 | 88.2 | 113.8 | 115 | 158.1 | 71.6 | 96.3 | 103.5 | 135.2 | 64.7 | 82.3 | 90.5 | 123.4 | 56.7 | 73.8 | 78.9 | 108 | 51.4 | 66.2 | 69.7 | 99.1 | 45.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.007 | -0.354 | -0.01 | -0.011 | -0.011 | 0.017 | -0.158 | -0.023 | -0.001 | 0.028 | 0.113 | 0.027 | 0.022 | 0.029 | -0.019 | 0.015 | -0.051 | 0.031 | 0.026 | 0.021 | 0.035 | 0.039 | 0.037 | 0.05 | 0.042 | 0.056 | 0.034 | 0.031 | 0.045 | 0.044 | 0.045 | 0.043 | 0.048 | 0.041 | 0.044 | -0.001 | 0.059 | 0.092 | 0.058 | 0.008 | 0.057 | 0.06 | 0.06 | 0.057 | 0.056 | 0.064 | 0.039 | 0.032 | 0.048 | 0.058 | 0.049 | 0.07 | 0.051 | 0.064 | 0.053 | 0.043 | 0.047 | 0.063 | 0.047 | 0.043 | 0.051 | 0.061 | 0.044 | 0.048 | 0.061 | 0.071 | 0.052 | 0.045 | 0.063 | 0.074 | 0.054 | 0.054 | 0.059 | 0.068 | 0.05 | 0.048 | 0.06 | 0.071 | 0.052 | 0.056 | 0.058 | 0.071 | 0.047 | 0.054 | 0.057 | 0.071 | 0.05 | 0.055 | 0.056 | 0.07 | 0.046 | 0.054 | 0.055 | 0.075 | 0.046 | 0.064 | 0.058 | 0.07 | 0.044 | 0.058 | 0.057 | 0.071 | 0.043 | 0.065 | 0.053 | 0.068 | 0.041 | 0.052 | 0.052 | 0.067 | 0.04 | 0.05 | 0.05 | 0.065 | 0.039 | 0.049 | 0.049 | 0.065 | 0.037 | 0.05 | 0.049 | 0.063 | 0.034 | 0.047 | 0.05 | 0.06 | 0.034 | 0.045 | 0.048 | 0.061 | 0.033 | 0.044 | 0.046 | 0.059 | 0.033 | 0.044 | 0.046 | 0.06 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 20 | -782 | -74 | -151 | -330 | 70 | -1,447 | -235 | -242 | 172 | 275 | 586 | 246 | 42 | -207 | 208 | -40 | 160 | 32 | 26 | 156 | 226 | 180 | 159 | 109 | 503 | 227 | 126 | 168 | 246 | 220 | 207 | 322 | 301 | 167 | -64 | 408 | 391 | 299 | 360 | 351 | 411 | 404 | 360 | 394 | 436 | 255 | 196 | 319 | 405 | 329 | 459 | 330 | 450 | 341 | 260 | 342 | 395 | 287 | 243 | 299 | 370 | 246 | 260.7 | 340 | 399.8 | 272.7 | 213.4 | 304.8 | 378.8 | 250.8 | 239.1 | 254 | 307.4 | 203 | 178.1 | 244 | 291.4 | 185 | 196.3 | 206.7 | 260.2 | 152.9 | 168.1 | 179.6 | 224.9 | 140.4 | 150.3 | 157 | 198 | 112.8 | 122.9 | 132.1 | 182.9 | 99.2 | 128.2 | 121.3 | 153.4 | 83.5 | 103.7 | 102.9 | 130.8 | 67 | 97 | 79 | 108 | 56 | 66.9 | 68.4 | 93.3 | 47.5 | 56.8 | 57.9 | 80.2 | 40.3 | 48.3 | 50 | 70.6 | 34.2 | 44.7 | 44 | 60.5 | 27.4 | 39.9 | 39.1 | 51 | 24.4 | 30.9 | 33.9 | 46.3 | 21.3 | 27.7 | 29.6 | 40.5 | 19.3 | 25.8 | 26.1 | 37.2 | 17.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 344 | -5,908 | -67 | -180 | -52 | 537 | -3,823 | -523 | 224 | 883 | 3,580 | 627 | 1,197 | 1,026 | -308 | 373 | -1,708 | 946 | 845 | 677 | 1,025 | 1,156 | 1,123 | 1,512 | 1,342 | 1,349 | 821 | 802 | 1,162 | 1,060 | 1,054 | 1,030 | 1,103 | 930 | 1,110 | 26 | 1,302 | 2,042 | 809 | -239 | 722 | 754 | 695 | 657 | 624 | 756 | 413 | 353 | 537 | 683 | 554 | 792 | 603 | 739 | 580 | 470 | 463 | 669 | 489 | 436 | 522 | 640 | 408 | 443 | 572.3 | 685.9 | 455.5 | 396.5 | 561.2 | 651.9 | 431.7 | 412.3 | 469.2 | 523.5 | 345.6 | 329 | 411 | 490.9 | 332.7 | 327.2 | 344.6 | 433.5 | 254.9 | 277.1 | 296.1 | 370.9 | 231.6 | 247.7 | 259 | 326.6 | 185.9 | 216.9 | 213.4 | 296.9 | 158.4 | 216.6 | 193.6 | 238.9 | 127.8 | 160.6 | 159.3 | 200.2 | 104 | 152 | 127 | 171 | 61 | 105.4 | 108.1 | 147.4 | 75 | 89.7 | 91.6 | 126.8 | 63.7 | 76.3 | 79 | 111.6 | 54 | 69.1 | 71 | 97.6 | 44.2 | 32.8 | 64.4 | 84.2 | 40.3 | 51.4 | 56.6 | 77.1 | 35.4 | 46.1 | 49.3 | 67.5 | 32.1 | 40.4 | 43.6 | 61.9 | 28.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.009 | -0.159 | -0.002 | -0.005 | -0.001 | 0.015 | -0.115 | -0.016 | 0.007 | 0.026 | 0.106 | 0.018 | 0.035 | 0.031 | -0.01 | 0.011 | -0.049 | 0.026 | 0.025 | 0.02 | 0.03 | 0.033 | 0.033 | 0.045 | 0.039 | 0.041 | 0.027 | 0.027 | 0.039 | 0.036 | 0.037 | 0.036 | 0.037 | 0.031 | 0.038 | 0.001 | 0.045 | 0.077 | 0.041 | -0.013 | 0.037 | 0.038 | 0.038 | 0.037 | 0.034 | 0.041 | 0.024 | 0.021 | 0.03 | 0.037 | 0.031 | 0.044 | 0.033 | 0.04 | 0.033 | 0.028 | 0.027 | 0.039 | 0.03 | 0.028 | 0.032 | 0.039 | 0.027 | 0.03 | 0.038 | 0.045 | 0.032 | 0.03 | 0.041 | 0.047 | 0.034 | 0.034 | 0.039 | 0.043 | 0.032 | 0.031 | 0.038 | 0.045 | 0.034 | 0.035 | 0.036 | 0.044 | 0.029 | 0.034 | 0.036 | 0.044 | 0.031 | 0.034 | 0.035 | 0.044 | 0.028 | 0.035 | 0.034 | 0.046 | 0.028 | 0.04 | 0.036 | 0.043 | 0.026 | 0.035 | 0.035 | 0.043 | 0.026 | 0.04 | 0.033 | 0.042 | 0.018 | 0.032 | 0.032 | 0.041 | 0.025 | 0.031 | 0.031 | 0.04 | 0.024 | 0.03 | 0.03 | 0.04 | 0.022 | 0.03 | 0.03 | 0.039 | 0.021 | 0.016 | 0.031 | 0.037 | 0.021 | 0.028 | 0.03 | 0.038 | 0.021 | 0.028 | 0.029 | 0.037 | 0.021 | 0.027 | 0.029 | 0.038 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.37 | -6.85 | -0.078 | 0 | -0.06 | 0.62 | -4.43 | -0.6 | 0.26 | 1.02 | 4.13 | 0.72 | 1.38 | 1.19 | -0.36 | 0.43 | -1.95 | 1.07 | 0.95 | 0.75 | 1.13 | 1.25 | 1.18 | 1.55 | 1.35 | 1.36 | 0.82 | 0.76 | 1.08 | 0.98 | 0.97 | 0.95 | 1.02 | 0.86 | 1.02 | 0.02 | 1.19 | 1.96 | 0.9 | -0.25 | 0.75 | 0.75 | 0.73 | 0.69 | 0.66 | 0.8 | 0.44 | 0.4 | 0.63 | 0.79 | 0.63 | 0.88 | 0.66 | 0.8 | 0.62 | 0.54 | 0.47 | 0.68 | 0.49 | 0.5 | 0.53 | 0.65 | 0.41 | 0.51 | 0.58 | 0.69 | 0.46 | 0.46 | 0.56 | 0.65 | 0.43 | 0.48 | 0.46 | 0.52 | 0.34 | 0.38 | 0.41 | 0.48 | 0.32 | 0.38 | 0.33 | 0.42 | 0.25 | 0.32 | 0.29 | 0.36 | 0.23 | 0.29 | 0.25 | 0.32 | 0.18 | 0.25 | 0.21 | 0.29 | 0.16 | 0.25 | 0.2 | 0.23 | 0.13 | 0.19 | 0.16 | 0.2 | 0.05 | 0.18 | 0.065 | 0.085 | 0.03 | 0.12 | 0.028 | 0.038 | 0.02 | 0.1 | 0.025 | 0.033 | 0.018 | 0.088 | 0.01 | 0.015 | 0.008 | 0.08 | 0.01 | 0.013 | 0.006 | 0.038 | 0.009 | 0.011 | 0.006 | 0.059 | 0.008 | 0.01 | 0.005 | 0.053 | 0.006 | 0.009 | 0.003 | 0.047 | 0.003 | 0.004 | 0.002 | 0.03 | 0.003 | 0.004 | 0.002 | 0.04 | 0.003 | 0.003 | 0.001 | 0.03 | 0.002 | 0.003 | 0.001 | 0.03 | 0.002 | 0.003 | 0.001 | 0.03 |
EPS Diluted
| 0.37 | -6.85 | -0.078 | 0 | -0.06 | 0.62 | -4.43 | -0.6 | 0.26 | 1.02 | 4.13 | 0.72 | 1.38 | 1.19 | -0.36 | 0.43 | -1.95 | 1.07 | 0.95 | 0.75 | 1.13 | 1.24 | 1.18 | 1.55 | 1.35 | 1.36 | 0.81 | 0.76 | 1.07 | 0.98 | 0.97 | 0.95 | 1.01 | 0.85 | 1.01 | 0.02 | 1.18 | 1.93 | 0.89 | -0.25 | 0.74 | 0.74 | 0.72 | 0.69 | 0.65 | 0.79 | 0.43 | 0.39 | 0.62 | 0.78 | 0.63 | 0.87 | 0.65 | 0.8 | 0.62 | 0.54 | 0.47 | 0.68 | 0.49 | 0.5 | 0.53 | 0.65 | 0.41 | 0.51 | 0.58 | 0.69 | 0.46 | 0.46 | 0.56 | 0.65 | 0.43 | 0.48 | 0.46 | 0.51 | 0.34 | 0.38 | 0.4 | 0.48 | 0.32 | 0.38 | 0.33 | 0.42 | 0.25 | 0.32 | 0.29 | 0.36 | 0.22 | 0.29 | 0.25 | 0.32 | 0.18 | 0.25 | 0.21 | 0.29 | 0.15 | 0.25 | 0.19 | 0.23 | 0.13 | 0.19 | 0.16 | 0.2 | 0.05 | 0.18 | 0.065 | 0.085 | 0.03 | 0.12 | 0.028 | 0.038 | 0.02 | 0.1 | 0.025 | 0.033 | 0.018 | 0.088 | 0.01 | 0.015 | 0.008 | 0.08 | 0.01 | 0.013 | 0.006 | 0.038 | 0.009 | 0.011 | 0.006 | 0.059 | 0.008 | 0.01 | 0.005 | 0.053 | 0.006 | 0.009 | 0.003 | 0.047 | 0.003 | 0.004 | 0.002 | 0.03 | 0.003 | 0.004 | 0.002 | 0.04 | 0.003 | 0.003 | 0.001 | 0.03 | 0.002 | 0.003 | 0.001 | 0.03 | 0.002 | 0.003 | 0.001 | 0.03 |
EBITDA
| 971 | 7 | 357 | 385 | 388 | 1,308 | -4,665 | -653 | 568 | 1,571 | 4,400 | 1,372 | 1,801 | 1,083 | -471 | 693 | -1,140 | 1,751 | 1,525 | 883 | 1,907 | 1,537 | 1,916 | 1,820 | 2,039 | 2,431 | 1,601 | 1,125 | 1,922 | 1,876 | 1,867 | 1,404 | 2,008 | 1,806 | 1,793 | 692 | 1,862 | 3,094 | 1,509 | 513 | 1,488 | 1,547 | 1,481 | 1,397 | 1,386 | 1,522 | 1,018 | 896 | 1,169 | 1,388 | 1,177 | 1,554 | 1,220 | 1,463 | 1,214 | 1,010 | 1,092 | 1,334 | 1,054 | 936 | 1,110 | 1,271 | 905 | 943.2 | 1,124.6 | 1,289.4 | 923.5 | 783.5 | 1,032 | 1,179 | 832.1 | 794.7 | 707.6 | 820.9 | 541.8 | 524.5 | 630.9 | 766.2 | 482.6 | 515.4 | 541.7 | 664.3 | 405 | 441.1 | 448.7 | 592.9 | 336 | 394 | 414.1 | 523.4 | 286.5 | 338.3 | 345.5 | 434.8 | 257.6 | 309.9 | 312.8 | 391.2 | 210.2 | 260.4 | 256.3 | 330 | 170 | 209 | 204 | 279 | 143 | 169.3 | 173.7 | 237.7 | 121.5 | 144.4 | 146.7 | 205.2 | 102.8 | 121.6 | 126.2 | 180.4 | 87.1 | 110.8 | 112.7 | 156.5 | 70.6 | 93.6 | 101.3 | 147.2 | 64 | 80.5 | 88.4 | 122.4 | 56.9 | 76.5 | 77 | 108.9 | 49.8 | 82 | 83.7 | 112.8 | 60.2 | -3,785.6 | 1,350.7 | 1,476.7 | 1,211.7 | -3,457.4 | 1,215.9 | 1,350.9 | 1,114.8 | -2,995.8 | 1,070.8 | 1,175.4 | 960.3 | -2,537.3 | 913.9 | 1,002.3 | 817.7 | -2,205.3 |
EBITDA Ratio
| 0.027 | 0 | 0.01 | 0.011 | 0.011 | 0.038 | -0.14 | -0.02 | 0.017 | 0.047 | 0.13 | 0.04 | 0.053 | 0.033 | -0.015 | 0.02 | -0.033 | 0.049 | 0.044 | 0.026 | 0.055 | 0.045 | 0.057 | 0.054 | 0.059 | 0.074 | 0.052 | 0.037 | 0.064 | 0.064 | 0.066 | 0.049 | 0.068 | 0.06 | 0.062 | 0.024 | 0.065 | 0.116 | 0.077 | 0.027 | 0.077 | 0.079 | 0.081 | 0.078 | 0.076 | 0.082 | 0.059 | 0.052 | 0.066 | 0.074 | 0.065 | 0.086 | 0.066 | 0.079 | 0.07 | 0.06 | 0.063 | 0.079 | 0.064 | 0.06 | 0.068 | 0.077 | 0.061 | 0.065 | 0.075 | 0.084 | 0.066 | 0.058 | 0.075 | 0.085 | 0.065 | 0.065 | 0.058 | 0.067 | 0.05 | 0.05 | 0.058 | 0.07 | 0.049 | 0.055 | 0.057 | 0.068 | 0.046 | 0.053 | 0.054 | 0.07 | 0.045 | 0.054 | 0.056 | 0.07 | 0.044 | 0.054 | 0.055 | 0.068 | 0.046 | 0.058 | 0.058 | 0.07 | 0.044 | 0.057 | 0.056 | 0.07 | 0.042 | 0.054 | 0.052 | 0.068 | 0.041 | 0.051 | 0.051 | 0.066 | 0.04 | 0.049 | 0.049 | 0.065 | 0.038 | 0.047 | 0.048 | 0.064 | 0.036 | 0.049 | 0.048 | 0.063 | 0.033 | 0.046 | 0.049 | 0.065 | 0.033 | 0.044 | 0.047 | 0.06 | 0.033 | 0.046 | 0.045 | 0.06 | 0.032 | 0.055 | 0.055 | 0.069 | 0.043 | -2.823 | 1 | 1 | 1 | -2.877 | 1 | 1 | 1 | -2.787 | 1 | 1 | 1 | -2.738 | 1 | 1 | 1 | -2.832 |