
Verizon Communications Inc.
NYSE:VZ
43.8 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 33,485 | 35,681 | 33,330 | 32,796 | 32,981 | 35,130 | 33,336 | 32,596 | 32,912 | 35,251 | 34,241 | 33,789 | 33,554 | 34,067 | 32,915 | 33,764 | 32,867 | 34,692 | 31,543 | 30,447 | 31,610 | 34,775 | 32,894 | 32,071 | 32,128 | 34,281 | 32,607 | 32,203 | 31,772 | 33,955 | 31,717 | 30,548 | 29,814 | 32,340 | 30,937 | 30,532 | 32,171 | 34,254 | 33,158 | 32,224 | 31,984 | 33,192 | 31,586 | 31,483 | 30,818 | 31,065 | 30,279 | 29,786 | 29,420 | 30,045 | 29,007 | 28,552 | 28,242 | 28,436 | 27,913 | 27,536 | 26,990 | 26,395 | 26,484 | 26,773 | 26,913 | 27,091 | 27,265 | 26,861 | 26,591 | 24,645 | 24,752 | 24,124 | 23,833 | 23,840 | 23,772 | 23,273 | 22,584 | 20,154 | 22,459 | 21,886 | 21,231 | 19,326 | 18,486 | 18,053 | 18,179 | 18,263 | 18,206 | 17,758 | 17,056 | 17,278 | 17,063 | 16,829 | 16,490 | 17,214 | 17,113 | 16,752 | 16,430 | 17,011 | 17,004 | 16,909 | 16,266 | 16,814 | 16,533 | 16,769 | 14,532 | 8,608 | 14,655 | 14,513 | 7,967 | 8,077.1 | 7,910 | 7,928 | 7,651 | 7,695.7 | 7,373.9 | 7,707.8 | 7,416.5 | 3,316.5 | 7,376.6 | 3,223.6 | 3,207.6 | 3,154.2 | 3,261.1 | 3,564.5 | 3,449.7 | 3,608.8 | 3,415.3 | 3,394.1 | 3,373.2 | 3,317.2 | 3,289.6 | 3,220.1 | 3,163.3 | 3,254.2 | 3,167 | 3,149 | 3,019.2 | 3,098.6 | 3,104 | 3,081.4 | 2,995.7 | 3,105.2 | 3,098.7 | 3,075.5 | 3,018.6 | 2,888.7 | 2,909.4 | 2,882.2 | 2,768.3 | 2,771.6 | 2,755.3 | 2,719.5 | 2,633.7 | 2,603.3 | 2,590 | 2,640.3 | 2,464.8 | 2,602.7 | 2,486.4 | 2,472.9 | 2,358.8 | 2,326.6 | 2,330.1 |
Cost of Revenue
| 13,056 | 15,514 | 13,240 | 12,471 | 12,872 | 15,182 | 13,437 | 12,764 | 13,504 | 15,762 | 14,601 | 14,420 | 14,350 | 14,996 | 13,528 | 14,255 | 13,522 | 14,822 | 12,334 | 11,749 | 12,296 | 15,631 | 13,384 | 12,721 | 12,990 | 15,291 | 13,331 | 13,631 | 13,255 | 15,175 | 12,974 | 12,484 | 12,047 | 14,362 | 12,229 | 12,221 | 12,612 | 14,707 | 13,305 | 12,449 | 12,096 | 14,403 | 12,252 | 12,087 | 11,189 | 11,962 | 10,960 | 11,033 | 10,932 | 13,069 | 10,991 | 10,896 | 11,319 | 12,090 | 11,398 | 11,158 | 11,229 | 9,943 | 10,671 | 12,216 | 10,652 | 12,514 | 10,996 | 10,481 | 10,308 | 9,976 | 10,048 | 9,466 | 9,517 | 9,796 | 9,608 | 9,231 | 8,912 | 8,645 | 8,932 | 8,709 | 8,516 | 6,552 | 6,361 | 6,077 | 6,123 | 6,064 | 5,994 | 5,620 | 5,490 | 5,877 | 5,706 | 5,042 | 5,124 | 11,001 | 5,135 | 4,951 | 4,874 | 12,714 | 9,925 | 9,713 | 9,299 | 10,217 | 9,605 | 11,392 | 8,210 | 2,638 | 6,551 | 8,464 | 2,367 | 3,278.4 | 2,518 | 2,116 | 1,881.8 | 2,341.8 | 2,415.9 | 1,991.6 | 1,747.4 | 1,162.2 | 1,805.7 | 850.6 | 982.4 | 934.2 | 864.6 | 979.1 | 916.3 | 688.7 | 1,236.2 | 1,028.8 | 1,047.9 | 1,019 | 1,036.6 | 998 | 974 | 1,004.3 | 1,009 | 973.7 | 939.9 | 1,012 | 986 | 975.8 | 962.8 | 971.5 | 934.6 | 941.3 | 913.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 20,429 | 20,167 | 20,090 | 20,325 | 20,109 | 19,948 | 19,899 | 19,832 | 19,408 | 19,489 | 19,640 | 19,369 | 19,204 | 19,071 | 19,387 | 19,509 | 19,345 | 19,870 | 19,209 | 18,698 | 19,314 | 19,144 | 19,510 | 19,350 | 19,138 | 18,990 | 19,276 | 18,572 | 18,517 | 18,780 | 18,743 | 18,064 | 17,767 | 17,978 | 18,708 | 18,311 | 19,559 | 19,547 | 19,853 | 19,775 | 19,888 | 18,789 | 19,334 | 19,396 | 19,629 | 19,103 | 19,319 | 18,753 | 18,488 | 16,976 | 18,016 | 17,656 | 16,923 | 16,346 | 16,515 | 16,378 | 15,761 | 16,452 | 15,813 | 14,557 | 16,261 | 14,577 | 16,269 | 16,380 | 16,283 | 14,669 | 14,704 | 14,658 | 14,316 | 14,044 | 14,164 | 14,042 | 13,672 | 11,509 | 13,527 | 13,177 | 12,715 | 12,774 | 12,125 | 11,976 | 12,056 | 12,199 | 12,212 | 12,138 | 11,566 | 11,401 | 11,357 | 11,787 | 11,366 | 6,213 | 11,978 | 11,801 | 11,556 | 4,297 | 7,079 | 7,196 | 6,967 | 6,597 | 6,928 | 5,377 | 6,322 | 5,970 | 8,104 | 6,049 | 5,600 | 4,798.7 | 5,392 | 5,812 | 5,769.2 | 5,353.9 | 4,958 | 5,716.2 | 5,669.1 | 2,154.3 | 5,570.9 | 2,373 | 2,225.2 | 2,220 | 2,396.5 | 2,585.4 | 2,533.4 | 2,920.1 | 2,179.1 | 2,365.3 | 2,325.3 | 2,298.2 | 2,253 | 2,222.1 | 2,189.3 | 2,249.9 | 2,158 | 2,175.3 | 2,079.3 | 2,086.6 | 2,118 | 2,105.6 | 2,032.9 | 2,133.7 | 2,164.1 | 2,134.2 | 2,104.9 | 2,888.7 | 2,909.4 | 2,882.2 | 2,768.3 | 2,771.6 | 2,755.3 | 2,719.5 | 2,633.7 | 2,603.3 | 2,590 | 2,640.3 | 2,464.8 | 2,602.7 | 2,486.4 | 2,472.9 | 2,358.8 | 2,326.6 | 2,330.1 |
Gross Profit Ratio
| 0.61 | 0.565 | 0.603 | 0.62 | 0.61 | 0.568 | 0.597 | 0.608 | 0.59 | 0.553 | 0.574 | 0.573 | 0.572 | 0.56 | 0.589 | 0.578 | 0.589 | 0.573 | 0.609 | 0.614 | 0.611 | 0.551 | 0.593 | 0.603 | 0.596 | 0.554 | 0.591 | 0.577 | 0.583 | 0.553 | 0.591 | 0.591 | 0.596 | 0.556 | 0.605 | 0.6 | 0.608 | 0.571 | 0.599 | 0.614 | 0.622 | 0.566 | 0.612 | 0.616 | 0.637 | 0.615 | 0.638 | 0.63 | 0.628 | 0.565 | 0.621 | 0.618 | 0.599 | 0.575 | 0.592 | 0.595 | 0.584 | 0.623 | 0.597 | 0.544 | 0.604 | 0.538 | 0.597 | 0.61 | 0.612 | 0.595 | 0.594 | 0.608 | 0.601 | 0.589 | 0.596 | 0.603 | 0.605 | 0.571 | 0.602 | 0.602 | 0.599 | 0.661 | 0.656 | 0.663 | 0.663 | 0.668 | 0.671 | 0.684 | 0.678 | 0.66 | 0.666 | 0.7 | 0.689 | 0.361 | 0.7 | 0.704 | 0.703 | 0.253 | 0.416 | 0.426 | 0.428 | 0.392 | 0.419 | 0.321 | 0.435 | 0.694 | 0.553 | 0.417 | 0.703 | 0.594 | 0.682 | 0.733 | 0.754 | 0.696 | 0.672 | 0.742 | 0.764 | 0.65 | 0.755 | 0.736 | 0.694 | 0.704 | 0.735 | 0.725 | 0.734 | 0.809 | 0.638 | 0.697 | 0.689 | 0.693 | 0.685 | 0.69 | 0.692 | 0.691 | 0.681 | 0.691 | 0.689 | 0.673 | 0.682 | 0.683 | 0.679 | 0.687 | 0.698 | 0.694 | 0.697 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 5,144 | 0 | 0 | 0 | 4,490 | 0 | 0 | 0 | 4,018 | 0 | 0 | 0 | 5,386 | 0 | 0 | 0 | 5,237 | 0 | 0 | 0 | 21,673 | 0 | 0 | 0 | 18,805 | 0 | 0 | 0 | 3,224 | 0 | 0 | 0 | 3,015 | 0 | 0 | 0 | 14,331 | 0 | 0 | 0 | 419 | 0 | 0 | 0 | 23,943 | 0 | 0 | 0 | 22,346 | 0 | 0 | 0 | 23,508 | 0 | 0 | 0 | 23,543 | 0 | 0 | 0 | 19,808 | 0 | 0 | 0 | 19,012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 3,847 | 0 | 0 | 0 | 3,556 | 0 | 0 | 0 | 3,394 | 0 | 0 | 0 | 3,107 | 0 | 0 | 0 | 3,071 | 0 | 0 | 0 | 2,682 | 0 | 0 | 0 | 2,643 | 0 | 0 | 0 | 2,744 | 0 | 0 | 0 | 2,749 | 0 | 0 | 0 | 2,526 | 0 | 0 | 0 | 2,438 | 0 | 0 | 0 | 2,381 | 0 | 0 | 0 | -9,068 | 0 | 0 | 0 | -15,650 | 0 | 0 | 0 | -14,136 | 0 | 0 | 0 | -12,718 | 0 | 0 | 0 | -12,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7,874 | 8,240 | 9,706 | 8,024 | 8,143 | 8,991 | 7,995 | 8,253 | 7,506 | 8,046 | 7,422 | 7,496 | 7,172 | 7,412 | 6,521 | 7,324 | 7,401 | 8,493 | 7,339 | 7,156 | 8,585 | 8,308 | 7,216 | 7,268 | 7,198 | 9,410 | 7,224 | 7,605 | 6,844 | 9,531 | 7,483 | 5,883 | 6,746 | 5,968 | 8,226 | 9,775 | 7,600 | 5,764 | 8,309 | 7,974 | 7,939 | 16,857 | 8,277 | 7,550 | 8,332 | 2,857 | 8,037 | 8,047 | 8,148 | 16,008 | 8,366 | 7,877 | 7,700 | 13,278 | 7,689 | 7,373 | 7,284 | 7,858 | 8,407 | 9,970 | 7,698 | 9,407 | 8,111 | 7,871 | 7,561 | 7,090 | 6,879 | 6,528 | 6,401 | 6,955 | 6,349 | 6,320 | 6,343 | 5,645 | 6,384 | 6,353 | 5,873 | 5,494 | 5,195 | 5,110 | 5,214 | 5,281 | 5,132 | 5,000 | 5,675 | 10,102 | 4,891 | 5,673 | 4,292 | 0 | 5,204 | 5,793 | 4,945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,068 | 2,089 | 2,083 | 2,051 | 2,018 | 2,590.3 | 2,792 | 2,414 | 2,304.4 | 2,090.3 | 2,337.8 | 2,149 | 2,470.1 | 938.5 | 2,181.6 | 981.8 | 788 | 892.5 | 1,034.6 | 1,060.7 | 1,034.2 | 1,573.1 | 913.4 | 918.7 | 927.9 | 1,041.2 | 875.2 | 831.8 | 871.7 | 1,134.6 | 876.5 | 921.3 | 818.6 | 989.3 | 899.8 | 842.1 | 787.8 | 964 | 891.3 | 849.1 | 845.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 4,577 | 4,506 | 4,458 | 4,483 | 10 | -980 | -13 | 49 | -31 | 3,681 | -521 | -22 | 297 | 2,670 | 258 | 491 | 386 | 277 | -787 | -88 | 123 | 1,804 | -144 | -1,343 | 266 | 1,832 | 189 | 340 | -91 | -659 | -314 | -39 | -859 | 81 | 81 | -1,837 | 17 | 13 | 37 | -11 | 32 | -473 | 43 | 44 | -916 | -314 | 6 | 11 | 26 | -1,079 | 10 | 34 | 19 | -84 | 4,179 | 4,113 | 4,024 | 43 | -50 | 4,176 | 4,121 | 13 | 4,172 | 11 | 4,028 | -10,818 | 3,652 | 92 | 3,582 | -10,711 | 3,606 | 3,573 | 3,533 | 0 | 3,628 | 3,630 | 3,776 | 0 | 3,518 | 2,966 | 3,460 | 0 | 3,483 | 3,440 | 3,428 | -10,047 | 3,278 | 3,384 | 3,385 | -7,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,435.8 | 0 | 0 | 0 | -8,635.6 | 0 | 0 | 0 | -7,952.3 | 0 | 0 | 0 | -7,456.9 | 0 | 0 | 0 | -6,759.7 | 0 |
Operating Expenses
| 12,451 | 12,746 | 14,164 | 12,507 | 12,588 | 13,507 | 12,426 | 12,612 | 11,824 | 12,264 | 11,746 | 11,817 | 11,408 | 11,463 | 10,482 | 11,344 | 11,575 | 12,690 | 11,531 | 11,337 | 12,735 | 12,413 | 11,330 | 11,500 | 11,429 | 13,762 | 11,601 | 11,955 | 11,168 | 13,987 | 11,755 | 10,050 | 10,805 | 9,955 | 12,168 | 13,757 | 11,617 | 9,803 | 12,318 | 11,954 | 11,928 | 20,925 | 12,444 | 11,711 | 12,469 | 7,040 | 12,191 | 12,198 | 12,266 | 20,145 | 12,533 | 12,005 | 11,728 | 17,458 | 11,868 | 11,486 | 11,308 | 11,944 | 12,430 | 14,147 | 11,820 | 13,648 | 12,283 | 11,962 | 11,589 | 10,837 | 10,531 | 10,112 | 9,983 | 10,621 | 9,954 | 9,893 | 9,876 | 9,243 | 9,990 | 9,960 | 9,540 | 9,597 | 8,628 | 8,520 | 8,674 | 8,846 | 8,615 | 8,437 | 9,100 | 13,690 | 8,166 | 9,057 | 7,659 | 3,427 | 5,964 | 9,115 | 8,045 | 3,850 | 3,402 | 3,395 | 3,360 | 3,239 | 1,986 | 768 | 2,494 | 3,818 | 4,310 | 2,425 | 3,522 | 2,966.2 | 4,262 | 3,859 | 4,057.3 | 3,739.8 | 4,537 | 3,868.3 | 4,210.6 | 1,616.3 | 3,903.7 | 1,620.6 | 1,416.9 | 1,527.7 | 1,677.1 | 1,742.4 | 1,701.9 | 2,252.8 | 1,588.1 | 1,567.8 | 1,576.5 | 1,691 | 1,532.3 | 1,469.9 | 1,471.8 | 1,731.8 | 1,489.8 | 1,525.3 | 1,410.2 | 1,593.5 | 1,470.4 | 1,405.5 | 1,348.3 | 1,555.8 | 1,481.2 | 1,448 | 1,442.3 | -9,435.8 | 0 | 0 | 0 | -8,635.6 | 0 | 0 | 0 | -7,952.3 | 0 | 0 | 0 | -7,456.9 | 0 | 0 | 0 | -6,759.7 | 0 |
Operating Income
| 7,978 | 7,421 | 5,926 | 7,818 | 7,521 | 600 | 7,473 | 7,220 | 7,584 | 7,225 | 7,894 | 7,552 | 7,796 | 7,608 | 8,905 | 8,165 | 7,770 | 7,180 | 7,678 | 7,361 | 6,579 | 6,639 | 8,180 | 7,850 | 7,709 | 637 | 7,675 | 6,617 | 7,349 | 4,793 | 6,988 | 8,014 | 6,962 | 8,023 | 6,540 | 4,554 | 7,942 | 9,744 | 7,535 | 7,821 | 7,960 | -2,136 | 6,890 | 7,685 | 7,160 | 12,063 | 7,128 | 6,555 | 6,222 | -3,169 | 5,483 | 5,651 | 5,195 | -1,112 | 4,647 | 4,892 | 4,453 | 4,508 | 3,383 | 410 | 4,441 | 929 | 3,986 | 4,418 | 4,694 | 3,832 | 4,173 | 4,546 | 4,333 | 3,423 | 4,210 | 4,149 | 3,796 | 2,266 | 3,537 | 3,217 | 3,175 | 3,707 | 3,497 | 3,986 | 3,382 | 3,353 | 3,597 | 3,701 | 2,466 | -2,148 | 3,191 | 2,730 | 3,707 | 2,786 | 6,014 | 2,686 | 3,511 | 447 | 3,677 | 3,801 | 3,607 | 3,358 | 4,942 | 4,609 | 3,828 | 2,152 | 3,794 | 3,624 | 2,078 | 1,832.5 | 1,130 | 1,953 | 1,711.9 | 1,614.1 | 421 | 1,847.9 | 1,458.5 | 538 | 1,667.2 | 752.4 | 808.3 | 692.3 | 719.4 | 843 | 831.5 | 667.3 | 591 | 797.5 | 748.8 | 607.2 | 720.7 | 752.2 | 717.5 | 518.1 | 668.2 | 650 | 669.1 | 493.1 | 647.6 | 700.1 | 684.6 | 577.9 | 682.9 | 686.2 | 662.6 | -6,547.1 | 2,909.4 | 2,882.2 | 2,768.3 | -5,864 | 2,755.3 | 2,719.5 | 2,633.7 | -5,349 | 2,590 | 2,640.3 | 2,464.8 | -4,854.2 | 2,486.4 | 2,472.9 | 2,358.8 | -4,433.1 | 2,330.1 |
Operating Income Ratio
| 0.238 | 0.208 | 0.178 | 0.238 | 0.228 | 0.017 | 0.224 | 0.221 | 0.23 | 0.205 | 0.231 | 0.224 | 0.232 | 0.223 | 0.271 | 0.242 | 0.236 | 0.207 | 0.243 | 0.242 | 0.208 | 0.191 | 0.249 | 0.245 | 0.24 | 0.019 | 0.235 | 0.205 | 0.231 | 0.141 | 0.22 | 0.262 | 0.234 | 0.248 | 0.211 | 0.149 | 0.247 | 0.284 | 0.227 | 0.243 | 0.249 | -0.064 | 0.218 | 0.244 | 0.232 | 0.388 | 0.235 | 0.22 | 0.211 | -0.105 | 0.189 | 0.198 | 0.184 | -0.039 | 0.166 | 0.178 | 0.165 | 0.171 | 0.128 | 0.015 | 0.165 | 0.034 | 0.146 | 0.164 | 0.177 | 0.155 | 0.169 | 0.188 | 0.182 | 0.144 | 0.177 | 0.178 | 0.168 | 0.112 | 0.157 | 0.147 | 0.15 | 0.192 | 0.189 | 0.221 | 0.186 | 0.184 | 0.198 | 0.208 | 0.145 | -0.124 | 0.187 | 0.162 | 0.225 | 0.162 | 0.351 | 0.16 | 0.214 | 0.026 | 0.216 | 0.225 | 0.222 | 0.2 | 0.299 | 0.275 | 0.263 | 0.25 | 0.259 | 0.25 | 0.261 | 0.227 | 0.143 | 0.246 | 0.224 | 0.21 | 0.057 | 0.24 | 0.197 | 0.162 | 0.226 | 0.233 | 0.252 | 0.219 | 0.221 | 0.236 | 0.241 | 0.185 | 0.173 | 0.235 | 0.222 | 0.183 | 0.219 | 0.234 | 0.227 | 0.159 | 0.211 | 0.206 | 0.222 | 0.159 | 0.209 | 0.227 | 0.229 | 0.186 | 0.22 | 0.223 | 0.22 | -2.266 | 1 | 1 | 1 | -2.116 | 1 | 1 | 1 | -2.055 | 1 | 1 | 1 | -1.865 | 1 | 1 | 1 | -1.905 | 1 |
Total Other Income Expenses Net
| -1,505 | -853 | -1,624 | -1,784 | -1,446 | -2,417 | -1,281 | -1,108 | -1,084 | 1,586 | -1,374 | -695 | -1,713 | -1,464 | -531 | -341 | -692 | -927 | -1,827 | -1,174 | -903 | -2,927 | -1,257 | -2,540 | -921 | 730 | -1,000 | -1,090 | -1,295 | -1,859 | -1,477 | -1,047 | -1,780 | -1,074 | -964 | -2,859 | -1,176 | -1,166 | -1,169 | -1,194 | -1,291 | -1,750 | -1,232 | -1,141 | -206 | -1,303 | -516 | -369 | -503 | -2,351 | -560 | -573 | -563 | -690 | -549 | -586 | -572 | -412 | -142 | -542 | -501 | -542 | -525 | -648 | -744 | 4,113 | -124 | -161 | -339 | 3,461 | -1,552 | -1,511 | -1,431 | 2,679 | -1,272 | -1,345 | -624 | 1,708 | -1,003 | -984 | -846 | 2,359 | -1,017 | -1,060 | -878 | 1,259 | -647 | -891 | -873 | -1,104 | -674 | -4,440 | -2,553 | -2,402 | -810 | -4,705 | -849 | -813 | -280 | 3,483 | -1,317 | -950 | 240 | -539 | -262 | -233.4 | -775 | -346.8 | -273.3 | -182.3 | -432.6 | -387.9 | -354.6 | -82.9 | -286.5 | -27.6 | -51.5 | -70.6 | 257.7 | -119.4 | -144.5 | -149.5 | -151.1 | -87.5 | -129.7 | -112.2 | -126.2 | -159.5 | -126.1 | -120 | -66 | -154.9 | -118.9 | -133 | -87 | -164.8 | -144.2 | -224.6 | -148.3 | -135.1 | -119.5 | 6,547.1 | -2,909.4 | -2,882.2 | -2,768.3 | 5,864 | -2,755.3 | -2,719.5 | -2,633.7 | 5,349 | -2,590 | -2,640.3 | -2,464.8 | 4,854.2 | -2,486.4 | -2,472.9 | -2,358.8 | 4,433.1 | -2,330.1 |
Income Before Tax
| 6,473 | 6,568 | 4,302 | 6,034 | 6,075 | -1,817 | 6,192 | 6,112 | 6,500 | 8,811 | 6,520 | 6,857 | 6,083 | 6,144 | 8,374 | 7,824 | 7,078 | 6,253 | 5,851 | 6,187 | 5,676 | 3,712 | 6,923 | 5,310 | 6,788 | 1,367 | 6,675 | 5,527 | 6,054 | 2,934 | 5,511 | 6,967 | 5,182 | 6,949 | 5,576 | 1,695 | 6,766 | 8,578 | 6,366 | 6,627 | 6,669 | -3,886 | 5,658 | 6,544 | 6,954 | 10,760 | 6,612 | 6,186 | 5,719 | -4,736 | 4,923 | 5,078 | 4,632 | -1,802 | 4,098 | 4,306 | 3,881 | 4,096 | 2,876 | -132 | 3,940 | 387 | 3,461 | 3,770 | 3,950 | 7,945 | 4,049 | 4,385 | 3,994 | 6,884 | 2,658 | 2,638 | 2,365 | 4,945 | 2,265 | 1,872 | 1,933 | 5,415 | 2,494 | 3,002 | 2,536 | 5,712 | 2,580 | 2,641 | 1,588 | -889 | 2,544 | 1,839 | 2,834 | 1,682 | 5,340 | -1,754 | 958 | -1,955 | 2,867 | -904 | 2,758 | 2,545 | 4,662 | 8,092 | 2,511 | 1,202 | 4,034 | 3,085 | 1,816 | 1,599.1 | 355 | 1,606.2 | 1,438.6 | 1,431.8 | -11.6 | 1,460 | 1,103.9 | 455.1 | 1,380.7 | 724.8 | 756.8 | 621.7 | 977.1 | 723.6 | 687 | 517.8 | 439.9 | 710 | 619.1 | 495 | 594.5 | 592.7 | 591.4 | 398.1 | 602.2 | 495.1 | 550.2 | 360.1 | 560.6 | 535.3 | 540.4 | 353.3 | 534.6 | 551.1 | 543.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.193 | 0.184 | 0.129 | 0.184 | 0.184 | -0.052 | 0.186 | 0.188 | 0.197 | 0.25 | 0.19 | 0.203 | 0.181 | 0.18 | 0.254 | 0.232 | 0.215 | 0.18 | 0.185 | 0.203 | 0.18 | 0.107 | 0.21 | 0.166 | 0.211 | 0.04 | 0.205 | 0.172 | 0.191 | 0.086 | 0.174 | 0.228 | 0.174 | 0.215 | 0.18 | 0.056 | 0.21 | 0.25 | 0.192 | 0.206 | 0.209 | -0.117 | 0.179 | 0.208 | 0.226 | 0.346 | 0.218 | 0.208 | 0.194 | -0.158 | 0.17 | 0.178 | 0.164 | -0.063 | 0.147 | 0.156 | 0.144 | 0.155 | 0.109 | -0.005 | 0.146 | 0.014 | 0.127 | 0.14 | 0.149 | 0.322 | 0.164 | 0.182 | 0.168 | 0.289 | 0.112 | 0.113 | 0.105 | 0.245 | 0.101 | 0.086 | 0.091 | 0.28 | 0.135 | 0.166 | 0.14 | 0.313 | 0.142 | 0.149 | 0.093 | -0.051 | 0.149 | 0.109 | 0.172 | 0.098 | 0.312 | -0.105 | 0.058 | -0.115 | 0.169 | -0.053 | 0.17 | 0.151 | 0.282 | 0.483 | 0.173 | 0.14 | 0.275 | 0.213 | 0.228 | 0.198 | 0.045 | 0.203 | 0.188 | 0.186 | -0.002 | 0.189 | 0.149 | 0.137 | 0.187 | 0.225 | 0.236 | 0.197 | 0.3 | 0.203 | 0.199 | 0.143 | 0.129 | 0.209 | 0.184 | 0.149 | 0.181 | 0.184 | 0.187 | 0.122 | 0.19 | 0.157 | 0.182 | 0.116 | 0.181 | 0.174 | 0.18 | 0.114 | 0.173 | 0.179 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1,490 | 1,454 | 891 | 1,332 | 1,353 | 756 | 1,308 | 1,346 | 1,482 | 2,113 | 1,496 | 1,542 | 1,372 | 1,407 | 1,820 | 1,875 | 1,700 | 1,535 | 1,347 | 1,348 | 1,389 | -1,505 | 1,586 | 1,236 | 1,628 | -698 | 1,613 | 1,281 | 1,388 | -15,849 | 1,775 | 2,489 | 1,629 | 2,349 | 1,829 | 864 | 2,336 | 3,065 | 2,195 | 2,274 | 2,331 | -1,738 | 1,864 | 2,220 | 968 | 2,844 | 1,034 | 988 | 864 | -2,810 | 631 | 793 | 726 | -1,590 | 556 | 702 | 617 | 1,352 | 321 | -49 | 1,565 | -714 | 574 | 610 | 740 | 555 | 850 | 981 | 945 | 759 | 1,387 | 955 | 881 | 253 | 855 | 754 | 877 | 712 | 737 | 982 | 779 | 786 | 801 | 871 | 418 | -1,014 | 769 | 573 | 838 | -608 | 932 | 325 | 969 | 71 | 984 | 117 | 1,004 | 852 | 2,022 | 3,188 | 457 | 483 | 700 | 700 | 674 | 537.9 | 362.6 | 578.6 | 529 | 491.8 | 68.5 | 324.3 | 315.1 | 163.8 | 281.9 | 279.2 | 286.3 | 226.3 | 372.3 | 276.5 | 272.5 | 202.9 | 164.2 | 294.6 | 223.2 | 157.8 | 207.8 | 207.2 | 219.2 | 70.6 | 209.3 | 180.2 | 183.4 | 119.9 | 177.9 | 180.2 | 186.8 | 117.3 | 176.2 | 188.3 | 187.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 4,879 | 5,005 | 3,306 | 4,593 | 4,602 | -2,705 | 4,762 | 4,648 | 4,909 | 6,577 | 4,900 | 5,199 | 4,580 | 4,613 | 6,407 | 5,800 | 5,245 | 4,588 | 4,357 | 4,700 | 4,156 | 5,095 | 5,194 | 3,944 | 5,032 | 1,939 | 4,924 | 4,120 | 4,545 | 18,669 | 3,620 | 4,362 | 3,450 | 4,495 | 3,620 | 702 | 4,310 | 5,391 | 4,038 | 4,231 | 4,219 | -2,231 | 3,695 | 4,214 | 3,947 | 5,067 | 2,232 | 2,246 | 1,952 | -4,229 | 1,593 | 1,825 | 1,686 | -2,023 | 1,379 | 1,609 | 1,439 | 2,639 | 881 | 1,745 | 443 | -653 | 1,176 | 3,160 | 1,645 | 1,235 | 1,669 | 1,882 | 1,642 | 1,072 | 1,271 | 728 | 1,495 | 1,032 | 1,922 | 1,611 | 1,632 | 1,658 | 1,869 | 2,113 | 1,757 | 3,039 | 1,796 | 1,797 | 1,183 | -1,458 | 1,791 | 338 | 3,908 | 2,290 | 4,405 | -2,115 | -501 | -2,037 | 1,875 | -1,021 | 1,572 | 1,863 | 3,466 | 4,904 | 731 | 719 | 1,174 | 1,167 | 1,142 | 1,059.1 | -8.1 | 1,021.2 | 893.4 | 940 | -80.1 | 498.9 | 515.6 | 291.3 | 483.3 | 463.7 | 470.5 | 391.9 | 604.8 | 447.1 | 414.5 | 314.9 | -1,874.3 | 415.4 | 389.2 | 248.1 | 378.5 | 362.6 | 414.2 | 317.3 | 386.6 | 298.1 | 358.5 | 240.2 | 382.7 | 355.1 | 353.6 | 236 | 358.4 | 362.8 | 355.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.146 | 0.14 | 0.099 | 0.14 | 0.14 | -0.077 | 0.143 | 0.143 | 0.149 | 0.187 | 0.143 | 0.154 | 0.136 | 0.135 | 0.195 | 0.172 | 0.16 | 0.132 | 0.138 | 0.154 | 0.131 | 0.147 | 0.158 | 0.123 | 0.157 | 0.057 | 0.151 | 0.128 | 0.143 | 0.55 | 0.114 | 0.143 | 0.116 | 0.139 | 0.117 | 0.023 | 0.134 | 0.157 | 0.122 | 0.131 | 0.132 | -0.067 | 0.117 | 0.134 | 0.128 | 0.163 | 0.074 | 0.075 | 0.066 | -0.141 | 0.055 | 0.064 | 0.06 | -0.071 | 0.049 | 0.058 | 0.053 | 0.1 | 0.033 | 0.065 | 0.016 | -0.024 | 0.043 | 0.118 | 0.062 | 0.05 | 0.067 | 0.078 | 0.069 | 0.045 | 0.053 | 0.031 | 0.066 | 0.051 | 0.086 | 0.074 | 0.077 | 0.086 | 0.101 | 0.117 | 0.097 | 0.166 | 0.099 | 0.101 | 0.069 | -0.084 | 0.105 | 0.02 | 0.237 | 0.133 | 0.257 | -0.126 | -0.03 | -0.12 | 0.11 | -0.06 | 0.097 | 0.111 | 0.21 | 0.292 | 0.05 | 0.084 | 0.08 | 0.08 | 0.143 | 0.131 | -0.001 | 0.129 | 0.117 | 0.122 | -0.011 | 0.065 | 0.07 | 0.088 | 0.066 | 0.144 | 0.147 | 0.124 | 0.185 | 0.125 | 0.12 | 0.087 | -0.549 | 0.122 | 0.115 | 0.075 | 0.115 | 0.113 | 0.131 | 0.098 | 0.122 | 0.095 | 0.119 | 0.078 | 0.123 | 0.115 | 0.118 | 0.076 | 0.116 | 0.118 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.16 | 1.19 | 0.78 | 1.09 | 1.09 | -0.64 | 1.13 | 1.1 | 1.17 | 1.56 | 1.17 | 1.24 | 1.09 | 1.11 | 1.55 | 1.4 | 1.27 | 1.11 | 1.05 | 1.14 | 1 | 1.23 | 1.26 | 0.95 | 1.22 | 0.47 | 1.19 | 1 | 1.11 | 4.57 | 0.89 | 1.07 | 0.85 | 1.1 | 0.89 | 0.17 | 1.06 | 1.32 | 0.99 | 1.04 | 1.03 | -0.54 | 0.89 | 1.02 | 1.15 | 1.77 | 0.78 | 0.78 | 0.68 | -1.48 | 0.56 | 0.64 | 0.59 | -0.71 | 0.49 | 0.57 | 0.51 | 0.93 | 0.31 | 0.62 | 0.14 | -0.23 | 0.41 | 1.11 | 0.58 | 0.43 | 0.59 | 0.66 | 0.57 | 0.37 | 0.44 | 0.25 | 0.51 | 0.35 | 0.66 | 0.55 | 0.56 | 0.57 | 0.68 | 0.76 | 0.63 | 1.1 | 0.65 | 0.65 | 0.43 | -0.53 | 0.65 | 0.12 | 1.42 | 0.83 | 1.61 | -0.78 | -0.18 | -0.75 | 0.69 | -0.38 | 0.58 | 0.69 | 1.28 | 1.8 | 0.27 | 0.46 | 0.43 | 0.43 | 0.74 | 0.68 | -0.005 | 0.66 | 0.58 | 0.61 | -0.05 | 0.57 | 0.59 | 0.33 | 0.5 | 0.53 | 0.45 | 0.37 | 0.69 | 0.51 | 0.48 | 0.36 | -2.14 | 0.48 | 0.45 | 0.29 | 0.44 | 0.41 | 0.48 | 0.37 | 0.45 | 0.35 | 0.46 | 0.31 | 0.49 | 0.46 | 0.46 | 0.31 | 0.46 | 0.46 | 0.45 | 0 | 0.43 | 0.44 | 0.42 | 0 | 0.43 | 0.44 | 0.42 | 0 | 0.41 | 0.41 | 0.39 | 0 | 0.38 | 0.39 | 0.37 | 0 | 0.36 |
EPS Diluted
| 1.15 | 1.19 | 0.78 | 1.09 | 1.09 | -0.64 | 1.13 | 1.1 | 1.17 | 1.56 | 1.17 | 1.24 | 1.09 | 1.11 | 1.55 | 1.4 | 1.27 | 1.11 | 1.05 | 1.13 | 1 | 1.23 | 1.25 | 0.95 | 1.22 | 0.47 | 1.19 | 1 | 1.11 | 4.56 | 0.89 | 1.07 | 0.84 | 1.1 | 0.89 | 0.17 | 1.06 | 1.32 | 0.99 | 1.04 | 1.02 | -0.54 | 0.89 | 1.01 | 1.15 | 1.76 | 0.78 | 0.78 | 0.68 | -1.48 | 0.56 | 0.64 | 0.59 | -0.71 | 0.49 | 0.57 | 0.51 | 0.93 | 0.31 | 0.62 | 0.14 | -0.23 | 0.41 | 1.11 | 0.58 | 0.43 | 0.59 | 0.66 | 0.57 | 0.37 | 0.44 | 0.25 | 0.51 | 0.35 | 0.66 | 0.55 | 0.56 | 0.56 | 0.67 | 0.75 | 0.63 | 1.08 | 0.64 | 0.64 | 0.43 | -0.52 | 0.64 | 0.12 | 1.41 | 0.82 | 1.6 | -0.78 | -0.18 | -0.75 | 0.69 | -0.38 | 0.58 | 0.68 | 1.27 | 1.79 | 0.27 | 0.46 | 0.42 | 0.42 | 0.72 | 0.67 | -0.005 | 0.65 | 0.57 | 0.6 | -0.05 | 0.57 | 0.59 | 0.33 | 0.49 | 0.53 | 0.44 | 0.37 | 0.69 | 0.51 | 0.48 | 0.36 | -2.14 | 0.48 | 0.45 | 0.29 | 0.44 | 0.41 | 0.48 | 0.37 | 0.45 | 0.35 | 0.46 | 0.31 | 0.49 | 0.46 | 0.46 | 0.31 | 0.46 | 0.46 | 0.45 | 0 | 0.43 | 0.44 | 0.42 | 0 | 0.43 | 0.44 | 0.42 | 0 | 0.41 | 0.41 | 0.39 | 0 | 0.38 | 0.39 | 0.37 | 0 | 0.36 |
EBITDA
| 12,682 | 12,718 | 10,432 | 12,215 | 12,155 | 4,297 | 12,274 | 11,984 | 11,915 | 14,134 | 12,346 | 12,072 | 12,331 | 10,934 | 13,136 | 12,688 | 12,353 | 11,530 | 11,087 | 11,827 | 10,860 | 8,976 | 12,183 | 10,757 | 12,229 | 6,918 | 12,263 | 11,099 | 12,035 | 8,609 | 10,947 | 13,158 | 11,113 | 12,073 | 10,556 | 12,086 | 11,959 | 13,992 | 11,886 | 11,801 | 11,949 | 2,432 | 11,057 | 11,846 | 11,297 | 16,246 | 11,282 | 10,851 | 10,374 | 1,752 | 9,722 | 9,885 | 9,345 | 3,081 | 8,975 | 9,136 | 8,614 | 8,749 | 7,496 | 4,724 | 8,742 | 5,314 | 8,337 | 8,648 | 8,903 | 8,428 | 8,141 | 8,372 | 8,035 | 7,885 | 7,815 | 7,722 | 7,329 | 7,032 | 7,165 | 6,869 | 6,842 | 8,298 | 7,185 | 6,866 | 6,842 | 8,706 | 7,080 | 7,138 | 5,891 | 2,946 | 6,607 | 6,114 | 7,074 | 6,213 | 9,301 | 6,008 | 6,831 | 3,942 | 7,079 | 7,201 | 6,967 | 6,597 | 8,161 | 7,833 | 6,419 | 3,881 | 7,201 | 6,985 | 3,519 | 3,343.3 | 2,600 | 3,428 | 3,092.9 | 2,909.1 | 2,197.5 | 3,185 | 2,804 | 1,215.8 | 4,427.3 | 1,391.2 | 1,437.2 | 1,327.5 | 1,361.9 | 1,524.7 | 1,499.2 | 1,347 | 1,265.7 | 1,446.6 | 1,397.4 | 1,257 | 1,377.8 | 1,390.3 | 1,317.6 | 1,115.3 | 1,281.5 | 1,265.3 | 1,260.7 | 1,097.3 | 1,218.2 | 1,263.5 | 1,245.1 | 1,169.7 | 1,272.8 | 1,285.1 | 1,259.2 | -6,547.1 | 2,909.4 | 2,882.2 | 2,768.3 | -5,864 | 2,755.3 | 2,719.5 | 2,633.7 | -5,349 | 2,590 | 2,640.3 | 2,464.8 | -4,854.2 | 2,486.4 | 2,472.9 | 2,358.8 | -4,433.1 | 2,330.1 |
EBITDA Ratio
| 0.379 | 0.356 | 0.313 | 0.372 | 0.369 | 0.122 | 0.368 | 0.368 | 0.362 | 0.401 | 0.361 | 0.357 | 0.367 | 0.321 | 0.399 | 0.376 | 0.376 | 0.332 | 0.351 | 0.388 | 0.344 | 0.258 | 0.37 | 0.335 | 0.381 | 0.202 | 0.376 | 0.345 | 0.379 | 0.254 | 0.345 | 0.431 | 0.373 | 0.373 | 0.341 | 0.396 | 0.372 | 0.408 | 0.358 | 0.366 | 0.374 | 0.073 | 0.35 | 0.376 | 0.367 | 0.523 | 0.373 | 0.364 | 0.353 | 0.058 | 0.335 | 0.346 | 0.331 | 0.108 | 0.322 | 0.332 | 0.319 | 0.331 | 0.283 | 0.176 | 0.325 | 0.196 | 0.306 | 0.322 | 0.335 | 0.342 | 0.329 | 0.347 | 0.337 | 0.331 | 0.329 | 0.332 | 0.325 | 0.349 | 0.319 | 0.314 | 0.322 | 0.429 | 0.389 | 0.38 | 0.376 | 0.477 | 0.389 | 0.402 | 0.345 | 0.171 | 0.387 | 0.363 | 0.429 | 0.361 | 0.544 | 0.359 | 0.416 | 0.232 | 0.416 | 0.426 | 0.428 | 0.392 | 0.494 | 0.467 | 0.442 | 0.451 | 0.491 | 0.481 | 0.442 | 0.414 | 0.329 | 0.432 | 0.404 | 0.378 | 0.298 | 0.413 | 0.378 | 0.367 | 0.6 | 0.432 | 0.448 | 0.421 | 0.418 | 0.428 | 0.435 | 0.373 | 0.371 | 0.426 | 0.414 | 0.379 | 0.419 | 0.432 | 0.417 | 0.343 | 0.405 | 0.402 | 0.418 | 0.354 | 0.392 | 0.41 | 0.416 | 0.377 | 0.411 | 0.418 | 0.417 | -2.266 | 1 | 1 | 1 | -2.116 | 1 | 1 | 1 | -2.055 | 1 | 1 | 1 | -1.865 | 1 | 1 | 1 | -1.905 | 1 |