Vysarn Limited (VYS.AX) - Cash Flow Statement

Home
VYS.AX
Financials

0.4 (AUD) • At close May 9, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Operating Activities:
Net Income Numbers are in millions	7.961	3.873	2.857	0.345	4.835	-0.484	0.297	-0.566	4.179	-3.946	-6.892	-7.018	-5.347	-0.307	-2.022	-0.422	-0.546
Depreciation & Amortization Numbers are in millions	4.794	4.875	4.503	3.437	2.988	0	0	0.001	0.008	0.011	1.931	3.254	1.073	0.501	0.15	0.04	0.019
Deferred Income Tax Numbers are in millions	0	-12.826	-10.071	-8.881	-8.265	0	0	0	0	-0.544	0	-1.313	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0.432	0.103	0.088	1.66	0	0	0	0	0.025	0	0.034	0	0	0	0	0
Change In Working Capital Numbers are in millions	-4.053	-2.699	0.907	-2.683	2.066	-0.023	0.001	0.061	1.803	0.519	-0.989	1.278	0	0	0	0	0
Accounts Receivables Numbers are in millions	0	-4.409	-1.003	-2.277	-2.73	-0.023	0.001	0.061	1.803	0.519	-0.989	1.215	0	0	0	0	0
Inventory Numbers are in millions	0	-1.274	-1.08	0.129	-2.641	-0.084	0	1.171	0.764	0	0	0.063	0	0	0	0	0
Accounts Payables Numbers are in millions	0	3.04	1.122	0.23	4.742	0.079	-0.015	-0.14	-0.103	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	-4.053	-0.056	1.869	-0.764	2.696	0.005	0.015	0.14	0.103	0.824	0.923	-0.306	0	0	0	0	0
Other Non Cash Items Numbers are in millions	1.512	16.01	11.201	9.4	-1.294	0.084	-0.07	-1.291	-0.367	2.347	7.398	-0.45	4.273	-0.195	1.872	0.382	0.527
Operating Cash Flow Numbers are in millions	10.213	9.665	9.499	1.707	1.989	-0.423	0.227	-1.796	5.623	-1.044	1.447	-2.901	-1.221	-0.342	0	0	0
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-7.275	-4.116	-5.015	-6.694	-4.15	0	-0.016	-1.248	0	0	-1.446	-3.221	-5.015	-4.796	-1.978	-0.958	-1.298
Acquisitions Net Numbers are in millions	0	-2.687	-1.716	0.377	-15.338	0	-0.288	0.507	0.78	0	0	0	0	0	-3.055	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	-0.001	-1.066	-0.333	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0.289	1.807	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	1.127	0.111	0	0.377	-16	-0.005	0.289	1.248	0.448	0	0	0.093	0.032	0	0.001	0	0
Investing Cash Flow Numbers are in millions	-6.148	-6.803	-6.731	-6.318	-19.488	-0.005	0.273	1.248	0.448	0	-1.446	-3.128	-4.983	-4.796	-5.032	-0.958	-1.298
Financing Activities:
Debt Repayment Numbers are in millions	-8.166	-0.48	-3.336	1.697	9.803	0	0	0	0.2	0	0	-0.096	-0.023	-0	-0.021	-0.019	0.131
Common Stock Issued Numbers are in millions	-0.005	0.54	-0.01	-0.006	11.019	0	0	0	0.2	0	0	4.854	0.903	11.873	6.174	0	5.17
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	-0.161	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-0.474	-0.319	-0.271	-0.231	-0.601	-0.005	0	0	-0.2	0	0	0	0	0	0	0	0
Financing Cash Flow Numbers are in millions	-8.644	-0.259	-3.617	1.46	20.221	-0.005	0	0	0.039	0	0	4.759	0.88	11.873	6.153	-0.019	5.301
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	-0	0	0.005	-0.015	-0.025	0.032	-0.001	0.001	-0.003	0.001	-0.023	0	0	0
Net Change In Cash Numbers are in millions	-4.578	2.603	-0.849	-3.151	2.722	-0.428	0.485	-0.574	6.142	-1.046	0.002	-1.273	-5.324	6.712	-0.239	-1.32	3.607
Cash At End Of Period Numbers are in millions	3.731	8.309	5.706	6.555	9.706	6.984	7.412	6.926	7.5	1.358	2.403	2.402	3.675	8.998	2.286	2.525	3.845

Vysarn Limited

ASX:VYS.AX Add to watchlist

ASX:VYS.AX